Skip to main content

Driven Brands Holdings Inc.

For the period ended Dec 27, 2025. Filed May 19, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed May 19, 2026

DRVN$11.89-1.6%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Note

Note 2—Summary of Significant Accounting Policies

Fiscal Year

The Company operates and reports financial information on a 52- or 53-week year with the fiscal year ending on the last Saturday in December and fiscal quarters ending on the 13th Saturday of each quarter (or 14th Saturday when applicable with respect to the fourth fiscal quarter). The Company’s fiscal years ending December 27, 2025, December 28, 2024, and December 30, 2023 each consisted of 52 weeks.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The adjustments include the accounts of the Company and its wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.

On February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business to Express Wash Operations, LLC dba Whistle Express Car Wash. On April 10, 2025, the Company completed the sale of the U.S Car Wash business. On November 27, 2025, the Company entered into a definitive agreement to sell its International Car Wash (“ICW”) business to Neptune Acquisition Bidco Limited. On January 27, 2026, the Company completed the sale of the ICW business. The net assets and operations of each disposal group met the criteria to be classified as “discontinued operations” and are reported as such in all periods presented unless otherwise noted.

The consolidated statements of cash flows include cash flows from discontinued operations. Refer to Note 18 for more information regarding discontinued operations.

Restatement of Previously Issued Consolidated Financial Statements

During preparation of the year-end 2025 consolidated financial statements, certain errors were identified in the previously issued consolidated financial statements for fiscal year ended December 28, 2024 (“fiscal year 2024”) and the fiscal year ended December 30, 2023 (“fiscal year 2023”) contained in the Company’s Annual Report on Form 10-K for fiscal year 2024 (the “2024 Form 10-K”), in the previously issued unaudited condensed consolidated financial statements for each of the quarterly and year-to-date periods within fiscal year 2024, and the quarterly and year-to-date periods for the periods ended September 27, 2025, June 28, 2025 and March 29, 2025 contained in the Company’s Quarterly Reports on Form 10-Q. Refer to Note 3 for additional information.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and the related notes to the consolidated financial statements. Significant items that are subject to estimates and assumptions include, but are not limited to, valuation of intangible assets and goodwill, income taxes, allowances for credit losses, valuation of derivatives, self-insurance claims, and share-based compensation. The Company evaluates its estimates on an ongoing basis and may employ outside experts to assist in its evaluations. Changes in such estimates, based on historical experience, current conditions, and various other additional information, may affect amounts reported in future periods. Actual results could differ due to uncertainty inherent in the nature of these estimates.

Cash and Cash Equivalents

Cash equivalents consist of demand deposits and short-term, highly liquid investments with original maturities of three months or less. These investments are carried at cost, which approximates fair value.

Restricted Cash

The Company had total restricted cash of $52 million and $39 million at December 27, 2025 and December 28, 2024, respectively, which primarily consisted of funds from franchisees pursuant to franchise agreements, the usage of which was restricted to advertising activities and letters of credit collateral. Advertising fund cash is presented within advertising fund assets, restricted, on the consolidated balance sheets.

Accounts Receivable

The Company’s accounts receivable consists principally of amounts due related to product sales, centrally billed commercial fleet work, centrally billed insurance claims, advertising and franchise fees, rent due from franchisees, and training services. These receivables are generally due within 30 days of the period in which the corresponding sales occur and are classified as accounts and notes receivable, net on the consolidated balance sheets. Accounts receivable are reported at their estimated net realizable value.

Allowance for Credit Losses

Expected credit losses for uncollectible receivable balances consider both current conditions and reasonable and supportable forecasts of future conditions. Current conditions considered include predefined aging criteria, as well as specified events that indicate the balance due is not collectible. Reasonable and supportable forecasts are used in determining the probability of future collection as well as publicly available macroeconomic data, if relevant, to evaluate whether future credit losses are expected to differ from historical losses.

Inventory

Inventory is stated at the lower of cost or net realizable value. The Company primarily purchases its oil, lubricants, and auto glass in bulk quantities to take advantage of volume discounts and to ensure inventory availability to complete services. Inventories are presented net of volume rebates.

Property and Equipment, Net

Property and equipment are stated at cost less accumulated depreciation. Depreciation is provided using the straight-line method over the estimated useful lives of the respective assets. Leasehold improvements are depreciated over the shorter of the estimated useful life or the remaining lease term of the related asset. Repairs and maintenance are expensed as incurred.

The following table presents the estimated useful lives for each asset category:

Buildings and improvements5 to 40 years
Furniture and fixtures5 to 7 years
Store equipment5 to 15 years
Leasehold improvements5 to 15 years
Vehicles3 to 5 years
Computer equipment and software3 to 5 years

Cloud Computing Arrangements

The Company capitalizes qualified cloud computing implementation costs associated with the application development stage and subsequently amortizes these costs over the term of the hosting arrangement and stated renewal period, if it is reasonably certain the Company will renew. Capitalized costs are included in other assets on the consolidated balance sheets. The following table presents a summary of the Company’s cloud computing assets:

(in thousands)December 27, 2025December 28, 2024
As Restated
Cloud computing assets in-service$126,967$95,252
Cloud computing assets not-in-service7,93927,318
Total cloud computing arrangements134,906122,570
Less: accumulated amortization(28,329)(12,754)
Total cloud computing arrangements, net$106,577$109,816

During the years ended December 27, 2025, December 28, 2024, and December 30, 2023, the Company recorded cloud computing amortization of $18 million, $10 million (as restated), and $3 million (as restated), respectively.

Leases

The lease standard requires the lessee in an operating lease to record a balance sheet gross-up upon lease commencement by recognizing a right-of-use (“ROU”) asset and lease liability equal to the present value of the lease payments over the expected lease term. The ROU asset and lease liability are derecognized in a manner that effectively yields a straight-line lease expense over the lease term.

Finance lease ROU assets are depreciated on a straight-line basis over the lesser of the useful life of the leased asset or lease term. Finance lease liabilities are recognized using the effective interest method, with interest determined as the amount that results in a constant periodic discount rate on the remaining balance of the liability. Interest associated with finance lease liabilities is recognized in interest expense, net, on the consolidated statements of operations and is included in changes in accrued expenses and other liabilities in the consolidated statements of cash flows.

At contract inception, the Company determines whether the contract is or contains a lease based on the terms and conditions of the contract. Lease contracts are recognized on the Company’s consolidated balance sheet as ROU assets and lease liabilities; however, the Company has elected not to recognize ROU assets and lease liabilities on leases with terms of one year or less. Variable lease payments that are dependent on usage, output, or may vary for other reasons are excluded from lease payments in the measurement of the ROU assets and lease liabilities and are recognized as lease expense in the period the obligation is incurred. For new lease agreements entered into or reassessed, the Company combines lease and non-lease components. The Company’s vehicle and equipment leases are comprised of a single lease component.

If a lease does not provide enough information to determine the implicit interest rate in the agreements, the Company uses its incremental borrowing rate in calculating the lease liability. The Company determines its incremental borrowing rate for each lease by reference to yield rates on collateralized debt issuances, which approximates borrowings on a collateralized basis, by companies of a similar credit rating as the Company, with adjustments for differences in years to maturity and implied company-specific credit spreads.

Certain leases include renewal and termination options, which can be exercised at the Company’s sole discretion. If the Company is reasonably certain that it will exercise the renewal option, the renewal period is included in the lease term. The Company uses this lease term to determine ROU assets and liabilities. The Company remeasures lease payments and reassesses lease classification upon lease modification, if certain conditions are present.

The ROU asset also includes initial direct costs paid less lease incentives received from the lessor. The Company also records lease income for subleases of franchise stores to certain franchisees. Lease income from sublease rentals is recognized on a straight-line basis over the lease term.

Impairment of Long-Lived Assets

Long-lived assets that are used in operations are tested for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable through undiscounted future cash flows. Recognition and measurement of a potential impairment is performed on assets grouped with other assets and liabilities at the lowest level where identifiable cash flows are largely independent of the cash flows of other assets and liabilities. An impairment loss is the amount by which the carrying amount of a long-lived asset or asset group exceeds its estimated fair value.

Goodwill and Indefinite-Lived Intangible Assets

Goodwill is recorded when the aggregate purchase price of an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. The Company's indefinite-lived intangibles are comprised of trademarks and tradenames. The Company tests goodwill for impairment at the reporting unit level on the first day of the fourth quarter every year or more frequently if events or changes in circumstances indicate the asset might be impaired. If a reporting unit’s carrying amount exceeds its fair value, the Company will record an impairment charge based on that difference.

In performing a quantitative test for impairment of goodwill, the Company primarily uses the income approach method of valuation that includes the discounted cash flow method and the market approach that includes the guideline public company method to determine the fair value of the reporting units and indefinite-lived intangible assets. Significant assumptions used by the Company in estimating fair value under the discounted cash flow model include the discount rates, revenue growth rates, long-term revenue growth rates, EBITDA margins, capital expenditures, and tax rates. Other assumptions include operating and overhead expenses. Assumptions used to determine fair value under the guideline public company method include the selection of guideline companies and the valuation multiples applied.

When performing a quantitative test of the Company’s trade name intangible assets, the Company primarily uses the relief of royalty method under the income approach method of valuation. Significant assumptions used to determine fair value under the relief of royalty method include future trends in sales, a royalty rate, and a discount rate to be applied to the forecast revenue stream.

There is an inherent degree of uncertainty in preparing any forecast of future results. Future trends in system-wide sales are dependent on national, regional, and local economic conditions. Any decreases in customer traffic or average repair order due to these or other reasons could reduce gross sales at franchise locations, resulting in lower royalty and other payments from franchisees, as well as lower sales at company-operated locations. This could reduce the profitability of franchise locations, potentially impacting the ability of franchisees to make royalty payments owed to us when due, which could adversely impact the Company’s current cash flow from franchise operations and company-operated sites.

The determination of an indefinite life is subject to reassessment if changes in facts and circumstances indicate the period of benefit has become finite.

There were no charges recorded during the years ended December 27, 2025, December 28, 2024, and December 30, 2023 relating to goodwill or indefinite-lived intangible assets.

Definite Lived Intangible Assets

The Company's definite lived intangible assets are comprised primarily of trademarks, franchise agreements, license agreements, membership agreements, customer relationships, and developed technology.

Intangible assets with definite lives are being amortized on a straight-line basis over the estimated useful life of each asset as follows:

Estimated Useful Life
Tradenames1 to 7 years
Franchise agreements3 to 30 years
License agreements7 to 19 years
Membership agreements7 to 9 years
Customer relationships13 to 16 years
Developed technology3 to 8 years

The lives of definite lived intangibles are reviewed and reduced if changes in their planned use occur. If changes in the asset’s planned use is identified, the Company reviews the useful life and carrying value of the asset to assess the recoverability of the assets if facts and circumstances indicate the carrying value may not be recoverable. The recoverability test requires the Company to compare the undiscounted cash flows expected to be generated by the intangible asset or asset group to the carrying value. If the carrying amounts of the intangible asset is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent the carrying value exceeds its fair value.

The Company reviews business combinations to identify intangible assets and values the assets based on information and assumptions available to us at the date of purchase utilizing income and market approaches to determine fair value.

Assets Held for Sale

Assets currently available for sale and expected to be sold within one year are classified as assets held for sale on the consolidated balance sheets at the lower of its carrying value or fair value less any costs to sell. Any loss, or gain up until the previously recorded loss, resulting from this measurement is recognized in the period in which the held for sale criteria are met. The estimated fair value of properties are typically based on appraisals and/or offers from prospective buyers. Refer to Note 8 for additional information.

Accrued Liabilities

Included within accrued expenses and other liabilities on the consolidated balance sheets were $33 million and $38 million of accrued payroll, bonus, and benefits at December 27, 2025 and December 28, 2024, respectively. The Company has the following employee benefit plans: a 401(k) plan covering eligible employees as defined by the plan agreement and a non-qualified deferred compensation plan for its executive level employees.

Derivative Instruments

The Company utilizes derivative financial instruments to manage the Company’s interest rate and foreign exchange exposure. For derivative instruments where the Company has not elected hedge accounting, the change in fair value is recognized in earnings. For derivative instruments where the Company has elected hedge accounting, the changes in the derivative and the hedged item attributable to the hedged risks are recognized in the same line within the Company’s consolidated statements of operations. For derivatives designated as cash flow hedges, changes in the fair value of the derivative are initially recorded in accumulated other comprehensive income (loss) and subsequently recorded to the consolidated statements of operations when the hedged item impacts earnings. Derivatives designated to use hedge accounting are assessed at inception and on an ongoing basis whether the instrument is, and will continue to be, highly effective in offsetting cash flow of the hedged item and whether it remains probable the forecasted transaction will occur. Changes in the fair value for derivative instruments that do not qualify for hedge accounting are recognized in the consolidated statements of operations. Refer to Note 12 for additional information regarding the Company’s derivative assets and liabilities.

Revenue Recognition

Franchise royalties and fees

Franchisees are generally required to pay an upfront license fee prior to the opening of a location. The initial license payment received is recognized ratably over the life of the franchise agreement. Franchisees will also pay continuing royalty fees, at least monthly, based on a percentage of the store level retail sales or a flat amount, depending on the brand. The royalty revenue is recognized as the underlying sales occur. In addition to the initial fees and royalties, the Company also recognizes revenue associated with development fees charged to franchisees, which are recognized over the life of the associated franchise agreement. Development fees relate to the right of a franchisee to open additional locations in an agreed upon territory.

Company-operated store sales

Company-operated store sales are recognized, net of sales discounts, upon delivery of services and the service-related product.

The states and municipalities in which the Company operates impose sales tax on all of the Company’s nonexempt revenue. The Company collects the sales tax from its customers and remits the entire amount to the appropriate taxing authority. The Company’s policy is to exclude the tax collected and remitted from net revenue and direct costs. The Company accrues sales tax liabilities as it records sales, maintaining the amount owed to the taxing authorities in accrued expenses and other liabilities on the consolidated balance sheets.

Advertising contributions

Franchisees are generally required to contribute advertising dollars according to the terms of their respective contract (typically based on a percentage of sales) that are used for, among other activities, advertising the brand on a national and local basis, as determined by the brand’s franchisor. Company-operated Take 5 Oil Change Centers contribute to the Take 5 advertising fund on at least the same basis as the majority of franchisees in their respective designated market area. This advertising fee revenue is recognized as the underlying sales occur. Advertising expenses are recorded as incurred. Revenues and expenses related to these advertising collections and expenditures are reported on a gross basis in the consolidated statements of operations. The assets related to the advertising fund are considered restricted and disclosed as such on the Company’s consolidated balance sheets.

Advertising contributions are collected for the purpose of funding advertising and promotional activities and are restricted to such use. Advertising revenues and related advertising expenses are recognized as advertising activities are performed. Amounts collected in excess of advertising expenditures are recorded as a deferred liability, while any shortfall of advertising expenditures over contributions is reflected as a deficit. The Company evaluates the recoverability of advertising fund deficits based on future expected advertising contributions.

Supply and other revenue

Supply and other revenue includes revenue from product sales, vendor incentives, insurance licensing fees, subleases, software maintenance fees, and automotive training services. Revenue from product sales is recognized at the point in time when control of the goods transfers to franchisees or other independent parties, generally upon delivery or sale of the products. Vendor incentive revenue is recognized as the related product sales occur. Insurance licensing fee revenue, where the Company acts as an agent on behalf of its franchisees, is recognized at the point in time when control of the goods transfers to franchisees. This revenue is presented net of related expenses, with any residual amount representing the management fee charged by the Company for the program. Store lease revenue is recognized on a straight-line basis over the lease term. Software maintenance fee revenue is recognized on a straight-line basis over the period services are provided. Automotive training services are provided to third party shop owner/operators in accordance with agreed upon contract terms. These contracts may be for one-time visits or multi-year agreements to receive access to education and training programs. Revenue for one-time visits is recognized at the time the service is performed, while revenue for multi-year contracts is recognized straight-line over the contract term.

Assets recognized from the costs to obtain a contract with a customer

The Company has elected a practical expedient to expense costs as incurred for costs to obtain a contract when the amortization period would have been one year or less. The Company records contract assets, included in deferred commissions on the accompanying consolidated balance sheets, for the incremental costs of obtaining a contract with a customer if the Company expects the benefit of those costs to be longer than one year and if such costs are material. Commission expenses, a primary cost associated with the sale of franchise licenses, are amortized to selling, general, and administrative expenses in the consolidated statements of operations ratably over the life of the associated franchise agreement.

The Company records contract assets for the incremental costs of obtaining a contract with a customer if it expects the benefit of those costs to be longer than one year and if such costs are material.

Capitalized costs to obtain a contract as of December 27, 2025 and December 28, 2024 were $8 million and $7 million, respectively, and are presented within deferred commissions on the consolidated balance sheets.

Contract liability balances

The Company generally records a contract liability when cash is provided for a contract with a customer before the Company has completed its contractual performance obligation. This includes cash payments for initial franchise fees as well as upfront payments on store owner consulting and education contracts. Franchise fees and shop owner consulting contract payments are recognized over the life of the agreement, which generally range from five totwenty andthree tofour year terms, respectively.

Contract liabilities consist primarily of deferred franchise fees and deferred development fees. The Company had contract liabilities of $30 million and $32 million as of December 27, 2025 and December 28, 2024, respectively, which are presented within deferred revenue on the consolidated balance sheets.

Company-operated store expenses consist of payroll and benefit costs for employees at company-operated locations, as well as rent, costs associated with procuring materials from suppliers, and other store-level operating costs. The Company receives volume rebates based on a variety of factors, which are included in accounts receivable on the accompanying consolidated balance sheets and accounted for as a reduction of company-operated store expenses as they are earned. Sales discounts received from suppliers are recorded as a reduction of the cost of inventory. Advanced rebates are included in accrued expenses and other liabilities on the accompanying consolidated balance sheets and are accounted for as a reduction of company-operated store expenses as they are earned over the term of the supply agreement. In addition, the Company includes subleasing expense associated with the subleasing of store buildings to franchisees within supply and other expenses in the consolidated statements of operations.

Share-Based Compensation

The Company recognizes expense related to share-based compensation awards over the service period (generally the vesting period) in the consolidated financial statements based on the estimated fair value of the award on the grant-date. Forfeitures are accounted for as they occur.

Shares Repurchased

The Company records shares repurchased on their trade date and reduce shareholders’ equity and increase accounts payable. Shares repurchased are retired, and the excess of repurchase price over the par value of the shares is charged to retained earnings. Refer to Note 13 for additional information.

Fair Value of Financial Instruments

Financial assets and liabilities are categorized, based on the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. Observable market data, when available, is required to be used in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; or

Level 3: Unobservable inputs for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company estimates the fair value of financial instruments using available market information and appropriate valuation methodologies. The carrying amount for cash and cash equivalents, restricted cash, accounts receivable, inventory, other current assets, accounts payable, and accrued expenses approximate fair value because of their short maturities. The held to maturity notes receivable carrying values approximate fair value using interest rates that approximate market rates for agreements with similar maturities and credit quality.

