Skip to main content

Ramaco Resources, Inc.

For the period ended Sep 30, 2025. Filed Oct 28, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 28, 2025

METC$6.56-3.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

Unaudited Condensed Consolidated Balance Sheets

In thousands, except share and per share informationSeptember 30, 2025December 31, 2024
Assets
Current assets
Cash and cash equivalents$193,846$33,009
Accounts receivable43,61273,582
Inventories81,57443,358
Prepaid expenses and other9,69517,685
Total current assets328,727167,634
Property, plant, and equipment, net489,170482,019
Financing lease right-of-use assets, net19,80812,437
Advanced coal royalties5,4464,709
Other6,5047,887
Total Assets$849,655$674,686
Liabilities and Stockholders’ Equity
Liabilities
Current liabilities
Accounts payable$41,675$48,855
Accrued liabilities58,46761,659
Current portion of asset retirement obligations1,0351,035
Current portion of long-term debt140359
Current portion of financing lease obligations8,9666,218
Insurance financing liability2834,302
Total current liabilities110,566122,428
Long-term asset retirement obligations31,20830,052
Long-term equipment loans-57
Long-term borrowings on revolving credit facility--
Long-term financing lease obligations10,9557,517
Senior notes, net116,31688,135
Deferred tax liability, net46,38656,027
Other long-term liabilities7,3127,664
Total liabilities322,743311,880
Commitments and contingencies
Stockholders’ Equity
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued or outstanding--
Class A common stock, $0.01 par value, 225,000,000 shares authorized, 55,169,250 at September 30, 2025 and 43,824,999 at December 31, 2024 shares issued and outstanding445438
Class B common stock, $0.01 par value, 35,000,000 shares authorized, 10,842,811 at September 30, 2025 and 9,549,914 at December 31, 2024 shares issued and outstanding10495
Additional paid-in capital509,272292,739
Retained earnings17,09169,534
Total stockholders’ equity526,912362,806
Total Liabilities and Stockholders’ Equity$849,655$674,686

Unaudited Condensed Consolidated Statements of Operations

Three months ended September 30,Nine months ended September 30,
In thousands, except per-share amounts2025202420252024
Revenue$120,996$167,411$408,611$495,403
Costs and expenses
Cost of sales (exclusive of items shown separately below)101,842134,731346,326397,214
Asset retirement obligations accretion4023541,2061,063
Depreciation, depletion, and amortization17,09117,81151,67148,909
Selling, general, and administrative16,14312,92149,75737,932
Total costs and expenses135,478165,817448,960485,118
Operating (loss) income(14,482)1,594(40,349)10,285
Other income (expense), net125(76)1,2883,075
Interest expense, net(2,250)(1,696)(7,298)(4,509)
(Loss) Income before tax(16,607)(178)(46,359)8,851
Income tax (benefit) expense(3,299)61(9,618)1,517
Net (loss) income$(13,308)$(239)$(36,741)$7,334
Earnings (loss) per common share *
Basic - Class A$(0.25)$(0.03)$(0.74)$0.05
Basic - Class B$(0.05)$0.06$(0.36)$0.48
Diluted - Class A$(0.25)$(0.03)$(0.74)$0.05
Diluted - Class B$(0.05)$0.06$(0.36)$0.46
*Refer to Notes 7 and 11 for dividends and earnings per common share information

Unaudited Condensed Consolidated Statements of Stockholders’ Equity

Class A · Class B · Additional · Total
CommonCommonPaid-RetainedStockholders’
In thousandsStockStockin CapitalEarningsEquity
Balance at January 1, 2025$438$95$292,739$69,534$362,806
Stock-based compensation613,354—3,361
Shares surrendered for withholding taxes payable——(2,680)—(2,680)
Cash dividends and dividend equivalents declared———(1,854)(1,854)
Non-cash dividends declared and distributed—712,899(6,556)6,350
Non-cash dividends declared but not distributed———(3,278)(3,278)
Net (loss)———(9,457)(9,457)
Balance at March 31, 2025444103306,31248,389355,248
Stock-based compensation——4,751—4,751
Cash dividends and dividend equivalents declared———(1,864)(1,864)
Non-cash dividends declared and distributed——3,278—3,278
Net (loss)———(13,974)(13,974)
Balance at June 30, 2025444103314,34132,551347,439
Stock-based compensation——4,731—4,731
Stock options exercised1—801—802
Shares surrendered for withholding taxes payable——(811)—(811)
Non-cash dividends declared and distributed—12,123(2,152)(28)
Class A common stock equity issuance——188,087—188,087
Net (loss)———(13,308)(13,308)
Balance at September 30, 2025$445$104$509,272$17,091$526,912
Balance at January 1, 2024$440$88$277,133$91,944$369,605
Stock-based compensation4—4,698—4,702
Shares surrendered for withholding taxes payable(1)—(1,869)—(1,870)
Cash dividends and dividend equivalents declared———(2,201)(2,201)
Net income———2,0322,032
Balance at March 31, 202444388279,96291,775372,268
Stock-based compensation——4,583—4,583
Cash dividends and dividend equivalents declared———(8,448)(8,448)
Shares surrendered for withholding taxes payable(6)(1)(7,811)—(7,818)
Net income———5,5415,541
Balance at June 30, 202443787276,73488,868366,126
Stock-based compensation——3,970—3,970
Stock options exercised1—533—534
Shares surrendered for withholding taxes payable——(158)—(158)
Cash dividends and dividend equivalents declared———(8,409)(8,409)
Net (loss)———(239)(239)
Balance at September 30, 2024$438$87$281,079$80,220$361,824

Unaudited Condensed Consolidated Statements of Cash Flows

Nine months ended September 30,
In thousands20252024
Cash flows from (used in) operating activities:
Net (loss) income$(36,741)$7,334
Adjustments to reconcile net income to net cash from operating activities:
Accretion of asset retirement obligations1,2061,063
Depreciation, depletion, and amortization51,67148,909
Amortization of debt issuance costs1,579664
Stock-based compensation12,84413,255
(Gain)/loss on disposal of equipment-(18)
Deferred income taxes(9,641)221
Changes in operating assets and liabilities:
Accounts receivable29,97033,961
Prepaid expenses and other current assets7,9905,895
Inventories(38,216)(15,888)
Other assets and liabilities(285)(2,504)
Accounts payable(3,650)2,576
Accrued liabilities3,6111,515
Net cash from operating activities20,33896,983
Cash flows from (used in) investing activities:
Capital expenditures(50,139)(44,634)
Maben preparation plant capital expenditures(1,948)(12,288)
Capitalized interest(939)(998)
Mineral rights acquisition(3,378)-
Other261(182)
Net cash used in investing activities(56,143)(58,102)
Cash flows from (used in) financing activities:
Proceeds from equity offering189,000-
Payment of equity offering costs(913)-
Proceeds from senior notes64,931-
Proceeds from borrowings52,000136,500
Repayment of borrowings(52,282)(149,921)
Repayments of senior notes(34,500)-
Proceeds from stock options exercised802534
Payment of dividends(4,340)(24,474)
Repayments of insurance financing(4,019)(4,032)
Repayments of equipment finance leases(7,041)(6,740)
Payment of debt issuance costs(3,505)-
Shares surrendered for withholding taxes payable(3,491)(9,846)
Net cash from (used in) financing activities196,642(57,979)
Net change in cash and cash equivalents and restricted cash160,837(19,098)
Cash and cash equivalents and restricted cash, beginning of period33,82342,781
Cash and cash equivalents and restricted cash, end of period$194,660$23,683
Cash and cash equivalents193,84622,864
Restricted cash814819
Total cash, cash equivalents and restricted cash194,66023,683
Supplemental cash flow information:
Non-cash investing and financing activities:
Leased assets obtained under new financing leases13,2279,187
Capital expenditures included in accounts payable and accrued liabilities8,6564,584
Accrued dividends and dividend equivalents payable34735

