Skip to main content

Howard Hughes Holdings Inc.

For the period ended Jun 30, 2025. Filed Aug 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 6, 2025

HHH$77.73-0.4%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Note. Fair Value

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

9. Fair Value

ASC 820, Fair Value Measurement, emphasizes that fair value is a market-based measurement that should be determined using assumptions market participants would use in pricing an asset or liability. The standard establishes a hierarchical disclosure framework that prioritizes and ranks the level of market price observability used in measuring assets or liabilities at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the asset or liability. Assets or liabilities with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

The following table presents the fair value measurement hierarchy levels required under ASC 820 for the Company’s assets that are measured at fair value on a recurring basis. The Company does not have any liabilities that are measured at a fair value on a recurring basis for the periods presented.

June 30, 2025 · December 31, 2024
Fair Value Measurements Using · Fair Value Measurements Using
thousandsTotalQuoted Prices in Active Markets for Identical Assets(Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs(Level 3)TotalQuoted Prices in Active Markets for Identical Assets(Level 1)Significant Other Observable Inputs(Level 2)Significant Unobservable Inputs(Level 3)
Interest rate derivative assets$4,070$—$4,070$—$9,082$—$9,082$—
Interest rate derivative liabilities315—315—————

The fair values of interest rate derivatives are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates derived from observable market interest rate curves.

The estimated fair values of the Company’s financial instruments that are not measured at fair value on a recurring basis are as follows:

June 30, 2025 · December 31, 2024
thousandsFair Value HierarchyCarrying AmountEstimated Fair ValueCarrying AmountEstimated Fair Value
Assets:
Cash, cash equivalents, and restricted cash (a)Level 1$1,798,829$1,798,829$998,503$998,503
Accounts receivable, net (b)Level 3121,454121,454105,185105,185
Notes receivable, net (c)Level 33,2573,257870870
Liabilities:
Fixed-rate debt (d)Level 23,867,2143,693,1093,769,5293,495,298
Variable-rate debt (d)Level 21,392,9701,392,9701,398,9081,398,908

(a)Cash, cash equivalents, and restricted cash include demand deposits, money market mutual funds, and U.S. Treasury bills with original maturities of 90 days or less.

(b)Accounts receivable, net is shown net of an allowance of $8.2 million at June 30, 2025, and $8.2 million at December 31, 2024. Refer to Note 1 -Presentation of Financial Statements and Significant Accounting Policies for additional information on the allowance.

(c)Notes receivable, net is shown net of an immaterial allowance at June 30, 2025, and December 31, 2024.

(d)Excludes related unamortized financing costs.

The carrying amounts of Cash, cash equivalents, and restricted cash; Accounts receivable, net; and Notes receivable, net approximate fair value because of the short‑term maturity of these instruments.

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

The fair value of the Company’s Senior unsecured notes, included in fixed-rate debt in the table above, is based upon the trade price closest to the end of the period presented. The fair value of other fixed-rate debt in the table above was estimated based on a discounted future cash payment model, which includes risk premiums and risk-free rates derived from the Secured Overnight Financing Rate (SOFR) or U.S. Treasury obligation interest rates as of June 30, 2025. Refer to Note 8 -Mortgages, Notes, and Loans Payable, Net for additional information. The discount rates reflect the Company’s judgment as to what the approximate current lending rates for loans or groups of loans with similar maturities and credit quality would be if credit markets were operating efficiently and assuming that the debt is outstanding through maturity.

The carrying amounts for the Company’s variable-rate debt approximate fair value given that the interest rates are variable and adjust with current market rates for instruments with similar risks and maturities.

10. Derivative Instruments and Hedging Activities

The Company is exposed to interest rate risk related to its variable interest rate debt, and it manages this risk by utilizing interest rate derivatives. The Company uses interest rate swaps, collars, and caps to add stability to interest costs by reducing the Company’s exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company’s fixed‑rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate collars designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above an established ceiling rate and payment of variable amounts to a counterparty if interest rates fall below an established floor rate, in exchange for an upfront premium. No payments or receipts are exchanged on interest rate collar contracts unless interest rates rise above or fall below the established ceiling and floor rates. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an upfront premium. Certain of the Company’s interest rate caps are not currently designated as hedges, and therefore, any gains or losses are recognized in current-period earnings within Interest expense in the Condensed Consolidated Statements of Operations. These derivatives are recorded on a gross basis at fair value on the Condensed Consolidated Balance Sheets.