The fair value of the Company’s foreign currency derivative instruments is derived from valuation models, which use Level 2 observable inputs such as quoted market prices, interest rates, and forward yield curves. The fair value of long-term debt is estimated based on Level 2 inputs using discounted cash flows and market-based expectations for interest rates, credit risk, and contractual terms of the debt agreements.

Financial assets and liabilities measured at fair value on a recurring basis as of December 27, 2025 and December 28, 2024 are summarized as follows:

Items Measured at Fair Value at December 27, 2025
(in thousands)Level 1Level 2Total
Derivative assets, recorded in other assets$—$4,313$4,313
Derivative liabilities, recorded in accrued expenses and other liabilities—5,7325,732
Items Measured at Fair Value at December 28, 2024
As Restated
(in thousands)Level 1Level 2Total
Derivative assets, recorded in other assets$—$5,703$5,703
Derivative liabilities, recorded in accrued expenses and other liabilities—1919

The carrying value and estimated fair value of total long-term debt were as follows:

December 27, 2025 · December 28, 2024
As Restated
(in thousands)Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Long-term debt$2,188,435$2,151,705$2,726,811$2,653,925

Income Taxes

The Company accounts for income taxes under the liability method whereby deferred tax assets and liabilities are measured using enacted tax laws and rates expected to apply to taxable income in the years in which the assets and liabilities are expected to be recovered or settled. The effects on deferred tax assets and liabilities of subsequent changes in the tax laws and rates are recognized in income during the year the changes are enacted.

In assessing the realizability of deferred tax assets, the Company considers whether it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.

The Company recognizes the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized on the consolidated financial statements from such positions are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon settlement with tax authorities. The Company records any interest and penalties associated as additional income tax expense in the consolidated statements of operations.

Deferred Financing Costs

The costs related to the issuance of debt are presented in the accompanying balance sheets as a direct deduction from the carrying amount of that debt or within other assets for deferred financing costs associated with the Revolving Credit Facility and amortized over the terms of the related debt agreements as interest expense using the effective interest method.

Insurance Reserves

The Company is partially self-insured for employee medical coverage. The Company records a liability for the ultimate settlement of claims incurred as of the balance sheet date based upon estimates provided by the third-party that administers the claims on the Company’s behalf. The Company also reviews historical payment trends and knowledge of specific claims in determining the reasonableness of the reserve. Adjustments to the reserve are made when the facts and circumstances of the underlying claims change. If the actual settlements of the medical claims are greater than the estimated amount, additional expense will be recognized.

Foreign Currency Translation

The Company translates assets and liabilities of non-U.S. operations into U.S. dollars at rates of exchange in effect at the balance sheet date, and revenues and expenses at the average exchange rates prevailing during the period. Resulting translation adjustments are recorded as a separate component of other comprehensive income (loss). Transactions resulting in foreign exchange gains and losses are included in the consolidated statements of operations.

Recently Issued Accounting Standards

In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Improvements to Income Tax Disclosures. This ASU improves the transparency of income tax disclosures, including consistent categories and greater disaggregation of information in the tax rate reconciliation as well as disaggregation of income taxes paid by jurisdiction. The Company has adopted this standard for the Company’s fiscal year 2025 and has applied this standard prospectively in the financial statements. See Note 16 for additional information.

In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expensesand in January 2025, the FASB subsequently issued ASU 2025-01, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which clarified the effective date of ASU 2024-03. ASU 2024-03 includes amendments that require entities to bifurcate specified expense line items on the income statement into underlying components, including purchases of inventory, employee compensation, depreciation, intangible asset amortization and depletion, as applicable. Qualitative descriptions of the remaining components are required. These enhanced disclosures are required for both interim and annual periods. Selling expenses must also be separately disclosed for both interim and annual periods, along with an annual qualitative description of the composition of selling expenses. ASU 2024-03 will be effective for the annual reporting periods beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027, with the option to early adopt at any time prior to the effective date and should be applied either prospectively to financial statements issued for reporting periods after the effective date or retrospectively to any or all prior periods presented in the financial statements. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

In July 2025, the FASB issued ASU 2025-05, Financial Instruments-Credit Losses (Topic 326). This ASU provides a practical expedient permitting entities to assume current conditions (as of the last balance sheet date) remain unchanged over the remaining life of current accounts receivable and current contract assets. The new standard is effective for annual periods beginning after December 15, 2025, with early adoption permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

In September 2025, the FASB issued ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40). The amendments in this update improve the operability of the guidance by removing all references to software development project stages so that the guidance is neutral to different software development methods. This update is effective for annual periods beginning after December 15, 2027, including interim periods within those fiscal years, though early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

Note 3—Restatement of Previously Issued Consolidated Financial Statements

During preparation of the year-end 2025 consolidated financial statements, certain errors were identified that affected previously issued financial statements. On February 23, 2026, the Audit Committee of the Board of Directors, after consultation with the Company’s management, concluded the errors were material to the previously issued consolidated financial statements for fiscal year 2024 and fiscal year 2023 contained in the 2024 Form 10-K, and in the previously issued unaudited condensed consolidated financial statements for each of the quarterly and year-to-date periods within fiscal year 2024 as well as the quarterly and year-to-date periods for the periods ended September 27, 2025, June 28, 2025, and March 29, 2025 contained in the Company’s Quarterly Reports on Form 10-Q, and concluded that such financial statements should not be relied upon and required restatement (the “Restatement”).

This Note describes the nature of the Restatement and shows the impact of the Restatement on each financial statement line item and the effects of these errors on the consolidated balance sheets, consolidated statements of operations, consolidated statements of comprehensive income (loss), consolidated statements of shareholders’ equity, and consolidated statements of cash flows for fiscal years 2024 and 2023. In addition, this Note includes the effects of the adjustments to opening retained earnings as of January 1, 2023 of $32 million.

As discussed in Note 18, on February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business and on April 10, 2025, the Company completed the sale. The net assets and operations of the U.S. Car Wash disposal group met the criteria to be classified as “discontinued operations” in the first quarter of 2025. As further discussed in Note 18, on November 27, 2025, the Company entered into a definitive agreement to sell its ICW business and on January 27, 2026, the Company completed the sale of the ICW business. The net assets and operations of the ICW disposal group met the criteria to be classified as discontinued operations beginning in the fourth quarter of 2025. As the ICW and U.S. Car Wash businesses were not previously presented as discontinued operations in the Company’s consolidated financial statements for fiscal years 2024 and 2023, the effects of the prior period errors and the recast of the ICW and U.S. Car Wash businesses as discontinued operations on the consolidated financial statements are reflected below. The Company has presented below a reconciliation from the previously reported to the restated amounts and further presented a reconciliation from the restated amounts to the restated and recast consolidated financial statements reflecting discontinued operations.

Description of Restatement Matters and Restatement Errors

An overview of the restatement adjustments and their impact on previously reported consolidated financial statements are described below.

Lease adjustments

The Company identified certain leases that originated in prior periods beginning in 2023 where the lease had not been recorded at the time of lease commencement. The impact of the errors to the consolidated statements of operations for fiscal years 2024 and 2023 is increases of $2 million and $1 million, respectively, to company-operated store expense. The impact of the errors to the consolidated balance sheet as of December 28, 2024 is an increase of $40 million to operating lease right-of-use assets, an increase of $2 million to accrued expenses and other liabilities and an increase of $40 million to operating lease liabilities.

Cash adjustments

The Company identified unreconciled and aged differences between the general ledger cash balance and bank statements in prior years resulting in overstatement of cash and revenue and understatement of selling, general, and administrative expense, primarily impacting accumulated deficit in periods prior to fiscal year 2023. The impact of the errors relating to cash adjustments to the consolidated statement of operations for fiscal year 2024 is an increase to selling, general, and administrative expenses of $4 million. The impact of the errors to the consolidated statement of operations for fiscal year 2023 is a decrease to company-operated store sales of $6 million and a $1 million increase to selling, general, and administrative expenses. The impact of the errors to the consolidated balance sheet as of December 28, 2024 is a decrease to cash and cash equivalents of $28 million. The errors further affect the opening and closing cash balances and operating cash flows in the consolidated statements of cash flows for fiscal years 2024 and 2023. The impact of the errors to the opening cash balances in the consolidated statements of cash flows for fiscal years 2024 and 2023 is a decrease of $21 million and $14 million, respectively. The impact of the errors to the closing cash balances in the consolidated statements of cash flows for fiscal years 2024 and 2023 is a decrease of $28 million and $21 million, respectively.

Accounts payable adjustments

The Company identified unreconciled and aged differences between the general ledger accounts payable balance and related subledger systems in prior years as a result of incorrect recording, offsetting, and consolidation of intercompany transactions, resulting in understatements in accounts payable and understatements of company-operated store expenses depending on the nature of the reconciling items. The impact of the errors to the consolidated statement of operations for fiscal year 2024 is a $2 million increase to selling, general, and administrative expenses and a $2 million decrease to company-operated store expenses. The impact of the errors to the consolidated statement of operations for fiscal year 2023 is a less than $1 million increase to selling, general, and administrative expenses, and a $32 million increase to company-operated store expenses. The impact of the errors to the consolidated balance sheet as of December 28, 2024 is an increase to accounts payable of $7 million.

Expense classification adjustments

During fiscal years 2024 and 2023, certain supply and other expenses were reflected within company-operated store expenses. This error resulted in company-operated store expenses being overstated by $35 million and $27 million for fiscal years 2024 and 2023, respectively, and a corresponding understatement of supply and other expenses in those periods.

Accounts receivable adjustments

The Company identified unreconciled and aged receivables, misapplied cash and clearing entries, allowance calculations that required correction, and certain accounts receivable not recorded in the subledger, primarily impacting accumulated deficit in periods prior to fiscal year 2023. The impact of the errors to the consolidated statement of operations for fiscal year 2024 is a $2 million decrease to company-operated store sales, a $2 million decrease to supply and other revenue, and a $1 million increase to selling, general, and administrative expenses, as well as other immaterial impacts. The impact of the errors to the consolidated statement of operations for fiscal year 2023 is a less than $1 million increase to company-operated stores sales, a $3 million decrease to supply and other revenue, and a $9 million increase to selling, general, and administrative expenses, as well as other immaterial impacts. These issues resulted in an overstatement of accounts receivable of $26 million as of December 28, 2024.

Other adjustments

The Company has calculated the tax impact of the errors and has also identified other immaterial errors, which have been reflected in the tables below.

The following tables present the restatement adjustments to previously issued consolidated financial statements, including the previously reported consolidated balance sheet as of December 28, 2024, and the consolidated statements of operations, consolidated statements of comprehensive income (loss), consolidated statements of equity, and consolidated statements of cash flows for fiscal years 2024 and 2023.