Notes to Unaudited Condensed Consolidated Financial Statements

NOTE 1—BUSINESS AND BASIS OF PRESENTATION

Ramaco Resources, Inc. (the “Company,” “Ramaco,” “we,” “us” or “our,”) is a Delaware corporation formed in October 2016. Our principal corporate and executive offices are located in Lexington, Kentucky with operational offices in Charleston, West Virginia and Sheridan, Wyoming. We are an operator and developer of high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia. Our metallurgical coal development portfolio primarily includes the following properties: Elk Creek, Berwind, Knox Creek, and Maben. We believe each of these properties possesses geologic and logistical advantages that make our coal among the lowest delivered-cost U.S. metallurgical coal to our domestic customer base, North American blast furnace steel mills and coke plants, as well as international metallurgical coal consumers. In June 2025, we initiated development of our rare earth element and critical mineral operations near Sheridan, Wyoming (the “Brook Mine”). That mine has initially begun to produce representative ore material for short-term pilot-scale testing of the feedstock with the goal of ultimately establishing its rare earth element mineral reserves and resources for processing at a full-scale commercial processing facility into rare earth element and critical mineral oxides. Contiguous to the Brook Mine, the Company operates a carbon research facility related to the production of advanced carbon products and materials from coal. The Company’s operations are organized into two reportable segments: Metallurgical Coal and Rare Earths and Critical Minerals. See Note 12, “Segment Reporting,” for additional information.

Basis of Presentation—These interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the SEC regarding interim financial reporting. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, they do not include all the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024.

In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the Company’s financial position as of September 30, 2025, as well as the results of operations and cash flows for all periods presented. In preparing the accompanying financial statements, management has made certain estimates and assumptions that affect reported amounts in the condensed consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. Intercompany balances and transactions between consolidated entities have been eliminated.

There were no material changes to the Company’s significant accounting policies during the nine months ended September 30, 2025 other than the modification of its reportable segment structure described in Note 12, “Segment Reporting”.

Recent Accounting Pronouncements—In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendments in ASU 2023-09 require reporting entities to disclose annual income taxes paid, net of refunds, disaggregated by federal, state, and foreign taxes and to provide additional disaggregated information for individual jurisdictions that equal or exceed 5% of total income taxes paid, net of refunds. ASU 2023-09 also requires public business entities to disclose additional categories of information about federal, state, and foreign income taxes in their annual rate reconciliation table and provide more information about some categories if the quantitative threshold is met. The ASU will also require disclosure of amountsand percentages in the annual rate reconciliation table, rather than amountsor percentages, and will eliminate certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred tax liabilities. ASU 2023-09 is effective starting with Ramaco’s 2025 annual financial statements and may be applied prospectively to only the income tax disclosures provided for 2025 or retrospectively by providing revised disclosures for all periods presented. Early adoption is permitted. The Company is currently evaluating the impact of the ASU; however, incremental disclosures will be provided on a prospective basis in the Company’s 2025 annual financial statements upon adoption.

In November 2024, the FASB issued ASU 2024-03,Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses(“ASU 2024-03”). The amendments in ASU 2024-03 require public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory, employee compensation, and depreciation, amortization, and depletion expenses for each caption on the income statement where such expenses are included. ASU 2024-03 is effective starting with the Company’s 2027 annual financial statements and on a quarterly basis thereafter. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements. The Company is currently evaluating the extent to which its disclosures will be affected by the ASU.

Legislation—On July 4, 2025, the One Big Beautiful Bill Act was enacted in the United States. The One Big Beautiful Bill Act includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through future years. It also added metallurgical coal to the list of “critical minerals” eligible for the section 45X Advanced Manufacturing Tax Credit which significantly alters the tax landscape for metallurgical coal. We expect the 2.5% tax credit to have a positive impact on the Company’s net income when it becomes effective in 2026, however, we are currently assessing its impact on our consolidated financial statements.

NOTE 2—CASH & CASH EQUIVALENTS

Cash & cash equivalentsconsisted of the following:

(In thousands)September 30, 2025December 31, 2024
Cash$22,818$33,009
U.S. Treasury securities171,028—
Total cash & cash equivalents$193,846$33,009

As of September 30, 2025, U.S. Treasury securities held by the Company represent Level 1 securities within the fair value hierarchy and are measured at fair value.

NOTE 3—INVENTORIES

Inventories consisted of the following:

(In thousands)September 30, 2025December 31, 2024
Raw coal$24,088$19,709
Saleable coal50,23017,969
Supplies7,2565,680
Total inventories$81,574$43,358

NOTE 4—PROPERTY, PLANT AND EQUIPMENT

Property, plant, and equipment, net consisted of the following:

(In thousands)September 30, 2025December 31, 2024
Plant and equipment$373,891$331,899
Mining property and mineral rights123,910120,532
Construction in process17,58131,048
Capitalized mine development costs216,609199,595
Less: accumulated depreciation, depletion, and amortization(242,821)(201,055)
Total property, plant, and equipment, net$489,170$482,019

Depreciation, depletion, and amortization included:

Three months ended September 30,Nine months ended September 30,
(In thousands)2025202420252024
Depreciation of plant and equipment$11,031$9,519$32,289$27,408
Amortization of right of use assets (finance leases)2,1912,6486,0858,025
Amortization and depletion of capitalized mine development costs and mineral rights3,8695,64413,29713,476
Total depreciation, depletion, and amortization$17,091$17,811$51,671$48,909

NOTE 5—DEBT

Long-term debt consisted of the following:

(In thousands)September 30, 2025December 31, 2024
Revolving Credit Facility$—$—
Equipment loans140416
Senior Notes, net116,31688,135
Total debt$116,456$88,551
Current portion of long-term debt140359
Total long-term debt$116,316$88,192

*Revolving Credit Facility—*On May 3, 2024, the Company entered into the First Amendment Agreement (“First Amendment Agreement”) to the Second Amended and Restated Credit and Security Agreement (the “Credit Agreement”), which includes KeyBank National Association (“KeyBank”) and multiple lending parties, in order to, among other things, extend the maturity date and increase the size of the facility. The amended facility (the “Revolving Credit Facility”) has a maturity date of May 3, 2029, and provides an initial aggregate revolving commitment of $200.0 million as well as an accordion feature to increase the size by an additional $75.0 million subject to certain terms and conditions, including lenders’ consent. Prior to the First Amendment Agreement, the facility had a maturity date of February 15, 2026, and an initial aggregate revolving commitment of $125.0 million as well as an accordion feature of $50.0 million.

