ENERGY FUELS INC
For the period ended Oct 13, 2026. Filed Oct 13, 2026.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Oct 13, 2026 · Filed Oct 13, 2026
Use the contents to explore the available documents and sections.
Contents
EX-99.3 · 2. ASM Reclassification Adjustments
2. ASM Reclassification Adjustments
ASM's historical balances were derived from ASM's historical consolidated financial statements described above and are presented under the accounting standards of the AASB, which are consistent with IFRS and converted from AUD to USD based on the historical exchange rates presented above in Note 1.
During the preparation of the unaudited pro forma condensed combined financial information, Energy Fuels performed a preliminary review of ASM's financial statements to identify differences in financial statement presentation as compared to the presentation of Energy Fuels. Based on the information currently available, certain reclassifications have been made to ASM's historical consolidated financial statements to conform to Energy Fuels' presentation. Further review of ASM's financial statements may result in additional reclassifications, which could be materially different from the amounts set forth in the unaudited pro forma condensed combined financial information presented herein.
Refer to the table below for a preliminary reconciliation of the historical consolidated financial statements of ASM to Energy Fuels' presentation:
| Unaudited Consolidated Balance Sheet as of June 30, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| ASM Financial Statement Line · ASMHistorical Amount · ASMHistorical Amounts · Reclassification · ASM Historical AmountsReclassified · Energy Fuels Financial Statement Line | |||||||
| (in thousands) · AUD · USD · USD | |||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | A$57,406 | $39,713 | $ | - | $39,713 | Cash and cash equivalents | |
| Trade and other receivables | 3,722 | 2,575 | - | 2,575 | Trade and other receivables, net of allowance for credit losses | ||
| Inventories | 11,976 | 8,285 | - | 8,285 | Inventories | ||
| Biological assets | 314 | 217 | (217)(a) | - | |||
| 217(a) | 217 | Prepaid expenses and other current assets | |||||
| Total current assets | 73,418 | 50,790 | - | 50,790 | Total current assets | ||
| Non-current assets | |||||||
| Property, plant and equipment | 66,651 | 46,109 | - | 46,109 | Property, plant and equipment, net | ||
| Intangible assets | 29 | 20 | - | 20 | Intellectual property and intangible assets, net | ||
| Exploration and evaluation assets | 127,632 | 88,296 | (88,296)(b) | - | |||
| Biological assets | 1,252 | 866 | (866)(a) | - | |||
| Other assets | 180 | 125 | 866(a) | 991 | Other assets | ||
| 88,296(b) | 88,296 | Mineral properties | |||||
| Total assets | A$269,162 | $186,206 | $ | - | $186,206 | Total assets | |
| Current liabilities | |||||||
| Trade and other payables | 10,729 | 7,422 | 654(c) | 8,076 | Accounts payable and accrued liabilities | ||
| Provisions | 946 | 654 | (654)(c) | - | |||
| Interest bearing liabilities | 2,905 | 2,010 | (2,010)(d) | - | |||
| Unearned revenue | 8,421 | 5,826 | - | 5,826 | Deferred revenue | ||
| 1,952(d) | 1,952 | Borrowings | |||||
| 58(d) | 58 | Other liabilities | |||||
| Total current liabilities | 23,001 | 15,912 | - | 15,912 | Total current liabilities | ||
| Non-current liabilities | |||||||
| Deferred tax | 17,108 | 11,835 | - | 11,835 | Deferred tax | ||
| Interest bearing liabilities | 340 | 235 | (235)(e) | - | |||
| Provisions | 2,383 | 1,649 | (1,649) | (f) & (g) | - | ||
| 1,164(g) | 1,164 | Asset retirement obligations | |||||
| 485(f) | 485 | Employee benefit obligations | |||||
| 235(e) | 235 | Other liabilities | |||||
| Total liabilities | 42,832 | 29,631 | - | 29,631 | Total liabilities | ||
| Equity | |||||||
| Issued capital | 357,328 | 247,200 | 1,330(h) | 261,467 | Share capital | ||
| 12,937(i) | |||||||
| Other equity | 1,922 | 1,330 | (1,330)(h) | - | |||
| Reserves | 11,791 | 8,157 | (8,157)(i) | - | |||
| Accumulated losses | (144,733) | (100,127) | - | (100,127) | Accumulated deficit | ||
| (4,780)(i) | (4,780) | Accumulated other comprehensive income (loss) | |||||
| Non-controlling interest | 22 | 15 | - | 15 | Non-controlling interest | ||
| Total equity | 226,330 | 156,575 | - | 156,575 | Total equity | ||
| Total equity & liabilities | A$269,162 | $186,206 | $ | - | $186,206 | Total liabilities & equity | |
(a) Biological assets were reclassified to prepaid expenses and other current assets and non-current other assets to conform with Energy Fuels presentation.