Year Ended December 28, 2024
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$188,634$—$188,634—$188,634
Company-operated store sales1,544,932(2,354)1,542,578(363,795)1,178,783
Independently-operated store sales212,396—212,396(212,396)—
Advertising contributions101,3161,753103,069—103,069
Supply and other revenue292,310(3,636)288,674(6,684)281,990
Total net revenue2,339,588(4,237)2,335,351(582,875)1,752,476
Operating expenses:
Company-operated store expenses993,090(32,692)960,398(283,508)676,890
Independently-operated store expenses121,325(6)121,319(121,319)—
Advertising expenses101,6171,843103,460—103,460
Supply and other expenses139,65835,855175,513(3,725)171,788
Selling, general, and administrative expenses554,775153554,928(89,936)464,992
Depreciation and amortization180,1121,297181,409(102,420)78,989
Asset impairment charges and lease terminations389,242—389,242(332,704)56,538
Total operating expenses2,479,8196,4502,486,269(933,612)1,552,657
Operating (loss) income(140,231)(10,687)(150,918)350,737199,819
Other expenses, net:
Interest expense, net156,964872157,836(845)156,991
Foreign currency transaction loss (gain), net20,239(2,709)17,530—17,530
Loss on debt extinguishment205—205—205
Other expenses, net177,408(1,837)175,571(845)174,726
(Loss) income before taxes from continuing operations(317,639)(8,850)(326,489)351,58225,093
Income tax (benefit) expense(25,143)(3,893)(29,036)53,58324,547
Net (loss) income from continuing operations$(292,496)$(4,957)$(297,453)$297,999$546
Net loss from discontinued operations, net of tax———(297,999)(297,999)
Net loss$(292,496)$(4,957)$(297,453)$—$(297,453)
Basic (loss) earnings per share:
Continuing Operations$(1.79)$(0.07)$(1.86)$1.86$—
Discontinued Operations———(1.86)(1.86)
Net basic loss per share$(1.79)$(0.07)$(1.86)$—$(1.86)
Diluted (loss) earnings per share:
Continuing Operations$(1.82)$(0.04)$(1.86)$1.86$—
Discontinued Operations———(1.86)(1.86)
Net diluted loss per share$(1.82)$(0.04)$(1.86)$—$(1.86)
Weighted average shares outstanding
Basic160,319—160,319—160,319
Diluted160,319—160,319891161,210
Year Ended December 28, 2024
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net loss$(292,496)$(4,957)$(297,453)
Other comprehensive income (loss):
Foreign currency translation adjustments(50,776)16,232(34,544)
Unrealized (loss) gain from cash flow hedges, net of tax(2,720)1,281(1,439)
Actuarial loss of defined pension plan, net of tax(201)—(201)
Other comprehensive income (loss), net(53,697)17,513(36,184)
Total comprehensive income (loss)(346,193)12,556(333,637)
Comprehensive income attributable to non-controlling interests———
Comprehensive (loss) income attributable to Driven Brands Holdings Inc.$(346,193)$12,556$(333,637)
Year Ended December 28, 2024
(in thousands, except share and per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Assets
Current assets:
Cash and cash equivalents$169,954$(28,144)$141,810$(38,372)$103,438
Restricted cash358—358—358
Accounts and notes receivable, net179,609(26,338)153,271(6,899)146,372
Inventory67,527(7,011)60,516(11,627)48,889
Prepaid and other assets42,271(2,079)40,192(16,127)24,065
Income tax receivable13,70615,35229,058(2,481)26,577
Advertising fund assets, restricted49,716(1,367)48,349—48,349
Assets held for sale134,297—134,297(55,207)79,090
Current assets of discontinued operations———130,713130,713
Total current assets657,438(49,587)607,851—607,851
Other assets125,422(3,348)122,074(3,126)118,948
Property and equipment, net1,024,1682,5471,026,715(617,264)409,451
Operating lease right-of-use assets1,370,35540,2151,410,570(958,777)451,793
Deferred commissions7,246—7,246—7,246
Intangibles, net665,896—665,896(31,102)634,794
Goodwill1,403,056—1,403,056(197,526)1,205,530
Deferred tax assets8,2061818,387(1,183)7,204
Non-current assets of discontinued operations———1,808,9781,808,978
Total assets$5,261,787$(9,992)$5,251,795$—$5,251,795
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$95,260$7,348$102,608$(16,420)$86,188
Accrued expenses and other liabilities253,8802,063255,943(95,660)160,283
Income tax payable6,860—6,860(1,270)5,590
Current portion of long-term debt33,1891,51034,699(1,003)33,696
Tax receivable agreement payable22,676—22,676—22,676
Advertising fund liabilities22,0303,96625,996—25,996
Current liabilities of discontinued operations———114,353114,353
Total current liabilities433,89514,887448,782—448,782
Long-term debt2,660,3552,6792,663,034(4,145)2,658,889
Deferred tax liabilities87,485(4,276)83,209(51,324)31,885
Operating lease liabilities1,303,03340,0411,343,074(903,236)439,838
Tax receivable agreement payable110,935(338)110,597—110,597
Deferred revenue31,31457931,893—31,893
Long-term accrued expenses and other liabilities27,436—27,436(25,410)2,026
Non-current liabilities of discontinued operations———984,115984,115
Total liabilities4,654,45353,5724,708,025—4,708,025
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding—————
Common stock, $0.01 par value, 900,000,000 shares authorized: and 163,842,248 shares outstanding1,638—1,638—1,638
Additional paid-in capital1,699,8517,7221,707,573—1,707,573
Accumulated deficit(1,002,583)(90,787)(1,093,370)—(1,093,370)
Accumulated other comprehensive (loss) income(91,572)19,501(72,071)—(72,071)
Total shareholders’ equity607,334(63,564)543,770—543,770
Total liabilities and shareholders' equity$5,261,787$(9,992)$5,251,795$—$5,251,795
Year Ended December 28, 2024
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period163,965,231$1,640—$—163,965,231$1,640
Stock issued relating to Employee Stock Purchase Plan73,196———73,196—
Shares issued for exercise/vesting of share-based compensation awards256,1913——256,1913
Forfeiture of restricted stock awards(452,370)(5)——(452,370)(5)
Balance at end of period163,842,248$1,638—$—163,842,248$1,638
Additional paid-in capital
Balance at beginning of period$1,652,401$3,765$1,656,166
Share-based compensation expense48,1393,95752,096
Stock issued relating to Employee Stock Purchase Plan904—904
Tax obligations for share-based compensation(1,593)—(1,593)
Balance at end of period$1,699,851$7,722$1,707,573
Accumulated deficit
Balance at beginning of period$(710,087)$(85,830)$(795,917)
Net loss(292,496)(4,957)(297,453)
Balance at end of period$(1,002,583)$(90,787)$(1,093,370)
Accumulated other comprehensive loss
Balance at beginning of period$(37,875)$1,988$(35,887)
Other comprehensive (loss) income(53,697)17,513(36,184)
Balance at end of period$(91,572)$19,501$(72,071)
Non-controlling interests
Balance at beginning of period$644$—$644
Acquisition of non-controlling interest(644)—(644)
Balance at end of period$—$—$—
Total shareholders’ equity$607,334$(63,564)$543,770
Year Ended December 28, 2024
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net loss$(292,496)$(4,957)$(297,453)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization180,1121,297181,409
Share-based compensation expense48,1393,95752,096
Loss (gain) on foreign denominated transactions29,413(4,287)25,126
(Gain) loss on foreign currency derivatives(9,174)1,569(7,605)
Loss (gain) on sale and disposal of businesses, fixed assets, and sale leaseback transactions35,722(9,038)26,684
Reclassification of interest rate hedge to income(2,094)—(2,094)
Bad debt expense6,6722,2918,963
Asset impairment charges and lease terminations389,242—389,242
Amortization of deferred financing costs and bond discounts9,759—9,759
Amortization of cloud computing8,2702,55510,825
(Benefit) expense for deferred income taxes(66,594)10,110(56,484)
Loss on extinguishment of debt205—205
Other, net(22,648)18,730(3,918)
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(48,190)10,618(37,572)
Inventory2,618(4,950)(2,332)
Prepaid and other assets3,467(480)2,987
Advertising fund assets and liabilities, restricted(5,031)(1,087)(6,118)
Other assets(85,491)8,248(77,243)
Deferred commissions934—934
Deferred revenue8324481,280
Accounts payable29,397(4,838)24,559
Accrued expenses and other liabilities17,588(3,961)13,627
Income tax receivable10,795(23,718)(12,923)
Cash provided by operating activities:241,4472,507243,954
Cash flows from investing activities:
Capital expenditures(288,504)(131)(288,635)
Cash used in business acquisitions, net of cash acquired(2,990)—(2,990)
Proceeds from sale leaseback transactions51,371—51,371
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold299,142(8,813)290,329
Cash provided by (used in) investing activities:59,019(8,944)50,075
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs(9,646)—(9,646)
Proceeds from the issuance of long-term debt274,794—274,794
Repayment of long-term debt(465,443)—(465,443)
Proceeds from revolving lines of credit and short-term debt46,000—46,000
Repayment of revolving lines of credit and short-term debt(104,000)—(104,000)
Repayment of principal portion of finance lease liability(3,931)(1,097)(5,028)
Payment of Tax Receivable Agreement(38,374)—(38,374)
Acquisition of non-controlling interest(644)—(644)
Tax obligations for share-based compensation(1,593)—(1,593)
Cash used in financing activities:(302,837)(1,097)(303,934)
Effect of exchange rate changes on cash(4,103)—(4,103)
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(6,474)(7,534)(14,008)
Cash and cash equivalents, beginning of period176,522(20,610)155,912
Cash included in advertising fund assets, restricted, beginning of period38,537—38,537
Restricted cash, beginning of period657—657
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period215,716(20,610)195,106
Cash and cash equivalents, end of period169,954(28,144)141,810
Cash included in advertising fund assets, restricted, end of period38,930—38,930
Restricted cash, end of period358—358
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$209,242$(28,144)$181,098
Supplemental cash flow disclosures - non-cash items:
Capital expenditures included in accrued expenses and other liabilities$16,484$(131)$16,353
Deferred consideration included in accrued expenses and other liabilities$1,596$—$1,596
Proceeds from sale of fixed assets included in accounts and notes receivable, net$—$8,813$8,813
Supplemental cash flow disclosures - cash paid for:
Interest$147,748$—$147,748
Income taxes$37,144$—$37,144
Year Ended December 30, 2023
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$190,367$—$190,367$—$190,367
Company-operated store sales1,526,353(6,192)1,520,161(380,020)1,140,141
Independently-operated store sales196,395—196,395(196,395)—
Advertising contributions98,85021899,068—99,068
Supply and other revenue292,064(5,607)286,457(5,993)280,464
Total net revenue2,304,029(11,581)2,292,448(582,408)1,710,040
Operating expenses:
Company-operated store expenses1,004,4725,8011,010,273(290,311)719,962
Independently-operated store expenses109,078104109,182(109,182)—
Advertising expenses97,2906,092103,382—103,382
Supply and other expenses158,43626,971185,407(3,851)181,556
Selling, general, and administrative expenses462,11721,378483,495(93,930)389,565
Depreciation and amortization175,296(437)174,859(98,280)76,579
Goodwill impairment850,970—850,970(850,970)—
Asset impairment charges and lease terminations132,903—132,903(9,084)123,819
Total operating expenses2,990,56259,9093,050,471(1,455,608)1,594,863
Operating (loss) income(686,533)(71,490)(758,023)873,200115,177
Other expenses, net:
Interest expense, net164,196(2,980)161,216(815)160,401
Foreign currency transaction gain, net(3,078)(914)(3,992)(86)(4,078)
Other expenses, net161,118(3,894)157,224(901)156,323
Loss before taxes from continuing operations(847,651)(67,596)(915,247)874,101(41,146)
Income tax (benefit) expense(102,689)(13,627)(116,316)121,9525,636
Net loss from continuing operations(744,962)(53,969)(798,931)752,149(46,782)
Net loss from discontinued operations, net of tax———(752,149)(752,149)
Net loss$(744,962)$(53,969)$(798,931)$—$(798,931)
Basic (loss) earnings per share:
Continuing Operations$(4.50)$(0.44)$(4.94)$4.65$(0.29)
Discontinued Operations———(4.65)(4.65)
Net basic loss per share$(4.50)$(0.44)$(4.94)$—$(4.94)
Diluted (loss) earnings per share:
Continuing Operations$(4.53)$(0.41)$(4.94)$4.65$(0.29)
Discontinued Operations———(4.65)(4.65)
Net diluted loss per share$(4.53)$(0.41)$(4.94)$—$(4.94)
Weighted average shares outstanding
Basic161,917—161,917—161,917
Diluted161,917—161,917—161,917
Year Ended December 30, 2023
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net loss$(744,962)$(53,969)$(798,931)
Other comprehensive income (loss):
Foreign currency translation adjustments26,098(2)26,096
Unrealized loss from cash flow hedges, net of tax(892)(672)(1,564)
Actuarial loss of defined pension plan, net of tax(633)—(633)
Other comprehensive income (loss), net24,573(674)23,899
Total comprehensive loss(720,389)(54,643)(775,032)
Comprehensive income attributable to non-controlling interests13—13
Comprehensive loss attributable to Driven Brands Holdings Inc.$(720,402)$(54,643)$(775,045)
Year Ended December 30, 2023
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period167,404,047$1,674—$—167,404,047$1,674
Stock issued relating to Employee Stock Purchase Plan82,5461—82,5461
Shares issued for exercise/vesting of share-based compensation awards354,0934——354,0934
Share repurchases(3,601,694)(36)——(3,601,694)(36)
Forfeiture of restricted stock awards(273,761)(3)——(273,761)(3)
Balance at end of period163,965,231$1,640—$—163,965,231$1,640
Additional paid-in capital
Balance at beginning of period$1,628,904$(1,223)$1,627,681
Share-based compensation expense15,3004,98820,288
Exercise of stock options6,117—6,117
Stock issued relating to Employee Stock Purchase Plan2,080—2,080
Balance at end of period$1,652,401$3,765$1,656,166
Retained earnings (accumulated deficit)
Balance at beginning of period$84,795$(31,861)$52,934
Share repurchases(49,920)—(49,920)
Net loss(744,962)(53,969)(798,931)
Balance at end of period$(710,087)$(85,830)$(795,917)
Accumulated other comprehensive loss
Balance at beginning of period$(62,435)$2,662$(59,773)
Other comprehensive income (loss)24,560(674)23,886
Balance at end of period$(37,875)$1,988$(35,887)
Non-controlling interests
Balance at beginning of period$631$—$631
Acquisition of non-controlling interest13—13
Balance at end of period$644$—$644
Total shareholders’ equity$906,723$(80,077)$826,646
Year Ended December 30, 2023
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net loss$(744,962)$(53,969)$(798,931)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization175,296(437)174,859
Goodwill impairment850,970—850,970
Share-based compensation expense15,3004,98820,288
Gain on foreign denominated transactions(2,022)—(2,022)
Gain on foreign currency derivatives(1,056)(914)(1,970)
Loss on sale and disposal of businesses, fixed assets, and sale leaseback transactions4,9099,71914,628
Reclassification of interest rate hedge to income(2,077)—(2,077)
Bad debt expense1,9388,75210,690
Asset impairment charges and lease terminations132,903—132,903
Amortization of deferred financing costs and bond discounts10,307—10,307
Amortization of cloud computing1,9237522,675
Benefit for deferred income taxes(125,804)(12,312)(138,116)
Other, net22,32067522,995
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable, net13,5613,69917,260
Inventory(11,731)7,961(3,770)
Prepaid and other assets(6,877)1,378(5,499)
Advertising fund assets and liabilities, restricted(16,861)6,014(10,847)
Other assets(39,814)—(39,814)
Deferred commissions418—418
Deferred revenue1,9371312,068
Accounts payable7,39010,60717,997
Accrued expenses and other liabilities(52,854)7,541(45,313)
Income tax receivable53(1,184)(1,131)
Cash provided by (used in) operating activities235,167(6,599)228,568
Cash flows from investing activities:
Capital expenditures(596,478)—(596,478)
Cash used in business acquisitions, net of cash acquired(59,574)—(59,574)
Proceeds from sale leaseback transactions194,658—194,658
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold9,987—9,987
Cash used in investing activities(451,407)—(451,407)
Cash flows from financing activities:
Repayment of long-term debt(27,971)—(27,971)
Proceeds from revolving lines of credit and short-term debt378,000—378,000
Repayment of revolving lines of credit and short-term debt(130,000)—(130,000)
Repayment of principal portion of finance lease liability(5,165)(405)(5,570)
Share repurchases(49,956)—(49,956)
Stock option exercises6,117—6,117
Other, net(326)—(326)
Cash provided by (used in) financing activities170,699(405)170,294
Effect of exchange rate changes on cash484—484
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(45,057)(7,004)(52,061)
Cash and cash equivalents, beginning of period227,110(13,606)213,504
Cash included in advertising fund assets, restricted, beginning of period32,871—32,871
Restricted cash, beginning of period792—792
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period260,773(13,606)247,167
Cash and cash equivalents, end of period176,522(20,610)155,912
Cash included in advertising fund assets, restricted, end of period38,537—38,537
Restricted cash, end of period657—657
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$215,716$(20,610)$195,106
Supplemental cash flow disclosures - non-cash items:
Capital expenditures included in accrued expenses and other liabilities$33,695$—$33,695
Deferred consideration included in accrued expenses and other liabilities3,311—3,311
Supplemental cash flow disclosures - cash paid for:
Interest156,083—156,083
Income taxes22,947—22,947

Note 4—Acquisitions and Divestitures

The Company strategically acquires companies and assets to increase its footprint and offer products and services that diversify its existing offerings, primarily through asset purchase agreements. These acquisitions are accounted for as business combinations using the acquisition method, whereby the purchase price is allocated to the assets acquired and liabilities assumed, based on their fair values as of the date of the acquisition with the remaining amount recorded in goodwill.

2025 Acquisitions

The Company completed seven acquisitions within the Take 5 segment during the year ended December 27, 2025, representing eight sites, for an aggregate cash consideration, net of cash acquired and liabilities assumed, of $12 million.

2024 Acquisitions

The Company completedone acquisition within the Take 5 segment during the year ended December 28, 2024, representingtwo sites for an aggregate cash consideration, net of cash acquired and liabilities assumed, of less than $1 million.

2023 Acquisitions

The Company completedsix acquisitions within the Take 5 segment during the year ended December 30, 2023, representing six sites. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was approximately $9 million.

The Company completedtwo acquisitions in the Auto Glass Now segment during the year ended December 30, 2023, representingtwo sites. The aggregate cash consideration for these acquisitions, net of cash acquired and liabilities assumed, was approximately $6 million.

The Company estimated the fair value of acquired assets and liabilities as of the date of acquisition based on information currently available. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period for the 2025 acquisitions. Purchase accounting allocations are complete for all 2023 and 2024 acquisitions.

Goodwill represents the excess of the consideration paid over the fair value of net assets acquired and includes the expected benefit of synergies within the existing segments and intangible assets that do not qualify for separate recognition. Goodwill, which was allocated to the Take 5 and Auto Glass Now segments, is substantially all deductible for income tax purposes.

Deferred Consideration and Transaction Costs

Deferred consideration is typically paid six months toone-year after the acquisition closing date once all conditions under the purchase agreement have been satisfied. The Company had less than $1 million and $2 million of deferred consideration related to acquisitions as of December 27, 2025 and December 28, 2024, respectively. The Company paid less than $1 million, $1 million, and $25 million of deferred consideration related to prior acquisitions during the years ending December 27, 2025, December 28, 2024, and December 30, 2023 respectively. Deferred consideration is recorded within investing activities at the time of payment.

The Company incurred less than $1 million of transaction costs relating to the acquisitions above during the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively.

2025 Divestitures

For information relating to the divestiture of the U.S. Car Wash business, refer to Note 18.

2024 Divestitures

During the third quarter 2024, the Company completed the sale of its Canadian distribution business, primarily operated under the PH Vitres D’Auto brand, within the Corporate segment at a purchase price of approximately $78 million. The sale included essentially all assets and liabilities associated with the business as well as allocated goodwill of $13 million resulting in a loss of $2 million on the sale of business within selling, general, and administrative expenses on the consolidated statements of operations during the year ended December 28, 2024. Approximately $47 million of the sale proceeds were utilized to repay a portion of outstanding secured senior notes with the remainder primarily utilized to repay a portion of the previously outstanding Term Loan Facility.

During the year ended December 28, 2024, the Company sold nine company-operated stores within the Franchise Brands segment to a franchisee at a sale price of $18 million. The Company sold certain store assets as well as allocated $9 million of Franchise Brands goodwill based on the fair value of the segment at the time of sale, resulting in a gain of $5 million on the sale of businesses within selling, general, and administrative expenses on the consolidated statements of operations.

Note 5—Accounts and Notes Receivable, Net

The balance on the consolidated balance sheets are amounts primarily related to customers, vendors, and franchisees. As of December 27, 2025 and December 28, 2024, the gross amount of current accounts and notes receivable including advertising fund receivables was $170 million and $183 million (as restated), respectively. The current allowance for credit losses for these periods was $31 million and $28 million (as restated), respectively. The gross amount of non-current notes receivable was $2 million and $3 million as of December 27, 2025 and December 28, 2024, respectively. The non-current allowance for credit losses for these periods was less than $1 million as of December 27, 2025 and December 28, 2024.

The changes in the allowance for accounts and notes receivable for the years ended December 27, 2025 and December 28, 2024 were as follows:

(in thousands)
Balance as of December 30, 2023, as restated$23,113
Bad debt expense, as restated8,816
Write-off of uncollectible receivables, as restated(3,758)
Balance at December 28, 2024, as restated$28,171
Bad debt expense, net of recoveries18,391
Write-off of uncollectible receivables(14,847)
Balance at December 27, 2025$31,715

Note 6—Property and Equipment, Net

Property and equipment, net at December 27, 2025 and December 28, 2024 consisted of the following:

(in thousands)December 27,2025December 28,2024
As Restated
Buildings$93,156$69,512
Land38,02620,627
Furniture, fixtures, and other48,62241,258
Computer equipment and software83,13374,296
Store equipment84,92961,830
Leasehold improvements322,181262,387
Finance lease ROU assets24,28618,809
Vehicles15,00714,440
Construction in progress28,11355,593
Total property and equipment737,453618,752
Less: accumulated depreciation(265,649)(209,301)
Total property and equipment, net$471,804$409,451

Depreciation expense was $63 million, $56 million (as restated), and $51 million (as restated) for the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively.

Note 7—Goodwill and Intangible Assets

As disclosed in Note 10, the Company’s reportable segments changed during the year ended December 27, 2025 as a result of changes within the operating segments and reporting units. The Company performed quantitative impairment assessments of goodwill immediately prior to the change in reporting units and immediately after the change on its new reporting units. The Company used the relative fair value method to reallocate the goodwill to the associated reporting units impacted by the change in reporting units in the first quarter of 2025. No impairment charges were recorded during the years ended December 27, 2025, December 28, 2024, and December 30, 2023.

Changes in the carrying amount of goodwill for the years ended December 27, 2025 and December 28, 2024 are as follows:

(in thousands)MaintenancePaint, Collision & GlassPlatform ServicesTake 5Franchise BrandsAuto Glass NowTotal
Balance at December 30, 2023$482,025$602,031$154,450$—$—$—$1,238,506
Acquisitions599—————599
Sale of business unit—(9,233)(13,180)———(22,413)
Foreign exchange(178)(8,712)(2,272)———(11,162)
Balance at December 28, 2024$482,446$584,086$138,998$—$—$—$1,205,530
Resegmentation allocation(482,446)(584,086)(138,998)435,986620,264149,280—
Acquisitions———5,746——5,746
Foreign exchange———1096,617—6,726
Balance at December 27, 2025$—$—$—$441,841$626,881$149,280$1,218,002

Intangible assets for the years ended December 27, 2025 and December 28, 2024 are as follows:

(in thousands)Balance at December 27, 2025
Gross Carrying ValueAccumulated AmortizationNet Carrying Value
Definite Lived Amortizable
Franchise agreements$219,876$(87,236)$132,640
License agreements11,957(8,507)3,450
Membership agreements11,600(9,180)2,420
Customer relationships82,645(23,585)59,060
Developed technology25,764(24,162)1,602
Trademarks and other14,243(13,903)340
Total definite lived amortizable366,085(166,573)199,512
Indefinite-Lived
Trademarks418,337—418,337
Total$784,422$(166,573)$617,849
Balance at December 28, 2024
Gross Carrying ValueAccumulated AmortizationNet Carrying Value
Definite Lived Amortizable
Franchise agreements$219,044$(77,513)$141,531
License agreements11,893(7,132)4,761
Membership agreements11,600(7,673)3,927
Customer relationships82,108(17,224)64,884
Developed technology25,561(22,433)3,128
Trademarks and other14,244(13,696)548
Total definite lived amortizable364,450(145,671)218,779
Indefinite-Lived
Trademarks416,015—416,015
Total$780,465$(145,671)$634,794

The weighted average amortization period for franchise agreements, license agreements, membership agreements, customer relationships, developed technology, and trademarks and other are 27 years,13 years,8 years,13 years,8 years, and 5 years, respectively.

Amortization expense was$19 million, $23 million, and $25 million for the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively.

Amortization expense related to definite lived intangible assets for the next five years and thereafter are as follows:

(in thousands)Amount
2026$19,006
202716,488
202815,463
202914,961
203014,949
Thereafter118,645
Total$199,512

Note 8—Assets Held For Sale and Impairments

Assets Held For Sale

The changes in assets held for sale for the years ended December 27, 2025 and December 28, 2024 were as follows:

(in thousands)
Balance at December 30, 2023$251,964
Additions73,556
Changes in fair value(41,453)
Sales and disposals(204,977)
Balance at December 28, 202479,090
Additions2,713
Transfers to held and used(19,920)
Changes in fair value(9,439)
Sales and disposals(21,211)
Balance at December 27, 2025$31,233

During the years ended December 27, 2025 and December 28, 2024, the Company continued to enhance properties included within held for sale resulting in additions to assets held for sale. The Company evaluated the fair value for all assets included within assets held for sale, which resulted in losses of $9 million, $41 million, and $15 million during the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively, which is recorded within asset impairment charges and lease terminations on the consolidated statements of operations. In addition, the Company recorded a net loss within selling, general, and administrative expenses of $2 million related to the sale of 13 locations during the year ended December 27, 2025. The Company recorded a net gain of $5 million within selling, general, and administrative expenses from the sale of 71 locations during the year ended December 28, 2024. There were no sales during the year ended December 30, 2023. The Company will continue to evaluate the fair value of assets held for sale, which may result in additional net losses upon sale based on unfavorable market conditions or other economic factors in the future.

As of December 27, 2025,17 locations were determined to no longer meet the requirements to be classified as held for sale. As a result, the Company transferred $20 million relating to these locations back into held and used at the lower of their carrying value, less any accumulated depreciation that would have occurred.

