Skip to main content

Calumet, Inc. /DE

For the period ended Dec 31, 2025. Filed Feb 27, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 27, 2026

CLMT$34.91-3.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

Board of Directors and Stockholders

Calumet, Inc.

Opinion on the financial statements

We have audited the accompanying consolidated balance sheets of Calumet, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2025, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 27, 2026 expressed an unqualified opinion.

Basis for opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical audit matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgements. We determined that there are no critical audit matters.

/s/GRANT THORNTON LLP(PCAOB ID 248)

We have served as the Company’s auditor since 2024.

Pittsburgh, Pennsylvania

February 27, 2026

Board of Directors and Stockholders

Calumet, Inc.

Opinion on internal control over financial reporting

We have audited the internal control over financial reporting of Calumet, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2025, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2025, and our report dated February 27, 2026 expressed an unqualified opinion on those financial statements.

Basis for opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and limitations of internal control over financial reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ GRANT THORNTON LLP

Pittsburgh, Pennsylvania

February 27, 2026

To the Stockholders and the Board of Directors of Calumet, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of operations, comprehensive income (loss), stockholders’ equity / partners' capital (deficit) and cash flows of Calumet, Inc. (“the Company”) for the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the results of its operations and its cash flows for the period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

/s/Ernst & Young LLP(PCAOB ID 42)

We served as the Company’s auditor from 2002 to 2024.

Indianapolis, Indiana

February 29, 2024

except for Note 18, as to which the date is February 27, 2026.

​​​​​​​
​ · ​ ​ ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024
​​(In millions, except share data)
ASSETS​​​​​​
Current assets:​​​​​​
Cash and cash equivalents​$125.1​$38.1
Restricted cash​​80.0​​7.8
Accounts receivable, net:​​​​​​
Trade, less allowance for credit losses of $1.1 and $1.1, respectively​​224.4​​241.7
Other​​8.1​​36.4
​​​232.5​​278.1
Inventories​​385.2​​416.3
Derivative assets​​6.7​​—
Prepaid expenses and other current assets​​28.3​​25.7
Total current assets​​857.8​​766.0
Property, plant and equipment, net​​1,353.0​​1,438.8
Goodwill​​140.5​​173.0
Other intangible assets, net​​8.7​​22.0
Operating lease right-of-use assets​​224.2​​240.2
Other noncurrent assets, net​​104.7​​118.2
Total assets​$2,688.9​$2,758.2
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:​​​​​​
Accounts payable​$281.5​$320.8
Accrued interest payable​​46.1​​45.4
Accrued salaries, wages and benefits​​84.6​​94.7
Other taxes payable​​17.7​​11.9
Obligations under inventory financing agreements​​—​​32.0
Current portion of RINs obligation​​169.3​​245.4
Current portion of operating lease liabilities​​64.2​​58.8
Other current liabilities​​21.1​​19.1
Current portion of long-term debt​​156.2​​35.5
Total current liabilities​​840.7​​863.6
Pension and postretirement benefit obligations​​3.8​​4.0
Other long-term liabilities​​92.8​​110.0
Long-term operating lease liabilities​​161.4​​182.2
Long-term debt, less current portion​​2,077.3​​2,064.7
Total liabilities​$3,176.0​$3,224.5
Commitments and contingencies​​​​​​
Redeemable noncontrolling interest​$245.6​$245.6
Stockholders' equity:​​​​​​
Common stock: par value $0.01 per share, 700,000,000 shares authorized, and 86,776,552 and 85,950,493 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively.​$0.9​$0.9
Additional paid-in capital​​838.8​​825.4
Warrants: 2,000,000 warrants issued and outstanding as of December 31, 2025 and December 31, 2024.​​7.8​​7.8
Accumulated deficit​​(1,573.4)​​(1,539.0)
Accumulated other comprehensive loss​​(6.8)​​(7.0)
Total stockholders' equity​​(732.7)​​(711.9)
Total liabilities and stockholders' equity​$2,688.9​$2,758.2
​​​​​​​​​​
​ · ​ ​ ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
​ · ​ ​ · (In millions, except share/unit and per share/unit data)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Sales​$4,137.1​$4,189.4​$4,181.0
Cost of sales​​3,891.4​3,958.6​3,729.3
Gross profit​​245.7​230.8​451.7
Operating costs and expenses:​​​​​​​​​
Selling​​47.9​55.7​54.9
General and administrative​​123.8​145.5​133.0
Taxes other than income taxes​​19.8​20.7​21.5
Loss on impairment and disposal of assets​​1.3​2.0​3.5
Gain on sale of business​​(55.8)​​—​​—
Other operating income​​—​(1.2)​(28.4)
Operating income​​108.7​8.1​267.2
​​​​​​​​​​
Other income (expense):​​​​​​​
Interest expense​​(215.8)​(236.7)​(221.7)
Debt extinguishment costs​​(47.4)​​(0.4)​​(5.9)
Gain on derivative instruments​​8.7​9.3​9.9
Other income (expense)​​19.4​(1.5)​0.2
Total other expense​​(235.1)​(229.3)​(217.5)
Net income (loss) before income taxes​​(126.4)​(221.2)​49.7
Income tax (benefit) expense​​(92.6)​0.8​1.6
Net income (loss)​$(33.8)​$(222.0)​$48.1
Allocation of net income to partners:​​​​​​​​​
Net income attributable to partners​​​​​​​$48.1
Less:​​​​​​​​​
General partners' interest in net income​​​​​​​​1.0
Net income available to limited partners​​​​​​​$47.1
Earnings per share / limited partners' interest net income (loss) per unit:​​​​​​
Basic and diluted​$(0.39)​$(2.67)​$0.59
Weighted average number of common shares outstanding / limited partners' units outstanding:​​​​​​
Basic and diluted​86,761,139​83,146,680​80,075,530
​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
​ · ​ · (In millions)
Net income (loss)​$(33.8)​$(222.0)​$48.1
Other comprehensive income:​​​​​​​​​
Defined benefit pension and retiree health benefit plans​0.2​0.2​1.1
Total other comprehensive income​0.2​0.2​1.1
Comprehensive income (loss) attributable to stockholders' equity / partners' capital (deficit)​$(33.6)​$(221.8)​$49.2

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY / PARTNERS’ CAPITAL (DEFICIT)

​​​​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​
​ · ​ · Partners' Capital (Deficit) · ​ · Common Stock · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Other · ​ · ​ · ​
​ · ​ · Limited Partner · ​ · Limited · ​ · General · Common · ​ · Shares Issued · ​ · Additional · ​ · ​ · ​ · Accumulated · ​ · Comprehensive · ​ · ​ · ​
​ · ​ · Units · Partners · Partner · Shares · ​ · Par Value · ​ · Paid-in Capital · ​ · Warrants · ​ · Deficit · ​ · Loss · ​ · Total
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · (In millions)
Balance at December 31, 2022​79,189,583​$(525.3)​$0.3​—​$—​$—​$—​$—​$(8.3)​$(533.3)
Other comprehensive income​—​​—​​—​—​​—​​—​​—​​—​​1.1​​1.1
Net income​—​​47.1​​1.0​—​​—​​—​​—​​—​​—​​48.1
Settlement of tax withholdings on equity-based incentive compensation​—​​(9.7)​​—​—​​—​​—​​—​​—​​—​​(9.7)
Settlement of phantom units​777,780​​2.8​​—​—​​—​​—​​—​​—​​—​​2.8
Amortization of phantom units​—​​0.7​​—​—​​—​​—​​—​​—​​—​​0.7
Balance at December 31, 2023​79,967,363​$(484.4)​$1.3​—​$—​$—​$—​$—​$(7.2)​$(490.3)
Settlement of tax withholdings on equity-based incentive compensation​—​​(5.2)​​—​—​​—​​—​​—​—​—​​(5.2)
Settlement of phantom units​421,192​​9.7​​—​—​​—​​—​​—​—​—​​9.7
C-Corp Conversion (1)​(80,388,555)​​479.9​​(1.3)​80,388,555​​0.8​​837.6​​—​(1,317.0)​—​​—
Issuance of common shares​—​​—​​—​5,500,000​​0.1​​(5.5)​​—​—​—​​(5.4)
Issuance of warrants​—​​—​​—​—​​—​​(7.8)​​7.8​—​—​​—
Other comprehensive income​—​​—​​—​—​​—​​—​​—​​—​​0.2​​0.2
Net loss​—​​—​​—​—​​—​​—​​—​​(222.0)​​—​​(222.0)
Settlement of tax withholdings on equity-based incentive compensation​—​​—​​—​—​​—​​(0.2)​​—​​—​​—​​(0.2)
Settlement of restricted stock units​—​​—​​—​61,938​​—​​1.3​​—​​—​​—​​1.3
Balance at December 31, 2024​—​$0.0​$(0.0)​85,950,493​$0.9​$825.4​$7.8​$(1,539.0)​$(7.0)​$(711.9)
Other comprehensive income​—​​—​​—​—​​—​​—​​—​​—​0.2​​0.2
Net loss​—​​—​​——​—​—​—​(33.8)​—​(33.8)
Settlement of tax withholdings on equity-based incentive compensation​—​​—​​——​—​(6.6)​—​—​—​(6.6)
Settlement of restricted stock units​—​​—​​—826,059​—​20.0​—​—​—​20.0
Other​—​​—​​——​—​—​—​(0.6)​—​(0.6)
Balance at December 31, 2025​—​$0.0​$(0.0)​86,776,552​$0.9​$838.8​$7.8​$(1,573.4)​$(6.8)​$(732.7)
(1)Refer to Note 2 — “Summary of Significant Accounting Policies” for additional information.
​​​​​​​​​​
​ · ​ · Year Ended December 31,
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
​ · ​ · (In millions)
Operating activities · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Net income (loss)​$(33.8)​$(222.0)​$48.1
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:​​​​​​​​​
Depreciation and amortization​148.8​149.0​146.8
Amortization of turnaround costs​41.0​38.0​36.1
Non-cash interest expense​42.6​8.0​5.7
Debt extinguishment costs​47.4​0.4​1.6
RINs gain​(76.1)​(31.9)​(199.1)
Unrealized (gain) loss on derivative instruments​(24.1)​5.9​(33.0)
Loss on impairment and disposal of assets​1.3​2.0​3.5
Gain on sale of business​​(55.8)​—​—
Equity based compensation​(4.5)​14.6​14.7
Lower of cost or market inventory adjustment​16.2​7.0​33.2
Other adjustments to reconcile net income (loss) to cash flow from operating activities​9.0​(7.0)​0.5
Changes in assets and liabilities​​​​​​​​​
Accounts receivable​47.0​8.0​(19.2)
Inventories​14.9​16.1​25.1
Prepaid expenses and other current assets​(2.1)​17.9​(25.9)
Turnaround costs​(24.4)​(20.6)​(47.9)
Other assets​​(2.6)​​(5.6)​​(10.2)
Accounts payable​(52.2)​1.7​(12.4)
Accrued interest payable​0.7​(5.2)​15.3
Accrued salaries, wages and benefits​14.6​4.0​(17.1)
Other taxes payable​5.7​(1.6)​4.0
Other liabilities​(4.7)​(25.1)​15.3
Net cash provided by (used in) operating activities​108.9​(46.4)​(14.9)
Investing activities​​​​​​
Additions to property, plant and equipment​(52.3)​(76.7)​(271.8)
Proceeds from sale of business, net​​96.9​​—​​—
Purchases of investments​(0.5)​—​—
Net cash provided by (used in) investing activities​44.1​(76.7)​(271.8)
Financing activities​​​​​​
Proceeds from borrowings — revolving credit facility​2,311.4​2,129.2​2,185.0
Repayments of borrowings — revolving credit facility​(2,503.5)​(1,979.3)​(2,152.3)
Proceeds from borrowings — MRL revolving credit agreement​​26.6​​159.1​​93.2
Repayments of borrowings — MRL revolving credit agreement​​(26.7)​​(172.1)​​(80.2)
Proceeds from borrowings — senior notes​100.0​554.4​325.0
Repayments of borrowings — senior notes​(230.0)​(592.5)​(121.0)
Payments on finance lease obligations​(1.0)​(1.1)​(1.0)
Proceeds from inventory financing​362.9​671.3​1,712.0
Payments on inventory financing​(398.1)​(708.5)​(1,753.9)
Proceeds from DOE Loan​781.8​—​—
Proceeds from asset financing arrangements​160.0​144.7​102.0
Payments on asset financing arrangements​​(61.2)​​—​​—
Repayments of borrowings - MRL Asset Financing Arrangements​​(396.1)​​—​​—
Repayments of borrowings - MRL Term Loan Credit Agreement​​(86.0)​​—​​—
Debt issuance costs and debt discount​(28.1)​(9.4)​​(12.5)
Payments on other financing obligations​(5.8)​(41.5)​​(30.1)
Net cash provided by financing activities​6.2​154.3​266.2
Net increase (decrease) in cash, cash equivalents and restricted cash​159.2​31.2​(20.5)
Cash, cash equivalents and restricted cash at beginning of period​45.9​14.7​35.2
Cash, cash equivalents and restricted cash at end of period​$205.1​$45.9​$14.7
Cash and cash equivalents​$125.1​$38.1​$7.9
Restricted cash​$80.0​$7.8​$6.8
Supplemental disclosure of cash flow information​​​​​​
Interest paid, net of capitalized interest​$172.4​$232.0​$201.9
Supplemental disclosure of non-cash investing activities​​​​​​
Non-cash property, plant and equipment additions​$43.1​$30.7​$31.3
  1. Description of the Business

On July 10, 2024, Calumet, Inc., a Delaware corporation (the “Company” or “Calumet”), completed the transactions contemplated by a Conversion Agreement, dated February 9, 2024 (as amended, the “Conversion Agreement”), among the Company, Calumet Specialty Products Partners, L.P. (the “Partnership”), Calumet GP, LLC, the general partner of the Partnership (the “General Partner”), Calumet Merger Sub I LLC (“Merger Sub I”), Calumet Merger Sub II LLC (“Merger Sub II”) and the other parties thereto, including The Heritage Group (collectively, the “Sponsor Parties”), as amended by the First Amendment to the Conversion Agreement, dated April 17, 2024 (such transactions, the “Conversion” or the “C-Corp Conversion”).

Pursuant to the Conversion Agreement, among other things:

●Merger Sub II merged with and into the Partnership, with the Partnership continuing as the surviving entity and a wholly owned subsidiary of the Company, and all of the common units representing limited partner interests in the Partnership (“Common Units”) were exchanged into the right to receive an equal number of shares of Common Stock (the “Partnership Merger”); and
●Merger Sub I merged with and into the General Partner, with the General Partner continuing as the surviving entity and a wholly owned subsidiary of the Company, and all outstanding equity interests of the General Partner were exchanged into the right to receive an aggregate of 5.5 million shares of Common Stock and 2.0 million warrants to purchase common stock at an exercise price of $20.00 per share (subject to adjustment) on or prior to July 10, 2027 (the “GP Merger”).

On July 10, 2024, the Company issued (i) approximately 80.4 million shares of Common Stock to holders of the Common Units and (ii)5.5 million shares of Common Stock and 2.0 million warrants to purchase common stock at an exercise price of $20.00 per share (subject to adjustment) to the Sponsor Parties, in each case, pursuant to the Conversion Agreement. As of December 31, 2024, the Company was a publicly traded Delaware corporation. The Company’s common shares are listed on the Nasdaq Global Select Market under the ticker symbol “CLMT.” Refer to Note 2 — “Summary of Significant Accounting Policies” for additional information.

The Company manufactures, formulates, and markets a diversified slate of specialty branded products and renewable fuels to customers across a broad range of consumer-facing and industrial markets. Calumet is headquartered in Indianapolis, Indiana and operates twelve facilities throughout North America.

  1. Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements and related notes reflect the accounts of the Company, its wholly-owned subsidiaries, and its majority-owned subsidiaries. All intercompany profits, transactions and balances have been eliminated.

Reclassifications

Certain amounts in the prior years’ consolidated financial statements have been reclassified to conform to the current year presentation.

Use of Estimates

The Company’s consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash include all highly liquid investments with a maturity of three months or less at the time of purchase. Cash and cash equivalents are deposited primarily in banking institutions with global operations. We have not experienced any losses in such accounts. We believe we are not exposed to any significant credit risk related to cash and cash equivalents.

Restricted cash as of December 31, 2025 represents cash that is restricted under the Department of Energy Loan Guarantee Agreement (the “DOE Loan”) because it is only available to make certain investments under the terms of the DOE Loan.

Restricted cash as of December 31, 2024 represented cash that was restricted under the Montana Renewables, LLC (“MRL”) Term Loan Credit Agreement because it was only available to make principal and interest payments under the terms of the agreement.

Accounts Receivable

The Company performs periodic credit evaluations of customers’ financial condition and generally does not require collateral. Accounts receivable are carried at their face amounts. The Company maintains an allowance for credit losses for estimated losses in the collection of accounts receivable. The Company makes estimates regarding the future ability of its customers to make required payments based on historical experience, the age of the accounts receivable balances, credit quality of its customers, current economic conditions, expected future trends and other factors that may affect customers’ ability to pay. Individual accounts are written off against the allowance for credit losses after all reasonable collection efforts have been exhausted.

The activity in the allowance for credit losses for the periods presented were as follows (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
​​ ​ ​2025​ ​ ​2024​ ​ ​2023
Beginning balance​$1.1​$1.2​$1.3
Provision​—​(0.1)​(0.1)
Write-offs, net​—​—​—
Ending balance​$1.1​$1.1​$1.2

Inventories

The cost of inventory is recorded using thelast-in, first-out (“LIFO”) method. Costs include crude oil and other feedstocks, labor, processing costs and refining overhead costs. Inventories are valued at the lower of cost or market value. The replacement cost of these inventories, based on current market values, would have been $25.2 million and $49.2 million higher than the carrying value of inventory as of December 31, 2025 and 2024, respectively.

Inventories consist of the following (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2025 · ​ ​ ​ · December 31, 2024
​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Supply and · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Supply and · ​ ​ ​ · ​ · ​
​ · ​ · Titled · ​ · Offtake · ​ · ​ · ​ · ​ · Titled · ​ · Offtake · ​ · ​ · ​
​​Inventory​Agreements (1)​Total​Inventory​Agreements (1)​Total
Raw materials​$47.9​$19.6​$67.5​$45.3​$29.7​$75.0
Work in process​73.6​27.8​101.4​63.8​33.7​97.5
Finished goods​164.2​52.1​216.3​160.3​83.5​243.8
​​$285.7​$99.5​$385.2​$269.4​$146.9​$416.3
(1)Amounts represent LIFO value and do not necessarily represent the value at which the inventory was sold. Read Note 7 — “Inventory Financing Agreements” for further information.