Assessments of hedge effectiveness are performed quarterly using regression analysis. The change in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in Accumulated other comprehensive income (loss) (AOCI) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item being hedged. Derivatives accounted for as cash flow hedges are classified in the same category in the Condensed Consolidated Statements of Cash Flows as the items being hedged. Gains and losses from derivative financial instruments are reported in Cash provided by (used in) operating activities within the Condensed Consolidated Statements of Cash Flows.

The Company is exposed to credit risk in the event of non-performance by its derivative counterparties. To mitigate its credit risk, the Company reviews the creditworthiness of counterparties and enters into agreements with those that are considered credit-worthy, such as large financial institutions with favorable credit ratings. There were no derivative counterparty defaults as of June 30, 2025, or December 31, 2024.

If the derivative contracts are terminated prior to their maturity, the amounts previously recorded in AOCI are recognized in earnings over the period that the hedged transaction impacts earnings. The Company recorded an immaterial reduction in interest expense in 2024 and 2025 related to the amortization of terminated swaps.

Amounts reported in AOCI related to derivatives will be reclassified to Interest expense as interest payments are made on the Company’s variable‑rate debt. Over the next 12 months, the Company estimates that $2.5 million of net gain will be reclassified to Interest expense including amounts related to the amortization of terminated swaps.

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

The following table summarizes certain terms of the Company’s derivative contracts. The Company reports derivative assets in Other assets, net and derivative liabilities in Accounts payable and other liabilities.

Fair Value Asset (Liability)
thousands · Notional Amount · Fixed Interest Rate (a) · Effective Date · Maturity Date · June 30, 2025 · December 31, 2024
Derivative instruments not designated as hedging instruments: (b)
Interest rate collar$219,0802.00% - 4.50%6/1/20236/1/2025$—$35
Interest rate collar234,3642.00% - 4.50%6/1/20236/1/2025—34
Interest rate cap (c)75,0002.50%10/12/20219/29/2025—919
Interest rate cap59,5002.50%10/12/20219/29/2025263729
Interest rate cap250,0004.50%6/17/20257/1/202663—
Interest rate cap64,1796.00%6/20/20247/15/2026130
Interest rate cap7,8196.00%6/20/20247/15/2026—4
Interest rate cap77,6945.25%12/2/202412/15/202630297
Derivative instruments designated as hedging instruments:
Interest rate cap127,0003.50%11/7/202411/7/2025320725
Interest rate cap72,8015.00%12/22/202212/21/2025115
Interest rate swap79,9363.97%5/1/20254/15/202631—
Interest rate swap175,0003.69%1/3/20231/1/2027(315)1,062
Interest rate swap40,8001.68%3/1/20222/18/20271,2551,979
Interest rate swap34,1494.89%11/1/20191/1/20322,1063,253
Total fair value derivative assets$4,070$9,082
Total fair value derivative liabilities(315)—
Total fair value derivative asset (liability), net$3,755$9,082

(a)These rates represent the swap rate and cap strike rate on the Company’s interest rate swaps, caps, and collars.

(b)Interest related to these contracts was $0.7 million income for the three months ended June 30, 2025, $0.5 million income for the six months ended June 30, 2025, $0.9 million income for the three months ended June 30, 2024, and $3.1 million income for the six months ended June 30, 2024.

(c)The Company voluntarily terminated this interest rate cap in the second quarter of 2025.

The tables below present the effect of the Company’s derivative financial instruments in the Condensed Consolidated Statements of Operations:

Amount of Gain (Loss) Recognized in AOCI on Derivatives
Derivatives in Cash Flow Hedging RelationshipsThree Months Ended June 30,Six Months Ended June 30,
thousands2025202420252024
Interest rate derivatives$(91)$1,236$(1,211)$5,066
Location of Gain (Loss) Reclassified from AOCI into Statements of OperationsAmount of Gain (Loss) Reclassified from AOCI into Statements of Operations
Three Months Ended June 30,Six Months Ended June 30,
thousands2025202420252024
Interest expense$782$1,198$1,481$2,403

Credit-risk-related Contingent Features The Company has agreements at the property level with certain derivative counterparties that contain a provision where if the Company defaults on the related property-level indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its related derivative obligations. The fair value of derivatives in a net liability position related to these agreements was $0.3 million as of June 30, 2025.

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

11. Commitments and Contingencies

Litigation In the normal course of business, from time to time, the Company is involved in legal proceedings relating to the ownership and operations of its properties. In management’s opinion, the liabilities, if any, that may ultimately result from normal course of business legal actions are not expected to have a material effect on the Company’s consolidated financial position, results of operations, or liquidity.

