NexPoint Residential Trust, Inc.
For the period ended Apr 29, 2025. Filed Apr 29, 2025.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Apr 29, 2025 · Filed Apr 29, 2025
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · Financial Summary
Financial Summary
| Q1 2025 · Q1 2024 · FY 2024 · FY 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands, except for per share and unit data) | ||||||||
| Company Profile | ||||||||
| Market Capitalization | $1,011,000 | $830,000 | $1,061,000 | $884,000 | ||||
| Share Price (as of the last day of the period) | $39.53 | $32.19 | $41.75 | $34.43 | ||||
| Weighted average common shares outstanding - basic | 25,448 | 25,721 | 25,516 | 25,654 | ||||
| Weighted average common shares outstanding - diluted | 25,448 | 26,354 | 26,246 | 26,245 | ||||
| Earnings Profile | ||||||||
| Total revenues | $63,216 | $67,577 | $259,701 | $277,526 | ||||
| Net income (loss) attributable to common stockholders | (6,897) | 26,298 | 1,110 | 44,264 | ||||
| NOI (1) | 37,760 | 41,094 | 157,035 | 167,404 | ||||
| Same Store NOI (2) | 37,734 | 39,221 | 154,050 | 152,730 | ||||
| Same Store NOI Growth (%) (2) | (3.8)% | 0.9% | ||||||
| Earnings Metrics Per Common Share (diluted basis) | ||||||||
| Earnings (loss) | $(0.27) | $1.00 | $0.04 | $1.69 | ||||
| FFO (1) | $0.68 | $0.72 | $1.69 | $2.72 | ||||
| Core FFO (1) | $0.75 | $0.74 | $2.79 | $2.92 | ||||
| AFFO (1) | $0.84 | $0.83 | $3.19 | $3.27 | ||||
| Dividends declared per common share | $0.51 | $0.46 | $1.90 | $1.72 | ||||
| Net Income (Loss) Coverage (3) | -0.53x | 2.16x | 0.02x | 0.98x | ||||
| FFO Coverage (3) | 1.33x | 1.55x | 0.89x | 1.58x | ||||
| Core FFO Coverage (3) | 1.46x | 1.59x | 1.47x | 1.70x | ||||
| AFFO Coverage (3) | 1.65x | 1.80x | 1.68x | 1.90x | ||||
| Portfolio | ||||||||
| Total Properties | 35 | 37 | 35 | 38 | ||||
| Total Units (4) | 12,948 | 13,376 | 12,984 | 14,133 | ||||
| Occupancy | 94.4% | 94.6% | 94.7% | 94.7% | ||||
| Average Effective Monthly Rent per Unit | $1,495 | $1,511 | $1,491 | $1,502 | ||||
| Same Store Portfolio Metrics (2) | ||||||||
| Total Same Store Properties | 35 | 35 | 35 | 35 | ||||
| Total Same Store Units | 12,948 | 12,961 | 12,948 | 12,940 | ||||
| Occupancy | 94.4% | 94.7% | 94.7% | 94.7% | ||||
| Average Effective Monthly Rent per Unit | $1,495 | $1,514 | $1,491 | $1,516 | ||||
| Value-Add Program | ||||||||
| Completed Full and Partial Interior Rehab Units | 210 | 127 | 388 | 2,073 | ||||
| Cumulative Completed Rehab Units (5) | 8,558 | |||||||
| Average Increase to Effective Monthly Rent per Unit (Post-Rehab) | $172 | |||||||
| ROI on Post-Rehab Units | 20.7% | |||||||
| Outstanding Debt Summary | ||||||||
| Total Mortgage Debt | $1,503,242 | $1,498,277 | ||||||
| Total Debt Outstanding | $1,503,242 | $1,498,277 | ||||||
| Leverage Ratio (Total Debt to Market Capitalization plus Total Debt) | 60% | 64% | ||||||
| Leverage Ratio (Net Debt to Enterprise Value) (6) | 59% | 64% | ||||||
(1)
For more information and reconciliations of NOI, FFO, Core FFO and AFFO, see the “FFO, Core FFO and AFFO,” “NOI and Same Store NOI” and “Definitions and Reconciliations of Non-GAAP Measures” sections of this release.
(2)
We define “Same Store” properties as properties that were in our Portfolio for the entirety of the periods being compared. For additional information regarding our Q1 Same Store properties, see the “Q1 Same Store Results” section of this release.
(3)
Indicates coverage ratio of net income (loss)/FFO/Core FFO/AFFO per common share (diluted) over dividends declared per common share during the period. The Company uses actual diluted weighted average common shares outstanding when in a dilutive position for FFO, Core FFO and AFFO.
(4)
Total units owned is 12,984, however 36 units are currently down due to fires.
(5)
Inclusive of all full and partial interior upgrades completed through March 31, 2025. Cumulative results exclude rehabs completed for properties sold through March 31, 2025.
(6)
For more information and a reconciliation of debt to net debt, see the “Definitions and Reconciliations of Non-GAAP Measures” section of this release.
| NXRT.NEXPOINT.COM | Page 6 |
|---|
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.