U.S. Car Wash Impairments

During the year ended December 30, 2023, the Company performed a strategic review of the U.S. Car Wash operations, which included, but was not limited to, an evaluation of the following: store performance, the competitive landscape, revenue and expense optimization opportunities, and capital requirements. As a result of this strategic review, the Company approved the closure of 29 stores, halted the opening of new company-operated stores, and began marketing property and equipment for sale that will not be utilized. These actions resulted in the transfer of assets from property and equipment to assets held for sale. Impairment charges for stores which were not included in the U.S. disposal group were $105 million relating to property and equipment and right-of-use assets during the year ended December 30, 2023.

Note 9—Long-term Debt

The long-term debt obligations consist of the following:

(in thousands)December 27,2025December 28,2024
As Restated
Series 2019-1 Securitization Senior Notes, Class A-2$—$275,176
Series 2019-2 Securitization Senior Notes, Class A-2251,508254,258
Series 2020-1 Securitization Senior Notes, Class A-2161,331163,081
Series 2020-2 Securitization Senior Notes, Class A-2417,048421,548
Series 2021-1 Securitization Senior Notes, Class A-2420,341424,841
Series 2022-1 Securitization Senior Notes, Class A-2—348,156
Series 2024-1 Securitization Senior Notes, Class A-2270,875273,625
Series 2025-1 Securitization Senior Notes, Class A-2498,750—
Revolving Credit Facility140,000190,000
Term Loan Facility—353,750
Other debt(a)28,58222,376
Total debt2,188,4352,726,811
Less: debt issuance costs(28,961)(34,226)
Less: current portion of long-term debt(276,691)(33,696)
Total long-term debt, net$1,882,783$2,658,889

(a)Amount primarily consists of finance lease obligations. See Note 11.

Scheduled debt repayments for the next five fiscal years and thereafter are as follows:

2026$276,691
2027183,050
2028830,435
20299,675
2030622,329
Thereafter266,255
Total future repayments$2,188,435

Series 2019-1 Securitization Senior Notes

In March 2019, the Issuer issued $300 million of Series 2019-1 Securitization Senior Notes (the “2019-1 Senior Notes”), which bore a fixed interest rate of 4.641% per annum. The 2019-1 Senior Notes had a final legal maturity date in April 2049 and an anticipated repayment date in April 2026. The 2019-1 Senior Notes have been fully repaid as of October 2025.

Series 2019-2 Securitization Senior Notes

In September 2019, the Issuer issued $275 million Series 2019-2 Securitization Senior Secured Notes (the “2019-2 Senior Notes”), which bore a fixed interest rate of 3.981% per annum. The 2019-2 Senior Notes had a final legal maturity date in October 2049 and an anticipated repayment date in October 2026. The 2019-2 Senior Notes were secured by substantially all assets of the Issuer and were guaranteed by the Securitization Entities. The Company capitalized $6 million of debt issuance costs related to the 2019-2 Senior Notes. The 2019-2 Senior Notes have been fully repaid as of January 2026 primarily from proceeds received through the sale of ICW business.

Series 2020-1 Securitization Senior Notes

In July 2020, Driven Brands Funding, LLC and Driven Brands Canada Funding Corporation (together, the “Co-Issuers”), each wholly owned indirect subsidiaries of the Company, issued $175 million 2020-1 Securitization Senior Notes (the “2020-1 Senior Notes”) bearing a fixed interest rate of 3.786% per annum. The 2020-1 Senior Notes have a final legal maturity date in

July 2050 and an anticipated repayment date in July 2027. The 2020-1 Senior Notes are secured by substantially all assets of the Co-Issuers and are guaranteed by the Canadian Co-Issuer and various subsidiaries of the Canadian Co-Issuer. The Company capitalized $11 million of debt issuance costs related to the 2020-1 Senior Notes. In January 2026, the Company repaid $80 million of the 2020-1 Senior Notes utilizing proceeds from the sale of ICW.

Series 2020-2 Securitization Senior Notes

In December 2020, the Co-Issuers issued $450 million 2020-2 Securitization Senior Notes (the “2020-2 Senior Notes”) bearing a fixed interest rate of 3.237% per annum. The 2020-2 Senior Notes have a final legal maturity date in January 2051 and an anticipated repayment date in January 2028. The 2020-2 Senior Notes are secured by substantially all assets of the Co-Issuers and are guaranteed by the Securitization Entities. The Company capitalized $8 million of debt issuance costs related to the 2020-2 Senior Notes.

Series 2021-1 Securitization Senior Notes

In September 2021, the Co-Issuers issued $450 million of 2021-1 Securitization Senior Notes (the “2021-1 Senior Notes”) bearing a fixed interest rate of 2.791% per annum. The 2021-1 Senior Notes have a final legal maturity date in October 2051 and an anticipated repayment date in October 2028. The 2021-1 Senior Notes are secured by substantially all assets of the Co-issuers and are guaranteed by the Securitization Entities. The Company capitalized $10 million of debt issuance costs related to the 2021-1 Senior Notes.

Series 2022-1 Securitization Senior Notes

In October 2022, the Co-Issuers issued $365 million of 2022-1 Securitization Senior Notes (the “2022-1 Senior Notes”), which bore a fixed interest rate of 7.393% per annum. The 2022-1 Senior Notes had a final legal maturity date in October 2052, and an anticipated repayment date in October 2027. The 2022-1 Senior Notes were fully repaid in October 2025 and the Company realized a $1 million loss on debt extinguishment on the consolidated statements of operations during the year ended December 27, 2025. In conjunction with the issuance of the 2022-1 Senior Notes, the Co-Issuers also issued Series 2022-1 Class A-1 Notes (the “2022 VFN”) in the revolving amount of $135 million, which can be accessed at the Issuer’s option if certain conditions are met. As of December 27, 2025, there were no amounts outstanding under the 2022 VFN.

Series 2024-1 Securitization Senior Notes

In July 2024, the Co-Issuers issued $275 million of 2024-1 Class A-2 Securitization Senior Notes (the “2024-1 Senior Notes”) bearing a fixed interest rate of 6.372% per annum. The 2024-1 Senior Notes have a final legal maturity date in October 2054 and an anticipated repayment date in October 2031. The 2024-1 Senior Notes are secured by substantially all assets of the Co-Issuers and are guaranteed by the Co-Issuers and each of their respective subsidiaries. Proceeds from the 2024-1 Senior Notes were primarily used to repay the Company’s 2018-1 Class A-2 Securitization Senior Notes (the “2018-1 Senior Notes”). The Company incurred costs with third parties related to the issuance of the 2024-1 Senior Notes of $2 million included within interest expense, net on the consolidated statements of operations. The Company capitalized $10 million of debt issuance costs related to the 2024-1 Senior Notes.

Series 2024-1 Variable Funding Securitization Senior Notes

In July 2024, the Co-Issuers issued Series 2024-1 Variable Funding Senior Notes, Class A-1 (the “2024 VFN”) in the revolving amount of $400 million. The 2024 VFN have a final legal maturity date in October 2054. The commitment under the 2024 VFN is set to expire in October 2029, with the option oftwo one-year extensions. The 2024 VFN are secured by substantially all assets of the Co-Issuers and are guaranteed by the Co-Issuers and each of their respective subsidiaries. Borrowings incur interest at the Base Rate plus an applicable margin or SOFR plus an applicable margin. As of December 27, 2025, there wereno amounts outstanding under the 2024 VFN and $22 million of outstanding letters of credit, which reduced the borrowing availability under the 2024 VFN.

Series 2025-1 Securitization Senior Notes

In October 2025, the Co-Issuers issued $500 million of Series 2025-1 Class A-2 Securitization Senior Notes (the “2025-1 Senior Notes”) bearing a fixed interest rate of 5.296% per annum. The 2025-1 Senior Notes have a final legal maturity date in October 2055 and an anticipated repayment date in October 2030. The 2025-1 Senior Notes are secured by substantially all assets of the Co-Issuers and are guaranteed by the Co-Issuers and each of their respective subsidiaries. Proceeds from the 2025-1 Senior Notes were used in combination with the Company’s Revolving Credit Facility to repay the Company’s 2019-1 and 2022-1 Senior Notes. The Company incurred costs with third parties related to the issuance of the 2025-1 Senior Notes of

$2 million included within interest expense, net on the consolidated statements of operations. The Company capitalized $11 million of debt issuance costs related to the 2025-1 Senior Notes.

Credit Agreement

Revolving Credit Facility

In May 2021, Driven Holdings, LLC, (“the Borrower”) a Delaware limited liability company and indirect wholly-owned subsidiary of Driven Brands Holdings Inc., entered into a credit agreement to secure a revolving line of credit with a group of financial institutions (“Revolving Credit Facility”), which provides for an aggregate amount of up to $300 million, and had a maturity date in May 2026 (“Credit Agreement”). In February 2025, the Borrower entered into an amendment extending the Credit Agreement maturity date to February 2030, subject to certain conditions. Borrowings will incur interest at a rate equal to SOFR plus an applicable term adjustment between 2.00% and 2.25%. The Revolving Credit Facility also includes periodic commitment fees based on the available unused balance and a quarterly administrative fee.

As of December 27, 2025, the Company had an outstanding balance of $140 million, $7 million of outstanding letters of credit, and $153 million available under the Revolving Credit Facility. The Company utilized proceeds from the sale of ICW in January 2026 to repay $140 million of the Revolving Credit Facility.

In April 2026, the Company entered into an amendment that also provides for a limited waiver to the Revolving Credit Facility under the Credit Agreement, dated as of May 27, 2021 (as amended, restated, supplemented, or otherwise modified, the “Credit Agreement”) by and among Driven Holdings Parent LLC, Borrower, the lenders party thereto from time to time (the “Lenders”), and JPMorgan Chase Bank, N.A. as administrative agent (the “Administrative Agent”), which (i) waives any defaults or events of default that may exist or have arisen as a result of the Borrower notifying the Administrative Agent and the Lenders that it intends to restate previously delivered financial statements for the fiscal years ending on December 30, 2023 and on December 28, 2024 and the first three fiscal quarters of the fiscal year ending on December 27, 2025, (ii) extends the deadline for the Borrower to deliver its financial statements for the fiscal year ending on December 27, 2025 (the “2025 Borrower Financial Statements”) to 165 days after such fiscal year-end (June 10, 2026), and (iii) extends the deadline for the Borrower to deliver its financial statements for the fiscal quarter ending on March 28, 2026 (the “Q1 2026 Borrower Financial Statements”) to 45 days after the delivery of the 2025 Borrower Financial Statements.

Term Loan Facility

In December 2021, the Borrower amended the Credit Agreement to provide for a new term loan credit facility (the “Term Loan Facility”), which had an initial aggregate commitment of $500 million, with loans and other extensions of credit thereunder maturing in December 2028. The Company made repayments of $354 million during 2025, primarily from proceeds received through the sale of the U.S. Car Wash business, including proceeds from the Seller Note. The Term Loan Facility has been fully repaid as of December 27, 2025 and no future borrowings can be drawn on this facility. The Company realized a $5 million loss on debt extinguishment on the consolidated statements of operations during the year ended December 27, 2025 relating to unamortized debt issuance costs associated with the Term Loan Facility.

Guarantees and Covenants of the Securitization Notes

Substantially all of the assets of the Company, including most of the domestic and certain of the foreign revenue-generating assets, which principally consist of franchise-related agreements, certain company-operated stores, certain product distribution agreements, intellectual property and license agreements for the use of intellectual property, are owned by subsidiaries of the Borrower and the Issuer, and are pledged to secure the Securitization Notes and indebtedness under the Credit Agreement (together the "Indebtedness"). The restrictions placed on the Issuer and its subsidiaries require that interest and principal (if any) on the Securitization Notes be paid prior to any residual distributions to the Company, and amounts are segregated weekly to ensure appropriate funds are reserved to pay the quarterly interest and principal (if any) amounts due. The amount of weekly cash flow that exceeds all expenses and obligations of the Issuer and its subsidiaries (including required reserve amounts) is generally remitted to the Company in the form of a dividend.

The Company’s Indebtedness is subject to certain quantitative covenants related to debt service coverage and leverage ratios. In addition, the agreements related to the Indebtedness also contain various affirmative and negative operating and financial reporting covenants, which are customary for such debt instruments. These covenants, among other things, limit the ability of the Issuer and its subsidiaries to sell assets; engage in mergers, acquisitions, and other business combinations; declare dividends or redeem or repurchase capital stock; incur, assume, or permit to exist additional indebtedness or guarantees; make loans and investments; incur liens; and enter into transactions with affiliates. In the event that certain covenants are not met, the Indebtedness may become fully due and payable on an accelerated schedule. In addition, the Borrower and the Issuer may voluntarily prepay, in part or in full subject to certain pre-payment premiums or make-whole obligations.

As of May 19, 2026, the Co-Issuers were in material compliance with all covenants under the agreements discussed above.

In connection with the issuance of the 2025-1 Senior Notes, the Co-Issuers entered into the Second Amended and Restated Base Indenture (the “Base Indenture”). In March 2026, the Co-Issuers entered into Amendment No. 1 to the Base Indenture (“Amendment No. 1”), dated as of October 20, 2025. Amendment No. 1 amended the Base Indenture to extend the deadlines for certain deliverables and to clarify certain other requirements following the occurrence of a re-issuance restatement of the Co-Issuers’ financial statements. On April 22, 2026, the Co-Issuers received a waiver under the Base Indenture, extending Driven Brands Holdings Inc.’s deadline to deliver Driven Brands Holdings Inc.’s annual financial statements for fiscal year 2025 to June 10, 2026, and the deadline for the quarterly financial statements for the period ended March 28, 2026 to 45 days following the delivery of the annual financial statements for fiscal year 2025.

Driven Brands Holdings Inc. has no material separate cash flows or assets or liabilities as of December 27, 2025. All business operations are conducted through its operating subsidiaries and it has no material independent operations. Driven Brands Holdings Inc. has no other material commitments or guarantees apart from those disclosed in Note 17. As a result of the restrictions described above, certain of the subsidiaries’ net assets are effectively restricted in their ability to be transferred to Driven Brands Holdings Inc. as of December 27, 2025.

Note 10—Segment Information

In the first quarter of 2025, the Company reorganized its operating segments to simplify its reporting structure, align with the Company’s current business model, and increase transparency for investors, which resulted in a change to the Company’s reportable segments. As a result, the Company had the following reportable segments: Take 5, Franchise Brands, and Car Wash. Then, in the fourth quarter of 2025, as a result of the announcement of the sale of ICW and the related results reflected within discontinued operations, the Company re-evaluated its operating segments, which resulted in another change to the reportable segments. As of the fourth quarter of 2025, the Company now has the following reportable segments: Take 5, Franchise Brands, and Auto Glass Now.

The Take 5 segment is primarily composed of Take 5 Oil. Take 5 Oil services a combination of retail and commercial customers, such as fleet operators. Take 5 Oil’s services include oil changes as well as certain as-needed automotive maintenance enhancements, including differential fluid exchanges, coolant services and air and cabin filters. The Take 5 segment also includes supply and other revenue and franchise royalties and fees.

The Franchise Brands segment is primarily composed of the Company’s portfolio of franchise brands, which include: Meineke, Maaco, CARSTAR, ABRA, Fix Auto, 1-800 Radiator, Uniban, and ATI, along with other smaller brands and services for retail, commercial, and insurance customers. The Franchise Brands segment also includes supply and other revenue, and company-operated store sales.

The Auto Glass Now segment provides auto glass repair, replacement, and calibration services to commercial, retail, and insurance customers within the U.S. The Auto Glass Now segment derives substantially all of its revenue from company-operated store sales.

The consolidated financial results include “Corporate and Other” activity. Advertising fund contribution revenue and related costs as well as shared service costs, which are related to finance, information technology, human resources, legal, supply chain, and other support services are recorded within Corporate and Other. Corporate and Other activity includes the adjustments necessary to eliminate certain intercompany transactions, namely supply sales fulfilled by the Take 5 segment to the Franchise Brands segment as well as discrete activity associated with the U.S. Car Wash business that was not classified as discontinued operations.

The Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer. The CODM evaluates segment performance and allocates resources, including capital expenditures and variable compensation, to each segment primarily as part of the annual budget process based on Adjusted EBITDA. The CODM reviews budget-to-actual results to assess performance and adjust resource allocations as necessary.

Adjusted EBITDA is defined as earnings from continuing operations before interest expense, net, income tax expense, and depreciation and amortization, with further amounts related to acquisition related costs, cloud computing amortization, share-based compensation, loss on debt extinguishment, foreign currency transaction related gains or losses, and certain non-recurring, non-core, infrequent or unusual charges. Adjusted EBITDA is a supplemental measure of the operating performance of the Company’s segments and may not be comparable to similar measures reported by other companies. Other segment items primarily include, but are not limited to, payroll and payroll-related costs, costs of inventory and supplies, utilities, and rent expense as well as marketing costs associated with non-franchised businesses within the reportable segments. No asset information has been provided for these reportable segments as the Chief Operating Decision Maker does not regularly review asset information by reportable segment.

Certain information within the tables below has been revised to conform to current year presentation to reflect financial results for continuing operations and segment changes.

Segment results for the years ended December 27, 2025, December 28, 2024, and December 30, 2023 are as follows:

Year Ended December 27, 2025
(in thousands) · Take 5 · Franchise Brands · Auto Glass Now · Total
Franchise royalties and fees$37,531$152,554$—$190,085
Company-operated store sales1,020,11317,241257,6041,294,958
Supply and other revenue157,771115,210150273,131
Total segment net revenue$1,215,415$285,005$257,754$1,758,174
Corporate and Other revenue104,264
Total consolidated net revenue$1,862,438
Other segment items796,739106,167231,880
Reportable segment Adjusted EBITDA$418,676$178,838$25,874$623,388
Less:
Corporate and Other loss174,281
Depreciation and amortization81,858
Interest expense, net121,202
Acquisition related costs(a)1,644
Non-core items and project costs, net(b)21,560
Cloud computing amortization(c)17,696
Share-based compensation expense(d)32,079
Foreign currency transaction gain, net(e)(14,715)
Impairment, notes receivable loss, (gain) loss on sale of assets, net, and closed store expenses(f)63,160
Loss on debt extinguishment(g)5,392
Income before taxes from continuing operations$119,231
Year Ended December 28, 2024
As Restated
(in thousands) · Take 5 · Franchise Brands · Auto Glass Now · Total
Franchise royalties and fees$26,390$162,244$—$188,634
Company-operated store sales920,51816,372237,5001,174,390
Supply and other revenue123,237116,72028239,985
Total segment net revenue$1,070,145$295,336$237,528$1,603,009
Corporate and Other revenue149,467
Total consolidated net revenue$1,752,476
Other segment items689,990104,577224,931
Reportable segment Adjusted EBITDA$380,155$190,759$12,597$583,511
Less:
Corporate and Other loss140,360
Depreciation and amortization78,989
Interest expense, net156,991
Acquisition related costs(a)2,394
Non-core items and project costs, net(b)16,751
Cloud computing amortization(c)10,081
Share-based compensation expense(d)50,881
Foreign currency transaction loss, net(e)17,530
Impairment, notes receivable loss, (gain) loss on sale of assets, net, and closed store expenses(f)84,236
Loss on debt extinguishment(g)205
Income before taxes from continuing operations$25,093
Year Ended December 30, 2023
As Restated
(in thousands) · Take 5 · Franchise Brands · Auto Glass Now · Total
Franchise royalties and fees$18,719$171,648$—$190,367
Company-operated store sales809,35660,837254,5681,124,761
Supply and other revenue95,320118,042—213,362
Total segment net revenue$923,395$350,527$254,568$1,528,490
Corporate and Other revenue181,550
Total consolidated net revenue$1,710,040
Other segment items642,345150,024244,546
Reportable segment Adjusted EBITDA$281,050$200,503$10,022$491,575
Less:
Corporate and Other loss139,782
Depreciation and amortization76,579
Interest expense, net160,401
Acquisition related costs(a)7,588
Non-core items and project costs, net(b)5,642
Cloud computing amortization(c)2,673
Share-based compensation expense(d)19,648
Foreign currency transaction gain, net(e)(4,078)
Impairment, notes receivable loss, (gain) loss on sale of assets, net, and closed store expenses(f)124,486
Loss before taxes from continuing operations$(41,146)

(a)Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting, and other fees, and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. As acquisitions occur in the future, the Company expects to incur similar costs and, under U.S. GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.