On November 21, 2024, in order to facilitate the 2029 Note Offering described below, the Company entered into a Second Amendment Agreement, which, among other things, amended the Credit Agreement by increasing the amount of “Permitted Additional Unsecured Debt” (as defined in the Credit Agreement) from $45,000,000 to $75,000,000. On July 23, 2025, in order to facilitate the 2030 Note Offering described below, the Company entered into a Third Amendment Agreement, which, among other things, permitted the Company to incur additional indebtedness in the form of unsecured notes to be issued in the 2030 Notes Offering in an aggregate principal amount not to exceed $100.0 million (the “2030 Unsecured Note Basket”), conditioned upon the full redemption of the Company’s 2026 Notes issued in July 2021, and reduced the amount of “Permitted Additional Unsecured Debt” from $75.0 million to $15.0 million plus the unused portion of the 2030 Unsecured Note Basket. On August 5, 2025, the Company entered into a Fourth Amendment Agreement, which, among other things, amended the Credit Agreement by removing all negative covenants relating to the issuance of equity securities by the Company. The borrowing base of the amended facility as of September 30, 2025 was $78.6 million based on eligible accounts receivable and inventory collateral and reserve requirements. There were no outstanding borrowings on the Revolving Credit Facility at September 30, 2025.

Revolving loans under the amended facility bear interest at either the base rate plus 2.0% or the Secured Overnight Financing Rate plus 2.5%. The base rate equals the highest of the administrative agent’s prime rate, the Federal Funds Effective Rate plus 0.5%, or 3.0%. The effective interest rate for borrowings during the third quarter of 2025 was 6.83%.

The terms of the Revolving Credit Facility include covenants limiting the ability of the Company to incur additional indebtedness, make investments or loans, incur liens, consummate mergers and similar fundamental changes, make restricted payments, and enter into transactions with affiliates. The terms of the facility also require the Company to maintain certain covenants, including a fixed charge coverage ratio and compensating balance requirements. A fixed charge coverage ratio of not less than 1.10:1.00, calculated as of the last day of each fiscal quarter, must be maintained by the Company. In addition, the Company must maintain an average daily cash balance of $5.0 million, as determined on a monthly basis, in a dedicated account as well as an additional $1.5 million and $1.0 million in separate dedicated accounts to assure future credit availability. At September 30, 2025, the Company was in compliance with all debt covenants under the Revolving Credit Facility.

*8.25% Senior Unsecured Notes due 2030—*On July 31, 2025, the Company completed a public offering of 8.25% Senior Unsecured Notes due 2030 (the “2030 Notes”) having an aggregate principal amount of $57.0 million with an option for the underwriters to purchase an additional $8 million of aggregate principal which was exercised by the underwriters on August 1, 2025 (the “2030 Note Offering”). The 2030 Notes mature on July 31, 2030, unless redeemed prior to maturity and bear interest at a rate of 8.25% per annum, payable quarterly in arrears on the 30th day of January, April, July and October of each year, commencing on October 30, 2025. The Company may redeem the 2030 Notes in whole or in part, at the Company’s option, at any time on or after July 31, 2027, or upon certain change of control events, at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest to, but not including, the date of redemption. The Notes were listed on the Nasdaq Global Select Market (the “NASDAQ”) on August 1, 2025 under the symbol “METCI.”

The net proceeds from the 2030 Note Offering were used to redeem in full all outstanding amounts under the Senior Notes due in 2026, with remaining proceeds to be used for general corporate purposes, including funding future investments, making capital expenditures and funding working capital. The remaining $34.5 million in aggregate principal of Senior Notes due in 2026 was repaid on July 31, 2025.

8.375% Senior Unsecured Notes due 2029—On November 27, 2024, the Company completed an offering of $50.0 million, in the aggregate, of 8.375% Senior Unsecured Notes due 2029 (the “2029 Notes”) and on December 11, 2024, the Company closed on an additional $7.5 million of aggregate principal amount of 2029 Notes (the “2029 Note Offering”). The Company incurred transaction-related fees of $2.3 million and third-party debt issuance costs of $0.8 million. The 2029 Notes mature on November 30, 2029, unless redeemed prior to maturity. The 2029 Notes bear interest at a rate of 8.375% per annum, payable quarterly in arrears on the 30th day of January, April, July and October of each year, commencing on January 30, 2025. The Company may redeem the 2029 Notes in whole or in part, at the Company’s option, at any time on or after November 30, 2026, at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest to, but not including, the date of redemption. The Notes were listed on the NASDAQ under the symbol “METCZ.”

Fair Value—The Company’s 2029 Notes had an estimated fair value of $58.7 million and $58.1 million at September 30, 2025 and December 31, 2024, respectively. The Company’s 2030 Notes, which were issued on July 31, 2025, had an estimated fair value of $66.6 million at September 30, 2025. The Company’s Senior Notes due in 2026, which were repaid on July 31, 2025, had an estimated fair value of $35.6 million at December 31, 2024. The fair values of the Company’s Senior Notes were based on observable market prices and were considered a Level 2 measurement based on trading volumes. The difference between the fair value and carrying amount of the Company’s remaining debts is not material due to the similarity between the terms of the debt agreements and prevailing market terms available to the Company.

Current Portion of Long-term Debt—The Company’s short-term debt at September 30, 2025 and December 31, 2024 comprised of $0.1 million and $0.4 million due under equipment loans with a weighted average interest rate of approximately 4.7% for each period.

*Other—*Lease obligations and liabilities related to insurance premium financing are excluded from the disclosures above.

NOTE 6—ACCRUED LIABILITIES AND OTHER LONG-TERM LIABILITIES

Accrued liabilitiesconsisted of the following:

(In thousands)September 30, 2025December 31, 2024
Accrued payables$25,915$24,590
Accrued compensation20,68517,328
Accrued sales-related taxes5,0545,248
Accrued dividends8566,660
Other accrued5,9577,833
Total accrued liabilities$58,467$61,659

Self-Insurance—The Company is self-insured for certain losses relating to workers’ compensation claims and occupational disease obligations under the Federal Mine Safety and Health Act of 1969, as amended, as well as for employee medical expenses. The Company purchases insurance coverage to reduce its exposure to significant levels of these claims. Self-insured losses are accrued based upon estimates of the aggregate liability for uninsured claims incurred as of the balance sheet date using claims data and actuarial assumptions and, therefore, are subject to uncertainty due to a variety of factors.

The estimated aggregate liability for these items totaled $8.6 million and $8.3 million as of September 30, 2025 and December 31, 2024, respectively. Of the aggregate liability, the amounts included in Other long-term liabilities were $6.3 million and $5.2 million at September 30, 2025 and December 31, 2024, respectively.

Funds held in escrow for potential future workers’ compensation claims are considered restricted cash and have been included in prepaid expenses and other on the condensed consolidated balance sheets. Restricted cash balances were $0.8 million at September 30, 2025 and December 31, 2024.