Columbia The Company is currently developing certain property it owns in the Merriweather District (formerly Downtown Columbia), which is subject to certain recorded documents, covenants, and restrictions (the Covenants). Under the Covenants, HHH is the master developer of the Merriweather District. In 2017, IMH Columbia, LLC (IMH) purchased the site of a former Sheraton Hotel (the Hotel Lot) subject to the Covenants. IMH has made demands that HHH accede to IMH’s development plans for the Hotel Lot and HHH has exercised its right under the Covenants to object to IMH’s plans for the Hotel Lot. IMH filed a complaint seeking (1) a declaration that HHH gave its consent, under the Covenants, to IMH’s proposed changes in use and onsite parking, or that the limitations under the Covenants are obsolete and unenforceable, (2) damages reimbursing the costs and expenses IMH claims to have incurred in reliance on HHH's alleged consent to IMH’s proposed development, (3) damages related to the expectation of lost profits, which IMH alleged were caused by HHH breaching the Covenants by prohibiting IMH from proceeding with its proposed development, and (4) declarations finding that HHH breached the shared parking related Covenants relating to HHH’s own property. The jury trial concluded in April 2024, and the jury found partially in favor of IMH and awarded damages of $17.0 million, which will accrue post-judgment interest of 10% annually from the date of the final judgment. The Company has appealed the judgment and anticipates the Court of Appeals will hear oral arguments in late 2025. The Company will continue to defend the matter as it believes that these claims are without merit and that it has substantial legal and factual defenses to the claims and allegations contained in the complaint.

Timarron Park On June 14, 2018, the Company was served with a petition involving approximately 500 individuals or entities who claim that their properties, located in the Timarron Park neighborhood of The Woodlands, were damaged by flood waters that resulted from the unprecedented rainfall that occurred throughout Harris County and surrounding areas during Hurricane Harvey in August 2017. The complaint was filed in State Court in Harris County of the State of Texas. In general, the plaintiffs allege negligence in the development of Timarron Park and violations of Texas’ Deceptive Trade Practices Act and name as defendants The Howard Hughes Corporation, The Woodlands Land Development Company, andtwo unaffiliated parties involved in the planning and engineering of Timarron Park. The plaintiffs are seeking restitution for damages to their properties and diminution of their property values. On August 9, 2022, the Court granted the Company’s summary judgment motions and dismissed the plaintiffs’ claims. The plaintiffs filed a motion for a new trial, which was denied. Plaintiffs appealed. In November 2024, a three-judge panel of the Court of Appeals affirmed the trial court’s judgment in the Company’s favor. Plaintiffs have filed a motion for rehearing, which is currently pending before the Court of Appeals. The Company will continue to defend the matter as it believes that these claims are without merit and that it has substantial legal and factual defenses to the claims and allegations contained in the complaint. Based upon the present status of this matter, the Company does not believe it is probable that a loss will be incurred. Accordingly, the Company has not recorded a charge as a result of this action.

Kō'ula In January 2025, the Association of Unit Owners of Kō'ula filed two complaints against the Company and the general contractor, with one complaint alleging multiple code violations and construction defects (Defect Action) and the other claiming that the Company understated operating costs and disproportionately allocated common expenses to the detriment of unit owners (Budget Action). The Company’s insurance carrier has agreed to defend the Defect Action, while coverage for the Budget Action was denied. The Company filed a motion to consolidate both complaints, which was granted in June 2025. The Company has not accrued any amount related to this claim as the damage is undetermined and no estimate can be made at this time.

Letters of Credit and Surety Bonds As of June 30, 2025, the Company had outstanding letters of credit totaling $4.1 million and surety bonds totaling $378.8 million. As of December 31, 2024, the Company had outstanding letters of credit totaling $3.9 million and surety bonds totaling $353.8 million. These letters of credit and surety bonds were issued primarily in connection with insurance requirements, special real estate assessments, and construction obligations.

Operating Leases The Company leases land or buildings at certain properties from third parties, which are recorded in Operating lease right-of-use assets and Operating lease obligations on the Condensed Consolidated Balance Sheets. See Note 16 -Leases for further discussion.

Guaranty Agreements The Company evaluates the likelihood of future performance under the below guarantees and, as of June 30, 2025, and December 31, 2024, there were no events requiring financial performance under these guarantees.