(b)Consists of discrete items and project costs, including third-party professional costs associated with strategic transformation initiatives as well as non-recurring payroll-related costs and non-ordinary course legal settlements.

(c)Includes non-cash amortization expenses relating to cloud computing arrangements.

(d)Represents non-cash share-based compensation expense.

(e)Represents foreign currency transaction (gains) losses, net that primarily related to the remeasurement of our intercompany loans as well as gains and losses on cross-currency swaps.

(f)Consists of the following items (i) asset impairments, (ii) (gains) losses, net on sale leasebacks, disposal of assets, including assets held for sale, or sale of business; and (iii) loss on fair value of the Seller Note. See Note 18 for additional information regarding the Seller Note.

(g)Represents charges incurred related to the Company’s full repayment of the Term Loan Facility in conjunction with the sale of the U.S. Car Wash business and the issuance of the Series 2025-1 Senior Notes in the current year and charges incurred related to the Company’s partial repayment of Senior Secured Notes in conjunction with the sale of its Canadian distribution business in the prior year.

The following table shows information relating to the geographic regions in which the Company operates:

Total Net Revenue for Year EndedTotal Long-Lived Assets
(in thousands)December 27, 2025December 28, 2024December 30, 2023December 27, 2025December 28, 2024December 30, 2023
As Restated · As Restated · As Restated · As Restated
United States$1,797,542$1,643,888$1,575,594$975,063$849,189$771,557
Canada64,896108,588134,44610,19912,05521,666
Total$1,862,438$1,752,476$1,710,040$985,262$861,244$793,223

The following table shows the capital expenditures by reportable segment and Corporate and Other:

(in thousands)Take 5Franchise BrandsAuto Glass NowCorporate & OtherTotal
Capital expenditures
2025$149,586$2,795$3,533$36,842$192,756
2024 (as restated)110,9256913,31090,751205,677
2023112,8271,48812,828292,514419,657

Note 11—Leases

The Company’s lease and sublease portfolio primarily consists of the real property leases related to franchisee and company-operated locations, as well as office space and various vehicle and equipment leases. Leases for real property generally have terms ranging from five to 25 years, with most having one or more renewal options ranging fromone to 10 years. The Company does not include option periods in its determination of the lease term unless renewals are deemed reasonably certain to be exercised. Equipment and vehicle leases generally have terms ranging fromone tofive years. The Company’s portfolio of leases does not contain any material residual value guarantees or restrictive covenants.

The following table details the total investment in operating and finance leases where the Company is the lessee:

(in thousands)Balance Sheet LocationDecember 27,2025December 28,2024
As Restated
Right-of-use assets
Finance leasesProperty and equipment, net$24,286$18,809
Operating leasesOperating lease right-of-use assets513,458451,793
Total right-of-use assets$537,744$470,602
Current lease liabilities
Finance leasesCurrent portion of long-term debt$6,683$5,417
Operating leasesAccrued expenses and other liabilities47,09442,417
Total current lease liabilities$53,777$47,834
Long-term lease liabilities
Finance leasesLong-term debt$19,181$13,892
Operating leasesOperating lease liabilities501,506439,838
Total long-term lease liabilities$520,687$453,730

The lease cost for operating and finance leases recognized in the consolidated statements of operations were as follows:

(in thousands)December 27, 2025December 28, 2024December 30, 2023
As Restated · As Restated
Amortization of right-of-use assets$6,879$5,501$3,957
Interest on lease liabilities1,5301,368811
Operating lease expense82,57875,54470,077
Short-term lease expense2,1291,7561,378
Variable lease expense9409561,515
Total lease expense, net$94,056$85,125$77,738

The Company recorded a $6 million, $1 million, and $63 million impairment loss during the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively, related to Company’s decision to exit certain leased locations.

The Company also subleases certain facilities to franchisees and others, which generated $5 million in sublease revenue during each of the years ended December 27, 2025 and December 28, 2024, respectively, and $4 million in sublease revenue during the year ended December 30, 2023, and is included as a component of supply and other revenue on the consolidated statements of operations.

For the year ended December 27, 2025, the Company sold 41 Take 5 properties in various locations throughout the U.S. for a total of $71 million. For the year ended December 28, 2024, the Company sold 34 Take 5 properties in various locations throughout the U.S. for a total of $51 million. For the year ended December 30, 2023, the Company sold 25 Take 5 properties in various locations throughout the U.S. for a total of $39 million. Concurrently with the closing of these sales, the Company entered into various operating lease agreements pursuant to which the Company leased back the properties. These lease agreements have terms typically ranging from 14 to 20 years and provide the Company with the option of extending the lease for up to 20 additional years. The Company does not include option periods in its determination of the lease term unless renewals are deemed reasonably certain to be exercised. The Company recorded an operating lease right-of-use asset and operating lease liability of approximately $55 million and $55 million, respectively, for the year ended December 27, 2025 and $41 million and $41 million, respectively, for the year ended December 28, 2024 related to these lease arrangements. The Company recorded a netloss of $2 million for the year ended December 27, 2025, and net gains of $4 million and $3 million for the years ended December 28, 2024 and December 30, 2023, respectively.

Year Ended
December 27, 2025December 28, 2024
As Restated
Weighted average remaining lease terms (years)
Operating11.811.3
Financing7.14.6
Weighted average discount rate
Operating6.35%6.19%
Financing6.31%6.61%

Supplemental cash flow information related to the lease arrangements were as follows:

Year Ended
(in thousands)December 27, 2025December 28, 2024December 30, 2023
As Restated · As Restated
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases$79,503$72,958$62,541
Operating cash flows used in finance leases1,5301,368811
Financing cash flows used in finance leases5,4724,3902,857
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$120,100$77,176$105,176
Finance leases13,0746,2835,858

As of December 27, 2025, future minimum lease payments under noncancellable leases were as follows:

(in thousands)FinanceOperatingIncome from Subleases
2026$8,256$83,816$3,236
20277,55379,9602,953
20283,91073,4252,145
20292,39768,232865
20301,05263,355816
Thereafter10,025444,4901,904
Total undiscounted cash flows$33,193$813,278$11,919
Less: Present value discount7,329264,678
Less: Current lease liabilities6,68347,094
Long-term lease liabilities$19,181$501,506

Note 12—Derivatives

The Company utilizes derivative financial instruments primarily to hedge movements in foreign currency exchange rates. All derivative financial instruments are recorded on the balance sheet at their respective fair values. The Company does not use financial instruments or derivatives for any trading or other speculative purposes.

Derivatives Designated as Cash Flow Hedges of Interest Rate Risk

In July 2022, the Company entered into an interest rate swap, which was designated as a hedge against adverse fluctuations in interest rates by reducing the exposure to variability in cash flows relating to either interest payments or total proceeds on a forecasted issuance of long-term debt. The notional amount of this hedge was $275 million. In October 2022, upon issuance of the 2022-1 Senior Notes, the Company terminated the interest rate swap and recorded the related gain of $11 million in accumulated other comprehensive income. As of December 28, 2024, a net gain of $6 million remained in accumulated other comprehensive income. As of December 27, 2025, no amount remained in accumulated other comprehensive income as a result reclassifying $6 million into interest expense, net on the consolidated statements of operations during the year ended December 27, 2025, primarily relating to the accelerated amortization in connection with the refinancing of the 2022-1 Senior Notes in October 2025. The Company reclassified $2 million into interest expense, net during each of the years ended December 28, 2024 and December 30, 2023.

Derivatives Not Designated as Hedges of Exchange Rate Risk

To manage exposure to changes with the Company’s foreign currency intercompany transactions, the Company enters into short-term foreign currency forward contracts.

In December 2021, the Company entered into a cross-currency swap as an economic hedge against exposure to changes in the Canadian dollar in connection with its Canadian securitization transaction, which is discussed in greater detail in Note 9. As of December 27, 2025, the cross-currency swap had an $88 million notional amount and a settlement date in July 2027. Throughout the term of the swap agreements, the Company pays interest at a fixed rate in Canadian dollars and receives interest at a fixed rate in U.S. dollars. In the first quarter of 2026, in connection with the partial repayment of the 2020-1 Senior Notes, the Company settled $10 million of the cross-currency swap reducing the notional amount to $78 million.

In December 2025, the Company entered into a foreign currency derivative contract to mitigate the exposure to the Euro in connection with its agreement to sell ICW. The foreign exchange forward contract had a €400 million notional amount and a long-stop settlement date in October 2026. The Company recorded a loss of $6 million for the year ended December 27, 2025, within foreign currency transaction (gain) loss, net on the consolidated statements of operations. The derivative contract was settled in January 2026 in conjunction with the sale of ICW.

The Company recorded an $8 million loss, a $7 million gain, and a less than $1 million loss for the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively, related to the change in fair value of derivatives in foreign currency transaction (gain) loss, net on theconsolidated statements of operations.

The fair value of the derivative instruments held were as follows:

(in thousands)December 27, 2025
Balance Sheet LocationFair Value
Derivative liabilities
Derivatives not designated as hedging instruments:
Cross-currency swapOther assets$4,313
Cross-currency swapAccrued expenses and other liabilities$134
Foreign exchange forward contractAccrued expenses and other liabilities$5,598
(in thousands)December 28, 2024
Balance Sheet LocationFair Value
As Restated
Derivative liabilities:
Derivatives not designated as hedging instruments:
Cross-currency swapOther assets$5,703
Cross-currency swapAccrued expenses and other liabilities$19

Counterparty Credit Risk

By entering into derivative instrument contracts, the Company exposes itself, from time to time, to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to the Company, which creates credit risk for the Company. The Company attempts to minimize this risk by selecting counterparties with investment grade credit ratings, limiting its exposure to any single counterparty and regularly monitoring its market position with each counterparty.

Note 13—Shareholders’ Equity

In August 2023, the Board of Directors authorized a program to repurchase up to $50 million of the Company’s common stock (the “Share Repurchase Program”). During the year ended December 30, 2023, the Company repurchased 3,601,694 shares of its common stock for approximately $50 million, at an average price per share of $13.87. All repurchases were made in open market transactions. As of December 30, 2023, the Company completed the purchase of all shares under the Share Repurchase Program. During the years ended December 28, 2024 and December 27, 2025, the Company did not authorize any repurchase of shares.

Note 14—Equity Agreements and Incentive Equity Plan

All activity and amounts reported in this footnote include both continuing and discontinued operations, unless otherwise noted. For information relating to the divestiture of the Company’s car wash businesses, refer to Note 18.

On April 17, 2015, Driven Investor LLC (“Parent”) established the Driven Investor LLC Incentive Equity Plan (the “Equity Plan”). The Equity Plan, among other things, established the ownership of certain membership units in the Parent and defined the distribution rights and allocations of profits and losses associated with those membership units. Additionally, the Equity Plan calls for certain restrictions regarding transfers of units, corporate governance, and Board of Director representation.

In April 2015, the Parent established certain profits interest units as part of the award agreements (the “Award Agreements”) granted pursuant to the Equity Plan. The Award Agreements provide for grants of certain profits interest units (“Profits Interest

Units”) to employees, directors, or consultants of the Parent and subsidiaries. For both the Profits Interest Time Units and Profits Interest Performance Units, if the grantee’s continuous service terminated for any reason, the grantee forfeits all right, title, and interest in and to any unvested units as of the date of such termination, unless the grantee’s continuous service period is terminated by the Company without cause within the six-month period prior to the date of consummation of the change in control and the other vesting criteria are achieved as a result. In addition, the grantee forfeits all right, title, and interest in and to any vested units if the grantee was terminated for cause, breaches any post-termination covenants, or fails to execute any general release required to be executed.

On January 6, 2021, the Company’s Board of Directors approved the 2021 Omnibus Incentive Plan (as amended, the “Plan”) and, effective January 14, 2021, the Company’s shareholders adopted and approved the Plan. At the adoption of the Plan, the maximum number of shares of common stock available for issuance under the Plan were 12,533,984 shares. In conjunction with the closing of the IPO, the Company’s Board granted awards under the Plan to certain of the Company’s employees, representing an aggregate of 5,582,522 shares of common stock. On May 9, 2024, the Company’s shareholders approved a proposal to amend and restate the Plan to increase the number of shares available for issuance by 10,000,000 shares of Common Stock. The Plan provides for the granting of stock options, stock appreciation rights, restricted stock awards, restricted stock units, other share-based awards, other cash-based awards, or any combination of the foregoing to current and prospective employees and directors of, and consultants and advisors to, the Company and its affiliates.

The Company recognized share-based compensation expense of $32 million, $52 million, and $20 million for the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively.

Profits Interest Units

Prior to IPO, the Parent’s equity awards included Profits Interest Units as noted above. There were two forms of Profits Interest Units - Time Units and Performance Units. Time Units generally vested infive installments of 20% on each of the first five anniversaries of the grant date or vesting date, provided that the employee remained in continuous service on each vesting date. The Time Units were exchanged for time-based restricted stock awards in connection with the IPO, all of which are vested as of December 27, 2025. In addition, the Company granted time-based and performance-based options in connection with the IPO to certain employees with Profit Interests (each an “IPO Option”). The exchange of Time Units for time-based restricted stock awards did not require modification accounting.

The Performance Units are eligible to vest immediately prior to the effective date of a consummated sale transaction or qualified public offering, including the IPO (a “Liquidity Event”) and the achievement of the other vesting criteria. No vesting occurred as a result of the IPO as the other vesting criteria were not achieved. In connection with the IPO, the Performance Units were exchanged for performance-based restricted stock awards. Employees who received IPO Options had the same vesting conditions for the performance-based portion of the IPO Options as the performance-based restricted stock awards.

In October 2023, the Company converted 2,963,829 performance-based restricted stock awards to time-based restricted stock awards that vested in full on April 30, 2025, subject to a continuous service requirement through the vesting date.

Unvested Time AwardsWeighted Average Grant Date Fair Value, per unitUnvested Performance AwardsWeighted Average Grant Date Fair Value, per unit
Outstanding as of December 31, 2022289,669$13.764,015,749$15.84
Modifications2,963,82911.15(2,963,829)15.94
Forfeited/Cancelled(53,865)12.74(251,895)12.86
Vested(96,542)12.97——
Outstanding as of December 30, 20233,103,091$11.31800,025$16.22
Forfeited/Cancelled(31,078)12.40(421,292)16.55
Vested(70,611)14.16——
Outstanding as of December 28, 20243,001,402$11.23378,733$15.85
Forfeited/Cancelled(5,608)11.15——
Vested(2,995,794)11.22——
Outstanding as of December 27, 2025—$—378,733$15.85

There was no unrecognized compensation expense related to the time-based restricted stock awards at December 27, 2025.

There was $5 million of unrecognized compensation expense related to the performance-based restricted stock awards at December 27, 2025. No compensation costs were recognized for the performance-based restricted stock awards in the presented years given the performance criteria was not met or probable. Certain former employees continue to hold performance-based awards as of December 27, 2025.

Restricted Stock Units and Performance Stock Units

The Company has issued restricted stock units (“RSUs”) and performance stock units (“PSUs”). These awards are eligible to vest provided that the employee remains in continuous service on each vesting date. RSUs typically vest ratably over a period of one tothree years from the grant date. The PSUs generally vest after athree-year performance period. The number of PSUs that vest is contingent on the Company achieving certain performance goals specified in the award agreement, typically, one goal is a performance condition and the other is a market condition. The number of PSU shares that vest may range from 0% to 200% of the original grant, based upon the level of performance. Certain awards are considered probable of meeting vesting requirements, and therefore, the Company has started recognizing expense. For both RSUs and PSUs, the award agreements provide that if the grantee’s continuous service terminates for any reason, the grantee shall forfeit all right, title, and interest in any unvested units as of the termination date.

For RSUs and PSUs with a performance condition, the grant date fair value is based upon the market price of the Company’s common stock on the date of the grant. For PSUs with a market condition, the Company estimates the grant date fair value using the Monte Carlo valuation model. For all PSUs, the Company reassesses the probability of the achievement of the performance condition at each reporting period.

The range of assumptions used for issued PSUs with a market condition valued using the Monte Carlo model were as follows:

For the Year Ended
December 27, 2025December 28, 2024December 30, 2023
Annual dividend yield—%—%—%
Expected term (years)2.3-2.82.4-2.82.6-2.8
Risk-free interest rate3.47%-3.89%3.89%-4.65%3.65%-4.51%
Expected volatility48.2%-51.7%49.2%-54.1%37.9%-38.8%
Correlation to the index peer group36.5%-41.4%42.6%-49.2%60.2%-60.3%

There was approximately $21 million of total unrecognized compensation cost related to the unvested RSUs at December 27, 2025, which is expected to be recognized over a weighted-average vesting period of 1.7 years. In addition, there was approximately $21 million of total unrecognized compensation cost related to the unvested PSUs, which is expected to be recognized over a weighted-average vesting period of 2.0 years.

The following are the restricted stock units and performance stock units granted:

Unvested Time UnitsWeighted Average Grant Date Fair Value, per unitUnvested Performance UnitsWeighted Average Grant Date Fair Value, per unit
Balance as of December 31, 2022321,603$27.49549,760$31.13
Granted716,90420.29647,35930.54
Forfeited/Cancelled(126,822)27.87(283,131)31.06
Performance achievement(1)——13,80824.69
Vested(105,149)27.31(82,848)24.69
Balance as of December 30, 2023806,536$21.07844,948$31.24
Granted1,580,18513.911,215,46815.62
Forfeited/Cancelled(304,462)16.91(492,192)26.38
Vested(279,525)21.09(111,547)32.20
Balance as of December 28, 20241,802,734$15.271,456,677$19.58
Granted1,131,04916.321,212,49919.61
Forfeited/Cancelled(232,561)15.53(505,724)24.04
Vested(771,487)16.01(111,550)30.97
Balance as of December 27, 20251,929,735$15.622,051,902$19.60

(1) Reflects the number of awards achieved above target levels for shares vested in the period.