NOTE 7—EQUITY

*Common Stock—*On June 12, 2023, an amendment to the Company’s amended and restated certificate of incorporation was approved by shareholder vote to reclassify the Company’s existing common stock as shares of Class A common stock and create a separate Class B common stock.

The initial distribution of Class B common stock occurred on June 21, 2023 via a stock dividend to existing holders of common stock as of May 12, 2023. On the date of initial distribution, each holder of common stock received 0.2 shares of Class B common stock for everyone share of existing common stock held on the record date. Similar actions or modifications occurred for holders of outstanding stock-based awards.

The distribution of the Class B common stock provides existing holders of the Company’s common stock with an opportunity to participate directly in the financial performance of the Company’s CORE assets on a stand-alone basis, separate from the Company’s metallurgical coal operations. CORE assets were acquired initially as part of the Company’s acquisition of Ramaco Coal in the second quarter of 2022. The financial performance of CORE assets consists of the following non-cost bearing revenue streams based on the Company’s current expectations:

●Royalty fees derived from the royalties associated with the Ramaco Coal and Amonate reserves, which we believe approximates 3% of Company-produced coal sales revenue excluding coal sales revenue from Knox Creek,
●Infrastructure fees based on $5.00 per ton of coal processed at our preparation plants and $2.50 per ton of loaded coal at the Company’s rail load-out facilities, and
●Future income derived, if and when realized, from advanced carbon products as well as rare earth elements and critical minerals initiatives.

The Company has paid dividends equal to 20% of the total fees above; however, any dividend amounts declared and paid are subject to the sole discretion of the Company’s Board of Directors.

In addition, the Board of Directors retains the power to change or add expense allocation policies related to CORE, redefine CORE assets, and redetermine CORE’s per-ton usage fees at any time, in its sole discretion, without shareholder approval. Holders of shares of Class A common stock continue to be entitled to receive dividends when and if declared by the Board of Directors subject to any statutory or contractual restrictions on the payment of dividends and to any prior rights and preferences that may be applicable to outstanding preferred stock, if any.

CORE is not a separate legal entity, and holders of Class B common stock do not own a direct interest in the assets of CORE. Holders of Class B common stock are stockholders of Ramaco Resources, Inc. and are subject to all risks and liabilities of the Company as a whole.

With respect to voting rights, holders of Class A common stock and Class B common stock vote together as a single class on all matters submitted to a vote of the stockholders and are entitled toone vote per share. The holders of Class A common stock and Class B common stock do not have cumulative voting rights in the election of directors. Class B common stock does not have any specific voting rights or governance rights with respect to CORE.

With respect to liquidation rights, holders of common stock are entitled to receive ratably the assets available for distribution to the stockholders after payment of liabilities and the liquidation preference of outstanding preferred stock, if any. That is, the rights to residual net assets upon liquidation are equal between holders of Class A and Class B common stock. Holders of Class B common stock do not have specific rights to CORE assets in the event of liquidation.

The Board of Directors also retains the ability, in its sole discretion, to exchange all outstanding shares of Class B common stock into Class A common stock based on an exchange ratio determined by a 20-day trailing volume-weighted average price for each class of stock.

Class A Common Stock Issuance—On August 7, 2025, the Company completed an underwritten public offering, with Morgan Stanley & Co. LLC and Goldman Sachs & Co. LLC as underwriters, relating to the issuance of 10,666,667 shares of the Company’s Class A common stock at a price to the public of $18.75 per share (the “August Offering”). The Underwriters purchased the shares of common stock at a price of $17.71875 per share. The net proceeds to the Company from the August Offering were approximately $188.1 million, after deducting underwriting discounts and commissions and other estimated offering expenses payable by the Company. The Company intends to use the net proceeds from the August Offering to fund the acceleration of our development of our rare earth elements and critical minerals project, for strategic growth opportunities, and for general corporate purposes.

Stock-Based Awards—Stock-based compensation expense totaled $4.7 million and $4.0 million for the three months ended September 30, 2025 and September 30, 2024, respectively. Stock-based compensation expense totaled $12.8 million and $13.3 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. During 2024, the Company granted new stock-based awards and modified certain awards previously granted as discussed below. New stock-based awards granted during the first nine months of 2025 were for Class A common stock, all of which were granted in the first quarter of 2025. There wereno Class B stock-based awards granted during the first nine months of 2025.

*Restricted Stock—*We granted 341,295 shares of Class A restricted stock to certain senior executives, key employees, and directors during the first quarter of 2025, having a grant-date fair value of $3.3 million. The aggregate fair value of the awards granted to employees was $2.7 million, which is recognized ratably as expense over thethree-year service period unless forfeited. The aggregate fair value of restricted stock granted to directors was $0.6 million, which is recognized ratably as expense overone year unless forfeited. During the vesting period, the participants have voting rights and receive nonforfeitable dividends on the same basis as fully vested common stockholders.

*Restricted Stock Units (“RSUs”)—*We granted 713,305 Class A restricted stock units to certain senior executives and key employees during the first quarter of 2025, having a grant-date fair value of $9.81 per share. The aggregate fair value of these awards was $7.0 million, which is recognized ratably as expense over thethree-year service period unless forfeited. During the vesting period, the participants haveno voting rights and no dividend rights; however, participants are entitled to receive dividend equivalents, which shall be subject to the same conditions applicable to the units and payable at the time the units vest. The recipient will receiveone share of Class A common stock for each stock unit vested.

*Performance Stock Units (“PSUs”)—*We granted Class A performance stock units to certain senior executives and key employees during the first quarter of 2025. These awards cliff-vest approximately three years from the date of grant based on the achievement of targeted performance levels related to pre-established relative total shareholder return goals. These performance stock units may be earned from 0% to 200% of target depending on actual results. During the vesting period, the participants haveno voting rights and no dividend rights; however, participants are entitled to receive dividend equivalents, which shall be subject to the same conditions applicable to the units and payable at the time the units vest. The recipient will receiveone share of Class A common stock for each stock unit vested.

Performance stock units are accounted for as awards with a market condition since vesting depends on total shareholder return relative to a group of peer companies. The target number of performance stock units granted during the first quarter of 2025, or 713,305 units, were valued relative to the total shareholder return of a peer group based on a Monte Carlo simulation, which resulted in a grant date fair value of $15.03 per unit. The aggregate fair value of these awards was $10.7 million, which is recognized ratably as expense over thethree-year period.

Modification— The resignation of one of the Company’s executive officers and the separation agreement between the employee and the Company that occurred during the first quarter of 2024 resulted in a net charge to stock compensation expense of $1.2 million during the period. Incremental value of $1.8 million resulted from the continued equity vesting provision included in the separation agreement applicable to the employee’s restricted stock awards, which was recognized as an expense. This amount was offset partially by the $0.6 million reversal of previously recognized compensation expense related to the pre-modified restricted stock award ($0.3 million) as well as the forfeiture of restricted stock units and performance stock units (collectively $0.3 million).

Dividends–On December 6, 2023, the Company announced that the Board of Directors declared a cash dividend on Class A common stock of $0.1375 per share of Class A common stock, which was paid on March 15, 2024 to shareholders of record on March 1, 2024.