Under the LIFO inventory method, the most recently incurred costs are charged to cost of sales and inventories are valued at the earliest acquisition costs, resulting in a better matching of costs and revenues. For the years ended December 31, 2025, 2024, and 2023, the Company recorded an increase (exclusive of lower of cost or market (“LCM”) adjustments) of $3.7 million, $5.3 million, and $2.4 million, respectively, in cost of sales in the consolidated statements of operations due to the liquidation of inventory layers.

In addition, the use of the LIFO inventory method may result in increases or decreases to cost of sales in years that inventory volumes decline as the result of charging cost of sales with LIFO inventory costs generated in prior periods. In periods of rapidly declining prices, LIFO inventories may have to be written down to market value due to the higher costs assigned to LIFO layers in prior periods. During the years ended December 31, 2025, 2024, and 2023, the Company recorded an increase in cost of sales in the consolidated financial statements of operations of $16.2 million, $7.0 million, and $33.2 million, respectively, as a result of declining market prices.

Derivatives

The Company is exposed to fluctuations in the price of numerous commodities, such as crude oil (its principal raw material), as well as the sales prices of gasoline, diesel, natural gas and jet fuel. Given the historical volatility of commodity prices, these fluctuations can significantly impact sales, gross profit and net income. Therefore, the Company utilizes derivative instruments primarily to minimize its price risk and volatility of cash flows associated with the purchase of crude oil, natural gas, and the sale of fuel products. The Company employs various hedging strategies and does not hold or issue derivative instruments for trading purposes. For further information, read Note 9 — “Derivatives.”

The Company may enter into commodity contracts with counterparties for the purchase or sale of crude oil, blendstocks and various finished products. These contracts usually qualify for the normal purchase / normal sale exemption under ASC 815 and, as such, are not measured at fair value.

Property, Plant and Equipment

Property, plant and equipment are stated on the basis of cost. Depreciation is calculated using the straight-line method over the estimated useful lives. Assets under finance leases are amortized over the lesser of the useful life of the asset or the term of the lease.

Property, plant and equipment, including depreciable lives, consisted of the following (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31,
​​ ​ ​2025​ ​ ​2024
Land​$10.4​$10.2
Buildings and improvements (10 to 40 years)​41.6​41.6
Machinery and equipment (10 to 20 years)​2,512.2​2,503.7
Capitalized software and other (5 to 10 years)​47.8​47.5
Assets under finance leases (1 to 14 years)​6.9​8.3
Construction-in-progress​76.6​42.0
​​2,695.5​2,653.3
Less accumulated depreciation​(1,342.5)​(1,214.5)
​​$1,353.0​$1,438.8

Under the composite depreciation method, the cost of partial retirements of a group is charged to accumulated depreciation. However, when there are dispositions of complete groups or significant portions of groups, the cost and related accumulated depreciation are retired, and any gain or loss is reflected in earnings.

During 2025, 2024 and 2023, the Company capitalized interest expense of $1.3 million, $2.1 million and $3.4 million, respectively, as a component of property, plant and equipment.

The Company periodically assesses its operations and legal requirements to determine if recognition of an asset retirement obligation is necessary. The Company has not recorded an asset retirement obligation as of December 31, 2025 or 2024 because the timing and expected costs of settling any retirement obligations and related costs cannot be reasonably estimated.

During the years ended December 31, 2025, 2024 and 2023, the Company recorded $145.6 million, $142.5 million and $138.6 million, respectively, of depreciation expense on its property, plant and equipment. Depreciation expense included $0.9 million, $0.8 million and $0.9 million for the years ended 2025, 2024 and 2023, respectively, related to the Company’s finance lease assets.

The Company capitalizes the cost of computer software developed or obtained for internal use. Capitalized software is amortized using the straight-line method over five years. As of December 31, 2025 and 2024, the Company had $42.1 million and $41.9 million, respectively, of capitalized software costs. As of December 31, 2025 and 2024, the Company had $41.7 million and $41.1 million, respectively, of accumulated depreciation related to the capitalized software costs. During the years ended December 31, 2025, 2024 and 2023, the Company recorded $0.6 million, $0.6 million and $0.7 million, respectively, of amortization expense on capitalized computer software.

Goodwill

Goodwill represents the excess of purchase price over fair value of the net assets acquired in various acquisitions. Read Note 5 — “Goodwill and Other Intangible Assets” for more information. The Company assesses goodwill for impairment annually and whenever events or changes in circumstances indicate its carrying value may not be recoverable in accordance with ASC 350,*Intangibles — Goodwill and Other (Topic 350)*and ASU 2017-04,Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. Under ASC 350, an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the impairment test is unnecessary. The Company tests goodwill either quantitatively or qualitatively for impairment. The Company assessed goodwill for impairment qualitatively for the years ended December 31, 2025 and 2024, respectively.

In assessing the qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company assesses relevant events and circumstances that may impact the fair value

and the carrying amount of the reporting unit. The identification of relevant events and circumstances and how these may impact a reporting unit’s fair value or carrying amount involve significant judgment and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, cost factors, overall financial performance and Company specific events and making the assessment on whether each relevant factor will impact the impairment test positively or negatively and the magnitude of any such impact.

In the first step of the quantitative assessment, the Company’s assets and liabilities, including existing goodwill and other intangible assets, are assigned to the identified reporting units to determine the carrying value of the reporting units. Under ASU 2017-04, goodwill impairment testing is done by comparing the fair value of the reporting unit to its carrying value. If the carrying amount exceeds the fair value, the Company would recognize an impairment charge for the amount that the reporting unit’s carrying value exceeds the fair value, not to exceed the total amount of goodwill allocated to that reporting unit.

When performing the quantitative assessment, the fair value of the reporting units is determined using the income approach. The income approach focuses on the income-producing capability of the reporting unit, measuring the current value of the reporting unit by calculating the present value of its future economic benefits such as cash earnings, cost savings, corporate tax structure and product offerings. Value indications are developed by discounting expected cash flows to their present value at a rate of return that incorporates the risk-free rate for the use of funds, the expected rate of inflation, and risks associated with the reporting unit. For more information, read Note 5 — “Goodwill and Other Intangible Assets.”

Finite-Lived Intangible Assets

Finite-lived intangible assets consist of intangible assets associated with customer relationships, tradenames, trade secrets, patents and royalty agreements that were acquired in various acquisitions. The majority of these assets are being amortized using undiscounted estimated future cash flows over the term of the related agreements. Intangible assets associated with customer relationships are being amortized using the undiscounted estimated future cash flows method based upon assumed rates of annual customer attrition. For more information, read Note 5 — “Goodwill and Other Intangible Assets.”

Other Noncurrent Assets

Other noncurrent assets include turnaround costs. Turnaround costs represent capitalized costs associated with the Company’s periodic major maintenance and repairs and the net carrying value of turnaround costs included in other noncurrent assets in the consolidated balance sheets were $93.4 million and $109.5 million as of December 31, 2025 and 2024, respectively. The Company capitalizes these costs and amortizes the costs on a straight-line basis over the lives of the turnaround assets which is generallytwo tofive years. These amounts are net of accumulated amortization of $131.3 million and $100.5 million at December 31, 2025 and 2024, respectively. During the years ended December 31, 2025, 2024 and 2023, the Company recorded $41.0 million, $38.0 million, and $36.1 million, respectively, of amortization expense on its turnaround assets.

Renewable Identification Numbers (“RINs”) Obligation

The Company’s RINs volume obligation (“RVO” or “RINs Obligation”) is an estimated provision if future purchase of RINs were to be required in order to satisfy the U.S. Environmental Protection Agency’s (“EPA”) requirement to blend renewable fuels into certain transportation fuel products pursuant to the Renewable Fuel Standard (“RFS”) of the Clean Air Act (“CAA”). The Company has historically not been obligated to make these purchases. A RIN is a 38-character number assigned to each physical gallon of renewable fuel produced in or imported into the United States. The EPA sets annual volume obligations for the percentage of renewable fuels that must be blended into transportation fuels consumed in the U.S. Compliance is demonstrated by tendering RINs to the EPA documenting that blending has been accomplished or by obtaining a Small Refinery Exemption (“SRE”) as provided in the Clean Air Act. Prior to 2018, the Company historically received the SRE. In 2022, EPA changed its approach and began denying all industry hardship petitions including the Company’s. As explained below, the D.C. Circuit found EPA’s changed approach to be unlawful. EPA has since reaffirmed its original decisions on Calumet’s 2018 hardship petitions, issued new decisions on Calumet’s 2019-2023 hardship petitions, and issued a decision on the 2024 petitions for the first time.

The RVO is a quantity and cannot be settled financially with EPA. The Company accounts for its current period RVO by multiplying the quantity of RINs shortage (based on actual results) by the period end RINs spot price, which is recorded as a current liability in the consolidated balance sheets and revalued at the end of each subsequent accounting period, which produces non-cash mark-to-market adjustments that are reflected in cost of sales in the consolidated statements of operations. RINs generated by blending may be sold or held to offset a portion of the following year’s RVO. Any gains or losses from RINs sales are recorded in cost of sales in the consolidated statements of operation.

2018 RVO. In April 2022, EPA issued blanket decisions denying 36 petitions from small refineries seeking SREs for program year 2018. EPA had previously granted 31 of these 36 petitions in August 2019, including petitions from the Company. Concurrent with the April 2022 denial action, EPA provided an alternate compliance approach to allow these 31 small refineries to meet their 2018 compliance obligations without purchasing or retiring additional RINs. In April 2022, the Company filed a petition for review of EPA’s denial of the 2018 SRE petition for the Shreveport refinery in the U.S. Court of Appeals for the Fifth Circuit. In June 2022, the Company filed a petition for review of EPA’s denial of the 2018 SRE petition for the Montana refinery in the U.S. Court of Appeals for the D.C. Circuit challenging EPA’s denials of both the Shreveport and Montana refineries’ petitions. These 2018 RVO cases were consolidated with the 2019-2020 RVO cases described below.

2019-2020 RVO. In June 2022, EPA issued final decisions denying 69 pending petitions from small refineries seeking SREs for program years 2016 to 2021, including petitions submitted by the Company for program years 2019 and 2020, based on EPA’s across-the-board determination that no small refinery suffers disproportionate economic hardship from the RFS program, a contention which was subsequently rejected by the Government Accountability Office. In August 2022, the Company filed a petition for review of EPA’s denial of the 2019 and 2020 SRE petitions for the Shreveport refinery in the U.S. Court of Appeals for the Fifth Circuit and for the Montana refinery in the U.S. Court of Appeals for the D.C. Circuit challenging both of EPA’s denials. These 2019-2020 cases were consolidated with the program year 2018 cases.

In November 2023, the Fifth Circuit issued its decision and concluded that venue was proper in the Fifth Circuit and that EPA’s denial of the Shreveport refinery’s petitions for program years 2018-2020 was unlawful. The Fifth Circuit vacated EPA’s denials and remanded the petitions to EPA.

In July 2024, the D.C. Circuit issued its decision and concluded that EPA’s denial of the Montana Refinery’s petitions for program years 2018-2020 was unlawful. The D.C. Circuit vacated EPA’s denial and remanded the petitions to EPA.

EPA filed a petition for writ of certiorari with the U.S. Supreme Court with respect to only the venue portion of the Fifth Circuit’s decision. On June 18, 2025, the Supreme Court ruled that elements of EPA’s April and June 2022 denials, which included program years 2018-2020, triggered the “nationwide scope or effect” exception to regional circuit court venue in the Clean Air Act. As a result, the Supreme Court held that the D.C. Circuit is the proper venue for the challenge to EPA’s denial of the Shreveport refinery’s petitions for 2018-2020 program years. The Supreme Court vacated the Fifth Circuit’s decision and remanded the Shreveport refinery’s case to the Fifth Circuit. The Fifth Circuit transferred the case to the D.C. Circuit in accordance with the Supreme Court’s decision. The D.C. Circuit then dismissed the case as moot in light of EPA’s August 2025 decisions (described below) reaffirming its original decision on the Shreveport refinery’s 2018 hardship petition and issuing new decisions on the Shreveport refinery’s 2019-2020 hardship petitions.

2021-2022 RVO. In October 2022, Calumet applied for SREs for the 2021 and 2022 program years. In July 2023, EPA issued final decisions denying 26 pending petitions from small refineries seeking SREs for program years 2016 to 2023, including the 2021 and 2022 petitions for the Montana and Shreveport refineries, based on the same approach and analysis described by EPA in its June 2022 denials. The Company filed petitions for review of the denials with the Fifth Circuit and D.C. Circuit and filed motions asking those courts to stay the Company’s 2021 and 2022 RFS obligations. In September 2023, the Fifth Circuit granted the Company’s motion for stay of the Shreveport refinery’s 2021 and 2022 RFS obligations while the case is pending; and in October 2023, the D.C. Circuit granted the Company’s motion for stay of the Montana refinery’s 2021 and 2022 RFS obligations. The D.C. Circuit then vacated EPA’s denials of the Montana refinery’s 2021 and 2022 petitions and remanded the petitions back to EPA, following its own ruling on the 2019-2020 petitions. Due to EPA’s August 2025 decisions (described below) on the Shreveport refinery’s 2021-2022 hardship petitions, the Fifth and. D.C. Circuits dismissed as moot these appeals relating to the prior 2021 and 2022 denials.

2023 RVO. In December 2023, Calumet applied for SREs for the 2023 program year. In July 2024, the Company filed for injunctive relief in both the District Court of Montana and the Western District Court of Louisiana to force EPA to make a decision on those outstanding 2023 SRE petitions. The courts ruled in favor of the Company and set a deadline for EPA to act. In January 2025, EPA denied the Company’s 2023 SRE petitions. Calumet challenged the denials in the Fifth Circuit and the Ninth Circuit for Shreveport and Montana, respectively. Like the original appeals for compliance years 2018-2022, Calumet’s petitions for review of the 2023 denials were later dismissed as moot following the EPA’s new decisions in August 2025 (described below) regarding compliance year 2023.

2024-2025 RVO and EPA’s August 2025 SRE Decisions. In June 2024, Calumet applied for SREs for the 2024 and 2025 program years. In August 2025, EPA issued a new round of hardship decisions, in which it reaffirmed the original grants of Calumet’s 2018 hardship petitions, issued new decisions on Calumet’s 2019-2023 hardship petitions, and decided Calumet’s 2024 petitions for the first time. For the Shreveport refinery, EPA granted full relief for the 2019-2021 program years and 50% relief for the 2022-2024 program years. For the Montana refinery, EPA granted full relief for the 2019-2022 program years and 50% relief for the 2023-2024 program years. EPA determined that Calumet is not required to retire any RINs for the years for which Calumet received full relief and must retire RINs meeting 50% of its RVO for years for which Calumet received 50% relief. EPA has not yet issued decisions on Calumet’s petitions for the 2025 program year.

In September 2025, Calumet filed petitions for review in the D.C. Circuit of EPA’s decisions on the Shreveport refinery’s 2022-2024 petitions and the Montana refinery’s 2023-2024 petitions. In October 2025, EPA sent a communication to Calumet that confirmed EPA does not intend to seek enforcement while Calumet’s SRE petition while a particular RVO is still pending, or while judicial review of such an exemption decision is pending. EPA indicated that if the litigation resolves in EPA’s favor, Calumet will have a reasonable time to meet any outstanding RVOs by completing the necessary RIN retirements and compliance reporting. In its communication, EPA stated that, where companies challenging SRE petition decisions have not prevailed in court, but have thereafter demonstrated compliance within a reasonable time after the compliance deadline, EPA has found no need for any additional action. In light of EPA’s communication, we have decided not to seek a judicial stay from the D.C. Circuit at this time.

Following EPA’s August 2025 decisions, certain biofuels groups challenged those decisions in the D.C. Circuit. Calumet and other small refineries have intervened in that matter.

Expenses related to RFS compliance have the potential to remain a significant expense for the Specialty Products and Solutions and Montana/Renewables segments. If legal or regulatory changes occur that have the effect of increasing the RINs Obligation, increasing the market price of RINs, or eliminating or narrowing the availability of SREs, the Company could be required to purchase additional RINs in the open market, which may materially increase the costs related to RFS compliance and could have a material adverse effect on the results of operations and liquidity.

As of December 31, 2025 and 2024, the Company had a RINs Obligation recorded on the consolidated balance sheets of $169.3 million and $245.4 million, respectively.

C-Corp Conversion

As described in Note 1 — “Description of the Business,” on the closing date of the C-Corp Conversion, the Company issued (i) approximately 80.4 million shares of Common Stock to holders of the Common Units and (ii)5.5 million shares of Common Stock and 2.0 million warrants to purchase common stock at an exercise price of $20.00 per share (subject to adjustment) on or prior to July 10, 2027 to the Sponsor Parties, in each case, pursuant to the Conversion Agreement. The Company accounted for the C-Corp Conversion as a common control transaction and there were no changes in basis to the net assets recognized at the closing of the transaction. Further, the C-Corp Conversion did not result in a change in the reporting entity, and as such, the transaction was accounted for on a prospective basis in the Company’s consolidated financial statements. The 2.0 million warrants to purchase common stock at an exercise price of $20.00 per share (subject to adjustment) are included in Stockholders’ Equity on the consolidated balance sheets with a balance of $7.8 million for the periods ended December 31, 2025 and 2024. Refer to Note 10 — “Fair Value Measurements” for additional information related to the assumptions and inputs used to determine the fair value of the warrants.

Refer to Note 15 — “Income Taxes” for additional information regarding income tax considerations resulting from the C-Corp Conversion.

Sale of Assets Related to Industrial Portion of Royal Purple® Business

On February 28, 2025, the Company announced that it entered into a definitive agreement with a wholly owned subsidiary of Lubrication Engineers, Inc., a portfolio company of Aurora Capital Partners, to sell assets related to the industrial portion of its Royal Purple® business, for $110.0 million, subject to certain customary adjustments. The Company retained the consumer portion of the Royal Purple® business. At the closing of the transaction on December 31, 2025, the Company received cash proceeds of $96.9 million, with a remaining deferred payment of $1.5 million to be received in 2026, net of working capital adjustments and transaction related expenses. During 2025, the Company recorded a $55.8 million gain on the sale of business in the consolidated statements of operations. The total consideration is final, and no additional post-closing adjustments or continuing obligations remain. The Company has recognized the gain on sale based on the finalized consideration, and no further changes to the recorded gain or loss are expected.

