Skip to main content

Ads-Tec Energy Public Ltd Co

For the period ended Dec 31, 2023. Filed Apr 30, 2024.

View on SEC.gov

About this filing

The yearly report of a company based outside the US. It covers much of what a 10-K does, and may follow accounting rules other than US ones.

FY2023 · Filed Apr 30, 2024

ADSE$9.210.0%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits
Contents

Segment reporting

5.Segment reporting

Information reported to ADSE’s chief operating decision maker (CODM) for the purposes of resource allocation and assessment of segment performance is focused on the geographic region of ADSE’s business activities. Therefore, ADSE manages its operations based on two operating segments referring to its business activities in Europe and North America.

Although the segment “North America” does not meet the quantitative thresholds to be reported as a reportable segment, the management has concluded that this segment should nevertheless be reported separately, as it is closely monitored by the CODM as a potential growth segment and is expected to contribute to ADSE’s revenue in future. In consequence, operating segments are reported in a manner consistent with the internal reporting provided to the CODM.

The CODM has been identified as the board of directors of ADSE Holdco. The board of directors regularly reviews operating results and makes decisions about the allocation of ADSE’s resources. ADSE’s focus is on the research, development and manufacturing of products and services in the fields of energy management, energy storage and e-mobility.

ADSE evaluates segmental performance based on segment revenue and segment earnings before interest, taxation, depreciation, and amortization (EBITDA). Inter-segment sales are priced along the same lines as sales to external customers.

kEUR2023
EuropeNorth AmericaTotal reportable segmentsEliminationsTotal Group
External revenues102,4134,971107,384-107,384
Inter-segment revenues1,152-1,152-1,152-
Total revenue103,5654,971108,536-1,152107,384
Earnings before interest taxation depreciation and amortization (EBITDA)-33,560-6,296-39,856182-39,674
Depreciation and amortization-4,773-77-4,850--4,850
Operating result (EBIT)-38,333-6,373-44,707182-44,525
Financial income190-190-190
Financial expenses-11,095-2,791-13,886--13,886
Financial result-10,906-2,791-13,697--13,697
Profit before tax-49,239-9,164-58,403182-58,221
Income tax benefits3,141-3,141-3,141
Profit for the year-46,099-9,164-55,263182-55,081
kEUR2022
EuropeNorth AmericaTotal reportable segmentsEliminationsTotal Group
External revenues25,69973126,430-26,430
Inter-segment revenues19,924-19,924-19,924-
Total revenue45,62373146,354-19,92426,430
Earnings before interest taxation depreciation and amortization (EBITDA)-20,711-8,219-28,931-3,156-32,086
Depreciation and amortization-4,312-25-4,337--4,337
Operating result (EBIT)-25,023-8,245-33,268-3,156-36,423
Financial income19,922-19,92259320,515
Financial expenses-424-3-427--427
Financial result19,498-319,49559320,089
Profit before tax-5,525-8,248-13,772-2,562-16,335
Income tax expenses-3,060--3,060488-2,572
Profit for the year-8,584-8,248-16,832-2,075-18,906
kEUR2021
EuropeNorth AmericaTotal reportable segmentsEliminationsTotal Group
External revenues33,035-33,035-33,035
Inter-segment revenues2,206-2,2062,206-
Total revenue35,241-35,2412,20633,035
Earnings before interest taxation depreciation and amortization (EBITDA)-14,467-774-15,24182-15,159
Depreciation and amortization-3,485--3,485--3,485
Operating result (EBIT)-17,952-774-18,72582-18,643
Financial income47-47-47
Financial expenses-2,835--2,835--2,835
Listing fee-65,796--65,796--65,796
Financial result-68,583--68,583--68,583
Profit before tax-86,535-774-87,30982-87,227
Income tax expenses-413--413--413
Profit for the year-86,948-774-87,72282-87,640

Total non-current assets of both reportable segments can be broken down as follows:

kEURDec. 31, 2023Dec. 31, 2022Dec. 31, 2021
Europe50,20640,81124,072
North America54126-
Eliminations-15,360-6,745-
Total non-current assets34,90034,19224,072

Total current assets of both reportable segments can be broken down as follows:

kEURDec. 31, 2023Dec. 31, 2022Dec. 31, 2021
Europe80,218108,050126,103
North America12,63222,4043,174
Eliminations-3,342-25,204-2,124
Total current assets89,509105,250127,152

Total liabilities of both reportable segments can be broken down as follows:

kEURDec. 31, 2023Dec. 31, 2022Dec. 31, 2021
Europe77,04757,69854,170
North America14,97824,2082,369
Eliminations-1,536-23,211-2,206
Total liabilities90,48958,69554,332

Total revenues of both reportable segments can be broken down as follows:

kEUR202320222021
Europe103,56545,62333,035
North America4,971731-
Eliminations-1,152-19,924-
Total revenues107,38426,43033,035

Revenues from two major customers of ADSE represented kEUR 39,066 and kEUR 15,046 respectively (2022: two customers, kEUR 8,208 and kEUR 7,145, 2021: one customer, kEUR 18,480) of ADSE’s total revenues.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.