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

Seaport Entertainment Guaranty Immediately prior to the Spinoff, 250 Seaport District, LLC (SEG Borrower), then a subsidiary of HHH, refinanced the existing mortgage loan related to the Water Street Property. This included the repayment of the existing mortgage loan payable with a carrying value of $113.4 million and the incurrence of $61.3 million in new mortgage indebtedness (SEG Term Loan). As part of the refinancing, SEG Borrower also entered into a total return swap with a third-party lender to provide credit support for the SEG Term Loan, which was supported by a guaranty provided by a separate subsidiary of HHH (HHH Guarantor). The SEG Term Loan and related total return swap were included in the liabilities transferred to Seaport Entertainment upon completion of the Spinoff. As a result, following the Spinoff, HHH Guarantor now provides a full backstop guaranty for the SEG Term Loan.

The SEG Term Loan agreement is scheduled to mature on July 1, 2029. Collateral for the loan includes the Water Street Property which was transferred to SEG upon completion of the Spinoff. Under the terms of SEG’s loan agreement, the Loan-to-Value (LTV) ratio must not exceed certain thresholds. In the event the LTV ratio exceeds the applicable threshold, SEG must pay down the loan to an amount that would result in an LTV ratio under the applicable threshold. In the event SEG fails to make any necessary payments when due, HHH Guarantor is required to make all payments in full.

In consideration of HHH Guarantor providing such guaranty, SEG will pay the Company an annualized guaranty fee equal to 2.0% of the total outstanding principal, paid monthly. The Company’s maximum exposure under this guaranty is equal to the outstanding principal and interest balance at the end of each period. Given the value of the Water Street Property collateral, the Company does not expect to have to perform under this guaranty.

Floreo Guaranty In October 2022, Floreo, the Company’s 50%-owned joint venture in Teravalis, closed on a $165 million bond financing with a maturity date of October 1, 2027. In February 2025, the borrowing capacity on the bond was increased to $365.0 million and the maturity was extended to December 1, 2029. Outstanding borrowings as of June 30, 2025, were $210.0 million. A wholly owned subsidiary of the Company (HHC Subsidiary) provided a guaranty for the bond in the form of a collateral maintenance commitment under which it will post refundable cash collateral if the LTV ratio exceeds 50%. A separate wholly owned subsidiary of the Company also provided a backstop guaranty requiring the payment of cash collateral in the event HHC Subsidiary fails to make necessary payments when due. In February 2025, in connection with the increase of the borrowing capacity, the potential cash collateral commitment associated with this guaranty increased from $50.0 million to $100.0 million. The cash collateral becomes nonrefundable if Floreo defaults on the bond obligation. The Company received a fee of $5.0 million in exchange for providing the initial guaranty and will receive an additional guaranty fee of $6.0 million associated with the increased borrowing capacity. This deferred income was recorded in Accounts payable and other liabilities on the Condensed Consolidated Balance Sheets as of June 30, 2025, and December 31, 2024, and will be recognized in Other income (loss), net in a manner that corresponds to the bond repayment by Floreo. The Company’s maximum exposure under this guaranty is equal to the cash collateral that the Company may be obligated to post. As of June 30, 2025, the Company has not posted any cash collateral. Given the existence of other collateral including the undeveloped land owned by Floreo, the entity’s extensive and discretionary development plan, and its eligibility for reimbursement of a significant part of the development costs from the Community Facility District in Arizona, the Company does not expect to have to post collateral.

Merriweather District (formerly Downtown Columbia) To the extent that increases in taxes do not cover debt service payments on the Redevelopment District TIF bonds issued by Howard County, Maryland, the Company’s wholly owned subsidiary is obligated to pay special taxes. Management has concluded that, as of June 30, 2025, any obligations to pay special taxes are not probable.

Ward Village As part of the Company’s development permits with the Hawai‘i Community Development Authority for the condominium towers at Ward Village, the Company entered into a guaranty whereby it is required to reserve 20% of the residential units for local residents who meet certain maximum income and net worth requirements. This guaranty, which is triggered once the necessary permits are granted and construction commences, was satisfied for Waiea, Anaha, and Ae`o, with the opening of Ke Kilohana, which is a workforce tower fully earmarked to fulfill this obligation for the first four towers. The reserved units for ‘A‘ali‘i tower are included in the ‘A‘ali‘i tower. Units for Kō'ula, Victoria Place, The Park Ward Village, and Kalae will be satisfied with the construction of Ulana Ward Village, which is a second workforce tower fully earmarked to fulfill the remaining reserved housing guaranty in the community. Construction on Ulana Ward Village began in early 2023.