Impairment of Long-Lived Assets

The Company periodically evaluates the carrying value of long-lived assets to be held and used, including finite-lived intangible assets, when events or circumstances warrant such a review. The carrying value of a long-lived asset to be held and used is considered impaired when the anticipated separately identifiable undiscounted cash flows from such an asset are less than the carrying value of the asset. In such an event, a write-down of the asset would be recorded through a charge to operations, based on the amount by which the carrying value exceeds the fair value of the long-lived asset. Fair value is determined primarily using anticipated cash flows assumed by a market participant discounted at a rate commensurate with the risk involved. Long-lived assets to be disposed of other than by sale are considered held and used until disposal.

During the years ended December 31, 2025 and 2024, the Company did not identify any impairment indicators that suggested the carrying values of its long-lived assets are not recoverable at the asset groups within the Specialty Products and Solutions, Montana/Renewables, Performance Brands and Corporate segments. As a result of the long-lived asset impairment assessment performed, no impairment charges were recorded for the years ended December 31, 2025, 2024 and 2023.

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606,*Revenue Recognition,*which states that revenue is recognized when control of the promised goods are transferred to the customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. Read Note 3 — “Revenue Recognition” for additional information on our revenue recognition accounting policies and elections.

Revenues associated with transactions commonly called buy/sell contracts, in which the purchase and sale of inventory with the same counterparty are entered into “in contemplation” of one another, are combined and reported as a net purchase in cost of sales in the consolidated statements of operations.

Concentrations of Credit Risk

The Company performs periodic credit evaluations of its customers’ financial condition and in some instances requires cash in advance or letters of credit prior to shipment for domestic orders. For international orders, letters of credit are generally required, and the Company maintains insurance policies which cover certain export orders. The Company maintains an allowance for credit losses for estimated losses resulting from the inability of its customers to make required payments. The allowance for credit losses is developed based on several factors including historical experience, the age of the accounts receivable balances, credit quality of the Company’s customers, current economic conditions, expected future trends and other factors that may affect customers’ ability to pay, which exist as of the balance sheet dates. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. Also, the Company from time to time has derivative positions with a limited number of counterparties. The evaluation of these counterparties is performed quarterly in connection with the Company’s

ASC 820-10,Fair Value Measurements and Disclosures, valuations to determine the impact of the counterparty credit risk on the valuation of its derivative instruments.

Earnings per Common Share

The Company calculates earnings per share under ASC 260-10,Earnings per Share. The Company computes earnings per common share by dividing net income (loss) by the weighted-average number of common shares outstanding for the year. Earnings per common share, assuming dilution, is computed by dividing net income (loss) by the weighted-average number of common shares outstanding for the year, increased by the effect of dilutive securities.

Stock-Based Compensation

Stock-based compensation equity awards are awards that are expected to be settled in shares of Calumet common stock on their vesting dates (“Equity Awards”). For Equity Awards, compensation expense is recognized in the Company’s consolidated financial statements on a straight-line basis over the awards’ vesting periods based on their fair values on the dates of grant. The stock-based compensation awards vest over a period not exceeding four years. The amount of compensation expense recognized at any date is at least equal to the portion of the grant date value of the award that is vested at that date. For more information, read Note 12 — “Stock-Based Compensation.”

Stock-based compensation liability awards are awards that are currently expected to be settled in cash on their vesting dates rather than in common shares (“Liability Awards”). Liability Awards are recorded in accrued salaries, wages and benefits based on the vested portion of the fair value of the awards on the balance sheet date. The fair value of Liability Awards is updated at each balance sheet date and changes in the fair value of the vested portions of the Liability Awards are recorded as increases or decreases to compensation expense. The Company recognizes forfeitures as they occur. Read Note 12 — “Stock-Based Compensation” for more information on Liability Awards.

Advertising Expenses

The Company expenses advertising costs as incurred which totaled $6.2 million, $10.7 million and $10.6 million for the years ended December 31, 2025, 2024, and 2023, respectively. Advertising expenses are reported as selling expenses in the consolidated statements of operations.

Income Taxes

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and deferred tax liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and deferred tax liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities and the expected benefits of utilizing net operating loss and tax credit carryforwards, using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and deferred tax liabilities is recognized in income in the period that includes the enactment date.

The Company recognizes deferred tax assets to the extent that these assets are more likely than not to be realized. In making such a determination, the Company considered all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, carryback potential if permitted under the tax law, and results of recent operations. In the future, if the Company determined that deferred tax assets would be realized in excess of their net recorded amount, an adjustment would be made to the valuation allowance, which would reduce the provision for income taxes.

The Company records unrecognized tax benefits in accordance with ASC 740 on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

The Company recognizes interest and penalties related to unrecognized tax benefits on the income tax expense line in the accompanying consolidated statements of operations. Accrued interest and penalties are included on the related tax liability line in the consolidated balance sheet.

The Company generates federal clean fuel production tax credits (“CFPCs”) under Section 45Z of the Internal Revenue Code and measures the tax benefit based on the production of renewable fuels at rates set by the IRS, recognized in the period in which the CPFC is generated. These tax credits are eligible for transfer to unrelated third parties pursuant to Section 6418 of the Inflation Reduction Act which the Company can monetize through a sale. The Company accounts for the sale of transferable non-refundable tax credits in accordance with ASC 740. Gain or loss from the sale of CFPCs are recognized in income tax expense (benefit) in the consolidated statements of operations during the period the credits are generated from the production and sale of renewable fuels.

New Accounting Standards

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-09 for the year ended December 31, 2025, and applied the new disclosure requirements prospectively to the current annual period. Prior period disclosures have not been adjusted to reflect the new disclosure requirements Refer to Note 15 — “Income Taxes” for additional information.

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures.” This ASU seeks to improve the disclosures about a public business entity’s expenses by providing more detailed information about the types of expenses in commonly presented expense captions. This ASU is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. We are currently evaluating the impact this update will have on our consolidated financial statements and footnotes.

  1. Revenue Recognition

The following is a description of principal activities from which the Company generates revenue. Revenues are recognized when control of the promised goods are transferred to the customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods promised within each contract and determines the performance obligations and assesses whether each promised good is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

Products

The Company manufactures, formulates, and markets a diversified slate of specialty branded products to customers in various consumer-facing and industrial markets. In addition, the Company produces fuel and fuel related products, including gasoline, diesel, jet fuel, asphalt, and other fuels products. At our Montana Renewables facility, we process a variety of geographically advantaged renewable feedstocks into renewable fuels, including: renewable diesel, sustainable aviation fuel, and renewable naphtha. These renewable fuels are distributed into renewable markets in the western half of North America. The Company also blends, packages and markets high-performance branded specialty products through its Royal Purple, Bel-Ray, and TruFuel brands.

The Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with a customer. For each contract, the Company considers the promise to transfer products, each of which are distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to variable consideration such as product returns, rebates or other discounts to determine the net consideration to which the Company expects to be entitled. The Company transfers control and recognizes revenue upon shipment to the customer or, in certain cases, upon receipt by the customer in accordance with contractual terms.

Revenue is recognized when obligations under the terms of a contract with a customer are satisfied and control of the promised goods are transferred to the customer. The contract with the customer states the final terms of the sale, including the description, quantity and price of each product or service purchased. For fuel products, payment is typically due in full between 2 to 30 days of delivery or the start of the contract term, such that payment is typically collected 2 to 30 days subsequent to the satisfaction of performance obligations. For renewable fuel products, payment is typically due in full between 7 to 14 days of delivery or the start of the contract term, such that payment is typically collected 7 to 14 days subsequent to the satisfaction of performance obligations. For specialty products, payment is typically due in full between 30 to 90 days of delivery or the start of the contract term, such that payment is typically collected 30 to 90 days subsequent to the satisfaction of performance obligations. In the normal course of business, the Company does not accept product returns unless the item is defective as manufactured. The expected costs associated with a product assurance warranty continues to be recognized as expense when products are sold. The Company does not offer promised services that could be considered warranties that are sold separately or provide a service in addition to assurance that the related product complies with agreed upon specifications. The Company establishes provisions based on the methods described in ASC 606 for estimated returns and warranties as variable consideration when determining the transaction price.

Excise and Sales Taxes

The Company assesses, collects and remits excise taxes associated with the sale of certain of its fuel products. Furthermore, the Company collects and remits sales taxes associated with certain sales of its products to non-exempt customers. The Company excludes excise taxes and sales taxes that are collected from customers from the transaction price in its contracts with customers. Accordingly, revenue from contracts with customers is net of sales-based taxes that are collected from customers and remitted to taxing authorities.

Shipping and Handling Costs

Shipping and handling costs are deemed to be fulfillment activities rather than a separate distinct performance obligation.

Cost of Obtaining Contracts

The Company may incur incremental costs to obtain a sales contract, which under ASC 606 should be capitalized and amortized over the life of the contract. The Company has elected to apply the practical expedient in ASC 340-40-50-5 allowing the Company to expense these costs since the contracts are short-term in nature with a contract term of one year or less.

Contract Balances

Under product sales contracts, the Company invoices customers for performance obligations that have been satisfied, at which point payment is unconditional. Accordingly, a product sales contract does not give rise to contract assets or liabilities under ASC 606. The Company’s receivables, net of allowance for expected credit losses from contracts with customers as of December 31, 2025, 2024 and 2023, was $224.4 million, $241.7 million and $252.4 million, respectively.

Transaction Price Allocated to Remaining Performance Obligations

The Company’s product sales are short-term in nature with a contract term of one year or less. The Company has utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. Additionally, each unit of product generally represents a separate performance

obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

  1. Leases

The Company has various operating and finance leases primarily for the use of land, storage tanks, railcars, equipment, precious metals and office facilities that have remaining lease terms of greater thanone year tofifteen years, some of which include options to extend the lease for up to 30 years, and some of which include options to terminate the lease within one year.

Supplemental balance sheet information related to the Company’s leases for the periods presented were as follows (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​ ​ ​​​ ​ ​December 31,​ ​ ​December 31,
Assets:​Classification:​2025​2024
Operating lease assetsOperating lease right-of-use assets (1)​$224.2​$240.2
Finance lease assetsProperty, plant and equipment, net (2)​1.5​2.5
Total leased assets​​​$225.7​$242.7
Liabilities:​​​​​​
Current​​​​​​
Operating​Current portion of operating lease liabilities​$64.2​$58.8
Finance​Current portion of long-term debt​0.9​1.0
Non-current​​​​​​
Operating​Long-term operating lease liabilities​161.4​182.2
Finance​Long-term debt, less current portion​1.0​1.9
Total lease liabilities​​​$227.5​$243.9
(1)During the years ended December 31, 2025 and 2024, the Company had additions to its operating lease right of use assets and operating lease liabilities of approximately $46.2 million and $203.7 million, respectively.
(2)As of December 31, 2025 and 2024, finance lease assets are recorded net of accumulated amortization of $5.3 million and $5.8 million, respectively.

Lease expense for lease payments is recognized on a straight-line basis over the lease term. The components of lease expense related to the Company’s leases for the periods presented were as follows (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ · December 31,
Lease Costs:​Classification:​ ​ ​2025​ ​ ​2024​ ​ ​2023
Fixed operating lease costCost of Sales; SG&A Expenses​$78.2​$83.6​$75.6
Short-term operating lease cost (1)Cost of Sales; SG&A Expenses​8.9​8.8​9.5
Variable operating lease costCost of Sales; SG&A Expenses​18.5​4.5​3.6
Finance lease cost:​​​​​​​
Amortization of finance lease assetsCost of Sales​0.9​0.8​0.9
Interest on lease liabilitiesInterest expense​0.2​0.2​0.2
Total lease cost​​​$106.7​$97.9​$89.8
(1)The Company’s leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets.

Operating lease expense included in the consolidated statements of operations was $105.6 million, $96.9 million and $88.7 million for the years ended December 31, 2025, 2024 and 2023, respectively. Cash paid related to operating lease obligations approximated lease expense for 2025, 2024 and 2023, respectively.

As of December 31, 2025, the Company had estimated minimum commitments for the payment of rentals under leases which, at inception, had a noncancelable term of more than one year, as follows (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Operating · ​ ​ ​ · Finance · ​ ​ ​ · ​ · ​
Maturity of Lease Liabilities​Leases​Leases​Total
2026​$79.4​$1.1​$80.5
2027​74.7​0.5​75.2
2028​70.1​0.4​70.5
2029​14.4​0.1​14.5
2030​7.5​—​7.5
Thereafter​15.6​—​15.6
Total​$261.7​$2.1​$263.8
Less: Impact on discounting​36.1​0.2​36.3
Present value of lease liabilities​$225.6​$1.9​$227.5

Weighted-Average Lease Term and Discount Rate

The weighted-average remaining lease term and weighted-average discount rate for the Company’s operating and finance leases for the periods presented were as follows:

​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · December 31, · ​ ​ ​ · December 31,
Lease Term and Discount Rate: · ​ · 2025 · ​ · 2024
Weighted-average remaining lease term (years):​​​
Operating leases3.84.4​
Finance leases2.43.1​
Weighted-average discount rate:​​​
Operating leases8.0%8.1%
Finance leases8.3%8.0%
  1. Goodwill and Other Intangible Assets

For the years ended December 31, 2025 and 2024, the Company performed its annual goodwill assessment for each of the years then ended, and determined that the fair value of each of its reporting units with goodwill exceeded its carrying value. Thus, no impairment charge for goodwill related to the Specialty Products and Solutions segment or Performance Brands segment was recorded in the consolidated statements of operations for the years ended December 31, 2025 and 2024, respectively. There isno goodwill within the reporting units for the Montana/Renewables segment or the Corporate segment.

Inputs used to estimate the fair value of the Company’s reporting units are considered Level 3 inputs of the fair value hierarchy and include the following:

●The Company’s financial projections for its reporting units are based on its analysis of various supply and demand factors which include, among other things, industry-wide capacity, its planned utilization rate, end-user demand, crack spreads, capital expenditures and economic conditions. Such estimates are consistent with those used in the Company’s planning and capital investment reviews and include recent historical prices and published forward prices.
●The discount rate used to measure the present value of the projected future cash flows is based on a variety of factors, including market and economic conditions, operational risk, regulatory risk and political risk. This discount rate is also compared to recent observable market transactions, if possible.

For Level 3 measurements, significant increases or decreases in long-term growth rates or discount rates in isolation or in combination could result in a significantly lower or higher fair value measurement.

Changes in goodwill balances for the periods indicated below are as follows (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Specialty · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Products and · ​ · ​ · Performance · ​ · ​ · Consolidated
​ · ​ ​ ​ · ​ · Solutions · ​ ​ ​ · ​ · Brands · ​ ​ ​ · ​ · Total
Net balance as of December 31, 2023​ ​ ​$49.3​ ​ ​$123.7​ ​ ​$173.0
Additions​—​—​—
Disposals​—​—​—
Net balance as of December 31, 2024​$49.3​$123.7​$173.0
Additions​—​—​—
Disposals​—​(32.5)​(32.5)
Net balance as of December 31, 2025​$49.3​$91.2​$140.5

Total accumulated goodwill impairment as of December 31, 2025 and 2024, is $35.5 million.

Other intangible assets consist of the following (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Weighted · ​ · December 31, 2025 · ​ · December 31, 2024
​ · ​ · Average Life · ​ · ​ · ​ · ​ · Accumulated · ​ · ​ · ​ · ​ · Accumulated
​​ ​ ​(Years)​ ​ ​Gross Amount​ ​ ​Amortization​ ​ ​Gross Amount​ ​ ​Amortization
Customer relationships​ ​ ​17​ ​ ​$73.4​ ​ ​$(67.2)​ ​ ​$181.8​ ​ ​$(163.3)
Tradenames8​21.1​(20.7)​26.8​(25.9)
Trade secrets18​8.7​(7.9)​52.9​(51.8)
Patents10​1.6​(1.6)​1.6​(1.6)
Royalty agreements21​6.0​(4.7)​6.1​(4.6)
​​​$110.8​$(102.1)​$269.2​$(247.2)

Tradenames, trade secrets, patents and royalty agreements are being amortized to properly match expenses with the undiscounted estimated future cash flows over the terms of the related agreements or the period expected to be benefited. The costs of agreements with terms allowing for the potential extension of such agreements are being amortized based on the initial term only. Customer relationships are being amortized to properly match expenses with the undiscounted estimated future cash flows based upon assumed rates of annual customer attrition. For the years ended December 31, 2025, 2024 and 2023, the Company recorded amortization expense of intangible assets of $3.3 million, $6.5 million and $7.8 million, respectively.

As of December 31, 2025, the Company estimates that amortization of intangible assets for the next five years and thereafter will be as follows (in millions):

​ · ​ · ​ · ​
​​ ​ ​Amortization
Year​ ​ ​Amount
2026​$1.9
2027​$1.6
2028​$0.9
2029​$0.7
2030​$0.5
Thereafter​$3.1
​​$8.7
  1. Commitments and Contingencies

Contingencies

From time to time, the Company is a party to certain claims and litigation incidental to its business, including claims made by various taxation and regulatory authorities, such as the Internal Revenue Service, the EPA and the U.S.

Occupational Safety and Health Administration (“OSHA”), as well as various state environmental regulatory bodies and state and local departments of revenue, as the result of audits or reviews of the Company’s business. In addition, the Company has property, business interruption, general liability and various other insurance policies that may result in certain losses or expenditures being reimbursed to the Company.

Environmental

The Company conducts crude oil and specialty refining, blending and terminal operations, and renewable fuels production, and such activities are subject to stringent federal, regional, state and local laws and regulations governing worker health and safety, the discharge of materials into the environment and environmental protection. These laws and regulations impose obligations that are applicable to the Company’s operations, such as requiring the acquisition of permits to conduct regulated activities, restricting the manner in which the Company may release materials into the environment, requiring remedial activities or capital expenditures to mitigate pollution from former or current operations, requiring the application of specific health and safety criteria addressing worker protection and imposing substantial liabilities for pollution resulting from its operations. Failure to comply with these laws and regulations may result in the assessment of sanctions, including administrative, civil and criminal penalties; the imposition of investigatory, remedial or corrective action obligations or the incurrence of capital expenditures; the occurrence of delays in the permitting, development or expansion of projects and the issuance of injunctive relief limiting or prohibiting Company activities. Moreover, certain of these laws impose joint and several, strict liability for costs required to remediate and restore sites where petroleum hydrocarbons, wastes or other materials have been released or disposed. In addition, new laws and regulations, new interpretations of existing laws and regulations, increased governmental enforcement or other developments, some of which legal requirements are discussed below, could significantly increase the Company’s operational or compliance expenditures.

