Mount Logan Capital Inc.
For the period ended Sep 30, 2025. Filed Nov 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 13, 2025
MLCI$3.55-1.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 |
| REVENUES | ||||
| Asset Management | ||||
| Management fees | $1,851 | $2,763 | $7,900 | $8,179 |
| Incentive fees | 431 | 742 | 1,208 | 2,653 |
| Equity investment earning | 481 | 74 | 805 | 241 |
| 2,763 | 3,579 | 9,913 | 11,073 | |
| Insurance Solutions | ||||
| Net premiums | (4,492) | (4,084) | (12,743) | (11,414) |
| Product charges | 184 | 89 | 1,766 | 196 |
| Net investment income | 16,992 | 19,413 | 48,621 | 55,813 |
| Net gains (losses) from investment activities | 3,775 | 5,239 | 9,085 | 3,172 |
| Net revenues of consolidated variable interest entities | 2,797 | 3,757 | 9,979 | 12,400 |
| Net investment income (loss) on funds withheld | (10,656) | (15,373) | (23,232) | (30,685) |
| Other income | 76 | 86 | 230 | 244 |
| 8,676 | 9,127 | 33,706 | 29,726 | |
| Total revenues | 11,439 | 12,706 | 43,619 | 40,799 |
| EXPENSES | ||||
| Asset Management | ||||
| Administration and servicing fees | 1,564 | 1,372 | 4,613 | 4,747 |
| Transaction costs | 3,185 | 200 | 10,483 | 253 |
| Compensation and benefits | 4,161 | 1,967 | 8,377 | 5,543 |
| Amortization and impairment of intangible assets | 8,272 | 482 | 11,071 | 1,446 |
| Interest and other credit facility expenses | 1,970 | 1,664 | 5,876 | 5,027 |
| General, administrative and other | 2,980 | 1,530 | 5,961 | 4,804 |
| 22,132 | 7,215 | 46,381 | 21,820 | |
| Insurance Solutions | ||||
| Net policy benefit and claims (remeasurement gain on policy liabilities of $3,846 and $6,871 and $3,751 and $11,057 for the three and nine months ended September 30, 2025 and 2024, respectively) | (2,118) | (1,392) | (1,389) | (6,540) |
| Interest sensitive contract benefits | 4,154 | 3,932 | 11,969 | 11,070 |
| Amortization of deferred acquisition costs | 929 | 563 | 2,389 | 1,600 |
| Compensation and benefits | 73 | 471 | 540 | 1,120 |
| Interest expense | 408 | 328 | 1,143 | 984 |
| General, administrative and other (including related party amounts of $1,773 and $5,258 and $1,829 and $5,399 for the three and nine months ended September 30, 2025 and 2024, respectively) | 3,338 | 4,153 | 10,294 | 12,759 |
| 6,784 | 8,055 | 24,946 | 20,993 | |
| Total expenses | 28,916 | 15,270 | 71,327 | 42,813 |
| Investment and other income (loss) - Asset Management | ||||
| Net gains (losses) from investment activities | 1,342 | 28 | 3,050 | (1,086) |
| Dividend income | 22 | 71 | 89 | 296 |
| Interest income | 275 | 274 | 814 | 817 |
| Other income (loss), net | 251 | 69 | 556 | 69 |
| Gain on acquisition | 4,457 | — | 4,457 | — |
| Total investment and other income (loss) | 6,347 | 442 | 8,966 | 96 |
| Income (loss) before taxes | (11,130) | (2,122) | (18,742) | (1,918) |
| Income tax (expense) benefit — Asset Management | (2,306) | (309) | (2,333) | (493) |
| Net income (loss) | $(13,436) | $(2,431) | $(21,075) | $(2,411) |
| Earnings per share | ||||
| Net income (loss) attributable to common shareholders - Basic | $(1.64) | $(0.40) | $(2.93) | $(0.39) |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 |
| Net income (loss) attributable to common shareholders - Diluted | $(1.64) | (0.40) | (2.93) | (0.39) |
| Weighted average shares outstanding – Basic | 8,174,426 | 6,110,449 | 7,185,669 | 6,106,354 |
| Weighted average shares outstanding – Diluted | 8,174,426 | 6,110,449 | 7,185,669 | 6,106,354 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.