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

12. Income Taxes

Three Months Ended June 30,Six Months Ended June 30,
thousands except percentages2025202420252024
Income tax expense (benefit)$(3,821)$13,542$(385)$7,041
Income (loss) from continuing operations before income taxes(15,897)60,909(1,623)33,408
Effective tax rate24.0%22.2%23.7%21.1%

The Company’s tax provision for interim periods is determined using an estimate of its annual current and deferred effective tax rates, adjusted for discrete items. The Company’s effective tax rate is typically impacted by non-deductible executive compensation and other permanent differences as well as state income taxes, which cause the Company’s effective tax rate to deviate from the federal statutory rate.

13. Accumulated Other Comprehensive Income (Loss)

The following tables summarize changes in AOCI, all of which are presented net of tax:

thousands
Balance at March 31, 2025$149
Derivative instruments:
Other comprehensive income (loss) before reclassifications(91)
(Gain) loss reclassified to net income(782)
Net current-period other comprehensive income (loss)(873)
Balance at June 30, 2025$(724)
Balance at March 31, 2024$3,897
Derivative instruments:
Other comprehensive income (loss) before reclassifications1,236
(Gain) loss reclassified to net income(1,198)
Net current-period other comprehensive income (loss)38
Balance at June 30, 2024$3,935
thousands
Balance at December 31, 2024$1,968
Derivative instruments:
Other comprehensive income (loss) before reclassifications(1,211)
(Gain) loss reclassified to net income(1,481)
Net current-period other comprehensive Income (loss)(2,692)
Balance at June 30, 2025$(724)
Balance at December 31, 2023$1,272
Derivative instruments:
Other comprehensive income (loss) before reclassifications5,066
(Gain) loss reclassified to net income(2,403)
Net current-period other comprehensive income (loss)2,663
Balance at June 30, 2024$3,935
FINANCIAL STATEMENTSFOOTNOTESTable of Contents

The following table summarizes the amounts reclassified out of AOCI:

Accumulated Other Comprehensive Income (Loss) ComponentsAmounts reclassified from Accumulated other comprehensive income (loss)
Three Months Ended June 30, · Six Months Ended June 30, · Affected line items in the Statements of Operations
thousands · 2025 · 2024 · 2025 · 2024
(Gains) losses on cash flow hedges$(1,027)$(1,553)$(1,950)$(3,114)Interest expense
Income tax expense (benefit)245355469711Income tax expense (benefit)
Total reclassifications of (income) loss, net of tax$(782)$(1,198)$(1,481)$(2,403)

14. Earnings Per Share

Basic earnings (loss) per share (EPS) is computed by dividing net income (loss) available to common stockholders by the weighted-average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of all potentially dilutive common shares. The dilutive effect of options and non-vested stock issued under stock-based compensation plans is computed using the treasury stock method.

Information related to the Company’s EPS calculations is summarized as follows:

Three Months Ended June 30,Six Months Ended June 30,
thousands except per share amounts2025202420252024
Net income (loss)
Net income (loss) from continuing operations$(12,076)$47,367$(1,238)$26,367
Net (income) loss attributable to noncontrolling interests(68)34(373)24
Net income (loss) from continuing operations attributable to common stockholders(12,144)47,401(1,611)26,391
Net income (loss) from discontinued operations—(26,309)—(57,776)
Net income (loss) attributable to common stockholders$(12,144)$21,092$(1,611)$(31,385)
Shares
Weighted-average common shares outstanding — basic55,32949,68752,56249,675
Restricted stock and stock options—38—42
Weighted-average common shares outstanding — diluted55,32949,72552,56249,717
Net income (loss) per common share
Basic income (loss) per share — continuing operations$(0.22)$0.95$(0.03)$0.53
Basic income (loss) per share — discontinued operations$—$(0.53)$—$(1.16)
Basic income (loss) per share attributable to common stockholders$(0.22)$0.42$(0.03)$(0.63)
Diluted income (loss) per share — continuing operations$(0.22)$0.95$(0.03)$0.53
Diluted income (loss) per share — discontinued operations$—$(0.53)$—$(1.16)
Diluted income (loss) per share attributable to common stockholders$(0.22)$0.42$(0.03)$(0.63)
Anti-dilutive shares excluded from diluted EPS
Restricted stock and stock options612567612509

Common Stock Repurchases In March 2022, the Board authorized a share repurchase program pursuant to which the Company may, from time to time, purchase up to $250.0 million of its common stock through open-market transactions. In 2022, the Company repurchased approximately $235.0 million of common stock. The date and time of any additional repurchases will depend upon market conditions and the program may be suspended or discontinued at any time.

