Hillman Solutions Corp.
For the period ended Nov 2, 2026. Filed Nov 2, 2026.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Nov 2, 2026 · Filed Nov 2, 2026
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · (in thousands, except per share data)
(in thousands, except per share data)
We define Adjusted Diluted EPS as reported diluted EPS excluding the effect of one-time, non-recurring activity and volatility associated with our income tax expense. The Company believes that Adjusted Diluted EPS provides further insight and comparability in operating performance as it eliminates the effects of certain items that are not comparable from one period to the next. The following is a reconciliation of reported diluted EPS from continuing operations to Adjusted Diluted EPS from continuing operations:
| Thirteen Weeks EndedSeptember 26, 2026 | Thirteen Weeks EndedSeptember 27, 2025 | Thirty-nine Weeks Ended September 26, 2026 | Thirty-nine Weeks EndedSeptember 27, 2025 | |
|---|---|---|---|---|
| Reconciliation to Adjusted Net Income | ||||
| Net Income | $6,291 | $23,192 | $22,679 | $38,707 |
| Remove adjusting items (1) | 27,812 | 6,757 | 31,867 | 16,170 |
| Remove amortization expense | 15,649 | 15,265 | 46,148 | 45,937 |
| Remove tax benefit on adjusting items and amortization expense (2) | (7,424) | (1,967) | (10,031) | (4,864) |
| Adjusted Net Income | $42,328 | $43,247 | $90,663 | $95,950 |
| Reconciliation to Adjusted Diluted Earnings per Share | ||||
| Diluted Earnings per Share | $0.03 | $0.12 | $0.11 | $0.19 |
| Remove adjusting items (1) | 0.14 | 0.03 | 0.16 | 0.08 |
| Remove amortization expense | 0.08 | 0.08 | 0.23 | 0.23 |
| Remove tax benefit on adjusting items and amortization expense (2) | (0.04) | (0.01) | (0.05) | (0.02) |
| Adjusted Diluted Earnings per Share | $0.22 | $0.22 | $0.46 | $0.48 |
| Diluted Shares, as reported | 196,058 | 199,849 | 197,349 | 199,454 |
Note: Adjusted EPS may not add due to rounding.
(1)Please refer to the "Reconciliation of Adjusted EBITDA" table above for additional information on adjusting items. See the "Per share impact of Adjusting Items" table below for the per share impact of each adjustment.
(2)We have calculated the income tax effect of the non-GAAP adjustments shown above at the applicable statutory rate of 25% for the U.S. and 26.2% for Canada except for the following items:
a. The tax impact of stock compensation expense was calculated using the statutory rates above, excluding certain awards that are non-deductible.
b. Amortization expense for financial accounting purposes was offset by the tax benefit of deductible amortization expense using the statutory rate of 25%.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.