Remediation of subsurface contamination is in process at certain of the Company’s refinery sites and is being overseen by the appropriate state agencies. Based on current investigative and remedial activities, the Company believes that the soil and groundwater contamination at these refineries can be controlled or remediated without having a material adverse effect on the Company’s financial condition. However, such costs are often unpredictable and, therefore, there can be no assurance that the future costs will not become material.

Occupational Health and Safety

The Company is subject to various laws and regulations relating to occupational health and safety, including the OSH Act and comparable state laws. These laws and regulations strictly govern the protection of the health and safety of employees. In addition, OSHA’s hazard communication standard, the EPA’s community right-to-know regulations under Title III of the federal Comprehensive Environmental Response, Compensation and Liability Act, as amended, and similar state statutes require the Company to maintain information about hazardous materials used or produced in the Company’s operations and provide this information to employees, contractors, state and local government authorities and customers. The Company maintains safety and training programs as part of its ongoing efforts to promote compliance with applicable laws and regulations. The Company conducts periodic audits of process safety management systems at each of its locations subject to this standard. The Company’s compliance with applicable health and safety laws and regulations has required, and continues to require, substantial expenditures. Changes in occupational safety and health laws and regulations or a finding of non-compliance with current laws and regulations could result in additional capital expenditures or operating expenses, as well as civil penalties and, in the event of a serious injury or fatality, criminal charges.

Labor Matters

The Company has approximately 600 employees covered by various collective bargaining agreements, or approximately 39% of its total workforce of approximately 1,540 employees. These agreements have expiration dates of December 12, 2028, August 20, 2028, April 30, 2028, January 31, 2027, November 19, 2026, July 31, 2026, and April 30, 2026. The Company has approximately 400 employees, or 26% of its total workforce, who are covered by a collective bargaining agreement which will expire in less than one year and does not expect any work stoppages.

Other Matters, Claims and Legal Proceedings

The Company is subject to other matters, claims and litigation incidental to its business. The Company has recorded accruals with respect to certain of its matters, claims and litigation where appropriate, that are reflected in the audited consolidated financial statements but are not individually considered material. For other matters, claims and litigation, the Company has not recorded accruals because it has not yet determined that a loss is probable or because the amount of loss cannot be reasonably estimated. While the ultimate outcome of matters, claims and litigation currently pending cannot be determined, the Company currently does not expect these outcomes, individually or in the aggregate (including matters for which the Company has recorded accruals), to have a material adverse effect on its financial position, results of operations or cash flows. The outcome of any matter, claim or litigation is inherently uncertain, however, and if decided adversely to the Company, or if the Company determines that settlement of particular litigation is appropriate, the Company may be subject to liability that could have a material adverse effect on its financial position, results of operations or cash flows.

Standby Letters of Credit

The Company has agreements with various financial institutions for standby letters of credit which have been issued primarily to vendors. As of December 31, 2025 and 2024, the Company had outstanding standby letters of credit of $75.2 million and $45.4 million, respectively, under its senior secured revolving credit facility (the “revolving credit facility”). Read Note 8 — “Long-Term Debt” for additional information regarding the Company’s revolving credit facility.

Crude Oil Supply, Other Feedstocks and Finished Products

Purchase commitments consist primarily of obligations to purchase fixed volumes of crude oil, other feedstocks and finished products for resale from various suppliers based on current market prices at the time of delivery. The Company is currently purchasing a majority of its crude oil under month-to-month evergreen contracts or on a spot basis. Certain other feedstocks are purchased under various term supply agreements.

As of December 31, 2025, the estimated minimum purchase commitments under the Company’s crude oil, other feedstock supply and finished product agreements were as follows (in millions):

​ · ​ · ​ · ​
Year​ ​ ​Commitment
2026​$128.6
2027​22.5
2028​22.6
2029​22.5
2030​22.5
Thereafter​17.0
Total​$235.7

7.Inventory Financing Agreements

On January 17, 2024 (the “Effective Date”), the Company and J. Aron entered into a Monetization Master Agreement (the “Master Agreement”), a related Financing Agreement (the “Financing Agreement”) and a Supply and Offtake Agreement (together with the Master Agreement and the Financing Agreement, the “Shreveport Supply and Offtake Agreement”). Pursuant to the Shreveport Supply and Offtake Agreement, J. Aron agreed to, among other things, purchase from the Company, or extend to the Company, financial accommodations secured by crude oil and finished products located at the Company’s Shreveport facility on the Effective Date and from time to time, up to maximum volumes specified for crude oil and categories of finished products, subject to the Company’s repurchase obligations with respect thereto. The Shreveport Supply and Offtake Agreement replaced the Company’s previous inventory financing agreement with Macquarie, which terminated on January 17, 2024. Upon termination of the Company’s previous inventory financing agreement with Macquarie, the Company recognized a $51.3 million realized loss on derivative instruments, which was included in gain (loss) on derivative instruments in the consolidated statements of operations for the year ended December 31, 2024.

On September 30, 2024, in connection with the closing of the Montana Asset Financing Arrangement, the Company entered into the Second Amendment to the Monetization Master Agreement with J. Aron and the other parties thereto, in order to amend the Monetization Master Agreement, dated as of January 17, 2024 and permit the Montana Asset Financing Arrangement transaction. Refer to Note 8— “Long-Term Debt” for additional information.

In March 2017, the Company entered into an agreement with Macquarie to support the operations of the Great Falls refinery (as amended, the “Great Falls Supply and Offtake Agreement”). The Great Falls Supply and Offtake Agreement terminated on December 13, 2023. The inventories that were previously associated with the Great Falls Supply and Offtake Agreement were added back to our revolving credit facility borrowing base. Upon termination of the Great Falls Supply and Offtake Agreement, the Company recognized a $17.9 million realized loss on derivative instruments, which was included in gain (loss) on derivative instruments in the consolidated statements of operations for the year ended December 31, 2023.

On October 3, 2023, Montana Renewables, LLC (“MRL”) and Wells Fargo Commodities, LLC (“Wells Fargo”) entered into (a) an ISDA 2002 Master Agreement (the “Master Agreement”), (ii) a Schedule to the ISDA 2002 Master Agreement (the “Schedule”), (iii) a Credit Support Annex to the ISDA 2002 Master Agreement (the “Credit Support Annex”), and (iv) a Renewable Fuel and Feedstock Repurchase Master Confirmation (together with the Master Agreement, the Schedule and the Credit Support Annex, collectively the “MRL Supply and Offtake Agreement” and, together with the Shreveport Supply and Offtake Agreement, the “Supply and Offtake Agreements”). Pursuant to the MRL Supply and Offtake Agreement, Wells Fargo agreed to, among other things, (a) purchase from MRL renewable feedstocks and finished products located at MRL’s Great Falls facility, subject to MRL’s repurchase obligations with respect thereto, and (b) provide certain financial accommodations to MRL secured by liens on certain renewable feedstocks and finished products owned by MRL. The MRL Supply and Offtake Agreement replaced MRL’s previous inventory financing agreement with Macquarie, which terminated on October 3, 2023. Upon termination of the inventory financing agreement with Macquarie, the Company recognized a $7.7 million realized gain on derivative instruments, which was included in gain (loss) on derivative instruments in the consolidated statements of operations for the year ended December 31, 2023.

On February 18, 2025, the Company repaid in full the outstanding obligations of approximately $32.5 million under the MRL Supply and Offtake Agreement.

While title to certain inventories will reside with the counterparties to the arrangements, the Supply and Offtake Agreements are accounted for by the Company similar to a product financing arrangement; therefore, the inventories sold to the counterparties will continue to be included in the Company’s consolidated balance sheets until processed and sold to a third party.

As of December 31, 2025 and 2024, the net carrying value of the Shreveport Supply and Offtake Agreement obligation was $91.1 million and $103.6 million, respectively, which are included in other long-term liabilities on the Company’s consolidated balance sheets. As of December 31, 2024, the net carrying value of the MRL Supply and Offtake Agreement obligation was $32.0 million, which is included in obligations under inventory financing agreements on the Company’s consolidated balance sheets. For the years ended December 31, 2025, 2024 and 2023, the Company incurred an expense of $12.8 million, $19.0 million, and $32.0 million, respectively, for financing costs related to the inventory financing arrangements, which are included in interest expense in the Company’s consolidated statements of operations. For additional information on the Supply and Offtake Agreements, refer to Note 9 — “Derivatives.”

  1. Long-Term Debt

Long-term debt consisted of the following (in millions):

​​​​​​​
​ · ​ ​ ​ · December 31, · ​ ​ ​ · December 31,
​ · ​ · 2025 · ​ · 2024
Senior secured revolving credit facility​$94.6​$286.6
11.0% Senior Notes due 2026​124.4​354.4
8.125% Senior Notes due 2027​325.0​325.0
9.75% Senior Notes due 2028​​325.0​​325.0
9.75% Senior Notes due 2028 - Mirror Issuance Notes​​100.0​​—
9.25% Senior Notes due 2029​​200.0​​200.0
DOE Loan​​815.4​​—
MRL Term Loan Credit Agreement​​—​​73.7
Shreveport terminal asset financing arrangement​116.1​42.1
Montana terminal asset financing arrangement​22.5​30.4
Montana refinery asset financing arrangement​142.7​108.7
MRL asset financing arrangements​—​368.1
Finance lease obligations​1.9​2.9
Less unamortized debt issuance costs (1)​(32.5)​(14.4)
Less unamortized discounts​(1.6)​(2.3)
Total debt​$2,233.5​$2,100.2
Less current portion of long-term debt​156.2​35.5
Total long-term debt​$2,077.3​$2,064.7
(1)Deferred debt issuance costs are being amortized by the effective interest rate method over the lives of the related debt instruments. These amounts are net of accumulated amortization of $23.2 million and $31.6 million at December 31, 2025 and 2024, respectively.

Senior Notes

9.25% Senior Secured First Lien Notes due 2029 (the “2029 Secured Notes”)

On March 7, 2024, the Partnership and Calumet Finance Corp. (a subsidiary of the Company) (collectively, the “Issuers”) issued and sold $200.0 million in aggregate principal amount of 2029 Secured Notes in a private placement pursuant to Section 4(a)(2) of the Securities Act, as amended (the “Securities Act”) to eligible purchasers at par. The Company received net proceeds of $199.0 million, after deducting transaction expenses. These notes bear interest at a fixed rate of 9.25% per annum and mature on July 15, 2029 when the balance of principal and accrued interest is due.

9.75% Senior Notes due 2028 (the “2028 Notes”)

On June 27, 2023, the Issuers issued and sold $325.0 million in aggregate principal amount of 2028 Notes, in a private placement pursuant to Section 4(a)(2) of the Securities Act of 1933 to eligible purchasers at par. The Company received net proceeds of $319.1 million after deducting transaction expenses. These notes bear interest at a fixed rate of 9.75% per annum and mature on July 15, 2028 when the balance of principal and accrued interest is due.

9.75%** Senior Notes due 2028 (the “2028 Mirror Issuance Notes”)**

On January 16, 2025, the Issuers issued and sold $100.0 million aggregate principal amount of a new series of 9.75% Senior Notes due 2028 in a private placement conducted pursuant to Rule 144A and Regulation S under the Securities Act to eligible purchasers at a discount. The 2028 Mirror Issuance Notes were issued at a discount for net proceeds of approximately $96.0 million after deducting the initial purchasers’ discount and estimated offering expenses. These notes bear interest at a fixed rate of 9.75% per annum and mature on July 15, 2028 when the balance of principal and accrued interest is due.

8.125% Senior Notes due 2027 (the “2027 Notes”)

On January 20, 2022, the Issuers issued and sold $325.0 million in aggregate principal amount of 2027 Notes, in a private placement pursuant to Section 4(a)(2) of the Securities Act to eligible purchasers at par. The Company received net proceeds of $319.1 million after deducting the initial purchasers’ discount and offering expenses. These notes bear interest at a fixed rate of 8.125% per annum and mature on July 15, 2027 when the balance of principal and accrued interest is due.

11.00% Senior Notes due 2026 (the “2026 Notes”)

On November 25, 2024, the Issuers completed a private exchange offer (the “Exchange Offer”) to certain eligible holders, pursuant to which approximately $354.4 million aggregate principal amount of the 2025 Notes were validly tendered by and accepted for exchange from eligible holders for consideration of approximately $354.4 million aggregate principal amount of newly issued 2026 Notes. These notes bear interest at a fixed rate of 11.00% per annum and mature on April 15, 2026, when the balance of principal and accrued interest is due. The Issuers partially redeemed $150.0 million and $80.0 million on May 24, 2025 and August 12, 2025, respectively, plus accrued and unpaid interest up to but not including the redemption date.

The effective interest rate of all Senior Notes (as defined below) is consistent with the stated rates.

Senior Notes

The 2026 Notes, 2027 Notes, 2028 Notes, 2028 Mirror Issuance Notes, and the 2029 Secured Notes (collectively, the “Senior Notes”) are subject to certain automatic customary releases, including the sale, disposition, or transfer of capital stock or substantially all of the assets of a subsidiary guarantor, designation of a subsidiary guarantor as unrestricted in accordance with the applicable indenture, exercise of legal defeasance option or covenant defeasance option, liquidation or dissolution of the subsidiary guarantor and a subsidiary guarantor ceases to both guarantee other Partnership debt and to be an obligor under the revolving credit facility. The Partnership’s operating subsidiaries may not sell or otherwise dispose of all or substantially all of their properties or assets to, or consolidate with or merge into, another company if such a sale would cause a default under the indentures governing the Senior Notes.

The indentures governing the Senior Notes contain covenants that, among other things, restrict the Partnership’s ability and the ability of certain of the Partnership’s subsidiaries to: (i) sell assets; (ii) pay distributions on, redeem or repurchase the Partnership’s equity or redeem or repurchase its subordinated debt; (iii) make investments; (iv) incur or guarantee additional indebtedness or issue preferred equity; (v) create or incur certain liens; (vi) enter into agreements that restrict distributions or other payments from the Partnership’s restricted subsidiaries to the Partnership; (vii) consolidate, merge or transfer all or substantially all of the Partnership’s assets; (viii) engage in transactions with affiliates; and (ix) create unrestricted subsidiaries. These covenants are subject to important exceptions and qualifications. At any time when the Senior Notes are rated investment grade by either Moody’s Investors Service, Inc. (“Moody’s”) or S&P Global Ratings (“S&P”) and no Default or Event of Default, each as defined in the indentures governing the Senior Notes, has occurred and is continuing, many of these covenants will be suspended. As of December 31, 2025, the Company and the Issuers werein compliance with all covenants under the indentures governing the Senior Notes.

U.S. Department of Energy Facility

On January 10, 2025, MRL and the U.S. Department of Energy (the “DOE”), as guarantor and loan servicer, executed a Loan Guarantee Agreement (the “DOE Loan”) for a $1.44 billion guaranteed loan facility to fund the construction and expansion of the renewable fuels facility owned by MRL. The loan guarantee is structured intwo tranches, with the first tranche of approximately $781.8 million disbursed on February 18, 2025 (the “Funding Date”) to fund eligible expenses previously incurred by MRL and repay other debt, as discussed below. MRL has the ability to draw additional tranches of up to approximately $658.0 million through a delayed draw construction facility. Borrowings under the DOE Loan are obligations of our unrestricted subsidiaries MRL and MRHL solely, and are non-recourse to the Company and its restricted subsidiaries. The loan bears interest at a fixed rate of 4.884% per annum on the total principal balance of the loan. The effective interest rate for this loan is 4.32% for the year ended December 31, 2025. As of December 31, 2025, the Company

has capitalized $33.6 million of accrued interest into the principal balance of the DOE loan in accordance with the terms of the agreement which allows capitalization of up to $232.8 million of interest. Interest expense is calculated based on the total principal balance including any capitalized interest.

●repurchase all of the equipment associated with the MRL Asset Financing Arrangements for approximately $392.3 million (including exit fees of $23.0 million);
●repay in full the outstanding loans of approximately $83.8 million under the MRL Term Loan Credit Agreement (including a make-whole premium of approximately $9.4 million and an early termination premium of approximately $0.7 million);
●repay in full the outstanding loans of approximately $26.7 million under the MRL Revolving Credit Agreement; and
●repay in full the outstanding obligations of approximately $32.5 million under the MRL Supply and Offtake Agreement.

In addition, on the Funding Date, the Company received the remaining purchase price of $40.0 million from Stonebriar with regards to the Montana Refinery Asset Financing Arrangement.

As of December 31, 2025, the Company was in compliance with all covenants under the DOE Loan.

Shreveport Terminal Asset Financing Arrangement

On July 25, 2025, Calumet Shreveport Refining, LLC (“Calumet Shreveport”), a subsidiary of the Company, entered into a Property Schedule No. 2 (“Property Schedule No. 2”) with Stonebriar, which supplements the Master Lease Agreement, dated as of February 12, 2021 (together with Property Schedule No. 2, the “Lease Agreement”), among Calumet Shreveport and Stonebriar. The Lease Agreement relates to a sale and leaseback transaction (the “Shreveport Terminal Asset Financing Arrangement”) whereby Calumet Shreveport sold and leased back certain of its property comprising the Shreveport refinery fuels terminal, truck rack and related piping and equipment for consideration of approximately $120.0 million. The Lease Agreement has aseven-year term which requires Calumet Shreveport to make monthly payments. The Lease Agreement provides that, subject to certain conditions, Calumet Shreveport may terminate the lease and repurchase the leased assets after a term ofsix years for consideration of approximately $42.0 million. Concurrently with Calumet Shreveport’s entry into the Lease Agreement, the Company reaffirmed a Continuing Guaranty in favor of Stonebriar, pursuant to which the Company guarantees to Stonebriar the performance of Calumet Shreveport’s obligations under the Lease Agreement. The arrangement did not qualify as a sale in accordance withAccounting Standard Codification 842: Leases (ASC 842) because control of the assets did not transfer to the buyer-lessor, as such the Company has recorded the Shreveport Terminal Asset Financing Arrangement as a financial liability in the consolidated balance sheets.

Concurrently with the entry into the Lease Agreement, Calumet Shreveport and Stonebriar terminated Property Schedule No. 1, dated as of February 12, 2021 (“Property Schedule No. 1”), among Calumet Shreveport and Stonebriar. The Company applied approximately $40.0 million of the proceeds of the Sale and Leaseback Transaction to pay all of Calumet Shreveport’s outstanding obligations under Property Schedule No. 1.