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

15. Revenues

Revenues from contracts with customers (excluding lease-related revenues) are recognized when control of the promised goods or services is transferred to the Company’s customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Revenue and cost of sales for condominium units sold are not recognized until the construction is complete, the sale closes, and the title to the property has transferred to the buyer (point in time). Additionally, certain real estate selling costs, such as the costs related to the Company’s condominium model units, are either expensed immediately or capitalized as property and equipment and depreciated over their estimated useful life.

The following presents the Company’s revenues disaggregated by revenue source:

Three Months Ended June 30,Six Months Ended June 30,
thousands2025202420252024
Revenues from contracts with customers
Recognized at a point in time:
Condominium rights and unit sales$193$—$535$23
Master Planned Communities land sales125,041154,790196,683187,205
Builder price participation14,13812,90523,42525,471
Total139,372167,695220,643212,699
Recognized at a point in time or over time:
Other land, rental, and property revenues10,41610,29420,06020,405
Rental and lease-related revenues
Rental revenue111,092105,479219,505206,848
Total revenues$260,880$283,468$460,208$439,952

Contract Assets and Liabilities Contract assets are the Company’s right to consideration in exchange for goods or services that have been transferred to a customer, excluding any amounts presented as a receivable. Contract liabilities are the Company’s obligation to transfer goods or services to a customer for which the Company has received consideration.

There were no contract assets for the periods presented. The contract liabilities primarily relate to escrowed condominium deposits, MPC land sales deposits, and deferred MPC land sales related to unsatisfied land improvements. The beginning and ending balances of contract liabilities and significant activity during the periods presented are as follows:

thousands
Balance at December 31, 2024$584,536
Consideration earned during the period(33,726)
Consideration received during the period92,582
Balance at June 30, 2025$643,392
Balance at December 31, 2023$575,621
Consideration earned during the period(37,891)
Consideration received during the period173,547
Balance at June 30, 2024$711,277
FINANCIAL STATEMENTSFOOTNOTESTable of Contents

Remaining Unsatisfied Performance Obligations The Company’s remaining unsatisfied performance obligations represent a measure of the total dollar value of work to be performed on contracts executed and in progress. These performance obligations primarily relate to the completion of condominium construction and transfer of control to a buyer, as well as the completion of contracted MPC land sales and related land improvements. These obligations are associated with contracts that generally are non-cancelable by the customer after 30 days for all Ward Village condominiums and after 6 days for The Ritz-Carlton Residences; however, purchasers of condominium units have the right to cancel the contract should the Company elect not to construct the condominium unit within a certain period of time or materially change the design of the condominium unit. The aggregate amount of the transaction price allocated to the Company’s remaining unsatisfied performance obligations as of June 30, 2025, was $3.3 billion. The Company expects to recognize this amount as revenue over the following periods:

thousandsLess than 1 year1-2 years3 years and thereafter
Total remaining unsatisfied performance obligations$1,481,257$1,165,331$604,120

The Company’s remaining performance obligations are adjusted to reflect any known project cancellations, revisions to project scope and cost, and deferrals, as appropriate. These amounts exclude estimated amounts of variable consideration which are constrained, such as builder price participation.

16. Leases

The Company has lease agreements with lease and non-lease components and has elected to aggregate these components into a single component for all classes of underlying assets. Certain of the Company’s lease agreements include non-lease components such as fixed common area maintenance charges.

Lessee Arrangements The Company determines whether an arrangement is a lease at inception. Operating leases are included in Operating lease right-of-use assets and Operating lease obligations on the Condensed Consolidated Balance Sheets. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of future minimum lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an estimate of the incremental borrowing rate based on the information available at the lease commencement date in determining the present value of future lease payments. The Operating lease right-of-use asset also includes any lease payments made, less any lease incentives and initial direct costs incurred. The Company does not have any finance leases.

The Company’s lessee agreements consist of operating leases primarily for ground leases and other real estate. The Company’s leases have remaining lease terms of approximately 1 year to approximately 25 years, excluding extension options. The Company considers its strategic plan and the life of associated agreements in determining when options to extend or terminate lease terms are reasonably certain of being exercised. Leases with an initial term of 12 months or less are not recorded on the Condensed Consolidated Balance Sheets; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. Certain of the Company’s lease agreements include variable lease payments based on a percentage of income generated through subleases, changes in price indices and market rates, and other costs arising from operating, maintenance, and taxes. The Company’s lease agreements do not contain residual value guarantees or restrictive covenants. The Company leases certain buildings constructed on its ground leases to third parties.

