Atmus Filtration Technologies Inc.
For the period ended Dec 31, 2024. Filed Mar 17, 2025.
View on SEC.govAbout this filing
What shareholders are asked to vote on at a company's meeting. It is where to find what directors and top executives are paid, and who owns the most shares.
Dec 31, 2024 · Filed Mar 17, 2025
Contents
APPENDIX A
NON-GAAP FINANCIAL MEASURES
We use non-GAAP (Generally Accepted Accounting Principles) financial information in this Proxy Statement and believe it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results and provide additional insight and transparency on how we evaluate our business. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. We believe the non-GAAP measures should always be considered along with the related U.S. GAAP financial measures.
We provide the following definitions for the non-GAAP financial measures used in this Proxy Statement:
“EBITDA” is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and “EBITDA margin” is defined as EBITDA as a percent of net sales.
“Adjusted EBITDA” is defined as EBITDA after adding back certain one-time expenses, reflected in cost of sales and selling, general and administrative expenses, associated with becoming a standalone public company and one-time restructuring costs and “Adjusted EBITDA margin” is defined as Adjusted EBITDA as a percent of net sales.
“Free cash flow” is defined as cash flows provided by (used for) operating activities less capital expenditures and “Adjusted free cash flow” is defined as Free cash flow after adding back certain one-time capital expenditures and other separation related costs associated with becoming a standalone public company and one-time restructuring costs.
Reconciliations of adjusted results to the most directly comparable GAAP measures are as follows:
| For the Years EndedDecember 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| NET INCOME | $185.6 | $171.3 | $170.4 |
| Plus: | |||
| Interest expense | 40.6 | 25.8 | 0.7 |
| Income tax expense | 49.2 | 55.1 | 41.6 |
| Depreciation and amortization | 24.8 | 21.5 | 21.6 |
| EBITDA (non-GAAP) | $300.2 | $273.7 | $234.3 |
| Plus: | |||
| One-time restructuring costs | $4.1 | $— | $— |
| One-time separation costs(a) | $25.2 | $28.6 | $9.0 |
| Adjusted EBITDA (non-GAAP) | $329.5 | $302.3 | $243.3 |
| Net sales | $1,669.6 | $1,628.1 | $1,562.1 |
| Net income margin | 11.1% | 10.5% | 10.9% |
| EBITDA margin (non-GAAP) | 18.0% | 16.8% | 15.0% |
| Adjusted EBITDA margin (non-GAAP) | 19.7% | 18.6% | 15.6% |
| (a) Primarily comprised of one-time expenses related to information technology, warehousing and human resources separation costs | |||
| For the Years EndedDecember 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Cash provided by operating activities | $105.4 | $189.0 | $165.7 |
| Less: | |||
| Capital expenditures | $48.6 | $45.8 | $37.5 |
| Free cash flow (non-GAAP) | $56.8 | $143.2 | $128.2 |
| Plus: | |||
| One-time restructuring costs | $4.1 | $— | $— |
| One-time separation capital expenditures | $15.0 | $9.2 | $0.5 |
| Other one-time separation related(a) | $38.6 | $— | $— |
| Adjusted free cash flow (non-GAAP) | $114.5 | $152.4 | $128.7 |
| (a) Primarily comprised of one-time working capital inefficiencies associated with the move from intercompany settlement terms with Cummins to standalone practices. | |||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.