On February 1, 2024, the Company announced that the Board of Directors declared a cash dividend of $0.2416 per share of Class B common stock, which was paid on March 15, 2024 to shareholders of record on March 1, 2024.

On May 8, 2024, the Company announced that the Board of Directors declared cash dividends of $0.1375 per share of Class A common stock and $0.2376 per share of Class B common stock, both of which were paid on June 15, 2024 to shareholders of record on June 1, 2024.

On August 7, 2024, the Company announced that the Board of Directors declared cash dividends of $0.1375 per share of Class A common stock, and a $0.2246 per share of Class B common stock, both of which were paid on September 13, 2024 to shareholders of record on August 30, 2024.

On November 20, 2024, the Company announced that the Board of Directors declared cash dividends of $0.1375 per share of Class A common stock and $0.2364 per share of Class B common stock, both of which were paid on December 16, 2024 to shareholders of record on December 2, 2024.

On December 5, 2024, the Company announced that the Board of Directors declared a quarterly stock dividend of $0.1375 per share of Class A common stock to be payable on March 14, 2025 to shareholders of record as of February 28, 2025. Class A holders received 0.015537 of one share of Class B common stock for each share of Class A common stock held on the record date which was determined by dividing $0.1375 by the February 28, 2025 Class B closing price of $8.85.

On February 18, 2025, the Company announced that the Board of Directors declared a quarterly cash dividend of $0.1971 per share on the Company’s Class B common stock. The first quarter dividend was paid on March 14, 2025, to shareholders of record on February 28, 2025.

On March 17, 2025, the Company announced that the Board of Directors declared a reduced quarterly stock dividend of $0.06875 per share of Class A common stock to be payable on June 13, 2025 to shareholders of record as of May 30, 2025. Class A holders received 0.009228 of one share of Class B common stock for each share of Class A common stock held on the record date which was determined by dividing $0.06875 by the May 30, 2025 Class B closing price of $7.45.

On May 12, 2025, the Company announced that the Board of Directors declared a quarterly cash dividend of $0.1811 per share on the Company’s Class B common stock. The second quarter dividend was paid on June 13, 2025, to shareholders of record on May 30, 2025.

At the July 2025 Board meeting, the decision was made to suspend the quarterly Class A stock dividend.

On August 22, 2025, the Company announced that the Board of Directors declared a quarterly stock dividend of $0.1918 per share on the Company’s Class B common stock to be payable on September 19, 2025 to shareholders of record on September 5, 2025. Class B holders received 0.011988 of one share of Class B common stock for each share of Class B common stock held on the record date which was determined by dividing $0.1918 by the September 5, 2025 Class B closing price of $16.00.

NOTE 8—COMMITMENTS AND CONTINGENCIES

Environmental Liabilities**—**Environmental liabilities are recognized when the expenditures are considered probable and can be reasonably estimated. Measurement of liabilities is based on currently enacted laws and regulations, existing technology, and undiscounted site-specific costs. Generally, such recognition would coincide with a commitment to a formal plan of action. No amounts have been recognized for environmental liabilities.

Surety Bond*—***In accordance with state laws, we are required to post reclamation bonds to assure that reclamation work is completed. We also have a smaller amount of surety bonds that secure performance obligations. Bonds outstanding at September 30, 2025 totaled approximately $34.7 million.

Coal Leases and Associated Royalty Commitments—We lease coal reserves under agreements that require royalties to be paid as the coal is mined and sold. Many of these agreements require minimum annual royalties to be paid regardless of the amount of coal mined and sold. Total royalty expenses were $4.5 million and $6.4 million for the three months ended September 30, 2025 and September 30, 2024, and $17.3 million and $19.5 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. These agreements generally have terms running through exhaustion of all the mineable and merchantable coal covered by the respective lease. Royalties or throughput payments are based on a percentage of the gross selling price received for the coal we mine.

*Contingent Transportation Purchase Commitments—*We secure the ability to transport coal through rail contracts and export terminals that are sometimes funded through take-or-pay arrangements. As of September 30, 2025, the Company’s remaining commitments under take-or-pay arrangements totaled $23.4 million, the majority of which relates totwo multi-year contracts with total remaining commitments of $11.3 million and $11.8 million until the terms expire in the fourth quarter of 2026 and the first quarter of 2028, respectively. The level of these commitments will generally be reduced at a per ton rate as such rail and export terminal services are utilized against the required minimum tonnage amounts over the contract term stipulated in such rail and export terminal contracts. However, as of September 30, 2025, the Company hadno expected volume shortfall resulting in a need for an accrued liability.

Litigation—From time to time, we are subject to various litigation and other claims in the normal course of business. Losses related to such contingencies are accrued when/if loss is probable and the amount is reasonably estimable. No losses have been accrued in the consolidated financial statements with respect to such matters. Losses from certain injury-related matters are reasonably possible of occurring; however, an estimate of the possible range of loss cannot be made at this time as no litigation has progressed sufficiently through discovery and development of important facts and legal issues at this time. While it is possible that liability will be assessed against us in the preparation plant purchase matter discussed below, we deem that possibility to be remote.

Preparation Plant Purchase

In February 2024, we purchased a Preparation Plant (the “Plant”) from EMCOAL, Inc. for $3 million. After this purchase, the Plant was disassembled and transported to the Maben Complex for reassembly. On November 15, 2024, Justice Coal of Alabama, LLC (the “Plaintiff”) filed a complaint in the United States District Court for the Southern District of West Virginia, Beckley Division, against Ramaco Resources, Inc., Ramaco Development, LLC, and Maben Coal LLC. On May 5, 2025, the United States District Court for the Southern District of West Virginia granted our Motion to Transfer Venue to the United States District Court for the Northern District of Alabama. On June 3, 2025 Plaintiff amended its Complaint to add EMCOAL, Inc. as a Defendant.

Plaintiff claims their sale of the Plant to EMCOAL, Inc. was not completed and thus EMCOAL, Inc. did not have the right to sell the Plant to us. As a result of Ramaco purchasing the Plant from EMCOAL, Inc., Plaintiff claims in the complaint we are liable for conversion, unjust enrichment, and negligence. Plaintiff has sought damages for these alleged claims. We filed a motion to dismiss Plaintiff’s Amended Complaint against us on June 24, 2025 and that motion is currently pending before the Court. We believe we have meritorious defenses to all claims in this matter.

Storage Silo Partial Failure

On November 5, 2018, one of ourthree raw coal storage silos that fed our Elk Creek plant experienced a partial structural failure. A temporary conveying system completed in late-November 2018 restored approximately 80% of our plant capacity. We completed a permanent belt workaround and restored the preparation plant to its full processing capacity in mid-2019. Our insurance carrier, Federal Insurance Company, disputed our claim for coverage based on certain exclusions to the applicable policy and, therefore, on August 21, 2019, we filed suit against Federal Insurance Company and Chubb INA Holdings, Inc. in Logan County Circuit Court in West Virginia seeking a declaratory judgment that the partial silo collapse was an insurable event and to require coverage under our policy. Defendants removed the case to the United States District Court for the Southern District of West Virginia, and upon removal, we substituted ACE American Insurance Company as a defendant in place of Chubb INA Holdings, Inc. The trial in the matter commenced on June 29, 2021, in Charleston, West Virginia.