The Company’s leased assets and liabilities are as follows:

thousandsJune 30, 2025December 31, 2024
Operating lease right-of-use assets$5,532$5,806
Operating lease obligations5,3385,456
FINANCIAL STATEMENTSFOOTNOTESTable of Contents

Future minimum lease payments as of June 30, 2025, are as follows:

thousandsOperating Leases
Remainder of 2025$659
2026956
2027898
2028616
2029622
Thereafter5,681
Total lease payments9,432
Less: imputed interest(4,094)
Present value of lease liabilities$5,338

Other information related to the Company’s lessee agreements is as follows:

Supplemental Condensed Consolidated Statements of Cash Flows InformationSix Months Ended June 30,
thousands20252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows on operating leases$333$517
Other InformationJune 30, 2025June 30, 2024
Weighted-average remaining lease term (years)
Operating leases16.318.3
Weighted-average discount rate
Operating leases7.1%7.4%

Lessor Arrangements The Company receives rental income from the leasing of retail, office, multifamily, and other space under operating leases, as well as certain variable tenant recoveries. Operating leases for retail, office, and other properties are with a variety of tenants and have a remaining average term of approximately five years. Lease terms generally vary among tenants and may include early termination options, extension options, and fixed rental rate increases or rental rate increases based on an index. Multifamily leases generally have a term of 12 months or less. Minimum rent revenues related to operating leases are as follows:

Three Months Ended June 30,Six Months Ended June 30,
thousands2025202420252024
Total minimum rent payments$61,596$57,810$122,006$114,405

Total future minimum rents associated with operating leases are as follows as of June 30, 2025:

thousandsTotal Minimum Rent
Remainder of 2025$123,197
2026246,119
2027238,297
2028214,848
2029194,567
Thereafter729,249
Total$1,746,277

Minimum rent revenues are recognized on a straight‑line basis over the terms of the related leases when collectability is reasonably assured and the tenant has taken possession of, or controls, the physical use of the leased asset. Percentage rent in lieu of fixed minimum rent is recognized as sales are reported from tenants. Minimum rent revenues reported in the Condensed Consolidated Statements of Operations also include amortization related to above-market and below‑market tenant leases on acquired properties.

FINANCIAL STATEMENTSFOOTNOTESTable of Contents

17. Segments

The Company hasthree business segments, Operating Assets, MPC, and Strategic Developments, which are organized based on the different products and services that each segment offers, and are separately managed as each requires different operating strategies or management expertise reflective of management’s operating philosophies and methods. The Company’s segments or assets within such segments could change in the future as development of certain properties commences or other operational or management changes occur. All operations are within the United States.

Activity within each of the Company’s reportable segments is as follows:

–Operating Assets – consists of developed or acquired retail, office, and multifamily properties along with other real estate investments. These properties are currently generating rental revenues and may be redeveloped, repositioned, or sold to improve segment performance or to recycle capital.

–MPC – consists of the development and sale of land in large‑scale, long‑term community development projects in and around Las Vegas, Nevada; Houston, Texas; and Phoenix, Arizona. Revenues are primarily generated through the sale of residential and commercial land to homebuilders and developers.

–Strategic Developments – consists of residential condominium and commercial property projects currently under development and all other properties held for development which have no substantial operations. Revenues are primarily generated from the sale of condominium units.

The Chief Operating Decision Maker (CODM), which is the Company’s Chief Executive Officer, may use different operating measures to assess operating results and allocate resources among thethree segments, however the measure that is most consistent with the amounts included in the Condensed Consolidated Financial Statements is earnings before taxes (EBT). EBT, as it relates to each business segment, includes the revenues and expenses of each segment, as shown below. EBT excludes corporate expenses and other items that are not allocable to the segments. The CODM utilizes EBT to evaluate the current financial performance and project the future financial performance of each segment to determine the allocation of capital resources. This measure is also used to evaluate the need for operational adjustments, such as adjustments to prices, cost structures, and product mix necessary to achieve profitability targets.