Montana Refinery Asset Financing Arrangement

On September 30, 2024, Calumet Montana Refining, LLC (“Calumet Montana”), a subsidiary of the Company, entered into a Master Lease Agreement (together with Equipment Schedule No. 1 thereto) with Stonebriar Commercial Finance LLC (“Stonebriar”) related to a sale and leaseback transaction (the “Montana Refinery Asset Financing Arrangement”). Pursuant to the Montana Refinery Asset Financing Arrangement, Calumet Montana sold to and leased back from Stonebriar certain equipment comprising the specialty asphalt refinery located in Great Falls, Montana (the “Refinery Assets”), for a total purchase price of up to $150.0 million. Calumet Montana received $110.0 million of the total purchase price on September 30, 2024 and the remaining purchase price of $40.0 million on February 18, 2025 in

connection with the funding of the first tranche of approximately $782 million under the DOE Facility. The Master Lease Agreement has anine-year term which requires Calumet Montana to make monthly payments. The Master Lease Agreement provides that, subject to certain conditions, Calumet Montanamay terminate the lease and repurchase the leased assets after a term ofeight years for consideration of approximately $59.7 million. The arrangement did not qualify as a sale in accordance with ASC 842 because control of the assets did not transfer to the buyer-lessor, as such the Company has recorded the Montana Refinery Asset Financing Arrangement as a financial liability in the consolidated balance sheets.

The effective interest rates of the Shreveport Terminal Asset Financing Arrangement and Montana Refinery Asset Financing Arrangement are materially consistent with the stated rates of the Senior Notes.

MRL Asset Financing Arrangements

On August 5, 2022, Montana Renewables, LLC (“MRL”), a wholly owned subsidiary of the Company, entered into Equipment Schedule No. 2 (the “Equipment Schedule”) and an Interim Funding Agreement (the “Funding Agreement”) with Stonebriar Commercial Finance LLC (“Stonebriar”). The Equipment Schedule and the Funding Agreement each constitute a schedule under the Master Lease Agreement (the “Lease Agreement”) dated as of December 31, 2021 between MRL and Stonebriar. The Equipment Schedule provided that Stonebriar will purchase from and lease back to MRL a hydrocracker, intended to produce renewable diesel and related products, for a purchase price of $250.0 million. The Funding Agreement provided $100.0 million in financing for the design and construction of a feedstock pre-treater facility and $50.0 million for the construction of a hydrogen plant. The transactions with Stonebriar described in this paragraph are referred to herein as the “MRL Asset Financing Arrangements.”

On September 30, 2024, MRL entered into a Lease Amendment (the “MRL Lease Amendment”) with Stonebriar to amend Equipment Schedule No. 1, dated as of December 30, 2022, Equipment Schedule No. 2, dated as of August 5, 2022, and Equipment Schedule No. 3, dated as of September 29, 2023 (each, an “Equipment Schedule” and, collectively, the “Equipment Schedules”). Each Equipment Schedule sets forth lease terms that incorporate part of that certain Master Lease Agreement, dated as of December 31, 2021, by and among MRL and Stonebriar. The MRL Lease Amendment amended each Equipment Schedule to, among other changes, permit an additional early termination option contingent upon successful additional financing by MRL.

In connection with the funding of the first tranche under the DOE Facility, MRL terminated the MRL Asset Financing Arrangements and the Company recorded debt extinguishment costs of approximately $34.8 million during the year ended December 31, 2025.

The arrangement did not qualify as a sale in accordance with ASC 842 because control of the assets did not transfer to the buyer-lessor, as such the Company has recorded the MRL Asset Financing Arrangement as a financial liability in the consolidated balance sheets.

Senior Secured Revolving Credit Facility

On January 17, 2024, the Company entered into the Fourth Amendment to its revolving credit facility (the “Credit Agreement”) governing its senior secured revolving credit facility maturing in January 2027, which provides maximum availability of credit under the revolving credit facility of $650.0 million, including a FILO tranche, subject to borrowing base limitations, and includes a $500.0 million incremental uncommitted expansion feature. Lenders under the revolving credit facility have a first priority lien on, among other things, the Company’s accounts receivable, inventory and substantially all of its cash (collectively, the “Credit Agreement Collateral”).

On July 10, 2024, in connection with the completion of the Conversion, the Company entered into the Fifth Amendment to the Credit Agreement to among other changes, (i) reflect the addition of the Company and the General Partner as additional borrowers under the Credit Agreement, (ii) reflect the addition of the Company and the General Partner as additional grantors of security interests in their respective assets that constitute Collateral (as defined in the Credit Agreement, as amended) to secure the obligations under the Credit Agreement and related documents, (iii) transition certain responsibilities from the Partnership to the Company, including to designate the Company as the successor Borrower Agent (as defined in the Credit Agreement, as amended), and (iv) replace Canadian Dealer Offered Rate, or

CDOR, with Term Canadian Overnight Repo Rate Average, or Term CORRA, as an alternate currency rate for which Alternate Swingline Loans denominated in Canadian Dollars may be borrowed under the Credit Agreement (each as defined in the Credit Agreement, as amended), in each case, on the terms and conditions set forth in the Fifth Amendment.

On September 30, 2024, in connection with the Montana Refinery Asset Financing Arrangement transaction, the Company entered into the Consent and Sixth Amendment (the “Sixth Amendment”) to the Credit Agreement. The Sixth Amendment amended the Credit Agreement to, among other changes, (i) permit the Montana Refinery Asset Financing Arrangement transaction, and (ii) to remove the Refinery Assets from the determination of the borrowing base under the Credit Agreement, on the terms and conditions set forth in the Sixth Amendment.

On January 6, 2025, the Company entered into the Seventh Amendment to the Credit Agreement to allow for permitted additional investments in MRHL not to exceed $170.0 million in an aggregate amount at any time outstanding in connection with the DOE Facility.

On July 25, 2025, in connection with the Shreveport Terminal Asset Financing Arrangement, the Company entered into the Eighth Amendment to the Third Amended and Restated Credit Agreement, to among other changes, modify the Credit Agreement to permit separately the indebtedness and liens arising from the Shreveport Terminal Asset Financing Arrangement.

The borrowing capacity at December 31, 2025, under the Credit Agreement was approximately $255.0 million. As of December 31, 2025, the Company had $94.6 million of outstanding borrowings under the Credit Agreement and outstanding standby letters of credit of $75.2 million, leaving approximately $242.5 million of unused capacity. For the years ended December 31, 2025 and 2024, the effective interest rate of the Credit Agreement is 7.4% and 7.5%, respectively.

The revolving credit facility contains various covenants that limit, among other things, the Company’s ability to: incur indebtedness; grant liens; dispose of certain assets; make certain acquisitions and investments; redeem or prepay other debt or make other restricted payments such as distributions to stockholders; enter into transactions with affiliates; and enter into a merger, consolidation or sale of assets. Further, the revolving credit facility contains a springing financial covenant which provides that only if the Company’s availability to borrow loans under the revolving credit facility falls belowthe sum of (a) the greater of (i) (x) 15% of the borrowing base then in effect at any time that the refinery asset borrowing base component is greater than $0 and (y) 10% of the borrowing base then in effect at any time that the refinery asset borrowing base component is equal to $0 and (ii) $45.0 million (which amount is subject to certain increases) plus (b) the amount of FILO Loans outstanding, then we will be required to maintain as of the end of each fiscal quarter a Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of at least 1.0 to 1.0. As of December 31, 2025, the Company wasin compliance with all covenants under the revolving credit facility.

MRL Term Loan Credit Agreement

On April 19, 2023, MRL and MRHL entered into a Credit Agreement (the “MRL Term Loan Credit Agreement”) with a group of financial institutions, including I Squared Capital and Delaware Trust Company, as administrative agent, that provides for a $75.0 million term loan facility with a maturity date of April 19, 2028 (the “Maturity Date”). The MRL Term Loan Credit Agreement provides for a variable interest rate based on the SOFR plus 6.0% to 7.3% per annum. The borrowings under the MRL Term Loan Credit Agreement are repayable in quarterly installments commencing on June 30, 2023, in an amount equal to 0.25% of the outstanding principal amount under the MRL Term Loan Credit Agreement as of each quarterly payment date, plus additional principal payments to the extent MRL has excess cash flows, pursuant to the terms of the MRL Term Loan Credit Agreement. The remaining borrowings under the MRL Term Loan Credit Agreement are repayable on the Maturity Date.

On July 3, 2024, MRL and MRHL entered into Amendment No. 1 and waiver (the “Amendment”) to the MRL Term Loan Credit Agreement. Pursuant to the Amendment, I Squared and Delaware Trust Company agreed to (i) waive MRL’s obligation to comply with the net total leverage ratio covenant under the MRL Term Loan Credit Agreement (the “Leverage Ratio Covenant”) for the quarter ended June 30, 2024 and (ii) amend the Leverage Ratio Covenant for the quarter ending September 30, 2024 to determine MRL’s compliance with the Leverage Ratio Covenant based on

annualized EBITDA (as defined in the MRL Term Loan Credit Agreement) for such quarter rather than EBITDA for the 12-month period ending September 30, 2024.

In connection with the funding of the first tranche under the DOE Facility, MRL terminated the MRL Term Loan Credit Agreement and the Company recorded debt extinguishment costs of approximately $12.3 million during the year ended December 31, 2025.

Master Derivative Contracts

The Company’s payment obligations under all of the Company’s master derivatives contracts for commodity hedging generally are secured by a first priority lien on the Company’s real property, plant and equipment, fixtures, intellectual property, certain financial assets, certain investment property, commercial tort claims, chattel paper, documents, instruments and proceeds of the foregoing (including proceeds of hedge arrangements). The Company had no additional letters of credit or cash margin posted with any hedging counterparty as of December 31, 2025. The Company’s master derivatives contracts and Collateral Trust Agreement (as defined below) continue to impose a number of covenant limitations on the Company’s operating and financing activities, including limitations on liens on collateral, limitations on dispositions of collateral and collateral maintenance and insurance requirements.

Collateral Trust Agreement

The Company has a collateral trust agreement (the “Collateral Trust Agreement”) which governs how various secured Company creditors, including secured hedging counterparties, our creditor on a forward purchase contract for physical commodities, and holders of our 2029 Secured Notes share collateral pledged as security for the payment of respective payment obligations to them. The Collateral Trust Agreement limits to $150.0 million the extent to which forward purchase contracts for physical commodities are covered by, and secured under, the Collateral Trust Agreement and the Parity Lien Security Documents (as defined in the Collateral Trust Agreement). There is no such limit on financially settled derivative instruments used for commodity hedging. Subject to certain conditions set forth in the Collateral Trust Agreement, the Company has the ability to add secured parties from time to time.

Maturities of Long-Term Debt

As of December 31, 2025, principal payments on debt obligations and future minimum rentals on finance lease obligations are as follows (in millions):

​​​​
Year · ​ ​ ​ · Maturity
2026​$157.1
2027​449.0
2028​447.6
2029​255.9
2030​74.7
Thereafter​883.3
Total Principal Payments​$2,267.6
Less: Unamortized debt issuance costs and debt discounts​​(34.1)
Total debt​$2,233.5
  1. Derivatives

The Company is exposed to price risks due to fluctuations in the price of crude oil, refined products, renewable products, feedstocks, and natural gas. The Company uses various strategies to reduce its exposure to commodity price risk. The strategies to reduce the Company’s risk utilize both physical forward contracts and financially settled derivative instruments, such as swaps, collars, options and futures, to attempt to reduce the Company’s exposure with respect to:

●crude oil and renewable feedstock purchases and sales;
●fuel and renewable fuel product sales and purchases;
●natural gas purchases; and
●fluctuations in the value of crude oil between geographic regions and between the different types of crude oil such as New York Mercantile Exchange West Texas Intermediate (“NYMEX WTI”), Light Louisiana Sweet, Western Canadian Select (“WCS”), WTI Midland, Mixed Sweet Blend, Magellan East Houston and ICE Brent.

The Company manages its exposure to commodity markets, credit, volumetric and liquidity risks to manage its costs and volatility of cash flows as conditions warrant or opportunities become available. These risks may be managed in a variety of ways that may include the use of derivative instruments. Derivative instruments may be used for the purpose of mitigating risks associated with an asset, liability and anticipated future transactions and the changes in fair value of the Company’s derivative instruments will affect its earnings and cash flows; however, such changes should be offset by price or rate changes related to the underlying commodity or financial transaction that is part of the risk management strategy. The Company does not speculate with derivative instruments or other contractual arrangements that are not associated with its business objectives.

Speculation is defined as increasing the Company’s natural position above the maximum position of its physical assets or trading in commodities, currencies or other risk bearing assets that are not associated with the Company’s business activities and objectives. The Company’s positions are monitored routinely by a risk management committee to ensure compliance with its stated risk management policy and documented risk management strategies, which do not allow for speculation via the use of derivative instruments. All strategies are reviewed on an ongoing basis by the Company’s risk management committee, which will add, remove or revise strategies in anticipation of changes in market conditions and/or its risk profiles. Such changes in strategies are to position the Company in relation to its risk exposures in an attempt to capture market opportunities as they arise.

As of December 31, 2025 and 2024, the Company was obligated to repurchase crude oil and refined products from its counterparties, then in effect, at the termination of the Supply and Offtake Agreements in certain scenarios. The Company

has determined that the redemption feature on the initially recognized liability related to the Supply and Offtake Agreements is an embedded derivative indexed to commodity prices. As such, the Company has accounted for this embedded derivative at fair value with changes in the fair value, if any, recorded in gain (loss) on derivative instruments in the Company’s consolidated statements of operations. Read Note 7 — “Inventory Financing Agreements" for additional information.

The Company recognizes all derivative instruments at their fair values as either derivative assets or derivative liabilities or other noncurrent assets, net or other long-term liabilities in the consolidated balance sheets (read Note 10 — “Fair Value Measurements”). Fair value includes any premiums paid or received and unrealized gains and losses. Fair value does not include any amounts receivable from or payable to counterparties, or collateral provided to counterparties. Derivative asset and liability amounts with the same counterparty are netted against each other for financial reporting purposes in accordance with the provisions of our master netting arrangements.

The following tables summarize the Company’s gross fair values of its derivative instruments, presenting the impact of offsetting derivative assets in the Company’s consolidated balance sheets (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · December 31, 2025 · ​ · December 31, 2024
​ · ​ · ​ · ​ · ​ · ​ · ​ · Gross · ​ · Net Amounts · ​ · ​ · ​ · ​ · Gross · ​ · Net Amounts
​ · ​ · ​ · ​ · ​ · ​ · ​ · Amounts · ​ · of Assets · ​ · ​ · ​ · ​ · Amounts · ​ · of Assets
​ · ​ · ​ · ​ · Gross · ​ · Offset in the · ​ · Presented · ​ · Gross · ​ · Offset in the · ​ · Presented
​ · ​ · ​ · ​ · Amounts of · ​ · Consolidated · ​ · in the · ​ · Amounts of · ​ · Consolidated · ​ · in the
​ · ​ · Balance Sheet · ​ · Recognized · ​ · Balance · ​ · Consolidated · ​ · Recognized · ​ · Balance · ​ · Consolidated
​ · ​ ​ ​ · Location · ​ ​ ​ · Assets · ​ ​ ​ ​ · Sheets · ​ ​ ​ ​ · Balance Sheets · ​ ​ ​ · Assets · ​ ​ ​ ​ · Sheets · ​ ​ ​ ​ · Balance Sheets
Derivative instruments not designated as hedges:
Specialty Products and Solutions segment:
Crack spread swapsDerivative assets​$6.7​$—​$6.7​$—​$—​$—

The following tables summarize the Company’s gross fair values of its derivative instruments, presenting the impact of offsetting derivative liabilities in the Company’s consolidated balance sheets (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ ​ ​ · December 31, 2025 · ​ ​ ​ · December 31, 2024
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net Amounts · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Gross · ​ · of Liabilities · ​ · ​ · ​ · ​ · Gross · ​ · Net Amounts
​ · ​ · ​ · ​ · ​ · ​ · Amounts · ​ · Presented in · ​ · ​ · ​ · ​ · Amounts · ​ · of Liabilities
​​​​Gross​Offset in the​the​Gross​Offset in the​Presented in
​​​​Amounts of​Consolidated​Consolidated​Amounts of​Consolidated​the
​​Balance Sheet​Recognized​Balance​Balance​Recognized​Balance​Consolidated
​​Location​ ​ ​Liabilities​ ​ ​Sheets​ ​ ​Sheets​ ​ ​Liabilities​ ​ ​Sheets​ ​ ​Balance Sheets
Derivative instruments not designated as hedges:
Specialty Products and Solutions segment:
Inventory financing obligationOther long-term liabilities​$—​$23.1​$23.1​$—​$5.7​$5.7
Total derivative instruments​$—​$23.1​$23.1​$—​$5.7​$5.7

Certain of the Company’s outstanding derivative instruments are subject to credit support agreements with the applicable counterparties which contain provisions setting certain credit thresholds above which the Company may be required to post agreed-upon collateral, such as cash or letters of credit, with the counterparty to the extent that the Company’s mark-to-market net liability, if any, on all outstanding derivatives exceeds the credit threshold amount per such credit support agreement. The majority of the credit support agreements covering the Company’s outstanding derivative instruments also contain a general provision stating that if the Company experiences a material adverse change in its business, in the reasonable discretion of the counterparty, the Company’s credit threshold could be lowered by such counterparty. The Company does not expect that it will experience a material adverse change in its business. The cash flow impact of the Company’s derivative activities are included within cash flows from operating activities in the consolidated statements of cash flows.

Derivative Instruments Not Designated as Hedges

For derivative instruments not designated as hedges, the change in fair value of the asset or liability for the period is recorded to gain (loss) on derivative instruments in the consolidated statements of operations. Upon the settlement of a derivative not designated as a hedge, the gain or loss at settlement is recorded to gain (loss) on derivative instruments in the consolidated statements of operations. The Company has entered into crack spread swaps that were not designated as cash flow hedges for accounting purposes. However, these instruments provide economic hedges of the purchases and sales of the Company’s natural gas, crude oil, gasoline and refined products.