Stock Options

The Company has issued stock options, which vest provided that the employee remains in continuous service on the vesting date. The stock options were granted at the stock price of the Company on the grant date and permit the holder to exercise them for 10 years from the grant date.

In October 2023, the Company converted 2,438,643 performance-based options to time-based awards that vested in full on April 30, 2025, subject to a continuous service requirement through the vesting date.

The fair value of all time-based units granted or modified was estimated using a Black-Scholes option pricing model using the following weighted-average assumptions for fiscal 2023:

For the Year Ended
Annual dividend yield—%
Weighted-average expected life (years)6.5
Risk-free interest rate4.82%
Expected volatility49.8%

The expected term of the incentive units is based on evaluations of historical and expected future employee behavior. The risk-free interest rate is based on the U.S. Treasury rates at the date of grant with maturity dates approximately equal to the expected life at the grant date. Volatility is based on the historical volatility of guideline public entities that are similar to the Company, as the Company did not have sufficient historical transactions of its own shares to calculate expected volatility. The Company does not intend to pay dividends or distributions in the future.

The following are the stock options granted:

Time Based Stock Options OutstandingWeighted Average Exercise PricePerformance Based Stock Options OutstandingWeighted Average Exercise Price
Outstanding as of December 31, 20223,593,329$26.793,278,936$22.00
Modified2,438,6434.15(2,438,643)7.32
Forfeited/Cancelled(448,028)16.01(553,038)7.14
Exercised(270,376)22.00——
Outstanding as of December 30, 20235,313,568$17.64287,255$7.53
Forfeited/Cancelled(130,740)22.00(287,255)7.53
Outstanding as of December 28, 20245,182,828$17.59—$—
Forfeited/Cancelled(673,545)25.08——
Outstanding as of December 27, 20254,509,283$24.77—$—
Exercisable as of December 27, 20254,509,283$24.77—$—

There was less than $1 million of total unrecognized compensation cost related to the unvested stock options at December 27, 2025.

For the years ended December 27, 2025, December 28, 2024, and December 30, 2023, no compensation cost was recognized for the performance-based stock options given the performance criteria was not met or probable.

Employee Stock Purchase Plan

On January 6, 2021, the Company’s Board of Directors approved the Employee Stock Purchase Plan (the “ESPP”) and effective January 14, 2021, the Company’s shareholders adopted and approved the ESPP. The ESPP provide employees of certain designated subsidiaries of the Company with an opportunity to purchase the Company’s common stock at a discount, subject to certain limitations set forth in the ESPP. The ESPP plan authorized the issuance of 1,790,569 shares of the Company’s common stock. Total ESPP contributions were $1 million for each of the years ended December 27, 2025, December 28, 2024, and December 30, 2023 and 76,605,73,196, and 82,546 shares of common stock were purchased in each of the respective periods.

Note 15—Earnings (Loss) Per Share

The Company calculates basic and diluted earnings (loss) per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per share attributable to common shareholders:

Year Ended
(in thousands, except per share amounts)December 27, 2025December 28, 2024December 30,2023
As Restated · As Restated
Basic earnings (loss) per share:
Net income (loss) from continuing operations$132,073$546$(46,782)
Less: Net income attributable to participating securities, continuing operations1,00210—
Net income (loss) after participating securities, continuing operations131,071536(46,782)
Net income (loss) from discontinued operations, net of tax8,089(297,999)(752,149)
Less: Net income attributable to participating securities, discontinued operations61——
Net income (loss) after participating securities, discontinued operations8,028(297,999)(752,149)
Weighted-average common shares outstanding162,836160,319161,917
Continuing operations0.80—(0.29)
Discontinued operations0.05(1.86)(4.65)
Net basic earnings (loss) per share$0.85$(1.86)$(4.94)
Year Ended
(in thousands, except per share amounts)December 27, 2025December 28, 2024December 30,2023
As Restated · As Restated
Diluted earnings (loss) per share:
Net income (loss) from continuing operations$132,073$546$(46,782)
Less: Net income attributable to participating securities, continuing operations1,0022—
Net income (loss) after participating securities, continuing operations131,071544(46,782)
Net income (loss) from discontinued operations, net of tax8,089(297,999)(752,149)
Less: Net income attributable to participating securities, discontinued operations61——
Net income (loss) after participating securities, discontinued operations8,028(297,999)(752,149)
Weighted-average common shares outstanding162,836160,319161,917
Dilutive effect of share-based awards1,016891—
Weighted-average common shares outstanding, as adjusted163,852161,210161,917
Continuing operations0.80—(0.29)
Discontinued operations0.05(1.86)(4.65)
Net diluted earnings (loss) per share$0.85$(1.86)$(4.94)

Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding for the period. In addition, the Company’s participating securities are related to certain restricted stock awards issued to Section 16 officers, which include non-forfeitable dividend rights.

The Company has performance awards that are contingent on performance conditions which have not yet been met and therefore were excluded from the computation of weighted average shares of 2,342,181,1,628,715, and 1,284,454 for the years ended December 27, 2025, December 28, 2024, and December 30, 2023, respectively.

The following securities were not included in the computation of diluted shares outstanding because the effect would be antidilutive:

Year Ended
Number of securities (in thousands)December 27, 2025December 28, 2024December 30, 2023
Restricted stock units83296483
Stock Options1,7401,7401,740
Total1,8232,0362,223

Note 16—Income Taxes

The provision for income taxes was computed based on the following amounts of income before income taxes:

Year Ended
(in thousands)December 27, 2025December 28, 2024December 30,2023
As Restated · As Restated
Domestic$109,421$49,912$(46,052)
Foreign9,810(24,819)4,906
Income before income taxes$119,231$25,093$(41,146)

The components of the income tax (benefit) expense were as follows:

Year Ended
(in thousands)December 27, 2025December 28, 2024December 30, 2023
As Restated · As Restated
Current:
Federal$16,473$6,977$4,835
State5,0974,3116,249
Foreign1,3228,985(670)
Deferred:
Federal(35,738)18,111(6,963)
State2,0132,2611,233
Foreign(2,009)(16,098)952
Total income tax (benefit) expense$(12,842)$24,547$5,636

As presented under the requirements of ASU 2023-09 for the year ended December 27, 2025, A reconciliation between the U.S. federal statutory tax rate and the effective tax rate reflected in the accompanying financial statements is as follows:

Year Ended
(in thousands)December 27, 2025
Federal income tax at statutory rate$25,03921.0%
State income taxes, net of federal tax benefits (1)6,0405.1%
Foreign tax effects
Canada1,5551.3%
Germany
Change in tax law(4,137)(3.5)%
Other foreign jurisdictions1,2901.1%
Tax credits
Work opportunity tax credit(2,099)(1.8)%
Changes in valuation allowance(37,833)(31.7)%
Effect of cross-border tax laws
Dual taxed foreign earnings2,5712.2%
Unrealized foreign exchange(7,866)(6.6)%
Subpart f inclusion(629)(0.5)%
Non-taxable or non-deductible items
Non-deductible executive compensation3,3542.8%
Other non-deductible5820.5%
Other(709)(0.7)%
Effective tax rate$(12,842)(10.8)%

(1)The state and local jurisdictions that make up 50% of this line item are: Florida, Louisiana, California, Georgia, Tennessee, Illinois, and Virginia.

In accordance with the guidance prior to the adoption of ASU 2023-09 for years ended December 28, 2024 and December 30, 2023, a reconciliation between the U.S. federal statutory tax rate and the effective tax rate reflected in the accompanying financial statements is as follows:

Year Ended
(in thousands) · December 28, 2024 · December 30, 2023
As Restated · As Restated
Federal income tax at statutory rate$5,26921.0%$(8,641)21.0%
State income taxes, net of federal tax benefits4,24816.9%2,027(4.9)%
Changes in valuation allowance12,66850.5%5,113(12.4)%
Taxable foreign source income2951.2%1,955(4.8)%
Non-deductible compensation6,54926.1%1,959(4.8)%
Foreign tax rate differential(1,947)(7.8)%76(0.2)%
Other permanent differences(2,574)(10.3)%597(1.4)%
Deferred tax adjustments(2,459)(9.8)%1,834(4.5)%
Current tax adjustments2,49810.0%1,067(2.6)%
Reserve for uncertain tax positions——%(351)0.9%
Effective tax rate$24,54797.8%$5,636(13.7)%

Deferred tax assets (liabilities) are comprised of the following:

(in thousands)December 27, 2025December 28, 2024
As Restated
Deferred tax asset
Accrued liabilities$2,741$6,257
Accounts receivable allowance5,5626,824
Net operating loss carryforwards58,59521,059
Lease liabilities134,347329,079
Interest expense limitation101,38573,649
Deferred revenue6,9617,494
Unrealized foreign exchange differences2,862—
Foreign tax credits2,508—
Subsidiary outside basis differences11,122—
Other deferred assets31,18417,711
Total deferred tax asset357,267462,073
Less valuation allowance(60,383)(78,651)
Net deferred tax asset296,884383,422
Deferred tax liabilities
Goodwill and intangible assets169,70348,687
Right-of-use assets124,608319,486
Fixed asset basis differences8,67936,545
Unrealized foreign exchange differences—186
Other deferred liabilities3,4673,197
Total deferred liabilities306,457408,101
Net deferred liabilities$9,573$24,679

The following table presents the activity included in the deferred tax valuation allowance as follows:

(in thousands)December 27, 2025December 28, 2024December 30, 2023
As Restated · As Restated
Balance at beginning of period$78,651$22,606$1,216
Charged (credited) to income tax expense – continuing operations(36,923)12,6685,113
Charged to other accounts(1)18,65543,37716,277
Balance at end of period$60,383$78,651$22,606

(1)Charges to other accounts include the effects of foreign currency translation and changes to valuation allowances as a result to intraperiod allocations, including income tax expenses of discontinued operations.

During the year ended December 27, 2025, the valuation allowance decreased by $18 million principally related to the favorable tax provisions included in the 2025 enactment of the One Big Beautiful Bill Act connected to taxpayer favorable U.S. federal interest expense rules offset with certain increases related to outside basis differences recorded over the Company’s investment in ICW. Specifically, in the fourth quarter of 2025 the ICW assets met the criteria to be classified as held for sale and discontinued operations. Consequently, the Company recorded a $11 million deferred tax asset on its outside basis difference. However, because it is not more likely than not that this asset will be realized, a full valuation allowance has been recorded against this deferred tax asset. The Company remains indefinitely reinvested with respect to Canada and as a result the Company does not provide for deferred income taxes on the unremitted earnings of these subsidiaries. As of December 27, 2025, the determination of the amount of such unrecognized deferred tax liability is not practicable.

As of December 27, 2025, the Company had pre-tax federal operating loss and interest limitation carry forwards of $130 million and $448 million, respectively, which are both not subject to expiration. State tax effected net operating loss and interest limitation carryforwards were $38 million and $7 million, respectively, for which portions begin to expire in fiscal year 2026. As of December 27, 2025, the Company had pre-tax foreign operating loss and interest limitation carryforwards of

$4 million and $6 million, respectively, for which portions begin to expire in fiscal year 2026, while others are indefinite lived and not subject to expiration.

As of December 27, 2025, the Company had general business tax credit carryforwards of $2 million and foreign tax credit carryforwards of $3 million, which begin to expire in 2044 and 2030, respectively.

At December 27, 2025, the Company had less than $1 million of unrecognized tax benefits. A reconciliation of the change in the accrual for unrecognized income tax benefits is as follows:

(in thousands)December 27, 2025December 28, 2024
Balance at beginning of period$342$373
Translation adjustments19(31)
Balance at end of period$361$342

The unrecognized income tax benefits could affect the Company's effective tax rate, if recognized. The Company had minimal aggregate accrued interest and penalties at both December 27, 2025 and December 28, 2024.

The Company files income tax returns in the U.S., Canada, and various state and foreign jurisdictions. The Company is generally subject to income tax examinations for years 2019 and later and believes appropriate provisions for all outstanding matters have been made for all jurisdictions and open years.

In accordance with ASU 2023-09 cash paid for income taxes, net of refunds, and inclusive of continued and discontinued operations during the year ended December 27, 2025 was as follows:

in thousandsDecember 27, 2025
US federal$8,252
US state and local
Texas$2,445
Other states$3,017
Foreign
Canada$4,161
United Kingdom$7,685
Other countries$(707)
Total cash paid for income taxes, net of refunds$24,853

Cash paid for income taxes, net of refunds, and inclusive of continued and discontinued operations during the years ended December 28, 2024 and December 30, 2023 was $37 million and $23 million, respectively.

Base Erosion and Profits Shifting (2.0)

During 2021, the Organization for Economic Co-operation and Development (“OECD”) published a Base Erosion and Profits Shifting (“BEPS”) framework and agreed to a two-pillar (“Pillar II”) approach to implement global profit allocation and a 15% corporate global minimum tax of 15%. The inclusive framework calls for the tax law changes to take effect in 2024 and 2025. While it is uncertain whether the U.S. will enact legislation to adopt Pillar II, certain countries in which the Company operates have adopted legislation, and other countries are in the process of introducing legislation to implement Pillar II. The Company does not expect Pillar II to have a material impact on the Company’s tax provision and will continue to evaluate the impact of these tax law changes on future periods.

Note 17—Commitments and Contingencies

The Company is subject to various lawsuits, administrative proceedings, audits, and claims. Some of these lawsuits purport to be class actions and/or seek substantial damages. The Company is required to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. The Company regularly assesses the Company’s insurance deductibles, analyzes litigation information with the Company’s attorneys, and evaluates the loss experience in connection with pending legal proceedings. The Company records its best estimate of a loss when the loss is considered probable and the amount of such loss can be reasonably estimated. When a loss is probable and there is a range of estimated loss with no best estimate within the range, the minimum estimated liability related to the lawsuit or claim is recorded. As additional information becomes available, the potential liability and the Company’s accruals are reassessed, if necessary. Legal fees and expenses associated with the defense of all of the Company’s litigation are expensed as such fees and expenses are incurred. Because of uncertainties related to the resolution of lawsuits and claims, the ultimate outcome may differ materially from the Company’s estimates.

Genesee County Employees’ Retirement System v. Driven Brands Holdings Inc., et al. – On December 22, 2023, Genesee County Employees’ Retirement System filed a putative class action lawsuit in the U.S. District Court for the Western District of North Carolina (the “Court”) against the Company as well as CEO Jonathan Fitzpatrick and former CFO Tiffany Mason (the “Individual Defendants”) alleging violations of Section 10(b) and Rule 10b-5 of the Exchange Act by the Company, as well as violations of Section 20(a) of the Exchange Act by the Individual Defendants. The Court appointed Genesee County Employees’ Retirement System, Oakland County Employees’ Retirement System, and Oakland County Voluntary Employees’ Beneficiary Association (collectively, “Lead Plaintiffs”), as lead plaintiffs on May 31, 2024. Lead Plaintiffs then filed an amended complaint on October 14, 2024, which the Company and the Individual Defendants subsequently moved to dismiss. The Court denied the motion to dismiss on February 20, 2025, and the Company and Individual Defendants moved on March 6, 2025 for reconsideration of the Court’s order or, in the alternative, requested that the Court certify its decision for interlocutory appeal. On October 29, 2025, the Court granted the motion for reconsideration but still denied the motion to dismiss. On November 13, 2025, the parties reached an agreement in principle to resolve the case. On December 19, 2025, Lead Plaintiffs filed an unopposed motion for preliminary approval of the settlement. On February 5, 2026, the Court endorsed the unopposed motion for preliminary approval of the settlement. A final approval settlement conference is set for June 1, 2026. The Company expects the settlement to be covered by the Company’s insurance. A reserve of $25 million within accrued expenses and other liabilities and an insurance receivable for $25 million in prepaid and other assets is included on the consolidated balance sheet as of December 27, 2025 relating to this legal matter.

Terwilliger v. Fitzpatrick, et al. – On January 10, 2025, Daniel Terwilliger filed a purported derivative complaint in the Court against certain current and former Company executive officers and board members. The Terwilliger complaint makes largely the same allegations as those in Genesee complaint, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company’s business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) unjust enrichment; (iii) abuse of control; (iv) gross mismanagement; (v) waste of corporate assets; and (vi) violations of Sections 10(b) and 21D of the Exchange Act. On April 30 2025, the Court granted the parties’ joint motion for a stay of proceedings, pending the completion of discovery in the underlying securities class action. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Gaiman v. Fitzpatrick, et al. – On April 30, 2025, Jonathan Gaiman filed a purported derivative complaint in the Court against certain current and former Company executive officers and board members, including Jonathan Fitzpatrick, Tiffany Mason, Neal Aronson, Catherine Halligan, Chadwick Hume, Rick Puckett, Karen Stroup, Peter Swinburn, Michael Thompson, and Jose Tomás. The Gaiman complaint makes largely the same allegations as those in the Genesee and Terwilliger complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company’s business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) aiding and abetting breaches of fiduciary duty; (iii) unjust enrichment; (iv) waste of corporate assets; (v) violations of Sections 10(b) and 21D of the Exchange Act; and (vi) violations of Sections 14(a) and Rule 14a-9 of the Exchange Act. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

On May 20, 2025, the Court granted the Parties’ joint motion to consolidate the Gaiman action with the Terwilliger action and to stay the consolidated action pending the completion of discovery in the underlying securities class action.