On July 15, 2021, the jury returned a verdict in our favor for $7.7 million in contract damages and on July 16, 2021, made an additional award of $25.0 million for damages for wrongful denial of the claim underHayseeds, Inc. v. State Farm Fire & Cas., 177 W. Va. 323, 352 S.E. 2d 73 (W. Va. 1986), including inconvenience and aggravation. On August 12, 2021, the defendants filed a post-trial motion for judgment as a matter of law or in the alternative to alter or amend the judgment or for a new trial. On March 4, 2022, the court entered its memorandum opinion and order on the motion reducing the jury award to a total of $1.8 million, including pre-judgment interest, and also vacated and set aside, in its entirety, the jury award ofHayseeds damages. The same day, the court entered the judgment in accordance with the memorandum opinion and order.

On April 1, 2022, we filed a notice of appeal with the U.S. Court of Appeals for the Fourth Circuit. On July 20, 2023, the court rendered a decision reinstating the jury’s $7.7 million contract damages verdict. The court further determined that we are entitled to attorney’s fees in an amount to be determined on remand. Finally, the court held that we are entitled toHayseeds damages for wrongful denial of the claim but remanded for a new trial on the amount of such damages after affirming that the original $25 million award was excessive. On August 3, 2023, the Defendants-Appellees filed a Petition of Rehearing and RehearingEn Banc with the Fourth Circuit. The petition was denied by order dated August 15, 2023. On August 29, 2023, the court clarified that the amount of attorney’s fees to be determined on remand included appellate fees. On September 8, 2023, the court entered its amended judgment, which awarded post-judgment interest on the previously awarded and reinstated verdict related to contract (compensatory) damages and the Fourth Circuit thereafter issued its mandate on October 2, 2023. On August 19, 2024, the Court issued a Memorandum Opinion and Order that the Hayseeds damages to be considered in the new trial would include annoyance and inconvenience up to October 2, 2023 with new discovery permitted for the time period of July 15, 2021 through October 2, 2023. The Court also ordered Hayseeds damages to be considered for net economic loss caused by the defendant’s delay in settlement be allowed for the time period of July 15, 2021 through October 2, 2023 with new discovery to be permitted for that time period.

The defendants fully paid the portion of the judgment related to contract (compensatory) damages in the court’s order and that portion of the matter is considered closed. The Company recognized a $7.8 million gain during 2023, which was recorded inOther income (expense), net on the Consolidated Statements of Operations. Of this amount, $2.0 million was included inInsurance proceeds related to property, plant, and equipment as part of investing activities on the Consolidated Statements of Cash Flows and the remaining amount was included in operating activities. On April 24, 2024, the Court stated Ramaco is entitled to reasonable attorney fees for both the appeal and the first trial, adding there will be a fullHayseeds trial under the timelines set forth above. Regarding the court’s determination and award of attorney’s fees, the Company accrued an additional loss recovery asset of less than $0.1 million during the third quarter of 2025, bringing the total loss recovery asset to approximately $4.7 million inPrepaid expenses and other on the Consolidated Balance Sheet as of September 30, 2025. The corresponding reduction of less than $0.1 million during the third quarter of 2025 was toSelling, general, and administrative expense on the Consolidated Statements of Operations. The Company considers that it is probable to recover at least this amount of previously recognized attorneys’ fees expenses based upon the developments above.

The matter is now pending before the District Court for a new trial forHayseeds damages, as well as the court’s determination and award of attorney’s fees. The trial date originally set for July 15, 2025 has been continued and we are currently awaiting a new scheduling order from the court.

NOTE 9—REVENUE

Our revenue is derived from contracts for the sale of coal and is recognized when the performance obligations under the contract are satisfied, which is at the point in time control is transferred to our customer. Generally, domestic sales contracts have terms of aboutone year and the pricing is typically fixed. Export sales have spot or term contracts, and pricing can be either fixed or derived against index-based pricing mechanisms. Sales completed with delivery to an export terminal are reported as export revenue.

Disaggregated information aboutRevenueby segment is presented below:

Three months ended September 30,Nine months ended September 30,
(In thousands)2025202420252024
Metallurgical Coal Segment
Coal Sales
North American revenue$47,997$54,073$156,552$163,588
Export revenue, excluding Canada72,999113,338252,059331,815
Total revenue$120,996$167,411$408,611$495,403

Revenue for the three and nine months ended September 30, 2025 includes a $0.1 and $0.6 million, respectively, net increase to revenue related to adjustments for performance obligations satisfied in a previous reporting period. These adjustments were due to true-ups of previous estimates for provisional pricing and demurrage as well as price adjustments for minimum specifications or qualities of delivered coal.

As of September 30, 2025, the Company had outstanding performance obligations of approximately 0.6 million tons for contracts with fixed sales prices averaging $164 per ton, excluding freight, as well as 1.2 million tons for contracts with index-based pricing mechanisms. The Company expects to satisfy approximately 48% of the committed tons in 2025,48% in 2026, and 3% in 2027. Variable amounts, including index-based prices, have not been estimated for the purpose of disclosing remaining performance obligations as permitted under the revenue recognition guidance when variable consideration is allocated entirely to a wholly unsatisfied performance obligation.

The Company has not recorded any revenues from the Rare Earths and Critical Minerals Segment.

Concentrations—During the three months ended September 30, 2025, sales tothree individual customers were 10% or more of our total revenue. Sales to these customers represented 15%,10%, and 11%, respectively, or collectively 36%, of our total revenue during the three-month period. During the nine months ended September 30, 2025, sales to two individual customers were 10% or more of our total revenue. Sales to these customers represented 16% and 11%, respectively, or collectively 27%, of our total revenue during the nine month period. For comparison purposes, the three and nine months ended September 30, 2024, sales to two individual customers were 10% or more of our total revenue and collectively accounted for approximately 22% and 23%, respectively, of our total revenue. Three customers with individual accounts receivable balances equal to 10% or more of total accounts receivable made up approximately 24%,14%, and 12% of our trade receivables, or collectively 50% of the Company’s accounts receivable balance at September 30, 2025.

NOTE 10—INCOME TAXES

Income tax provisions for interim periods are generally based on an estimated annual effective income tax rate calculated separately from the effect of significant, infrequent, or unusual items related specifically to interim periods. The income tax impacts of discrete items are recognized in the period these occur.

Our effective tax rate for the three months ended September 30, 2025 and 2024 was 19.9% benefit and 9.3% expense, respectively, excluding the impact of discrete items. Our effective tax rate for the nine months ended September 30, 2025 and 2024 was 22.2% benefit and 28.0% expense, respectively, excluding discrete items. Discrete items for the periods included items for management compensation and stock-based compensation.