(b) Exploration and evaluation assets were reclassified to mineral properties to conform with Energy Fuels presentation.
(c) Provisions were reclassified to accounts payable and accrued liabilities to conform with Energy Fuels presentation.
(d) Current lease liabilities within current interest bearing liabilities were reclassified to current other liabilities; short term borrowings within current interest bearing liabilities were reclassified to the current borrowings - both in order to conform with Energy Fuels presentation.
(e) Non-current interest bearing liabilities, relating solely to leases, were reclassified to non-current other liabilities to conform with Energy Fuels presentation.
(f) Provisions for employee benefit liabilities were reclassified to non-current employee benefit obligations to conform with Energy Fuels presentation.
(g) Provisions for decommissioning was reclassified to asset retirement obligations to conform with Energy Fuels presentation.
(h) Other equity was reclassified to share capital to conform with Energy Fuels presentation.
(i) Capital contribution reserves and share-based payments were reclassified from reserves to share capital to conform with Energy Fuels presentation. Foreign currency translation reserve and retirement benefit obligation reserve have been reclassified from reserves to accumulated other comprehensive income to conform with Energy Fuels presentation.
| Unaudited Consolidated Statement of Operations for the Six Months Ended June 30, 2026 | ||||||
|---|---|---|---|---|---|---|
| ASM Financial Statement Line · ASMHistorical Amount · ASMHistorical Amounts · Reclassification · ASM Historical AmountsReclassified · Energy Fuels Financial Statement Line | ||||||
| (in thousands) · AUD · USD · USD | ||||||
| Revenue | A$8,013 | $5,627 | $ | - | $5,627 | Revenues |
| Cost of sales | 5,769 | 4,051 | - | 4,051 | Costs applicable to revenues | |
| Gross Profit | 2,244 | 1,576 | - | 1,576 | ||
| Other income (loss) | 1,397 | 981 | (981)(a) | - | ||
| Expenses | ||||||
| Operating expenses | 1,589 | 1,116 | (1,116)(b) | - | ||
| Professional fees and consulting services | 10,912 | 7,663 | (7,663)(c) | - | ||
| Employee remuneration | 5,002 | 3,512 | (3,512)(c) | - | ||
| Share-based payments | 1,806 | 1,268 | (1,268)(c) | - | ||
| Directors' fees and salaries | 693 | 487 | (487)(c) | - | ||
| General and administration expenses | 1,422 | 999 | (999)(c) | - | ||
| Pastoral company expenses | 524 | 368 | (368)(c) | - | ||
| Depreciation and amortization expense | 303 | 213 | (213)(b) | - | ||
| Fair value movement in biological assets | 354 | 249 | (249)(a) | - | ||
| Finance costs | 94 | 66 | (66)(a) | - | ||
| Net foreign exchange gain/(loss) | (387) | (272) | 272(a) | - | ||
| 1,329(b) | 1,329 | Exploration, development and processing | ||||
| 14,297(c) | 14,297 | Selling, general and administration | ||||
| 938(a) | 938 | Other income (loss) | ||||
| Income (loss) before income tax | (18,671) | (13,112) | - | (13,112) | Income (loss) before income tax | |
| Income tax benefit (expense) | 2,010 | 1,411 | - | 1,411 | Income tax benefit (expense) | |
| Loss after income tax for the period | (16,661) | (11,701) | - | (11,701) | Net income (loss) | |
| Loss for the period attributable to: | ||||||
| Non-controlling interest | (16) | (11) | - | (11) | Net income (loss) attributable to non-controlling interest | |
| Owners of ASM | (16,645) | (11,690) | - | (11,690) | Net income (loss) attributable to Energy Fuels Inc | |
| A$(16,661) | $(11,701) | $ | - | $(11,701) | ||
(a) Fair value movement in biological assets, finance costs, and net foreign exchange gain/(loss) were reclassified to other income (loss) to conform with Energy Fuels presentation.