The Company recorded the following gains (losses) in its consolidated statements of operations related to its derivative instruments not designated as hedges (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​ ​ ​Amount of Realized​ ​ ​​​​​​
​ · ​ · Gain (Loss) Recognized in Gain (Loss) on · ​ · Amount of Unrealized Gain (Loss)
​ · ​ · Derivative · ​ · Recognized in Gain (Loss) on Derivative
​ · ​ · Instruments · ​ · Instruments
​ · ​ · Year Ended December 31, · ​ · Year Ended December 31,
Type of Derivative · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2025 · ​ ​ ​ · 2024
Specialty Products and Solutions segment:​​​​​​​​
Inventory financing obligation​$(9.7)​$(61.3)​$17.3​$58.7
Crack spread swaps​—​13.5​6.7​(11.6)
Montana/Renewables segment:​​​​​​​​
Inventory financing obligation​(5.6)​10.0​—​—
Total​$(15.3)​$(37.8)​$24.0​$47.1

As of December 31, 2025, the Company had the following notional contract volumes related to outstanding derivative instruments:

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · ​ · ​ ​ ​ · Notional Contract Volumes by
​ · ​ · ​ · ​ · Year of Maturity
​ · ​ · Total · ​ · ​ · ​ · ​
​ · ​ · Outstanding · ​ · ​ · ​ · ​
​ · ​ · Notional · ​ ​ ​ · 2026 · ​ ​ ​ · Unit of Measure
Derivative instruments not designated as hedges:​​​
Crack spread swaps - sales3,650,0003,650,000Barrels
  1. Fair Value Measurements

The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. Observable inputs are from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability developed based upon the best information available in the circumstances. These tiers include the following:

●Level 1 — inputs include observable unadjusted quoted prices in active markets for identical assets or liabilities
●Level 2 — inputs include other than quoted prices in active markets that are either directly or indirectly observable
●Level 3 — inputs include unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions

In determining fair value, the Company uses various valuation techniques and prioritizes the use of observable inputs. The availability of observable inputs varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded and other characteristics particular to the instrument. For many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants and the valuation does not require significant management judgment. For other financial instruments, pricing inputs are less observable in the marketplace and may require management judgment.

Recurring Fair Value Measurements

Derivative Assets and Liabilities

Derivative instruments are reported in the accompanying consolidated financial statements at fair value. The Company’s derivative instruments consist of over-the-counter (“OTC”) contracts, which are not traded on a public exchange. Substantially all of the Company’s derivative instruments are with counterparties that have long-term credit ratings of at least A3 and BBB+ by Moody’s and S&P, respectively.

Commodity derivative instruments are measured at fair value using a market approach. To estimate the fair values of the Company’s commodity derivative instruments, the Company uses the forward rate, the strike price, contractual notional amounts, the risk free rate of return and contract maturity. Various analytical tests are performed to validate the counterparty data. The fair values of the Company’s derivative instruments are adjusted for nonperformance risk and creditworthiness of the hedging entities through the Company’s credit valuation adjustment (“CVA”). The CVA is calculated at the counterparty level utilizing the fair value exposure at each payment date and applying a weighted probability of the appropriate survival and marginal default percentages. The Company uses the counterparty’s marginal default rate and the Company’s survival rate when the Company is in a net asset position at the payment date and uses the Company’s marginal default rate and the counterparty’s survival rate when the Company is in a net liability position at the payment date.

Observable inputs utilized to estimate the fair values of the Company’s derivative instruments were based primarily on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Based on the use of various unobservable inputs, principally non-performance risk, creditworthiness of the hedging entities and unobservable inputs in the forward rate, the Company has categorized these derivative instruments as Level 3. Significant increases (decreases) in any of those unobservable inputs in isolation would result in a significantly lower (higher) fair value measurement. The Company believes it has obtained the most accurate information available for the types of derivative instruments it holds. Read Note 9 — “Derivatives” for further information on derivative instruments.

Pension Assets

Pension assets are reported at fair value in the accompanying consolidated financial statements net of the related pension liability. At December 31, 2025 and 2024, the Company’s investments associated with its Pension Plan (as such term is hereinafter defined) consisted of (i) cash and cash equivalents, (ii) fixed income bond funds, (iii) mutual equity funds, and (iv) mutual balanced funds. The fixed income bond funds, mutual equity funds, and mutual balanced funds that are measured at fair value using a market approach based on quoted prices from national securities exchanges are categorized in Level 1 of the fair value hierarchy. The fixed income bond funds, mutual equity funds, and mutual balanced funds that are measured at fair value using a market approach based on prices obtained from an independent pricing service are categorized in Level 2 of the fair value hierarchy.

Liability Awards

Stock-based compensation Liability Awards are awards that are currently expected to be settled in cash on their vesting dates, rather than in common shares. The Liability Awards are categorized as Level 1 because the fair value of the Liability Awards is based on the Company’s quoted closing price per common share as of each balance sheet date.

Precious Metals Obligations

The fair value of precious metals obligations is based upon unadjusted exchange-quoted prices and is, therefore, classified within Level 1 of the fair value hierarchy.

Hierarchy of Recurring Fair Value Measurements

The Company’s recurring assets and liabilities measured at fair value were as follows (in millions):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ ​ ​ · December 31, 2025 · ​ ​ ​ · December 31, 2024
​ · ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ ​ ​ · Total · ​ ​ ​ · Level 1 · ​ ​ ​ · Level 2 · ​ ​ ​ · Level 3 · ​ ​ ​ · Total
Assets: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Derivative assets:​​​​​​​​​​​​​​​​​​​​​​​​
Crack spread swaps​$—​$—​$6.7​$6.7​$—​$—​$—​$—
Inventory financing obligation​​—​​—​​23.1​​23.1​​—​​—​​5.7​​5.7
Total derivative assets​​—​​—​​29.8​​29.8​​—​​—​​5.7​​5.7
Pension plan investments​​3.3​​22.9​​—​​26.2​​3.7​​22.2​​—​​25.9
Other​​0.8​​2.3​​—​​3.1​​—​​—​​—​​—
Total recurring assets at fair value​$4.1​$25.2​$29.8​$59.1​$3.7​$22.2​$5.7​$31.6
Liabilities:​​​​​​​​​​​​​​​​
Precious metals obligations​$—​$—​$—​$—​$(5.2)​$—​$—​$(5.2)
Liability awards​(43.1)​—​—​(43.1)​(67.8)​—​—​(67.8)
Total recurring liabilities at fair value​$(43.1)​$—​$—​$(43.1)​$(73.0)​$—​$—​$(73.0)

The table below sets forth a summary of net changes in fair value of the Company’s Level 3 financial assets and liabilities (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · For the Year Ended December 31,
​​2025​ ​ ​2024
Fair value at January 1,​$6.3​$(40.8)
Realized loss on derivative instruments​(15.3)​(37.8)
Unrealized gain on derivative instruments​24.0​47.1
Settlements​14.8​37.8
Fair value at December 31,​$29.8​$6.3
Total gain (loss) included in net income (loss) attributable to changes in unrealized gain (loss) relating to financial assets and liabilities held as of December 31,​$24.0​$47.1

Nonrecurring Fair Value Measurements

Certain non-financial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.

The Company assesses goodwill for impairment annually and whenever events or changes in circumstances indicate its carrying value may not be recoverable. The fair value of the reporting units is determined using the income approach. The income approach focuses on the income-producing capability of an asset, measuring the current value of the asset by calculating the present value of its future economic benefits such as cash earnings, cost savings, corporate tax structure and product offerings. Value indications are developed by discounting expected cash flows to their present value at a rate of return that incorporates the risk-free rate for the use of funds, the expected rate of inflation and risks associated with the reporting unit. These assets would generally be classified within Level 3, in the event that the Company were required to measure and record such assets at fair value within its consolidated financial statements. Read Note 5 — “Goodwill and Other Intangible Assets” for further information on goodwill impairment.

The Company periodically evaluates the carrying value of long-lived assets to be held and used, including finite-lived intangible assets and property plant and equipment, when events or circumstances warrant such a review. Fair value is

determined primarily using anticipated cash flows assumed by a market participant discounted at a rate commensurate with the risk involved and these assets would generally be classified within Level 3, in the event that the Company was required to measure and record such assets at fair value within its consolidated financial statements. Read Note 2 — “Summary of Significant Accounting Policies” for further information on long-lived asset impairment.

Estimated Fair Value of Financial Instruments

Cash, cash equivalents and restricted cash

The carrying value of cash, cash equivalents and restricted cash are each considered to be representative of their fair value.

Warrants

The 2.0 million warrants to purchase common stock at an exercise price of $20.00 per share (subject to adjustment) issued to the Sponsor Parties pursuant to the Conversion Agreement were recorded at their fair value on July 10, 2024. The fair value of the warrants was determined using the Black-Scholes option pricing model based on assumptions that would generally be classified within Level 3 to record such warrants within Stockholders’ Equity in the consolidated balance sheets.

Debt

The estimated fair value of long-term debt at December 31, 2025 and 2024, consists primarily of senior notes. The estimated aggregate fair value of the Company’s 2026 Notes, 2027 Notes, 2028 Notes, 2028 Mirror Issuance Notes, and 2029 Secured Notes defined as Level 2 was based upon quoted prices for identical or similar liabilities in markets that are not active. The carrying value of borrowings, if any, under the Company’s revolving credit facility, MRL revolving credit agreement, DOE Loan, Shreveport terminal asset financing arrangement, MRL asset financing arrangements, MRL term loan credit agreement, Montana refinery asset financing arrangement, finance lease obligations and other obligations are classified as Level 3. Read Note 8 — “Long-Term Debt” for further information on long-term debt.

The Company’s carrying value and estimated fair value of the Company’s financial instruments, carried at adjusted historical cost, were as follows (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · December 31, 2025 · ​ ​ ​ · December 31, 2024
​​Level​Fair Value​Carrying Value​Fair Value​Carrying Value
Financial Instrument: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
2026 Notes, 2027 Notes, 2028 Notes, 2028 Mirror Issuance Notes, and 2029 Secured Notes2​$1,083.7​$1,065.5​$1,218.3​$1,196.7
Senior secured revolving credit facility3​$94.6​$93.0​$286.6​$283.6
MRL term loan credit agreement​3​$—​$—​$73.7​$71.4
DOE Loan3​$815.4​$795.5​$—​$—
Shreveport terminal asset financing arrangement3​$116.1​$113.7​$42.1​$41.6
Montana terminal asset financing arrangement3​$22.5​$22.4​$30.4​$30.2
Montana refinery asset financing arrangement3​$142.7​$141.5​$108.7​$108.7
MRL asset financing arrangements3​$—​$—​$368.1​$365.4
Finance leases and other obligations3​$1.9​$1.9​$2.9​$2.9
  1. Stockholders’ Equity

** **Common Stock Authorized and Outstanding

As of December 31, 2025, the Company has 700,000,000 shares of common stock authorized for issuance and 86,776,552 shares of common stock issued andoutstanding.

Preferred Stock Authorized and Outstanding

As of December 31, 2025, the Company has 100,000,000 shares of preferred stock authorized for issuance andno shares of preferred stock issued andoutstanding.

Outstanding Warrants

As of December 31, 2025, there were outstanding warrants to purchase an aggregate of 2,000,000 shares of common stock at an exercise price of $20.00 per share (subject to adjustment). The outstanding warrants are exercisable through July 10, 2027.

  1. Stock-Based Compensation

The Calumet, Inc. Long-Term Incentive Plan (the “Plan” or “LTIP”) was adopted by the Company on July 10, 2024, simultaneously with the closing of the transactions contemplated by the Conversion Agreement. The Plan was originally adopted by Calumet GP, LLC on January 24, 2006 and was subsequently amended and restated on December 10, 2015, December 9, 2021 and February 9, 2024, in each case, subject to approval by unitholders of Calumet Specialty Products Partners, L.P. The Plan is intended to promote the interests of the Company and its Affiliates by providing to employees, consultants and directors incentive compensation awards based on shares to encourage superior performance and align the interests of such individuals with the Company’s shareholders. The Plan is also contemplated to enhance the ability of the Company and its Affiliates to attract and retain the services of individuals who are essential for the growth and profitability of the Company and its Affiliates and to encourage them to devote their best efforts to advancing the business of the Company and its Affiliates. The LTIP provides for the grant of an option, other cash-based awards, other stock-based awards, restricted stock units, restricted stock awards, and substitute awards. Following shareholder approval of the February 9, 2024 amendment to the LTIP, an aggregate of 8,483,960 common shares may be delivered pursuant to awards under the LTIP. Shares delivered or withheld from any award under the LTIP in satisfaction of the tax withholding obligations associated with such award are available for delivery pursuant to other awards. The LTIP is administered by the compensation committee of the Company’s board of directors.

Stock-based compensation equity awards are awards that are expected to be settled in shares of Calumet common stock on their vesting dates (“Equity Awards”). For Equity Awards, compensation expense is recognized in the Company’s consolidated financial statements on a straight-line basis over the awards’ vesting periods based on their fair values on the dates of grant. The stock-based compensation awards vest over a period not exceeding four years. The amount of compensation expense recognized at any date is at least equal to the portion of the grant date value of the award that is vested at that date.

Liability Awards are awards that are currently expected to be settled in cash on their vesting dates, rather than in common shares. Liability Awards are recorded in accrued salaries, wages and benefits in the consolidated balance sheets based on the vested portion of the fair value of the awards on the balance sheet date. The fair value of Liability Awards is updated at each balance sheet date and changes in the fair values of the vested portions of the awards are recorded as increases or decreases to compensation expense within general and administrative expense in the consolidated statements of operations.

Restricted Stock Units

Non-employee directors and certain management level employees of the Company have been granted restricted stock units under the terms of the LTIP as part of their respective compensation packages related to fiscal years 2025 and 2024. The restricted stock units granted to non-employee directors and employees related to fiscal years 2025 and 2024 vest in full on the third anniversary following the grant date.

Non-employee directors and certain senior management level employees of the Company are eligible to defer their earned director fees or earned annual cash incentive amounts, respectively, into the Deferred Compensation Plan. When such individuals elect to defer any portion of their compensation into the plans, these deferred amounts are credited to the participant in the form of restricted stock units. The compensation committee may recommend a matching contribution for the deferred amounts at its discretion.

For stock-based compensation equity awards, the Company uses the market price of its common shares on the grant date to calculate the fair value and related compensation cost of the restricted stock units. The Company amortizes this compensation cost to stockholders’ equity and general and administrative expense in the consolidated statements of operations using the straight-line method over the service period, as it expects these restricted stock units to fully vest.

A summary of the Company’s non-vested restricted stock units as of December 31, 2025, and the changes during the years ended December 31, 2025 and 2024, are presented below:

​ · ​ · ​ · ​ · ​ · ​
​​ ​ ​​​ ​ ​Weighted-
​​Number of​Average
​​Restricted Stock Units​Grant Date Fair Value
Non-vested at January 1, 2023​1,314,382​$6.58
Granted1,216,817​17.53
Vested(1,144,542)​11.08
Forfeited(159,080)​11.89
Non-vested at December 31, 20231,227,577​$9.83
Granted233,632​17.22
Vested(205,074)​12.52
Forfeited(45,824)​16.74
Non-vested at December 31, 20241,210,311​$16.57
Granted1,303,496​15.15
Vested(898,911)​14.52
Forfeited(90,673)​16.49
Non-vested at December 31, 20251,524,223​$16.29

For the year ended December 31, 2025, compensation benefit of $1.1 million was recognized in the consolidated statements of operations related to restricted stock unit grants. For the year ended December 31, 2024, compensation expense of $19.7 million was recognized in the consolidated statements of operations related to restricted stock unit grants. As of December 31, 2025 and December 31, 2024, there was $19.2 million and $11.6 million, respectively of unrecognized compensation costs related to non-vested restricted stock unit grants, all of which was attributable to Liability Awards. These costs are expected to be recognized over a weighted-average period of approximatelytwo years.

  1. Employee Benefit Plans

Defined Contribution Plan

The Company has a domestic defined contribution plan administered by the Company’s benefits committee, with the oversight of the board of directors, for (i) all full-time employees that are eligible to participate in the plan (the “401(k) Plan”). Participants in the 401(k) Plan are allowed to contribute 1% to 70% of their pre- or post-tax earnings to the plan, subject to government-imposed limitations. The Company matches 100% of each 1% of eligible compensation contributed by the participant up to 4% and 50% of each additional 1% of eligible compensation contributed up to 6%, for a maximum contribution by the Company of 5% of eligible compensation contributed per participant. The 401(k) Plan also includes a profit-sharing component for eligible employees. Contributions under the profit-sharing component are determined by the Company’s board of directors and are discretionary. The funding policy is consistent with funding requirements of applicable laws and regulations.

The Company recorded the following 401(k) Plan matching contribution expense in the consolidated statements of operations (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Year Ended December 31,
​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
401(k) Plan matching contribution expense​$7.7​$7.5​$7.0

Defined Benefit Pension Plan

The Company has domestic noncontributory defined benefit plans for those salaried employees as well as those employees represented by either the United Steelworkers (the “USW”) or the International Union of Operating Engineers (the “IUOE”); who (i) were formerly employees of Penreco and became employees of the Company as a result of the acquisition of Penreco on January 3, 2008 (the “Penreco Pension Plan”) or (ii) were formerly employees of Montana Refining Company, Inc. and who became employees of the Company as a result of the acquisition of the Great Falls refinery on October 1, 2012 (the “Great Falls Pension Plan” and together with the Penreco Pension Plan, the “Pension Plan”).

Both the Penreco Pension Plan and the Great Falls Pension Plans were last amended in 2009 and 2015 respectively, which curtailed employees covered by the plans from accumulating additional benefits in subsequent years following the amendment date.

During 2025 and 2024, the Company contributed a nominal amount to its Pension Plan and expects to contribute less than $0.1 million to its Pension Plan in 2026.

The accumulated and projected benefit obligations for the Pension Plan was $29.5 million and $29.3 million as of December 31, 2025 and 2024, respectively. For the years ended December 31, 2025 and 2024, the discount rate used to determine the benefit obligations was 5.3% and 5.5%, respectively, for the Penreco Pension Plan and 5.6% and 5.7%, respectively, for the Great Falls Pension Plan. For the years ended December 31, 2025 and 2024, the expected rate of return on plan assets was 7.4% and 6.7%, respectively, for the Penreco Pension Plan and 6.5% and 6.0%, respectively, for the Great Falls Pension Plan. The fair value of plan assets was $26.2 million and $25.9 million as of December 31, 2025 and 2024, respectively. The estimated benefit payments for the Pension Plan, which reflect expected future service, as appropriate, are expected to be less than $2.6 million in each of the next five years.