Kalimon v. Aronson, et al. – On October 7, 2025, John Kalimon filed a purported derivative complaint in the Court against certain current and former Company executive officers and board members. The Kalimon complaint makes largely the same allegations as those in the Genesee, Terwilliger, and Gaiman complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company’s business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) unjust enrichment; (iii) violations of Sections 10(b) and 21D of the Exchange Act; and (iv) violations of Sections 14(a) and Rule 14a-9 of the Exchange Act. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Bushansky v. Fitzpatrick, et al. – On November 12, 2025, Stephen Bushansky filed a purported derivative complaint in the Delaware Court of Chancery against certain current and former Company executive officers and board members. The Bushansky complaint makes largely the same allegations as those in the Genesee, Terwilliger, Gaiman, and Kalimon complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company’s business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) contribution and indemnification; (iii) aiding and abetting breaches of fiduciary duties; and (iv) and unjust enrichment. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Marino v. Fitzpatrick, et al. – On December 15, 2025, Gregory Marino filed a purported derivative complaint in the Delaware Court of Chancery against certain current and former Company executive officers and board members. The Marino complaint makes largely the same allegations as those in the Genesee, Terwilliger, Gaiman, Kalimon, and Bushansky complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company’s business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) contribution and indemnification; (iii) aiding and abetting breaches of fiduciary duties; (iv) and unjust enrichment. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

City of Hollywood Police Officers’ Retirement System v. Driven Brands Holdings Inc., et al. – On April 8, 2026, Plaintiff City of Hollywood Police Officers’ Retirement System (“Plaintiff”) filed a putative class action complaint (the “Complaint”) in the U.S. District Court for the Western District of North Carolina against Driven Brands Holdings Inc. (“Driven Brands” or the “Company”), former CEO Jonathan G. Fitzpatrick, former Chief Accounting Officer Michael Beland, former Chief Financial Officer Gary W. Ferrera, Chief Financial Officer Michael F. Diamond, CEO Daniel Rivera, and Chief Accounting Officer Rebecca Fondell (the “Individual Defendants,” and together with Driven Brands, “Defendants”). The Complaint was filed on behalf of a purported class of Driven Brands stockholders who purchased securities between May 3, 2023 and February 24, 2026. Plaintiff alleges that Defendants violated Section 10(b) of the Securities Exchange Act of 1934 (“Exchange Act”) and related Rule 10b-5 by making misrepresentations and/or material omissions in securities filings and other public statements relating to the Company’s financial condition and the effectiveness of its internal control over financial reporting and by further concealing material weaknesses. Plaintiff also alleges that the Individual Defendants are separately liable under Section 20(a) of the Exchange Act for the same alleged misstatements and/or material omissions under a control person theory of liability. To date, the Complaint has not been served on the Company or any of the Individual Defendants. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Lee v. Fitzpatrick, et al. – On April 17, 2026, Michael Lee filed a purported derivative complaint in the U.S. District Court for the Western District of North Carolina against certain current and former Company executive officers and board members, including Jonathan Fitzpatrick, Michael Diamond, Michael Beland, Gary Ferrera, Daniel Rivera, Rebecca Fondell, Timothy Johnson, Catherine Halligan, Rick Puckett, Michael Thompson, Neal Aronson, Jose Tomás, Damien Harmon, Chad Hume, Karen Stroup, and Peter Swinburn. The Lee complaint makes largely the same allegations as those in the City of Hollywood Complaint, and purports to state claims against the Director and Officer Defendants for breach of fiduciary duty, and against the Director Defendants for violation of Section 14(a) of the Exchange Act. To date, the complaint has not been served. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Terwilliger v. Fitzpatrick, et al. – On April 29, 2026, Daniel Terwilliger filed a purported derivative complaint in the U.S. District Court for the Western District of North Carolina against certain current and former Company executive officers and board members, including Jonathan Fitzpatrick, Michael Diamond, Michael Beland, Gary Ferrera, Daniel Rivera, Rebecca Fondell, Catherine Halligan, Rick Puckett, Michael Thompson, Neal Aronson, Jose Tomás, Damien Harmon, Chadwick Hume, Karen Stroup, and Peter Swinburn (together, the “Individual Defendants”). The Terwilliger complaint makes largely the same allegations as those in the City of Hollywood Complaint, and purports to state claims against the Individual Defendants for (i) violations of Section 20(a) of the Exchange Act; (ii) violations of Section 10(b) and Rule 10b-5 of the Exchange Act; (iii) breach of fiduciary duties; (iv) unjust enrichment; (v) abuse of control; (vi) gross mismanagement; and (vii) waste of corporate assets. The Complaint also purports to assert claims against certain Individual Defendants for (i) violations under Section 14(a) of the Exchange Act; and (ii) contribution under Sections 10(b) and 21D of the Exchange Act. On May 5, 2026, the Company was served with the complaint. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

U.S. Car Wash Lease Guarantees

The Company guaranteed payment and performance obligations under certain real estate leases related to the U.S. Car Wash business, which it sold in April 2025. Certain of these guarantees (the “Guarantees”) remain in effect following the sale. If the primary lessee, the Buyer (as defined below in Note 18), fails to satisfy its obligations under an applicable lease, the Company may be required to make rent and other payments to the landlord pursuant to the applicable Guarantee. The average remaining initial lease term is approximately 15.5 years from December 27, 2025, and the current annual rent on these leases is approximately $39 million. As of December 27, 2025, the Company believes the likelihood that it would be responsible for the entirety of lease payments for the remainder of the lease terms under all of the Guarantees is remote and that its exposure under the Guarantees would be limited due to potential defenses, protections, and recourse, including requirements for landlords to mitigate damages and contractual indemnification rights.

Other than the matters described above, there are no current proceedings or litigation matters involving the Company or its property that the Company believes would have a material adverse effect on the Company’s consolidated financial position or cash flows as of December 27, 2025, although they could have a material adverse effect on the Company’s operating results for a particular reporting period.

Note 18—Discontinued Operations

U.S. Car Wash Divestiture

On February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business to Express Wash Operations, LLC dba Whistle Express Car Wash (the “Buyer”) for an aggregate purchase price of $385 million, subject to customary adjustments for cash, indebtedness, working capital, and transaction expenses. Under the terms of the agreement, the Buyer agreed to pay the Company $255 million in cash and deliver to the Company an interest-bearing seller note (“Seller Note”) evidencing a loan in the initial principal amount of $130 million, subject to customary adjustments.

In April 2025, the Company received net cash proceeds of $252 million and consummated the Seller Note. A net gain of $36 million was recognized on sale of the business, which included $11 million of income tax expense, $5 million of transaction costs, and $4 million of working capital adjustments paid to the Buyer in the first quarter of fiscal year 2026. In July 2025, the Company sold the Seller Note for $113 million. Net proceeds were utilized to repay the outstanding balance of $46 million on the Term Loan Facility and $65 million on the Revolving Credit Facility.

This divestiture qualified as discontinued operations as of February 24, 2025 as it represented a strategic shift relating to the Company’s car wash footprint and services offered within the U.S. and has a major effect on the consolidated results of operations. Accordingly, the results of operations for the U.S. Car Wash disposal group and certain transaction related costs have been classified as discontinued operations within the consolidated statements of operations. Results outlined below were historically reflected within the Car Wash Segment within the previously filed financial statements, prior to the Company resegmenting in the current year.

In conjunction with the sale of the U.S. Car Wash business, the Company entered into a Transition Services Agreement (“TSA”) to provide certain support services for up to 12 months or less from the closing date of the sale. These services include, among others, accounting, information technology, treasury, human resources, and marketing services. The Company recognized a benefit of $1 million in selling, general, and administrative expenses during the year ended December 27, 2025 relating to the TSA. In addition, the Company entered into an Employee Services Leasing Agreement (“ESLA”) outlining certain U.S. Car Wash operational employees may be leased from the date of sale through December 31, 2025. Costs associated with the ESLA were reimbursed by the Buyer. The Company recognized a benefit of $4 million in selling, general, and administrative expenses during the year ended December 27, 2025 relating to services associated with the ESLA.

Financial Information of Discontinued Operations

The following table summarizes the results of operations of the U.S. Car Wash business that are being reported as discontinued operations within the consolidated statements of operations:

Year Ended
(in thousands)December 27, 2025December 28, 2024December 30, 2023
Net revenue:
Company-operated store sales$101,840$363,795$380,020
Supply and other revenue16518131
Total net revenue102,005363,976380,051
Operating expenses:
Company-operated store expenses83,918283,508290,311
Supply and other expenses704151102
Selling, general, and administrative expenses29,43754,81157,447
Depreciation and amortization2,22647,83948,455
Goodwill impairment——850,970
Asset impairment charges and lease terminations476332,4478,871
Total operating expenses116,761718,7561,256,156
Operating loss(14,756)(354,780)(876,105)
Other expenses, net:
Interest expense, net7—120
Foreign currency transaction loss, net——86
Loss before taxes from discontinued operations(14,763)(354,780)(876,311)
Income tax benefit(5,207)(61,779)(131,325)
Net loss from discontinued operations$(9,556)$(293,001)$(744,986)

The following table summarizes the U.S. Car Wash business assets and liabilities classified as discontinued operations within the consolidated balance sheets:

(in thousands)December 27, 2025December 28, 2024
Assets
Current assets:
Cash and cash equivalents$—$20,381
Accounts and notes receivable, net—1,955
Inventory—988
Prepaid and other assets—3,843
Assets held for sale—55,207
Total current assets of discontinued operations—82,374
Other assets—3,126
Property and equipment, net—312,663
Operating lease right-of-use assets—841,690
Total assets of discontinued operations$—$1,239,853
Liabilities
Current liabilities:
Accounts payable$—$9,417
Accrued expenses and other liabilities—60,068
Current portion of long-term debt—955
Total current liabilities of discontinued operations—70,440
Long-term debt—4,047
Operating lease liabilities—804,618
Long-term accrued expenses and other liabilities—7,314
Total liabilities of discontinued operations$—$886,419

Assets held for sale in the table above represent properties purchased by the Buyer that were initially marketed separately from the sale of the U.S. Car Wash business.

The cash flows related to discontinued operations have not been segregated and are included within the consolidated statements of cash flows. The following table presents cash flow and non-cash information related to the U.S. Car Wash business:

Year Ended
(in thousands)December 27, 2025December 28, 2024December 30, 2023
Depreciation and amortization$2,226$47,83948,455
Capital expenditures4,65739,217117,872
Loss on sale and disposal of assets7,6346,73514,109
Goodwill impairment——850,970
Asset impairment476332,4478,871

International Car Wash Divestiture

On November 27, 2025, the Company entered into a definitive agreement to sell its ICW business to Neptune Acquisition Bidco Limited. On January 27, 2026, the Company completed the sale of ICW for an aggregate purchase price of€411 million or $490 million.

This divestiture qualified as discontinued operations as of November 27, 2025 as it represented a strategic shift relating to the Company’s car wash footprint and services offered outside of the U.S. and has a major effect on the consolidated results of operations. Accordingly, the results of operations for the ICW disposal group and certain transaction related costs have been classified as discontinued operations within the consolidated statements of operations. Results outlined below were historically reflected within the Car Wash Segment within the previously filed financial statements.

Financial Information of Discontinued Operations

The following table summarizes the results of operations of the ICW business that are being reported as discontinued operations within the consolidated statements of operations:

Year Ended
(in thousands)December 27, 2025December 28, 2024December 30, 2023
Net revenue:
Independently-operated store sales$239,369$212,396$196,395
Supply and other revenue6,9276,5035,962
Total net revenue246,296218,899202,357
Operating expenses:
Independently-operated store expenses135,648121,319109,182
Supply and other expenses3,4763,5743,749
Selling, general, and administrative expenses49,32835,12536,483
Depreciation and amortization50,34854,58149,825
Goodwill impairment27,981——
Asset impairment charges and lease terminations336257213
Total operating expenses267,117214,856199,452
Operating (loss) income(20,821)4,0432,905
Other expenses, net:
Interest expense, net778845695
(Loss) income before taxes from discontinued operations(21,599)3,1982,210
Income tax (benefit) expense(3,492)8,1969,373
Net loss from discontinued operations$(18,107)$(4,998)$(7,163)

The following tables summarizes the ICW business assets and liabilities classified as discontinued operations within the consolidated balance sheets:

(in thousands)December 27, 2025December 28, 2024
Assets
Current assets:
Cash and cash equivalents$29,744$17,991
Accounts and notes receivable, net5,3864,944
Inventory10,04810,639
Prepaid and other assets15,27312,284
Income tax receivable1,5422,481
Total current assets of discontinued operations61,99348,339
Property and equipment, net309,440304,601
Operating lease right-of-use assets121,901117,087
Intangibles, net34,20531,102
Goodwill204,442197,526
Deferred tax assets1,5021,183
Total assets of discontinued operations$733,483$699,838
Liabilities
Current liabilities:
Accounts payable$10,047$7,003
Accrued expenses and other liabilities43,67535,592
Income tax payable19,9541,270
Current portion of long-term debt11948
Total current liabilities of discontinued operations73,79543,913
Long-term debt—98
Deferred tax liabilities44,47951,324
Operating lease liabilities101,90998,618
Long-term accrued expenses and other liabilities19,23118,096
Total liabilities of discontinued operations$239,414$212,049

The cash flows related to discontinued operations have not been segregated and are included within the consolidated statements of cash flows. The following table presents cash flow and non-cash information related to the ICW business:

Year Ended
(in thousands)December 27, 2025December 28, 2024December 30, 2023
Depreciation and amortization$50,348$54,581$49,825
Capital expenditures25,36143,74158,949
Loss on sale and disposal of assets4381,3501,683
Goodwill impairment27,981——
Asset impairment336257213

Note 19—Restatement and Recast of Quarterly Financial Information (Unaudited)

Quarterly Financial Information

The following tables set forth selected unaudited quarterly financial information for fiscal years 2025 and 2024. This unaudited quarterly financial information has been corrected for errors described in Note 3 and recast to remove the effect of discontinued operations. See below and Note 18 for more information regarding discontinued operations. This information has been prepared on the same basis as the audited consolidated financial statements and, in the opinion of the Company, contains all adjustments necessary for a fair statement thereof. Net income (loss) per share calculations are based on the weighted average common shares outstanding for each period presented. Accordingly, the sum of the quarterly net income (loss) per share amounts may not equal the per share amount reported for the year.

2025
Q1Q2Q3Q4
(in thousands) · As Restated and Recast · As Restated and Recast · As Restated and Recast
Net revenues$447,612$475,213$479,511$460,102
Operating expenses392,855428,164428,404381,905
Operating income54,75747,04951,10778,197
Net income from continuing operations13,50816,43261,41640,717
Gain (loss) on sale of discontinued operations, net of tax—38,948—(3,196)
Loss from discontinued operations, net of tax(3,582)(1,336)(6,408)(16,337)
Net income$9,926$54,044$55,008$21,184
Net diluted earnings per share from continuing operations$0.08$0.10$0.37$0.25
Net diluted (loss) earnings per share from discontinued operations(0.02)0.23(0.04)(0.12)
Net diluted earnings per share$0.06$0.33$0.33$0.13
2024
Q1Q2Q3Q4
(in thousands)As Restated and RecastAs Restated and RecastAs Restated and RecastAs Restated and Recast
Net revenues$425,431$454,524$445,315$427,206
Operating expenses361,949382,171397,126411,411
Operating income63,48272,35348,18915,795
Net income (loss) from continuing operations9,58022,590(11,363)(20,261)
Loss from discontinued operations, net of tax(3,640)(964)(6,843)(286,552)
Net income (loss)$5,940$21,626$(18,206)$(306,813)
Net diluted earnings (loss) per share from continuing operations$0.06$0.14$(0.07)$(0.13)
Net diluted loss per share from discontinued operations(0.02)(0.01)(0.04)(1.79)
Net diluted earnings (loss) per share$0.04$0.13$(0.11)$(1.92)

Restatement and Recast of Previously Issued Unaudited Condensed Consolidated Financial Statements

The Company has restated herein the previously issued unaudited consolidated statements of operations, consolidated statements of other comprehensive income (loss), consolidated balance sheets, consolidated statements of shareholders’ equity, and consolidated statements of cash flows for each interim period within fiscal years 2025 and 2024. Comparative amounts presented in the 2026 Quarterly Reports on Form 10-Q will retrospectively reflect the restatement and recast financial information.

The Company has presented below a reconciliation from the previously reported to the restated amounts for the interim periods during fiscal years 2025 and 2024. The amounts labeled “As Previously Reported” were derived from the Quarterly Reports on Form 10-Q. As discussed in Note 18, on February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business. On April 10, 2025, the Company completed the sale. The net assets and operations of the disposal group met the criteria to be classified as “discontinued operations” and therefore previously reported amounts on the consolidated statements of operations, supplemental cash flow information within the consolidated statements of cash flows and consolidated balance sheets for all periods in 2024 as well as the first quarter in 2025 presented below already reflect the impacts of the sale of U.S. Car Wash as a discontinued operation.

As further discussed in Note 18, on January 27, 2026, the Company completed the sale of ICW. The net assets and operations of the ICW disposal group met the criteria to be classified as discontinued operations beginning in the fourth quarter of 2025. As the ICW business was not previously presented as discontinued operations in the quarterly consolidated financial statements, the effects of the restatement and the recast of the ICW business as discontinued operations on the condensed consolidated financial statements are reflected in the tables below.

Additionally, the following tables present the restatement adjustments discussed in Note 3 to previously issued consolidated financial statements and previously reported condensed consolidated financial statements for the interim periods during the years ended December 27, 2025 and December 28, 2024.