(b) Operating expenses, along with depreciation and amortization expense, were reclassified to exploration, development and processing to conform with Energy Fuels presentation.
(c) Professional fees and consulting services, employee renumeration, shared-based payments, directors' fees and salaries, general and administration expenses, and pastoral company expenses have been reclassified to selling, general and administration to conform with Energy Fuels presentation.
| Unaudited Consolidated Statement of Operations for the Twelve Months Ended December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| ASM Financial Statement Line · ASMHistorical Amount · ASMHistorical Amounts · Reclassification · ASM Historical AmountsReclassified · Energy Fuels Financial Statement Line | ||||||
| (in thousands) · AUD · USD · USD | ||||||
| Revenue | A$8,000 | $5,158 | $ | - | $5,158 | Total revenue |
| Cost of sales | 6,379 | 4,113 | - | 4,113 | Costs applicable to revenues | |
| Gross Profit | 1,621 | 1,045 | - | 1,045 | ||
| Other income (loss) | 2,095 | 1,351 | (1,351)(a) | - | ||
| Expenses | ||||||
| Operating expenses | 6,429 | 4,145 | (4,145)(b) | - | ||
| Professional fees and consulting services | 1,292 | 833 | (833)(c) | - | ||
| Employee remuneration | 8,038 | 5,183 | (5,183)(c) | - | ||
| Share-based payments | 906 | 584 | (584)(c) | - | ||
| Directors' fees and salaries | 1,323 | 853 | (853)(c) | - | ||
| General and administration expenses | 3,069 | 1,979 | (1,979)(c) | - | ||
| Pastoral company expenses | 636 | 410 | (410)(c) | - | ||
| Depreciation and amortization expense | 1,601 | 1,032 | (1,032)(b) | - | ||
| Fair value movement in biological assets | (366) | (236) | 236(a) | - | ||
| Finance costs | 920 | 593 | (593)(a) | - | ||
| Net foreign exchange gain/(loss) | 768 | 495 | (495)(a) | - | ||
| 5,177(b) | 5,177 | Exploration, development and processing | ||||
| 9,842(c) | 9,842 | Selling, general and administration | ||||
| 499(a) | 499 | Other income (loss) | ||||
| Income (loss) before income tax | (20,900) | (13,475) | - | (13,475) | Income (loss) before income tax | |
| Income tax benefit/(expense) | (673) | (434) | - | (434) | Income tax benefit (expense) | |
| Loss after income tax for the year | (21,573) | (13,909) | - | (13,909) | Net income (loss) | |
| Loss for the year attributable to: | ||||||
| Non-controlling interest | (6) | (4) | - | (4) | Net income (loss) attributable to non-controlling interest | |
| Owners of ASM | (21,567) | (13,905) | - | (13,905) | Net income (loss) attributable to Energy Fuels Inc | |
| A$(21,573) | $(13,909) | $ | - | $(13,909) | ||
(a) Fair value movement in biological assets, finance costs, and net foreign exchange gain were reclassified to other income (loss) to conform with Energy Fuels presentation.
(b) Operating expenses, along with depreciation and amortization expense, were reclassified to exploration, development and processing to conform with Energy Fuels presentation.
(c) Professional fees and consulting services, employee renumeration, share-based payments, directors' fees and salaries, general and administration expenses, and pastoral company expenses were reclassified to selling, general and administration to conform with Energy Fuels presentation.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.