South Bow Corp
For the period ended Sep 30, 2026. Filed Nov 4, 2026.
View on SEC.govAbout this filing
What a company based outside the US has published at home or sent to its shareholders. It is how many foreign companies share results and news between annual reports.
Sep 30, 2026 · Filed Nov 4, 2026
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · Normalized EBITDA and Segment Normalized EBITDA
Normalized EBITDA and Segment Normalized EBITDA
Normalized EBITDA is a measure indicative of earnings from ongoing operations. Management uses this measure to monitor and evaluate the financial performance of the Company's operations and to identify and evaluate trends. This measure is useful for investors as Management believes it allows for a more accurate comparison of financial performance of the Company across periods for ongoing operations. Normalized EBITDA represents income (loss) before income taxes adjusted for the normalizing items including gains or losses on sales of assets or assets held for sale, unrealized fair value adjustments related to risk management activities, tariff charges, separation, acquisition, integration, and restructuring costs, and other charges, including but not limited to, impairment, contractual costs, preliminary costs associated with major business development projects, and settlements, in addition to excluding charges for depreciation and amortization, interest expense, interest income and other, and other income.
Normalized EBITDA guidance is a forward-looking non-GAAP financial measure. South Bow does not provide a reconciliation of such forward-looking measure to the most directly comparable financial measure calculated and presented in accordance with GAAP due to unknown variables and the uncertainty related to future results. These unknown variables may be inherently difficult to determine without unreasonable efforts. Guidance for normalized EBITDA is calculated in the same manner as described above for historical normalized EBITDA, as applicable.
The following table reconciles income before income taxes to normalized EBITDA for the three and nine months ended September 30, 2026 and 2025, and the three months ended June 30, 2026:
| Three Months Ended · Nine Months Ended | |||||
|---|---|---|---|---|---|
| U.S.$ millions | June 30, 2026 | September 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 |
| Income before income taxes 1 | 174 | 108 | 104 | 382 | 344 |
| Adjusted for specific items: | |||||
| Depreciation and amortization 1 | 65 | 62 | 64 | 191 | 189 |
| Interest expense 1 | 84 | 86 | 84 | 254 | 248 |
| Interest income and other 1 | (5) | (12) | (9) | (28) | (23) |
| Other income 1 | — | — | (20) | — | (20) |
| Risk management instruments 2 | (37) | 7 | (16) | 2 | (25) |
| Keystone variable toll disputes 3 | — | — | 43 | (18) | 43 |
| Separation costs 4 | — | — | 2 | 1 | 8 |
| Business development projects 5 | — | 1 | — | 6 | — |
| Tariff charges 6 | — | — | — | — | 1 |
| Keystone XL costs and other 7 | (1) | (4) | 2 | (5) | 5 |
| Normalized EBITDA | 280 | 248 | 254 | 785 | 770 |
Per the consolidated statements of income.
Unrealized (gains) losses on risk management instruments recognized by the Marketing segment.
Adjustments recorded to revenues in the consolidated statements of income related to historical variable toll disputes. Refer to the Recent Developments section of this MD&A for additional details.
Expenses recorded within plant operating costs and other in the consolidated statements of income in relation to non-recurring separation-related activities incurred to establish South Bow as an independent company.
Expenses recorded within plant operating costs and other in the consolidated statements of income relating to preliminary stages of the Prairie Connector project and transaction costs for unsuccessful projects.
Tariff charges incurred on the Company's Marketing activities recorded within plant operating costs and other in the consolidated statements of income.
Adjustments and charges recorded in other expenses in the consolidated statements of income relating to Keystone XL termination activities.
The following tables reconcile income (loss) before income tax to normalized EBITDA by operating segment for the three and nine months ended September 30, 2026 and 2025:
| Three Months Ended September 30, 2026 | ||||
|---|---|---|---|---|
| U.S.$ millions | Keystone Pipeline System | Marketing | Intra-Alberta & Other | Total |
| Income (loss) before income taxes | 179 | (10) | (61) | 108 |
| Adjusted for specific items: | ||||
| Depreciation and amortization | 59 | — | 3 | 62 |
| Interest expense | 2 | — | 84 | 86 |
| Interest income and other | (2) | — | (10) | (12) |
| Other income | — | — | — | — |
| Risk management instruments | — | 7 | — | 7 |
| Keystone variable toll disputes | — | — | — | — |
| Separation costs | — | — | — | — |
| Business development projects | — | — | 1 | 1 |
| Tariff charges | — | — | — | — |
| Keystone XL costs and other | (4) | — | — | (4) |
| Segment Normalized EBITDA | 234 | (3) | 17 | 248 |
| Three Months Ended September 30, 2025 | ||||
|---|---|---|---|---|
| U.S.$ millions | Keystone Pipeline System | Marketing | Intra-Alberta & Other | Total |
| Income (loss) before income taxes | 178 | 1 | (75) | 104 |
| Adjusted for specific items: | ||||
| Depreciation and amortization | 60 | — | 4 | 64 |
| Interest expense | 1 | — | 83 | 84 |
| Interest income and other | (4) | (2) | (3) | (9) |
| Other income | (20) | — | — | (20) |
| Risk management instruments | — | (16) | — | (16) |
| Keystone variable toll disputes | 43 | — | — | 43 |
| Separation costs | — | — | 2 | 2 |
| Business development projects | — | — | — | — |
| Tariff charges | — | — | — | — |
| Keystone XL costs and other | 2 | — | — | 2 |
| Segment Normalized EBITDA | 260 | (17) | 11 | 254 |
| Nine Months Ended September 30, 2026 | ||||
|---|---|---|---|---|
| U.S.$ millions | Keystone Pipeline System | Marketing | Intra-Alberta & Other | Total |
| Income (loss) before income taxes | 578 | 9 | (205) | 382 |
| Adjusted for specific items: | ||||
| Depreciation and amortization | 179 | — | 12 | 191 |
| Interest expense | 2 | — | 252 | 254 |
| Interest income and other | (10) | (3) | (15) | (28) |
| Other income | — | — | — | — |
| Risk management instruments | — | 2 | — | 2 |
| Keystone variable toll disputes | (18) | — | — | (18) |
| Separation costs | — | — | 1 | 1 |
| Business development projects | — | — | 6 | 6 |
| Tariff charges | — | — | — | — |
| Keystone XL costs and other | (5) | — | — | (5) |
| Segment Normalized EBITDA | 726 | 8 | 51 | 785 |
| Nine Months Ended September 30, 2025 | ||||
|---|---|---|---|---|
| U.S.$ millions | Keystone Pipeline System | Marketing | Intra-Alberta & Other | Total |
| Income (loss) before income taxes | 530 | 24 | (210) | 344 |
| Adjusted for specific items: | ||||
| Depreciation and amortization | 178 | — | 11 | 189 |
| Interest expense | 1 | — | 247 | 248 |
| Interest income and other | (8) | (2) | (13) | (23) |
| Other income | (20) | — | — | (20) |
| Risk management instruments | — | (25) | — | (25) |
| Keystone variable toll disputes | 43 | — | — | 43 |
| Separation costs | — | — | 8 | 8 |
| Business development projects | — | — | — | — |
| Tariff charges | — | 1 | — | 1 |
| Keystone XL costs and other | 5 | — | — | 5 |
| Segment Normalized EBITDA | 729 | (2) | 43 | 770 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.