  1. Accumulated Other Comprehensive Loss

The table below sets forth a summary of changes in accumulated other comprehensive loss by component for the years ended December 31, 2025 and 2024 (in millions):

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Defined Benefit · ​ ​ ​ · ​ · ​
​ · ​ · Pension And · ​ · ​ · ​
​ · ​ · Retiree Health · ​ · ​ · ​
​​Benefit Plans​Total
Accumulated other comprehensive loss at December 31, 2023​$(7.2)​$(7.2)
Other comprehensive income before reclassifications​0.2​0.2
Net current period other comprehensive income​0.2​0.2
Accumulated other comprehensive loss at December 31, 2024​$(7.0)​$(7.0)
Other comprehensive income before reclassifications​0.2​0.2
Net current period other comprehensive income​0.2​0.2
Accumulated other comprehensive loss at December 31, 2025​$(6.8)​$(6.8)
  1. Income Taxes

Calumet, Inc. is a corporation and is subject to U.S. federal and state income taxes. Income taxes are accounted for under the asset and liability method. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts and income tax basis of assets and liabilities and the expected benefits of utilizing net operating loss and tax credit carryforwards, using enacted tax rates in effect for the taxing jurisdiction in which the Company operates for the year in which those temporary differences are expected to be recovered or settled. The Company recognizes the financial statement effects of a tax position when it is more likely than not, based on technical merits, that the position will be sustained upon examination. Net deferred tax assets are then reduced by a valuation allowance if the Company believes it is more likely than not such net deferred tax assets will not be realized. The Company assessed the realizability of the deferred tax assets (“DTAs”) and concluded that a full valuation allowance for the net DTAs is deemed appropriate as the DTAs, except for as described below, is deemed appropriate as the DTAs were not more likely than not to be realized under relevant accounting standards.

On July 10, 2024, the Company completed the Conversion pursuant to which it became the parent holding company of the Partnership. Following the Conversion, the Company’s sole material asset is the partnership interests in the Partnership, which for U.S. federal, state and local income tax purposes passes its net taxable income and related tax credits, if any, through to its partners for inclusion in the partners’ tax returns. The Partnership is also subject to and reports entity level taxes in certain states. The income tax burden on the earnings taxed to the noncontrolling interest holders is not reported by the Company in its consolidated financial statements under U.S. GAAP. As a result, the Company’s effective tax rate differs materially from the statutory rate.

Sale of Transferable Tax Credits

In 2025, the Company sold $93.5 million in transferable non-refundable tax credits. The Company does not expect any material recapture risk associated with the credits sold, andno contingent liabilities have been recorded as of the reporting date.

The components of net income (loss) before income tax expense (benefit) were as follows (in millions):

​​​​​​​​​​
​ · ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Domestic​$(130.0)​$(225.1)​$45.4
Foreign​​3.6​​3.9​​4.3
Total​$(126.4)​$(221.2)​$49.7

The components of the income tax expense (benefit) were as follows (in millions) for the year ended December 31:

​​​​​​​​​​
Current expense (benefit) · ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
Federal​$(85.9)​$0.7​$—
State​​0.1​​(0.7)​​0.2
Foreign​​1.1​​1.2​​1.5
Total​$(84.7)​$1.2​$1.7
​​​​​​​​​​
Deferred expense (benefit)​​​​​​​​​
Federal​$(8.1)​$—​$—
State​​0.2​​(0.4)​​(0.1)
Foreign​​—​​—​​—
Total​$(7.9)​$(0.4)​$(0.1)
​​​​​​​​​​
Total income tax expense (benefit)​$(92.6)​$0.8​$1.6

Prior to the Conversion on July 10, 2024, the Partnership was not subject to U.S. federal income tax whereas following the Conversion, the Company is generally subject to U.S. federal income tax as a corporation. The effective tax rate differs from the statutory tax rate primarily due to the benefit of tax credits combined with pre-tax losses, along with valuation allowance that offsets the deferred tax benefit that would otherwise be recorded.

The table below provides the updated requirements of ASU 2023-09 for the year ended December 31, 2025. See Note 2.Summary of Significant Accounting Policies-New Accounting Pronouncements for additional details on the adoption of ASU 2023-09. The reconciliation between the effective tax rate to the U.S. statutory tax rate is as followsfor the year ended December 31:

​​​​​​
​ · 2025 · ​
Federal income tax rate$(26.5)​21.0%
State income taxes, net of federal income tax effect(1)​0.4​(0.3)​
Foreign taxes effect​0.3​(0.2)​
Effects of Changes in Tax Laws or Rates Enacted in the Current Period​—​—​
Effects of Cross-Border Tax Laws​0.1​(0.1)​
Tax Credits:​​​​​
Clean Fuel Production Tax Credits (CFPCs)​(94.7)​74.9​
Other Tax Credits​(0.3)​0.2​
Change in valuation allowance​28.5​(22.5)​
Nontaxable or Nondeductible Items​1.3​(1.0)​
Changes in Unrecognized Tax Benefits​—​—​
Other​(1.7)​1.3​
Effective tax rate$(92.6)​73.3%
(1)State taxes in Texas & Montana made up the majority (greater than 50%) of the tax effect in this category.

As previously disclosed for the years ended December 31, 2024 and 2023, prior to the adoption of ASU 2023-09, the effective income tax rate differs from the statutory federal income tax rate as follows for the year ended:

​​​​​​
​​2024​2023​
Federal income tax rate​21.0%21.0%
State income taxes, net of federal income tax effect​3.6​0.2​
Partnership earnings not subject to tax​(8.3)​(20.0)​
Foreign taxes effect​0.5​2.8​
Other nontaxable income​4.9​—​
Other​0.5​—​
Change in valuation allowance​(22.6)​(0.8)​
Effective tax rate​(0.4)%3.2%

One Big Beautiful Bill Act

On July 4, 2025, the United States Congress passed budget reconciliation bill H.R. 1 referred to as the One Big Beautiful Bill Act (the "OBBB"). The OBBB contains several changes to corporate taxation. The Company has assessed the impacts of the OBBB, the provisions that impact us the most are the following:

●extension of the clean fuel production credit through December 31, 2029;
●requirement that feedstocks for fuel produced after December 31, 2025 must be produced or grown exclusively in the U.S., Mexico, or Canada in order for such fuel to be eligible for the clean fuel production credit;
●elimination of the special clean fuel production credit rate for SAF produced after December 31, 2025;
●clean fuel production credits remain available for transfer and direct pay; and
●changes to limitations on deductions for interest expense.

We have evaluated the effects of the legislation on our financial position, results of operations or liquidity in the future; the effects of OBBB did not have a material impact on our financial position, results of operations and liquidity in 2025.

Significant components of the Company’s deferred tax assets and liabilities are as follows (in millions) as of December 31:

​​​​​​​
​ · ​ · 2025 · ​ · 2024
Deferred tax assets:​​​​​​
Investment in partnership​$62.3​$190.4
Net operating loss carryforwards​​163.4​​39.0
Interest expense limitation carryforwards​​38.4​​20.0
Other​​12.7​​3.2
Total deferred tax assets​$276.8​$252.6
Less: valuation allowance​​(268.8)​​(252.6)
Total deferred tax assets, net of valuation allowance​$8.0​$—
​​​​​​​
Deferred tax liabilities​​​​​​
Other​$—​$—
Total deferred tax liabilities​$—​$—
​​​​​​​
Net deferred tax asset (liability)​$8.0​$—

Due to the weight of objectively verifiable negative evidence, including its history of losses, the Company’s deferred tax assets have been fully offset by a valuation allowance, outside of its tax credits as noted above. During the year ended December 31, 2025, the Company reassessed the realizability of its deferred tax assets from previously unutilized clean fuel production credits (“CFPCs”). As a result of the successful monetization of a portion of these credits through a third-party sale under Section 6418 of the Internal Revenue Code, the Company obtained sufficient positive evidence to support the realization of certain deferred tax assets that were previously subject to a valuation allowance. Accordingly, the Company reversed the valuation allowance, resulting in a corresponding income tax benefit recognized during the period. The reversal reflects management’s updated assessment that it is more likely than not that the related deferred tax assets will be realized based on the availability of a reliable monetization for the credits and the receipt of proceeds from the sale transactions in 2025.

As of December 31, 2025, the Company has federal and state net operating loss carryforwards of approximately $670.1 million and $342.3 million, respectively. Federal net operating losses carry forward indefinitely. Of the $342.3 million of state net operating loss carryforwards, $24.0 million carry forward indefinitely. The remaining state net operating loss carryforwards begin to expire in 2034. The Company also has Canada net operating loss carryforwards of approximately $1.4 million. Canada net operating losses have a carryforward period of 20 years and begin expiring in 2040.

As of December 31, 2025, the Company has credit carryforwards of approximately $12.7 million. The credits begin to expire in 2032 through 2045.

As a result of the Company’s analysis, management has determined that the Company does not have any uncertain tax positions. The Company believes the income tax filing positions, including previous status as a pass-through entity, would be sustained on audit and do not anticipate any adjustments that would result in a material change to the consolidated balance sheet. As of December 31, 2025 and 2024, no material unrecognized tax benefits were recognized as liabilities in the consolidated balance sheet.

The Company is subject to taxation in the United States and various state and foreign jurisdictions. The only material jurisdiction in which the Company operates is the United States. The Company’s federal and state tax returns remain subject to examination by taxing authorities for three years.

The following is a supplemental schedule of cash paid for income taxes (in millions), disaggregated in accordance with ASU 2023-09, which was adopted prospectively in 2025 as follows for the year ended:

​​​
​​2025
Cash paid during the period for income taxes, net of refunds:​​
U.S. Federal$0.1
U.S. State and local​0.4
Foreign​—
Total$0.5

Individual jurisdictions equaling 5% or more of the total income taxes paid (net of refunds) for the year ended December 31, 2025 include U.S. Federal at $0.1 million, Texas at $0.3 million, and Kentucky at $0.1 million.

  1. Earnings per Share/Unit

The following table sets forth the computation of basic and diluted earnings per share / limited partner unit (in millions, except share/unit and per share/unit data):

​​​​​​​​​​
​ · ​ ​ ​ · Year Ended December 31,
​​​2025​​2024​​2023
Numerator for basic and diluted earnings per share / limited partner unit:​​​​​​​​​
Net income (loss)​$(33.8)​$(222.0)​$48.1
Less:​​​​​​​​​
General partner's interest in net income​​​​​​​​1.0
Net income attributable to limited partners​​​​​​​$47.1
Denominator for earnings per share / limited partner unit:​​​​​​
Weighted average number of basic and diluted common shares / limited partner units outstanding (1)​​86,761,139​​83,146,680​​80,075,530
Earnings per share / limited partners' interest in net income (loss) per unit:​​​​​​
Basic and diluted​$(0.39)​$(2.67)​$0.59
(1)Total diluted weighted average common shares / limited partner units outstanding excludes a de-minimis amount of potentially dilutive restricted stock units / phantom units which would have been anti-dilutive for the years ended December 31, 2025 and 2024, respectively.

17.Transactions with Related Parties

During the years ended December 31, 2025, 2024, and 2023, the Company had product sales to related parties of $7.6 million, $7.5 million, and $8.4 million, respectively. Trade accounts and other receivables from related parties at December 31, 2025 and 2024 were $1.1 million and $1.3 million, respectively. The Company also had purchases from related parties during the years ended December 31, 2025, 2024, and 2023 of $3.3 million, $2.8 million, and $16.5 million, respectively. Accounts payable to related parties were $0.3 million and $0.1 million at December 31, 2025 and 2024, respectively.

  1. Segments and Related Information

Segment Reporting

The Company determines itsreportable segments based on how the business is managed internally for the products sold to customers, including how results are reviewed and resources are allocated. This is consistent with how our chief

operating decision maker (“CODM”), who is our Chief Executive Officer, allocates resources and makes decisions. The Company’s operations are managed by the CODM using the following reportable segments:

●Specialty Products and Solutions. The Specialty Products and Solutions segment consists of our customer-focused solutions and formulations businesses, covering multiple specialty product lines, anchored by our unique integrated complex in Northwest Louisiana. In this segment, we manufacture and market a wide variety of solvents, waxes, customized lubricating oils, white oils, petrolatums, gels, esters, and other products. Our specialty products are sold to domestic and international customers who purchase them primarily as raw material components for consumer-facing and industrial products.
●Montana/Renewables. The Montana/Renewables segment is composed of our Montana specialty asphalt facility and our Montana Renewables facility. At our Montana Renewables facility, we process a variety of geographically advantaged renewable feedstocks into renewable diesel, sustainable aviation fuel, and renewable naphtha that are distributed into renewable markets in the western half of North America. At our Montana specialty asphalt facility, we process Canadian crude oil into conventional gasoline, diesel, jet fuel and specialty grades of asphalt, with production sized to serve local markets.
●Performance Brands. The Performance Brands segment includes our fast-growing portfolio of high-quality, high-performing brands. In this segment, we blend, package, and market high performance products through our Royal Purple, Bel-Ray, and TruFuel brands.
●Corporate. The Corporate segment includes enterprise-level activities that incur shared costs and support the Company’s operations, including treasury, capital structure and liquidity management, executive leadership, legal, accounting, tax, information technology, and governance functions, as well as merger and acquisition-related expenses, capital markets transactions, and other corporate activities that are not directly attributable to the operating segments.

During the first quarter of 2025, the CODM changed the definition and calculation of Adjusted EBITDA to exclude RINs incurrence expense (see item (k) below). The Company’s RINs incurrence expense is calculated by multiplying the RINs obligation in the period incurred (based on actual results) by the spot price on the day the RINs obligation is incurred for each accounting period. The resulting non-cash incurrence expenses are included in cost of sales in the statement of operations. The Company believes that this revised definition and calculation better reflects the performance of the Company’s business segments including cash flows because it excludes these non-cash fluctuations. Adjusted EBITDA has been revised for all periods presented to consistently reflect this change. For all periods presented in the Company’s consolidated balance sheets and consolidated results of operations, we did not purchase any RINs.

The accounting policies of the reporting segments are the same as those described in the summary of significant accounting policies as disclosed in Note 2 — “Summary of Significant Accounting Policies,” except that the disaggregated financial results for the reporting segments have been prepared using a management approach, which is consistent with the basis and manner in which management internally disaggregates financial information for the purposes of assisting internal operating decisions. The Company accounts for inter-segment sales and transfers using market-based transfer pricing. The Company will periodically refine its expense allocation methodology for its segment reporting as more specific information becomes available and the industry or market changes. The CODM uses Adjusted EBITDA (a non-GAAP financial measure) to evaluate performance and allocate resources to each segment, primarily through periodic budgeting and segment performance reviews. The Company defines Adjusted EBITDA for any period as EBITDA adjusted for (a) impairment; (b) unrealized gains and losses from mark-to-market accounting for hedging activities; (c) realized gains and losses under derivative instruments excluded from the determination of net income (loss); (d) non-cash equity-based compensation expense and other non-cash items (excluding items such as accruals of cash expenses in a future period or amortization of a prepaid cash expense) that were deducted in computing net income (loss); (e) debt refinancing fees, extinguishment costs, premiums and penalties; (f) any net gain or loss realized in connection with an asset sale that was deducted in computing net income (loss); (g) amortization of turnaround costs; (h) LCM inventory adjustments; (i) the impact of liquidation of inventory layers calculated using the LIFO method; (j) RINs mark-to-market adjustments; (k) RINs incurrence expense; and (l) all extraordinary, unusual or non-recurring items of gain or loss, or revenue or expense.

Reportable segment information is as follows (in millions):

