Everus Construction Group, Inc.
For the period ended Nov 4, 2025. Filed Nov 4, 2025.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Nov 4, 2025 · Filed Nov 4, 2025
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · EBITDA and EBITDA Margin
EBITDA and EBITDA Margin
Everus utilizes EBITDA and EBITDA margin to consistently assess its operating performance and as a basis for strategic planning and forecasting, since the company believes EBITDA closely correlates to long-term enterprise value. Everus believes that measuring performance on an EBITDA basis is useful to investors, because it enables a more consistent evaluation of its period-to-period operational performance. Everus also believes these non-GAAP financial measures, in addition to the corresponding GAAP measures of net income and net income margin, are useful to investors and provide meaningful information about operational efficiency by excluding the impacts of differences in tax jurisdictions and structures, debt levels and capital investment. Investors also may use EBITDA to calculate leverage as a multiple of EBITDA. Management uses EBITDA and EBITDA margin, in addition to GAAP metrics, to evaluate the company's operating results, calculate compensation packages and determine leverage as a multiple of EBITDA to establish the appropriate funding of operations.
EBITDA is calculated by adding back interest expense, net of interest income, income taxes, and depreciation and amortization to net income. EBITDA margin is calculated by dividing EBITDA by operating revenues.
The following table reconciles net income to EBITDA and provides the calculation of EBITDA margin.
| Three months ended September 30, · Nine months ended September 30, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 · 2024 · % Change · 2025 · 2024 · % Change | |||||||
| (In millions, except percentages) | |||||||
| Net income | $57.0 | $41.8 | 36.4% | $146.5 | $109.0 | 34.4% | |
| Interest expense, net | 4.1 | 2.8 | 46.4% | 13.6 | 8.8 | 54.5% | |
| Income taxes | 20.6 | 14.0 | 47.1% | 53.6 | 37.6 | 42.6% | |
| Depreciation and amortization | 7.3 | 6.4 | 14.1% | 21.3 | 18.5 | 15.1% | |
| EBITDA | $89.0 | $65.0 | 36.9% | $235.0 | $173.9 | 35.1% | |
| Total operating revenues | $986.8 | $761.0 | 29.7% | $2,734.9 | $2,090.0 | 30.9% | |
| Net income margin | 5.8% | 5.5% | 5.4% | 5.2% | |||
| EBITDA margin | 9.0% | 8.5% | 8.6% | 8.3% | |||
The following tables reconcile net income to EBITDA by segment.
| Three months ended September 30, 2025 | Nine months ended September 30, 2025 | |||||||
|---|---|---|---|---|---|---|---|---|
| E&M | T&D | Corporate and Other | Total | E&M | T&D | Corporate and Other | Total | |
| (In millions) | ||||||||
| Net income | $50.9 | $20.3 | $(14.2) | $57.0 | $134.8 | $48.6 | $(36.9) | $146.5 |
| Interest expense, net | (2.4) | 0.9 | 5.6 | 4.1 | (5.7) | 2.6 | 16.7 | 13.6 |
| Income taxes | 17.1 | 6.6 | (3.1) | 20.6 | 46.8 | 15.9 | (9.1) | 53.6 |
| Depreciation and amortization | 1.3 | 6.0 | — | 7.3 | 4.2 | 17.2 | (0.1) | 21.3 |
| EBITDA | $66.9 | $33.8 | $(11.7) | $89.0 | $180.1 | $84.3 | $(29.4) | $235.0 |
| Three months ended September 30, 2024 | Nine months ended September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| E&M | T&D | Corporate and Other | Total | E&M | T&D | Corporate and Other | Total | |
| (In millions) | ||||||||
| Net income | $29.4 | $18.5 | $(6.1) | $41.8 | $81.7 | $43.5 | $(16.2) | $109.0 |
| Interest expense, net | — | 0.9 | 1.9 | 2.8 | 0.1 | 3.0 | 5.7 | 8.8 |
| Income taxes | 9.8 | 6.2 | (2.0) | 14.0 | 28.5 | 14.6 | (5.5) | 37.6 |
| Depreciation and amortization | 1.6 | 4.8 | — | 6.4 | 4.8 | 13.8 | (0.1) | 18.5 |
| EBITDA | $40.8 | $30.4 | $(6.2) | $65.0 | $115.1 | $74.9 | $(16.1) | $173.9 |
The following table provides EBITDA and the calculation of EBITDA margin by segment.
| Three months ended September 30, · Nine months ended September 30, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 · 2024 · % Change · 2025 · 2024 · % Change | |||||||
| (In millions, except percentages) | |||||||
| Operating revenues: | |||||||
| E&M | $767.3 | $536.9 | 42.9% | $2,129.1 | $1,481.7 | 43.7% | |
| T&D | 223.4 | 228.5 | (2.2)% | 620.8 | 623.8 | (0.5)% | |
| Eliminations | (3.9) | (4.4) | (11.4)% | (15.0) | (15.5) | (3.2)% | |
| Total operating revenues | $986.8 | $761.0 | 29.7% | $2,734.9 | $2,090.0 | 30.9% | |
| Net income: | |||||||
| E&M | $50.9 | $29.4 | 73.1% | $134.8 | $81.7 | 65.0% | |
| T&D | 20.3 | 18.5 | 9.7% | 48.6 | 43.5 | 11.7% | |
| Corporate and other | (14.2) | (6.1) | NM | (36.9) | (16.2) | NM | |
| Total net income | $57.0 | $41.8 | 36.4% | $146.5 | $109.0 | 34.4% | |
| EBITDA: | |||||||
| E&M | $66.9 | $40.8 | 64.0% | $180.1 | $115.1 | 56.5% | |
| T&D | 33.8 | 30.4 | 11.2% | 84.3 | 74.9 | 12.6% | |
| Corporate and other | (11.7) | (6.2) | (88.7)% | (29.4) | (16.1) | (82.6)% | |
| Total EBITDA | $89.0 | $65.0 | 36.9% | $235.0 | $173.9 | 35.1% | |
| Net income margin: | |||||||
| E&M | 6.6% | 5.5% | 6.3% | 5.5% | |||
| T&D | 9.1% | 8.1% | 7.8% | 7.0% | |||
| Total net income margin | 5.8% | 5.5% | 5.4% | 5.2% | |||
| EBITDA margin: | |||||||
| E&M | 8.7% | 7.6% | 8.5% | 7.8% | |||
| T&D | 15.1% | 13.3% | 13.6% | 12.0% | |||
| Total EBITDA margin | 9.0% | 8.5% | 8.6% | 8.3% | |||
| NM - Not Meaningful | |||||||
The following table provides the increased EBITDA guidance reconciliation, as well as the previous EBITDA guidance reconciliation, for full-year 2025.
| As Further Revised on November 4, 2025 | As Revised on August 12, 2025 | |||
|---|---|---|---|---|
| Low | High | Low | High | |
| (In millions) | ||||
| Net income | $179.0 | $186.5 | $145.0 | $150.0 |
| Interest expense, net | 17.5 | 17.5 | 20.0 | 20.0 |
| Income taxes | 65.0 | 67.5 | 50.0 | 55.0 |
| Depreciation and amortization | 28.5 | 28.5 | 25.0 | 30.0 |
| EBITDA | $290.0 | $300.0 | $240.0 | $255.0 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.