NOTE 11—EARNINGS (LOSS) PER SHARE

The computation of basic and diluted earnings per share (“EPS”) is shown on the following page:

Three months ended September 30,Nine months ended September 30,
(In thousands, except per share amounts)2025202420252024
Earnings attribution
Class A common stock(12,788)(1,245)$(33,874)$2,085
Class A restricted stock awards-52102282
Class B common stock(571)507(3,665)4,079
Class B restricted stock awards5913152
Forfeitable dividends declared on unvested stock-based awards46438683736
Net income (loss)$(13,308)$(239)$(36,741)$7,334
Three months ended September 30, 2025Three months ended September 30, 2024
Class AClass BClass AClass B
Dual class EPS calculations
Numerator
Net earnings for basic earnings per common share$(12,788)$(571)$(1,245)$507
Denominator
Weighted average shares used to compute basic earnings per share50,38310,70443,3788,684
Dilutive effect of stock option awards---85
Dilutive effect of restricted stock units---35
Dilutive effect of performance stock units---166
Dilutive effect of non-cash dividend declared but not issued--
Dilutive effect of conversion of Class B common stock to Class A common stock----
Weighted average shares used to compute diluted earnings per share50,38310,70443,3788,970
Earnings per common share
Basic$(0.25)$(0.05)$(0.03)$0.06
Diluted$(0.25)$(0.05)$(0.03)$0.06
Nine months ended September 30, 2025Nine months ended September 30, 2024
Class AClass BClass AClass B
Numerator
Net earnings for basic and diluted earnings per common share$(33,874)$(3,665)$2,085$4,079
Denominator
Weighted average shares used to compute basic earnings per share46,07010,25743,8278,574
Dilutive effect of stock option awards--17291
Dilutive effect of restricted stock units--6431
Dilutive effect of performance stock units--283159
Dilutive effect of non-cash dividend declared but not issued
Dilutive effect of conversion of Class B common stock to Class A common stock----
Weighted average shares used to compute diluted earnings per share46,07010,25744,3468,855
Earnings per common share
Basic$(0.74)$(0.36)$0.05$0.48
Diluted$(0.74)$(0.36)$0.05$0.46

Unvested restricted stock awards have the right to receive nonforfeitable dividends on the same basis as common shares; therefore, unvested restricted stock is considered a participating security to calculate EPS. Under the two-class method, the Company reports separately the net earnings allocated away from holders of Class A and Class B common stock to holders of unvested restricted stock awards.

For accounting purposes, Class B’s participation rights in net earnings are, in substance, discretionary based on the power of the Company’s Board of Directors to add or modify expense allocation policies, redefine CORE assets, and redetermine CORE’s per-ton usage fees at any time, in its sole discretion, without shareholder approval. Therefore, no amount of the Company’s net earnings shall be allocated to Class B to calculate EPS other than actual dividends declared during the period for the tracking stock. However, during the three and nine months ended September 30, 2025, dividends declared by the Company were more than consolidated net income (loss) for the period, which resulted in an undistributed net loss for reporting purposes. The resulting undistributed net loss was allocated proportionately between outstanding Class A and Class B common stock based on the rights to residual net assets upon liquidation being equal between holders of Class A and Class B common stock. For the nine months ended September 30, 2025, two dividends were declared for Class A common stock and three dividends were declared for Class B common stock.

Diluted EPS is calculated using the treasury stock method for stock options and restricted stock units. For performance stock units, the awards are first evaluated under the contingently issuable shares guidance, which requires a determination as to whether shares would be issuable if the end of the reporting period were the end of the contingency period. For shares determined to be issuable under performance stock unit awards, the treasury stock method is then applied to determine the dilutive impact of the awards, if any. Unvested restricted stock awards are considered potential common shares as well as participating securities, as discussed previously, and are included in diluted EPS using the more dilutive of the treasury stock method or the two-class method. Since these awards share in dividends on a 1:1 basis with common shares, applying the treasury stock method is antidilutive compared to the basic EPS calculation that allocates earnings to participating securities under the two-class method discussed previously.

Antidilutive shares excluded from the dilutive EPS calculation are presented below:

Three months ended September 30, 2025Three months ended September 30, 2024Nine months ended September 30, 2025Nine months ended September 30, 2024
(in thousands)Class AClass BClass AClass BClass AClass BClass AClass B
Antidilutive options498,712108,697648,712-498,712108,697--
Antidilutive RSUs1,114,38136,767717,850-1,114,38136,767302,699-
Antidilutive PSUs (at target)1,571,876228,7381,057,468-1,571,876228,738315,941-

NOTE 12—SEGMENT REPORTING

Pursuant to ASC 280, operating segments are defined as components of an enterprise engaged in business activities from which it may recognize revenues and incur expenses, about which discrete financial information is available and evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance.

During the third quarter of 2025, the Company modified its segment structure largely as a result of activity at the Brook Mine during the period. Beginning with the third quarter of 2025, the Company’s reportable segments, which are primarily based on the Company’s internal organizational structure and types of controlled mineral deposits, are itstwo operating segments—Metallurgical Coal and Rare Earths and Critical Minerals (no operating segments have been aggregated). The change in reportable segments also resulted in a change to the CODM’s primary segment measure of profit or loss in assessing segment performance as further described below. In conjunction with this change, prior period amounts have been recast to conform to this new segment reporting structure.

The Metallurgical Coal segment operates and develops high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia. The Metallurgical Coal segment generates revenue primarily through the production of metallurgical coal for sale to the steel industry. The Metallurgical Coal segment also generates revenue through the sale of coal purchased from third parties.

The Rare Earths and Critical Minerals segment operates the Brook Mine complex located in Sheridan, Wyoming, where the Company is developing rare earth elements and critical mineral operations in addition to performing initiatives related to coal-to-carbon based products and materials. The Brook Mine has initially begun to produce representative ore material for short-term pilot-scale testing of the feedstock with the goal of ultimately establishing its rare earth element mineral reserves and resources for processing at a full-scale commercial processing facility into rare earth element and critical mineral oxides. No revenues have been recognized from the Rare Earths and Critical Minerals segment.

The Company’s CODM, thechief executive officer, regularly reviews financial information at the segment level for the purpose of allocating resources and assessing operating results and financial performance. The CODM uses Segment Adjusted EBITDA as management’s primary segment measure of profit or loss in assessing segment performance and deciding how to allocate the Company’s resources. This measure enables the CODM to evaluate operational efficiency and segment performance by comparing current results to historical data, while also monitoring variances between actual results and forecasts to inform decisions on capital, personnel and other resource allocations across segments. Segment Adjusted EBITDA is calculated as segment revenues less significant segment expenses, specifically, cost of sales (excluding transportation costs), transportation costs and selling, general and administrative expenses (excluding stock-based compensation expense), as well as certain other segment items. Significant segment expenses and other segment items also exclude certain costs that are non-recurring, non-cash or are not related to the segments’ underlying business performance. A reconciliation of total Segment Adjusted EBITDA to consolidated income or loss before income taxes is included in the tables below.

Certain current period costs are incurred at the corporate level and are allocated to the Company’s segments. These costs generally include shared service functions such as legal, information technology, finance and accounting, sales, and executive management. Each allocation is measured differently based on the specific facts and circumstances of the costs being allocated that is deemed to best represent the expected benefit received by the operating segment. The remaining unallocated corporate costs that are not attributed to the operating segments are reported within Corporate expenses as a reconciling item to our consolidated results. Our allocation methodology is periodically evaluated and may change. A similar allocation of shared service functions is not presented within the recasted prior period information as the benefit to the respective operating segment is not comparable to the current period. The expenses associated with these shared service functions are presented within the Metallurgical Coal segment in the prior period.