Segment operating results are as follows:

thousandsOperating Assets SegmentMPC SegmentStrategic Developments Segment
Total revenues$116,446$143,701$714
Condominium rights and unit cost of sales——(811)
Master Planned Communities cost of sales—(45,178)—
Operating costs(34,175)(12,516)(3,760)
Rental property real estate taxes(14,750)—(615)
(Provision for) recovery of doubtful accounts(542)——
Segment operating income (loss)66,97986,007(4,472)
Depreciation and amortization(42,305)(88)(1,076)
Interest income (expense), net(34,173)18,1074,633
Other income (loss), net63435132
Equity in earnings (losses) from unconsolidated ventures(325)(1,649)87
Gain (loss) on sale or disposal of real estate and other assets, net(1)—1,657
Gain (loss) on extinguishment of debt(307)——
Segment EBT$(9,498)$102,412$961
FINANCIAL STATEMENTSFOOTNOTESTable of Contents
thousandsOperating Assets SegmentMPC SegmentStrategic Developments Segment
Total revenues$110,760$172,181$509
Master Planned Communities cost of sales—(57,768)—
Operating costs(32,888)(13,115)(3,562)
Rental property real estate taxes(14,466)—(644)
(Provision for) recovery of doubtful accounts(256)——
Segment operating income (loss)63,150101,298(3,697)
Depreciation and amortization(41,811)(108)(3,878)
Interest income (expense), net(34,165)16,1684,594
Other income (loss), net542—(17)
Equity in earnings (losses) from unconsolidated ventures3365,88336
Gain (loss) on extinguishment of debt(198)——
Segment EBT$(12,146)$123,241$(2,962)
Total revenues$230,448$228,155$1,568
Condominium rights and unit cost of sales——(1,053)
Master Planned Communities cost of sales—(70,392)—
Operating costs(68,397)(25,507)(7,336)
Rental property real estate taxes(29,501)—(1,163)
(Provision for) recovery of doubtful accounts(386)——
Segment operating income (loss)132,164132,256(7,984)
Depreciation and amortization(85,428)(199)(2,234)
Interest income (expense), net(68,391)34,8939,279
Other income (loss), net43835(1,130)
Equity in earnings (losses) from unconsolidated ventures4,318(5,059)174
Gain (loss) on sale or disposal of real estate and other assets, net9,9783,7501,657
Gain (loss) on extinguishment of debt(307)——
Segment EBT$(7,228)$165,676$(238)
Total revenues$217,760$221,056$1,102
Condominium rights and unit cost of sales——(3,861)
Master Planned Communities cost of sales—(70,672)—
Operating costs(65,600)(25,260)(7,711)
Rental property real estate taxes(28,027)—(1,288)
(Provision for) recovery of doubtful accounts(137)——
Segment operating income (loss)123,996125,124(11,758)
Depreciation and amortization(83,651)(218)(5,297)
Interest income (expense), net(67,107)31,4148,618
Other income (loss), net950—(14)
Equity in earnings (losses) from unconsolidated ventures6,153(8,828)75
Gain (loss) on sale or disposal of real estate and other assets, net4,794——
Gain (loss) on extinguishment of debt(198)——
Segment EBT$(15,063)$147,492$(8,376)
FINANCIAL STATEMENTSFOOTNOTESTable of Contents

The following represents the reconciliation of segment EBT to Net income (loss) attributable to common stockholders in the Condensed Consolidated Statements of Operations:

Three Months Ended June 30,Six Months Ended June 30,
thousands2025202420252024
Operating Assets EBT$(9,498)$(12,146)$(7,228)$(15,063)
MPC EBT102,412123,241165,676147,492
Strategic Developments EBT961(2,962)(238)(8,376)
General and administrative expense(34,552)(22,356)(56,988)(44,068)
Gain (loss) on sale of MUD receivables(48,197)—(48,197)—
Corporate interest expense, net(21,930)(20,209)(44,120)(37,791)
Corporate income, expenses, and other items(5,093)(4,659)(10,528)(8,786)
Net income (loss) from continuing operations before income tax$(15,897)$60,909$(1,623)$33,408

The following represents the reconciliation of segment revenue to Total revenue in the Condensed Consolidated Statements of Operations:

Three Months Ended June 30,Six Months Ended June 30,
thousands2025202420252024
Operating Assets revenue$116,446$110,760$230,448$217,760
MPC revenue143,701172,181228,155221,056
Strategic Developments revenue7145091,5681,102
Corporate income19183734
Total revenues$260,880$283,468$460,208$439,952

The assets by segment and the reconciliation of total segment assets to Total assets on the Condensed Consolidated Balance Sheets are summarized as follows:

thousandsJune 30, 2025December 31, 2024
Operating Assets$3,525,444$3,548,162
Master Planned Communities3,326,1003,373,827
Strategic Developments2,148,2531,836,791
Corporate1,297,882452,456
Total assets$10,297,679$9,211,236

The following represents capital expenditures by segment:

Six Months Ended June 30,
thousands20252024
Operating Assets$19,272$26,315
Master Planned Communities75141
Strategic Developments112,670120,224
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.