​​​​​​​​​​​​​​​​
​ · ​ ​ ​ · Specialty · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​ · ​ · Products and · ​ · Performance · ​ · Montana/ · ​ · ​ · ​ · ​ · ​
Year Ended December 31, 2025 · ​ · Solutions · ​ · Brands · ​ · Renewables · ​ · Corporate · ​ · Total
Sales:​​​​​​​​​​​​​​​
External customers​$2,633.0​$311.0​$1,193.1​$—​$4,137.1
Inter-segment sales​19.4​​0.5​—​—​19.9
Total sales​$2,652.4​$311.5​$1,193.1​$—​$4,157.0
Inter-segment sales eliminations​​​​​​​​​​​​​​(19.9)
Sales​​​​​​​​​​​​​$4,137.1
​​​​​​​​​​​​​​​​
Cost of sales​$2,367.3​$232.8​$1,291.3​$—​$3,891.4
​​​​​​​​​​​​​​​​
Adjusted EBITDA​$291.8​$47.9​$(50.8)​$(77.7)​$211.2
Reconciling items to net loss:​​​​​​​​​​
Depreciation and amortization​74.2​5.5​109.5​0.7​189.9
LCM / LIFO loss​17.4​0.8​1.7​—​19.9
Loss on impairment and disposal of assets​1.3​—​—​—​1.3
(Gain) on sale of business​—​(58.1)​—​2.3​(55.8)
Interest expense​23.2​0.1​63.8​128.7​215.8
Debt extinguishment costs​(0.2)​—​47.5​0.1​47.4
Unrealized gain on derivatives​(24.0)​—​—​—​(24.0)
RINs incurrence gain​(137.9)​—​(94.1)​—​(232.0)
RINs mark-to-market loss​108.6​—​47.4​—​156.0
Other (1)​​​​​​​​​(8.1)
Equity-based compensation and other items​​​​​​​​​14.4
Income tax benefit (2)​​​​​​​​​(92.6)
Noncontrolling interest adjustments​​​​​​​​​12.8
Net loss​​​​​​​​​​$(33.8)
​​​​​​​​​​​​​​​​
Capital expenditures​$54.5​$0.5​$20.9​$0.8​$76.7
PP&E, net​$320.5​$29.0​$997.1​$6.4​$1,353.0
​​​​​​​​​​​​​​​​
​ · ​ ​ ​ · Specialty · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​ · ​ · Products and · ​ · Performance · ​ · Montana/ · ​ · ​ · ​ · ​ · ​
Year Ended December 31, 2024 · ​ · Solutions (3) · ​ · Brands (4) · ​ · Renewables (5) · ​ · Corporate · ​ · Total
Sales:​​​​​​​​​​​​​​​
External customers​$2,789.3​$335.2​$1,064.9​$—​$4,189.4
Inter-segment sales​23.3​0.4​—​—​23.7
Total sales​$2,812.6​$335.6​$1,064.9​$—​$4,213.1
Inter-segment sales eliminations​​​​​​​​​​​​​​(23.7)
Sales​​​​​​​​​​​​​$4,189.4
​​​​​​​​​​​​​​​​
Cost of sales​$2,600.3​$239.9​$1,118.4​$—​$3,958.6
​​​​​​​​​​​​​​​​
Adjusted EBITDA​$222.5​$57.4​$22.3​$(72.9)​$229.3
Reconciling items to net loss:​​​​​​​​​​
Depreciation and amortization​70.6​8.7​106.8​0.9​187.0
LCM / LIFO loss​0.2​0.6​11.5​—​12.3
Loss on impairment and disposal of assets​0.9​—​1.1​—​2.0
Interest expense​22.7​0.1​70.4​143.5​236.7
Debt extinguishment costs​0.1​—​—​0.3​0.4
Unrealized gain on derivatives​(47.1)​—​—​—​(47.1)
RINs incurrence expense​28.9​—​5.6​—​34.5
RINs mark-to-market gain​(45.0)​—​(21.4)​—​(66.4)
Other​​​​​​​​​75.5
Equity-based compensation and other items​​​​​​​​​19.7
Income tax expense​​​​​​​​​0.8
Noncontrolling interest adjustments​​​​​​​​​(4.1)
Net loss​​​​​​​​​​$(222.0)
​​​​​​​​​​​​​​​​
Capital expenditures​$49.5​$0.7​$43.3​$3.8​$97.3
PP&E, net​$351.6​$31.4​$1,051.0​$4.8​$1,438.8
​​​​​​​​​​​​​​​​
​ · ​ ​ ​ · Specialty · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​ · ​ · Products and · ​ · Performance · ​ · Montana/ · ​ · ​ · ​ · ​ · ​
Year Ended December 31, 2023 · ​ · Solutions (3) · ​ · Brands (4) · ​ · Renewables (6) · ​ · Corporate · ​ · Total
Sales:​​​​​​​​​​​​​​​
External customers​$2,876.9​$310.3​$993.8​$—​$4,181.0
Inter-segment sales​17.2​0.3​—​—​17.5
Total sales​$2,894.1​$310.6​$993.8​$—​$4,198.5
Inter-segment sales eliminations​​​​​​​​​​​​​​(17.5)
Sales​​​​​​​​​​​​​$4,181.0
​​​​​​​​​​​​​​​​
Cost of sales​$2,474.7​$228.2​$1,026.4​$—​$3,729.3
​​​​​​​​​​​​​​​​
Adjusted EBITDA​$322.9​$47.9​$52.5​$(68.8)​$354.5
Reconciling items to net income:​​​​​​​​​​
Depreciation and amortization​76.8​9.9​95.2​1.1​183.0
LCM / LIFO (gain) loss​(2.1)​2.0​35.7​—​35.6
Loss on impairment and disposal of assets​—​—​3.5​—​3.5
Interest expense​27.9​0.1​65.4​128.3​221.7
Debt extinguishment costs​​—​​—​​0.4​​5.5​​5.9
Unrealized (gain) loss on derivatives​(28.4)​—​(4.6)​—​(33.0)
RINs incurrence expense​71.7​—​22.3​—​94.0
RINs mark-to-market gain​(201.1)​—​(89.1)​—​(290.2)
Other​​​​​​​​​60.9
Equity-based compensation and other items​​​​​​​​​20.2
Income tax expense​​​​​​​​​1.6
Noncontrolling interest adjustments​​​​​​​​​​​​​​3.2
Net income​​​​​​​​​​$48.1
​​​​​​​​​​​​​​​​
Capital expenditures​$82.2​$2.3​$234.6​$0.6​$319.7
PP&E, net​$373.0​$33.4​$1,097.9​$2.0​$1,506.3
(1)For the year ended December 31, 2025, Adjusted EBITDA for the Montana/Renewables segment excluded an $11.7 million non-cash gain resulting from the release of a previously recorded liability.
(2)For the year ended December 31, 2025, income tax benefit primarily represents the income tax benefit generated by Montana/Renewables.
(3)For the years ended December 31, 2024 and 2023, Adjusted EBITDA for the Specialty Products and Solutions segment included a $6.2 million and $9.5 million gain recorded in cost of sales in the consolidated statements of operations, respectively, for proceeds received under the Company’s property damage insurance policy.
(4)For the years ended December 31, 2024 and 2023, Adjusted EBITDA for the Performance Brands segment included a $5.8 million and $8.2 million gain recorded in cost of sales in the consolidated statements of operations, respectively, for proceeds received under the Company’s business interruption insurance policy.
(5)For the year ended December 31, 2024, Adjusted EBITDA for the Montana/Renewables segment included a $19.6 million gain recorded in cost of sales in the consolidated statements of operations for proceeds received under the Company’s property damage insurance policy.
(6)For the year ended December 31, 2023, Adjusted EBITDA for the Montana/Renewables segment excluded a $50.6 million charge to cost of sales in the consolidated statements of operations for losses under firm purchase commitments.

Other Segment Expenses primarily consisted of selling, general and administrative, and taxes other than income taxes, all of which are included in operating costs and expenses in the consolidated statements of operations.

Geographic Information

International sales accounted for less than ten percent of consolidated sales in each of the years ended December 31, 2025, 2024, and 2023, respectively.

Product Information

The Company offers specialty, fuels, renewable fuels and packaged products primarily in categories consisting of lubricating oils, solvents, waxes, gasoline, diesel, jet fuel, asphalt, heavy fuel oils, renewable fuels, high-performance branded specialty products, and other specialty and fuels products. The following table sets forth the major product category sales for each segment (dollars in millions):

​​​​​​​​​​​​​​​​​
​ · ​ ​ ​ · Year Ended December 31,
​ · ​ · 2025 · ​ · 2024 · ​ · 2023
​​​​​​​​​​​​​​​​​
Specialty Products and Solutions:​ ​ ​​​​ ​ ​​​ ​ ​​​​ ​ ​​​ ​ ​​​​ ​ ​​​
Lubricating oils​$752.018.2%$788.618.8%$763.818.3%
Solvents​401.69.7%407.39.7%398.59.5%
Waxes​152.43.7%156.33.7%163.93.9%
Fuels, asphalt and other by-products​1,327.032.1%1,437.134.4%1,550.737.1%
Total​$2,633.063.7%$2,789.366.6%$2,876.968.8%
Montana/Renewables:​​​​​​​​​​
Gasoline​$128.13.1%$140.83.4%$167.24.0%
Diesel​102.62.5%114.62.7%144.83.5%
Jet fuel​19.60.5%18.20.4%20.50.5%
Asphalt, heavy fuel oils and other​159.03.8%159.63.8%148.13.5%
Renewable fuels​783.8​18.9%​631.7​15.1%​513.2​12.3%
Total​$1,193.128.8%$1,064.925.4%$993.823.8%
​​​​​​​​​​​​​​​​​
Performance Brands:​$311.07.5%$335.28.0%$310.37.4%
​​​​​​​​​​​​​​​​​
Consolidated sales​$4,137.1100.0%$4,189.4100.0%$4,181.0100.0%

Major Customers

During the years ended December 31, 2025, 2024, and 2023 the Company hadno customer that represented 10% or greater of consolidated sales.

Major Suppliers

During the year ended December 31, 2025, the Company hadfour counterparties that supplied approximately 87.8% of its crude oil supply. During the year ended December 31, 2024, the Company hadthree counterparties that supplied approximately 83.6% of its crude oil supply. During the year ended December 31, 2023, the Company hadtwo counterparties that supplied approximately 90.2% of its crude oil supply.

  1. Unrestricted Subsidiaries

As defined in the indentures governing the Company’s outstanding senior notes, an unrestricted subsidiary means Montana Renewables Holdings, MRL and any other subsidiary of the Company, other than Calumet Finance Corp., that is designated by the Company’s board of directors as an unrestricted subsidiary, but only to the extent that such subsidiary:

●has no indebtedness other than non-recourse debt owing to any person other than the Company or any of its restricted subsidiaries, except to the extent permitted by the indentures of the senior notes;
●is not party to any agreement, contract, arrangement or understanding with the Company or any restricted subsidiary of the Company unless the terms of any such agreement, contract, arrangement or other understanding are no less favorable to the Company or such restricted subsidiary than those that might be obtained at the time from persons who are not affiliates of the Company, except to the extent permitted by the indentures of the senior notes;
●is a person with respect to which neither the Company nor any of its restricted subsidiaries has any direct or indirect obligation (a) to subscribe for additional equity interests or (b) to maintain or preserve such person’s financial condition or to cause such person to achieve any specified levels of operating results, except to the extent permitted by the indentures of the senior notes; and
●has not guaranteed or otherwise directly or indirectly provided credit support for any indebtedness of the Company or any of its restricted subsidiaries.

For the years ended December 31, 2025 and December 31, 2024, respectively, Montana Renewables Holdings and MRL were the only unrestricted subsidiaries of the Company. In accordance with the indentures governing the Company’s outstanding senior notes, the following table sets forth certain financial information of (i) the Company and its restricted subsidiaries, on a combined basis, (ii) the Company’s unrestricted subsidiaries, on a combined basis, and (iii) the Company and its subsidiaries, on a consolidated basis, in each case, as of December 31, 2025 and December 31, 2024, respectively.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Parent · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​ · ​ · Company and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Restricted · ​ ​ · Unrestricted · ​ ​ · ​ · ​ · ​ ​ · Consolidated
December 31, 2025​Subsidiaries​Subsidiaries​Eliminations​Total
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Cash and cash equivalents​$7.6​$117.5​$—​$125.1
Restricted cash​$—​$80.0​$—​$80.0
Accounts receivable - trade​$206.4​$18.0​$—​$224.4
Inventory​$341.0​$44.2​$—​$385.2
Prepaid expenses and other current assets​$21.5​$6.8​$—​$28.3
Property, plant and equipment, net​$637.7​$715.3​$—​$1,353.0
Operating lease right-of-use assets​$216.9​$7.3​$—​$224.2
Other noncurrent assets, net​$92.7​$12.0​$—​$104.7
Accounts payable​$236.3​$344.9​$(299.7)​$281.5
Other taxes payable​$15.5​$2.2​$—​$17.7
Other current liabilities​$16.1​$5.0​$—​$21.1
Current portion of operating lease liabilities​$61.9​$2.3​$—​$64.2
Current portion of long-term debt​$156.1​$0.1​$—​$156.2
Long-term operating lease liabilities​$156.4​$5.0​$—​$161.4
Long-term debt, less current portion​$1,281.4​$893.7​$(97.8)​$2,077.3
Redeemable noncontrolling interest​$—​$245.6​$—​$245.6
Stockholders' equity​$(78.6)​$(497.2)​$(156.9)​$(732.7)
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ ​ ​ · Parent · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​ · ​ ​ ​ · ​ · ​
​ · ​ · Company and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Restricted · ​ ​ ​ · Unrestricted · ​ ​ ​ · ​ · ​ · ​ ​ ​ · Consolidated
December 31, 2024​Subsidiaries​Subsidiaries​Eliminations​Total
Cash and cash equivalents​$8.9​$29.2​$—​$38.1
Restricted cash​$—​$7.8​$—​$7.8
Accounts receivable - trade​$219.2​$22.5​$—​$241.7
Accounts receivable - other​$24.5​$11.9​$—​$36.4
Inventory​$379.9​$36.4​$—​$416.3
Prepaid expenses and other current assets​$20.5​$5.2​$—​$25.7
Property, plant and equipment, net​$688.5​$750.3​$—​$1,438.8
Operating lease right-of-use assets​$236.6​$3.6​$—​$240.2
Other noncurrent assets, net​$107.8​$10.4​$—​$118.2
Accounts payable​$279.5​$484.3​$(443.0)​$320.8
Accrued interest payable​$44.4​$1.0​$—​$45.4
Other taxes payable​$10.0​$1.9​$—​$11.9
Obligations under inventory financing agreements​$—​$32.0​$—​$32.0
Current portion of operating lease liabilities​$56.0​$2.8​$—​$58.8
Current portion of long-term debt​$16.4​$19.1​$—​$35.5
Long-term operating lease liabilities​$181.4​$0.8​$—​$182.2
Long-term debt, less current portion​$1,646.7​$516.0​$(98.0)​$2,064.7
Redeemable noncontrolling interest​$—​$245.6​$—​$245.6
Stockholders' equity​$(241.2)​$(426.2)​$(44.5)​$(711.9)

The following table sets forth certain financial information of the Company’s unrestricted subsidiaries, on a combined basis, for the years ended December 31, 2025, 2024, and 2023, respectively.

​​​​​​​​​​
​ · ​ ​ ​ · 2025 · ​ ​ ​ · 2024 · ​ ​ ​ · 2023
​ · ​ ​ · ​
​​​​​​​​​​
Sales​$786.7​$631.7​$513.2
Cost of sales​​918.9​661.1​651.0
Gross profit (loss)​​(132.2)​(29.4)​(137.8)
Operating costs and expenses:​​​​​​​​​
General and administrative​​29.3​29.2​22.1
Taxes other than income taxes​​8.1​5.9​4.3
Loss on impairment and disposal of assets​​—​1.1​3.4
Operating loss​​(169.6)​(65.6)​(167.6)
​​​​​​​​​​
Other income (expense):​​​​​​​
Interest expense​​(80.1)​(99.8)​(77.8)
Debt extinguishment costs​​(47.5)​​—​​—
Gain (loss) on derivative instruments​​(5.6)​10.0​5.3
Other income​​17.3​0.8​1.1
Total other expense​​(115.9)​(89.0)​(71.4)
Net loss before income taxes​​(285.5)​(154.6)​(239.0)
Income tax benefit​​(93.6)​—​—
Net loss​$(191.9)​$(154.6)​$(239.0)
  1. Redeemable Noncontrolling Interest

On August 5, 2022 (the “Closing Date”), MRHL issued and sold 12,500,000 preferred units (“Preferred Units”) in MRHL to an affiliate of Warburg Pincus LLC for $250.0 million for an immediate cash payment of $200.0 million and the agreement to pay the remaining $50.0 million in cash not later than October 3, 2022 (the “Deferred Purchase Price”)

in exchange for a 14.2045% Percentage Interest in MRHL. The Company received the cash payment for the Deferred Purchase Price on October 3, 2022. The Preferred Units are not interest bearing and carry certain minimum return thresholds.

Holders of the Preferred Units are entitled to receive a preferred return equal to the greater of (i) an internal rate of return, or IRR, as defined in the Second Amended and Restated Limited Liability Company Agreement of MRHL (the “Second A&R LLC Agreement”), equal to 8.0% and (ii) a multiple on invested capital, or MOIC (as defined in the Second A&R LLC Agreement), initially equal to 1.35 and increasing by 0.01 each anniversary of the Closing Date up to a maximum MOIC equal to 1.40 on or after the fifth anniversary of the Closing Date (the “Preferred Return”). Pursuant to the Second A&R LLC Agreement, MRHL is required to distribute all Available Cash (as defined in the Second A&R LLC Agreement), to the members of MRHL (the “Members”) in the following priority: (i)37.5% to the holders of the Preferred Units and 62.5% to all other Members pro rata based on their Percentage Interests (as defined in the Second A&R LLC Agreement) until the holders of the Preferred Units receive the Preferred Return and (ii) thereafter,100.0% to the Members pro rata based on their Percentage Interests. Additionally, pursuant to the Second A&R LLC Agreement the Company is required to make distributions to the Members sufficient to enable them to pay, on a quarterly basis, federal, state and local taxes arising from the allocations made to such members. Further, such distributions are determined by the Company and shall be made within thirty (30) days after the close of each applicable quarter. Any tax liability distributions shall be treated as an advance against, and shall reduce the amount of, the next distribution that the members would otherwise receive pursuant to the agreement.

At any time following the fifth anniversary of the Closing Date, if MRHL has not had an Initial Public Offering or Change of Control (each as defined in the Second A&R LLC Agreement), Warburg has the right to initiate an Initial Public Offering or Change of Control transaction pursuant to the terms of the Second A&R LLC Agreement. Upon the closing of a Qualified Initial Public Offering (as defined in the Second A&R LLC Agreement), each of MRHL and Warburg have the right to elect to convert all (but not less than all) of the Preferred Units (i) first by MRHL paying each holder of Preferred Units an amount in cash equal to such holder’s Preferred Return (to the extent not already paid) and (ii) thereafter, the Preferred Units automatically convert into the same number of common units of MRHL and will be entitled to participate in any distributions of Available Cash to the Members in proportion to their respective Percentage Interests. The Second A&R LLC Agreement also provides certain drag-along rights in connection with a Change of Control, subject to a minimum preferred return requirement for certain transactions that are consummated before the third anniversary of the Closing Date.

The redeemable noncontrolling interest in MRHL is reflected as temporary equity in the consolidated balance sheets due to the redemption features described above and included a balance of $245.6 million as of December 31, 2025 and 2024, respectively, which reflects the amount recorded for the Preferred Units at their issuance date fair value, net of issuance costs. As of the reporting date, there are no triggering, change of control, early redemption or monetization events that are probable that would require us to revalue the Preferred Units.

21. Subsequent Events

9.75% Senior Notes due 2031

On January 12, 2026, the Partnership and Finance Corp. issued $405.0 million aggregate principal amount of a new series of the Issuers’9.75% Senior Notes due 2031 (the “2031 Notes”) in a private placement conducted pursuant to Rule 144A and Regulation S under the Securities Act. The Company subsequently redeemed all of 2026 Notes and all of the 2027 Notes in January 2026.

Ninth Amendment to Third Amended and Restated Credit Agreement

On January 23, 2026, the Company entered into the Ninth Amendment to the Third Amended and Restated Credit Agreement (the “Ninth Amendment”). The Ninth Amendment amended the Third Amended and Restated Credit Agreement, dated as of February 23, 2018 (the “Credit Agreement”), by and among Calumet GP, LLC, Calumet Specialty Products Partners, L.P., certain subsidiaries of the Company party thereto, the lenders party thereto and Bank of America, N.A., as administrative agent. Among other changes, the Ninth Amendment modified the Credit Agreement to (i) extend the maturity date to January 23, 2031, (ii) provide for commitments of $500.0 million, subject to borrowing base limitations, (iii) revise certain covenants, representations and warranties, events of default and other terms to permit the Company or one or more of its subsidiaries to consummate one or more new inventory financing transactions, subject in each case to the Company’s satisfaction of certain customary conditions and (iv) provide for a reduction of commitments under the Credit Agreement from $500.0 million to $425.0 million if any such inventory financing transaction is consummated.

Clean Fuel Production Tax Credits

On February 3, 2026, the U.S. Department of the Treasury and the Internal Revenue Service issued proposed regulations under Section 45Z of the Internal Revenue Code, providing clarification on the calculation and eligibility requirements for the Clean Fuel Production Credit. The regulations were issued pursuant to the Inflation Reduction Act, as amended by the One Big Beautiful Bill Act, and apply to qualifying transportation fuel produced and sold after December 31, 2024.

The proposed regulations provide guidance in several key areas, including: (i) eligibility requirements for producers and qualified facilities as well as qualified sales; (ii) lifecycle greenhouse gas emissions measurement and carbon intensity determination, including confirmation of applicable emissions models and emissions rate tables; (iii) certification, registration, and documentation requirements for claiming the credit; (iv) clarification of feedstock sourcing limitations, prohibited foreign entity restrictions, and anti-abuse provisions; and (v) coordination with elective payment and credit transferability rules.

An additional $8.4 million in 2025 CFPCs were generated based on updates made to our estimates in the first quarter of 2026.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.