As the Company’s CODM manages the Company’s assets on a consolidated basis, the CODM is not regularly provided asset information for the reportable segments. The Company does not have any material long-lived assets located outside of the United States. For all of the periods presented below, (i) the Company’s revenues were derived from U.S.-domiciled operations, and (ii) the Company did not have any intersegment revenues.

The CODM does not regularly review segment asset information at a different asset level or category than those disclosed within the consolidated balance sheet for the purpose of assessing performance and making resource allocation decisions.

The following tables present the Company’s reportable segment information:

(In thousands) · Metallurgical Coal · REE & Critical Minerals · Total
Revenue$120,996$-$120,996
Significant segment expenses:
Cost of sales (exclusive of transportation costs)(85,476)-(85,476)
Transportation costs(16,366)-(16,366)
Selling, general, and administrative (a)(4,420)(3,759)(8,179)
Other segment items (b)1,208-1,208
Segment Adjusted EBITDA15,943(3,759)12,184
Corporate expenses (c)(3,233)
Stock-based compensation(4,731)
Asset retirement obligations accretion(402)
Depreciation, depletion, and amortization(17,091)
Other expenses(1,083)
Interest expense, net(2,250)
Income tax benefit (expense)3,299
Net (loss) income$(13,308)
Segment capital expenditures$11,510$1,875$13,385
Other capital expenditures (d)11
Total capital expenditures (including accrued capital expenditures and capitalized interest)$13,396
(a)The primary differences between this significant segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses” and “Stock-based compensation” in the table above.
(b)“Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance.
(c)“Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable to the reportable segments.
(d)Includes amounts not allocated to the reportable segments, primarily related to corporate capital expenditures.
(In thousands) · Metallurgical Coal · REE & Critical Minerals · Total
Revenue$167,411$-$167,411
Significant segment expenses:
Cost of sales (exclusive of transportation costs) (a)(104,817)-(104,817)
Transportation costs(28,551)-(28,551)
Selling, general, and administrative (b)(7,207)(1,363)(8,570)
Other segment items (c)132-132
Segment Adjusted EBITDA26,968(1,363)25,605
Corporate expenses (d)(1,744)
Stock-based compensation(3,970)
Asset retirement obligations accretion(354)
Depreciation, depletion, and amortization(17,811)
Other expenses(208)
Interest expense, net(1,696)
Income tax benefit (expense)(61)
Net (loss) income$(239)
Segment capital expenditures$15,751$-$15,751
Other capital expenditures (e)50
Total capital expenditures (including accrued capital expenditures and capitalized interest)$15,801
(a)The difference between this significant segment expense and “Cost of sales” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to transportation costs, which are presented separately within the table above, and alternative mineral development costs, which are included in “Selling, general, and administrative” in the Rare Earths and Critical Minerals segment in the table above. The presentation of these amounts conform to the current year presentation.
(b)The primary differences between this significant segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses” and “Stock-based compensation” in the table above.
(c)“Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance.
(d)“Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable to the reportable segments.
(e)Includes amounts not allocated to the reportable segments, primarily related to corporate capital expenditures.
(In thousands) · Metallurgical Coal · REE & Critical Minerals · Total
Revenue$408,611$-$408,611
Significant segment expenses:
Cost of sales (exclusive of transportation costs) (a)(290,289)-(290,289)
Transportation costs(56,037)-(56,037)
Selling, general, and administrative (b)(14,439)(12,402)(26,841)
Other segment items (c)3,516-3,516
Segment Adjusted EBITDA51,362(12,402)38,960
Corporate expenses (d)(10,072)
Stock-based compensation(12,844)
Asset retirement obligations accretion(1,206)
Depreciation, depletion, and amortization(51,671)
Other expenses(2,228)
Interest expense, net(7,298)
Income tax benefit (expense)9,618
Net (loss) income$(36,741)
Segment capital expenditures$46,841$2,420$49,261
Other capital expenditures (e)15
Total capital expenditures (including accrued capital expenditures and capitalized interest)$49,276
(a)Alternative mineral development costs through June 30, 2025 of approximately $3.8 million have been reclassed from “Cost of sales” within the Company’s unaudited Condensed Consolidated Statements of Operations to “Selling, general, and administrative” in the Rare Earths and Critical Minerals segment. In addition, transportation costs are included in “Cost of sales” within the Company’s unaudited Condensed Consolidated Statements of Operations and are presented separately within the table above. The presentation of these amounts conform to the current period presentation.
(b)The primary differences between this significant segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses” and “Stock-based compensation” in the table above.
(c)“Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance.
(d)“Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable to the reportable segments.
(e)Includes amounts not allocated to the reportable segments, primarily related to corporate capital expenditures.
(In thousands) · Metallurgical Coal · REE & Critical Minerals · Total
Revenue$495,403$-$495,403
Significant segment expenses:
Cost of sales (exclusive of transportation costs) (a)(313,297)-(313,297)
Transportation costs(80,299)-(80,299)
Selling, general, and administrative (b)(19,815)(3,618)(23,432)
Other segment items (c)3,870-3,870
Segment Adjusted EBITDA85,862(3,618)82,245
Corporate expenses (d)(4,862)
Stock-based compensation(13,255)
Asset retirement obligations accretion(1,063)
Depreciation, depletion, and amortization(48,909)
Other expenses(796)
Interest expense, net(4,509)
Income tax benefit (expense)(1,517)
Net (loss) income$7,334
Segment capital expenditures$56,757$21$56,778
Other capital expenditures (e)216
Total capital expenditures (including accrued capital expenditures and capitalized interest)$56,994
(a)The difference between this significant segment expense and “Cost of sales” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to transportation costs, which are presented separately within the table above, and alternative mineral development costs, which are included in “Selling, general, and administrative” in the Rare Earths and Critical Minerals segment in the table above. The presentation of these amounts conform to the current year presentation.
(b)The primary differences between this significant segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses” and “Stock-based compensation” in the table above.
(c)“Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance.
(d)“Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable to the reportable segments.
(e)Includes amounts not allocated to the reportable segments, primarily related to corporate capital expenditures.

NOTE 13—RELATED PARTY TRANSACTIONS

Legal Services—Some of the professional legal services we received were provided by Jones & Associates (“Jones”), a related party. Legal services incurred for Jones during the three and nine months ended September 30, 2025 and 2024 totaled less than $0.1 million andzero, respectively. Mr. Jones subsequently became the Company’s General Counsel on May 1, 2025.

Other Professional Services—The Company has also entered into professional services agreements with three other related parties, which have been aggregated due to immateriality. Professional service fees for these related party transactions totaled less than $0.1 million during the third quarter of 2025.

Ramaco Foundation —The Company made a charitable cash contribution of $0.5 million in the third quarter of 2025 to the Ramaco Foundation, which was recognized in Other income (expense), net, on the unaudited condensed consolidated statements of operations. The Ramaco Foundation is an unconsolidated not-for-profit organization whose board of directors includes several members of the Company’s management and board of directors.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.