Three Months Ended March 29, 2025
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$44,710$—$44,710$—$44,710
Company-operated store sales314,131—314,131—314,131
Independently-operated store sales66,640—66,640(66,640)—
Advertising contributions25,325—25,325—25,325
Supply and other revenue65,357(525)64,832(1,386)63,446
Total net revenue516,163(525)515,638(68,026)447,612
Operating expenses:
Company-operated store expenses181,8665,257187,123—187,123
Independently-operated store expenses36,4751236,487(36,487)—
Advertising expenses25,325—25,325—25,325
Supply and other expenses35,0281,32436,352(915)35,437
Selling, general, and administrative expenses143,052(10,199)132,853(8,194)124,659
Depreciation and amortization33,15238933,541(13,230)20,311
Total operating expenses454,898(3,217)451,681(58,826)392,855
Operating income (loss)61,2652,69263,957(9,200)54,757
Other expenses, net:
Interest expense, net36,534(128)36,406(140)36,266
Foreign currency transaction loss (gain), net210(681)(471)—(471)
Other expenses, net36,744(809)35,935(140)35,795
Income (loss) before taxes from continuing operations24,5213,50128,022(9,060)18,962
Income tax expense7,0319928,023(2,569)5,454
Net income (loss) from continuing operations$17,490$2,509$19,999$(6,491)$13,508
Net (loss) income from discontinued operations, net of tax(11,984)1,911(10,073)6,491(3,582)
Net income$5,506$4,420$9,926$—$9,926
Basic earnings (loss) per share:
Continuing Operations$0.11$0.01$0.12$(0.04)$0.08
Discontinued Operations(0.07)0.01(0.06)0.04(0.02)
Net basic earnings per share$0.04$0.02$0.06$—$0.06
Diluted earnings (loss) per share:
Continuing Operations$0.11$0.01$0.12$(0.04)$0.08
Discontinued Operations(0.07)0.01(0.06)0.04(0.02)
Net diluted earnings per share$0.04$0.02$0.06$—$0.06
Weighted average shares outstanding
Basic160,568—160,568—160,568
Diluted161,818—161,818—161,818
Three Months Ended March 29, 2025
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income$5,506$4,420$9,926
Other comprehensive income (loss):
Foreign currency translation adjustments20,758(2,746)18,012
Unrealized loss from cash flow hedges, net of tax(94)(440)(534)
Actuarial gain of defined pension plan, net of tax5—5
Other comprehensive income (loss), net20,669(3,186)17,483
Total comprehensive income26,1751,23427,409
Comprehensive income attributable to non-controlling interests———
Comprehensive income attributable to Driven Brands Holdings Inc.$26,175$1,234$27,409
March 29, 2025
(in thousands, except share and per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Assets
Current assets:
Cash and cash equivalents$152,042$(30,329)$121,713$(26,200)$95,513
Restricted cash332—332—332
Accounts and notes receivable, net201,217(34,173)167,044(4,426)162,618
Inventory63,829(4,787)59,042(10,390)48,652
Prepaid and other assets47,771(4,318)43,453(13,922)29,531
Income tax receivable12,91717,61330,530(2,715)27,815
Advertising fund assets, restricted55,140(1,367)53,773—53,773
Assets held for sale70,6911,47572,166—72,166
Current assets of discontinued operations67,442(3,736)63,70657,653121,359
Total current assets671,381(59,622)611,759—611,759
Other assets127,278(6,393)120,885—120,885
Property and equipment, net734,51113,726748,237(304,592)443,645
Operating lease right-of-use assets535,24242,762578,004(122,455)455,549
Deferred commissions7,315—7,315—7,315
Intangibles, net662,417—662,417(31,859)630,558
Goodwill1,413,298—1,413,298(206,906)1,206,392
Deferred tax assets8,3631,77410,137(1,196)8,941
Non-current assets of discontinued operations1,141,846(1,073)1,140,773667,0081,807,781
Total assets$5,301,651$(8,826)$5,292,825$—$5,292,825
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$110,377$9,473$119,850$(7,579)$112,271
Accrued expenses and other liabilities201,955(2,233)199,722(44,399)155,323
Income tax payable1,518(132)1,386(4,595)(3,209)
Current portion of long-term debt32,2341,58733,821(50)33,771
Tax receivable agreement payable22,674—22,674—22,674
Advertising fund liabilities24,0583,96628,024—28,024
Current liabilities of discontinued operations64,4907,70472,19456,623128,817
Total current liabilities457,30620,365477,671—477,671
Long-term debt2,616,2722,3102,618,582(86)2,618,496
Deferred tax liabilities94,165(1,051)93,114(60,326)32,788
Operating lease liabilities505,98042,918548,898(103,259)445,639
Tax receivable agreement payable110,907(338)110,569—110,569
Deferred revenue31,06080831,868—31,868
Long-term accrued expenses and other liabilities19,867—19,867(18,271)1,596
Non-current liabilities of discontinued operations822,851(12,030)810,821181,942992,763
Total liabilities4,658,40852,9824,711,390—4,711,390
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding—————
Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,274,617 shares outstanding1,643—1,643—1,643
Additional paid-in capital1,709,5808,2441,717,824—1,717,824
Accumulated deficit(997,077)(86,367)(1,083,444)—(1,083,444)
Accumulated other comprehensive (loss) income(70,903)16,315(54,588)—(54,588)
Total shareholders’ equity643,243(61,808)581,435—581,435
Total liabilities and shareholders' equity$5,301,651$(8,826)$5,292,825$—$5,292,825
Three Months Ended March 29, 2025
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period163,842,248$1,638—$—163,842,248$1,638
Stock issued relating to Employee Stock Purchase Plan44,6931——44,6931
Shares issued for exercise/vesting of share-based compensation awards393,2844——393,2844
Forfeiture of restricted stock awards(5,608)———(5,608)—
Balance at end of period164,274,617$1,643—$—164,274,617$1,643
Additional paid-in capital
Balance at beginning of period$1,699,851$7,722$1,707,573
Share-based compensation expense11,78852212,310
Stock issued relating to Employee Stock Purchase Plan523—523
Tax obligations for share-based compensation(2,582)—(2,582)
Balance at end of period$1,709,580$8,244$1,717,824
Accumulated deficit
Balance at beginning of period$(1,002,583)$(90,787)$(1,093,370)
Net income5,5064,4209,926
Balance at end of period$(997,077)$(86,367)$(1,083,444)
Accumulated other comprehensive loss
Balance at beginning of period$(91,572)$19,501$(72,071)
Other comprehensive income (loss)20,669(3,186)17,483
Balance at end of period$(70,903)$16,315$(54,588)
Total shareholders’ equity$643,243$(61,808)$581,435
Three Months Ended March 29, 2025
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income$5,506$4,420$9,926
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization35,35538935,744
Share-based compensation expense11,78852212,310
Gain on foreign denominated transactions(132)(241)(373)
Loss (gain) on foreign currency derivatives342(440)(98)
Loss (gain) on sale and disposal of businesses, fixed assets, and sale leaseback transactions12,933(6,382)6,551
Reclassification of interest rate hedge to income(514)—(514)
Bad debt expense4,510(28)4,482
Asset impairment charges and lease terminations5,8134,1699,982
Amortization of deferred financing costs and bond discounts3,089—3,089
Amortization of cloud computing1,881—1,881
Provision for deferred income taxes4,5401,6326,172
Other, net(6,985)(4,120)(11,105)
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(26,449)(976)(27,425)
Inventory3,310(2,224)1,086
Prepaid and other assets(5,079)1,323(3,756)
Advertising fund assets and liabilities, restricted(4,091)—(4,091)
Other assets(2,584)2,534(50)
Deferred commissions69—69
Deferred revenue(255)230(25)
Accounts payable20,8472,12522,972
Accrued expenses and other liabilities18,122(1,704)16,418
Income tax receivable(6,885)(26)(6,911)
Cash provided by operating activities75,1311,20376,334
Cash flows from investing activities:
Capital expenditures(56,227)(11,537)(67,764)
Proceeds from sale leaseback transactions8,696—8,696
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold3,5198,81312,332
Cash used in investing activities(44,012)(2,724)(46,736)
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs(1,414)—(1,414)
Repayment of long-term debt(32,418)—(32,418)
Proceeds from revolving lines of credit and short-term debt33,000—33,000
Repayment of revolving lines of credit and short-term debt(43,000)—(43,000)
Repayment of principal portion of finance lease liability(1,353)(664)(2,017)
Tax obligations for share-based compensation(2,582)—(2,582)
Cash used in financing activities(47,767)(664)(48,431)
Effect of exchange rate changes on cash1,549—1,549
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(15,099)(2,185)(17,284)
Cash and cash equivalents, beginning of period169,954(28,144)141,810
Cash included in advertising fund assets, restricted, beginning of period38,930—38,930
Restricted cash, beginning of period358—358
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period209,242(28,144)181,098
Cash and cash equivalents, end of period155,584(30,329)125,255
Cash included in advertising fund assets, restricted, end of period38,227—38,227
Restricted cash, end of period332—332
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$194,143$(30,329)$163,814
Supplemental cash flow disclosures - non-cash items:
Capital expenditures included in accrued expenses and other liabilities8,0922,16810,260
Supplemental cash flow disclosures - US Car Wash:
Depreciation and amortization2,203—2,203
Capital expenditures2,9481,7094,657
Loss on sale or disposal of assets7,535—7,535
Asset impairment553(77)476
Supplemental cash flow disclosures - International Car Wash:
Depreciation and amortization13,230—13,230
Capital expenditures8,185—8,185
Gain on sale or disposal of assets(306)—(306)
Asset impairment65—65
Three Months Ended March 30, 2024
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$45,045$—$45,045$—$45,045
Company-operated store sales284,229(269)283,960—283,960
Independently-operated store sales53,047—53,047(53,047)—
Advertising contributions24,070—24,070—24,070
Supply and other revenue75,601(1,804)73,797(1,441)72,356
Total net revenue481,992(2,073)479,919(54,488)$425,431
Operating expenses:
Company-operated store expenses169,342(6,145)163,197—163,197
Independently-operated store expenses29,355—29,355(29,355)—
Advertising expenses24,07029424,364—24,364
Supply and other expenses36,2166,68642,902(985)41,917
Selling, general, and administrative expenses123,811(718)123,093(8,911)114,182
Depreciation and amortization31,11617531,291(13,002)18,289
Total operating expenses413,910292414,202(52,253)361,949
Operating income68,082(2,365)65,717(2,235)63,482
Other expenses, net:
Interest expense, net43,751(556)43,195(137)43,058
Foreign currency transaction loss, net4,3211334,454—4,454
Other expenses, net48,072(423)47,649(137)47,512
Income (loss) before taxes from continuing operations20,010(1,942)18,068(2,098)15,970
Income tax expense (benefit)8,458(722)7,736(1,346)6,390
Net income (loss) from continuing operations$11,552$(1,220)$10,332$(752)$9,580
Net (loss) income from discontinued operations, net of tax(7,291)2,899(4,392)752(3,640)
Net income$4,261$1,679$5,940$—$5,940
Basic earnings (loss) per share:
Continuing Operations$0.07$(0.01)$0.06$—$0.06
Discontinued Operations(0.04)0.02(0.02)—(0.02)
Net basic earnings per share$0.03$0.01$0.04$—$0.04
Diluted earnings (loss) per share:
Continuing Operations$0.07$(0.01)$0.06$—$0.06
Discontinued Operations(0.05)0.03(0.02)—(0.02)
Net diluted earnings per share$0.02$0.02$0.04$—$0.04
Weighted average shares outstanding
Basic159,631—159,631—159,631
Diluted160,604—160,604—160,604
Three Months Ended March 30, 2024
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income$4,261$1,679$5,940
Other comprehensive income (loss):
Foreign currency translation adjustments(15,907)—(15,907)
Unrealized loss (gain) from cash flow hedges, net of tax(617)133(484)
Actuarial loss of defined pension plan, net of tax(8)—(8)
Other comprehensive (loss) income, net(16,532)133(16,399)
Total comprehensive (loss) income(12,271)1,812(10,459)
Comprehensive income attributable to non-controlling interests———
Comprehensive (loss) income attributable to Driven Brands Holdings Inc.$(12,271)$1,812$(10,459)
March 30, 2024
(in thousands, except share and per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Assets
Current assets:
Cash and cash equivalents$165,513$(21,431)$144,082$(38,249)$105,833
Restricted cash657—657—657
Accounts and notes receivable, net165,992(24,438)141,554(6,001)135,553
Inventory82,875(12,229)70,646(16,570)54,076
Prepaid and other assets49,901(1,412)48,489(23,629)24,860
Income tax receivable7,3371,3878,724(2,756)5,968
Advertising fund assets, restricted52,711(168)52,543—52,543
Assets held for sale290,818—290,818(52,025)238,793
Current assets of discontinued operations———139,230139,230
Total current assets815,804(58,291)757,513—757,513
Other assets90,175(1,351)88,824(3,684)85,140
Property and equipment, net1,425,882(3,940)1,421,942(1,033,819)388,123
Operating lease right-of-use assets1,383,40015,0361,398,436(962,956)435,480
Deferred commissions6,643—6,643—6,643
Intangibles, net729,354—729,354(35,017)694,337
Goodwill1,435,618—1,435,618(195,870)1,239,748
Deferred tax assets3,4535103,963—3,963
Non-current assets of discontinued operations———2,231,3462,231,346
Total assets$5,890,329$(48,036)$5,842,293$—$5,842,293
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$82,843$17,670$100,513$(15,202)$85,311
Accrued expenses and other liabilities246,5226,027252,549(85,977)166,572
Income tax payable2,022—2,022—2,022
Current portion of long-term debt33,02080833,828(1,196)32,632
Tax receivable agreement payable41,437(3,080)38,357—38,357
Advertising fund liabilities33,2085,37038,578—38,578
Current liabilities of discontinued operations———102,375102,375
Total current liabilities439,05226,795465,847—465,847
Long-term debt2,905,0331,7122,906,745(4,219)2,902,526
Deferred tax liabilities149,931(14,223)135,708(56,813)78,895
Operating lease liabilities1,319,93614,9791,334,915(895,082)439,833
Tax receivable agreement payable108,215—108,215—108,215
Deferred revenue32,15957932,738—32,738
Long-term accrued expenses and other liabilities29,187—29,187(25,869)3,318
Non-current liabilities of discontinued operations———981,983981,983
Total liabilities4,983,51329,8425,013,355—5,013,355
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding—————
Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,531,712 shares outstanding1,641—1,641—1,641
Additional paid-in capital1,664,7644,1521,668,916—1,668,916
Accumulated deficit(705,826)(84,151)(789,977)—(789,977)
Accumulated other comprehensive (loss) income(54,407)2,121(52,286)—(52,286)
Total shareholders’ equity906,172(77,878)828,294—828,294
Non-controlling interests644—644—644
Total liabilities and shareholders' equity$5,890,329$(48,036)$5,842,293$—$5,842,293
Three Months Ended March 30, 2024
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period163,965,231$1,640—$—163,965,231$1,640
Stock issued relating to Employee Stock Purchase Plan43,764———43,764—
Shares issued for exercise/vesting of share-based compensation awards170,1722——170,1722
Forfeiture of restricted stock awards(99,586)(1)——(99,586)(1)
Balance at end of period164,079,581$1,641—$—164,079,581$1,641
Additional paid-in capital
Balance at beginning of period$1,652,401$3,765$1,656,166
Share-based compensation expense11,86138712,248
Stock issued relating to Employee Stock Purchase Plan502—502
Balance at end of period$1,664,764$4,152$1,668,916
Accumulated deficit
Balance at beginning of period$(710,087)$(85,830)$(795,917)
Net income4,2611,6795,940
Balance at end of period$(705,826)$(84,151)$(789,977)
Accumulated other comprehensive loss
Balance at beginning of period$(37,875)$1,988$(35,887)
Other comprehensive (loss) income(16,532)133(16,399)
Balance at end of period$(54,407)$2,121$(52,286)
Non-controlling interests
Balance at beginning of period$644$—$644
Balance at end of period$644$—$644
Total shareholders’ equity$906,816$(77,878)$828,938
Three Months Ended March 30, 2024
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income$4,261$1,679$5,940
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization43,22917543,404
Share-based compensation expense11,86138712,248
Loss on foreign denominated transactions7,574—7,574
(Gain) loss on foreign currency derivatives(3,253)133(3,120)
Gain on sale and disposal of businesses, fixed assets, and sale-leaseback transactions(12,913)(4,050)(16,963)
Reclassification of interest rate hedge to income(519)—(519)
Bad debt expense2,0704532,523
Asset impairment charges and lease terminations19,326—19,326
Amortization of deferred financing costs and bond discounts1,954—1,954
Amortization of cloud computing1,3455981,943
(Benefit) provision for deferred income taxes(2,807)48(2,759)
Other, net10,669(1,581)9,088
Changes in assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(17,351)870(16,481)
Inventory(1,005)268(737)
Prepaid and other assets(4,270)(507)(4,777)
Advertising fund assets and liabilities, restricted7,650—7,650
Other assets(33,300)—(33,300)
Deferred commissions(331)—(331)
Deferred revenue1,6594482,107
Accounts payable14,1655,48419,649
Accrued expenses and other liabilities6,293(6,157)136
Income tax receivable3,9761,0775,053
Cash provided by (used in) operating activities60,283(675)59,608
Cash flows from investing activities:
Capital expenditures(89,483)—(89,483)
Cash used in business acquisitions, net of cash acquired(2,024)—(2,024)
Proceeds from sale-leaseback transactions4,550—4,550
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold52,677—52,677
Cash used in investing activities(34,280)—(34,280)
Cash flows from financing activities:
Repayment of long-term debt(7,616)—(7,616)
Proceeds from revolving lines of credit and short-term debt46,000—46,000
Repayment of revolving lines of credit and short-term debt(46,000)—(46,000)
Repayment of principal portion of finance lease liability(886)(146)(1,032)
Payment of Tax Receivable Agreement(24,718)—(24,718)
Cash used in financing activities(33,220)(146)(33,366)
Effect of exchange rate changes on cash1,133—1,133
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(6,084)(821)(6,905)
Cash and cash equivalents, beginning of period176,522(20,610)155,912
Cash included in advertising fund assets, restricted, beginning of period38,537—38,537
Restricted cash, beginning of period657—657
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period215,716(20,610)195,106
Cash and cash equivalents, end of period165,513(21,431)144,082
Cash included in advertising fund assets, restricted, end of period43,462—43,462
Restricted cash, end of period657—657
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$209,632$(21,431)$188,201
Supplemental cash flow disclosures - US Car Wash:
Depreciation and amortization12,113—12,113
Capital expenditures16,8386,84923,687
Loss (gain) on sale or disposal of assets270(3,715)(3,445)
Asset impairment2,584—2,584
Supplemental cash flow disclosures - International Car Wash:
Depreciation and amortization13,002—13,002
Capital expenditures12,431—12,431
Loss on sale or disposal of assets320—320
Asset impairment66—66
Three Months Ended June 28, 2025
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$49,180$—$49,180$—$49,180
Company-operated store sales333,280—333,280—333,280
Independently-operated store sales71,791—71,791(71,791)—
Advertising contributions27,041—27,041—27,041
Supply and other revenue69,696(2,405)67,291(1,579)65,712
Total net revenue550,988(2,405)548,583(73,370)475,213
Operating expenses:
Company-operated store expenses190,3961,926192,322—192,322
Independently-operated store expenses38,060338,063(38,063)—
Advertising expenses27,040—27,040—27,040
Supply and other expenses39,35979740,156(1,003)39,153
Selling, general, and administrative expenses183,118(21,443)161,675(11,155)150,520
Depreciation and amortization34,90341135,314(16,185)19,129
Total operating expenses512,876(18,306)494,570(66,406)428,164
Operating income38,11215,90154,013(6,964)47,049
Other expenses, net:
Interest expense, net31,359(89)31,270(124)31,146
Foreign currency transaction (gain) loss, net(12,197)3,538(8,659)—(8,659)
Other expenses, net19,1623,44922,611(124)22,487
Income before taxes from continuing operations18,95012,45231,402(6,840)24,562
Income tax expense7,1414,45011,591(3,461)8,130
Net income (loss) from continuing operations$11,809$8,002$19,811$(3,379)$16,432
Gain on sale of discontinued operations, net of tax37,3671,58138,948—38,948
Net (loss) income from discontinued operations, net of tax(1,612)(3,103)(4,715)3,379(1,336)
Net income$47,564$6,480$54,044$—$54,044
Basic earnings (loss) per share:
Continuing Operations$0.07$0.05$0.12$(0.02)$0.10
Discontinued Operations0.22(0.01)0.210.020.23
Net basic earnings per share$0.29$0.04$0.33$—$0.33
Diluted earnings (loss) per share:
Continuing Operations$0.07$0.05$0.12$(0.02)$0.10
Discontinued Operations0.22(0.01)0.210.020.23
Net diluted earnings per share$0.29$0.04$0.33$—$0.33
Weighted average shares outstanding
Basic162,833—162,833—162,833
Diluted164,150—164,150—164,150
Three Months Ended June 28, 2025
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income$47,564$6,480$54,044
Other comprehensive income (loss):
Foreign currency translation adjustments40,981(1,438)39,543
Unrealized loss (gain) from cash flow hedges, net of tax351(990)(639)
Actuarial gain of defined pension plan, net of tax11—11
Other comprehensive income (loss), net41,343(2,428)38,915
Total comprehensive income88,9074,05292,959
Comprehensive income attributable to non-controlling interests———
Comprehensive income attributable to Driven Brands Holdings Inc.$88,907$4,052$92,959
Six Months Ended June 28, 2025
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$93,890$—$93,890$—$93,890
Company-operated store sales647,411—647,411—647,411
Independently-operated store sales138,431—138,431(138,431)—
Advertising contributions52,366—52,366—52,366
Supply and other revenue135,053(2,930)132,123(2,965)129,158
Total net revenue1,067,151(2,930)1,064,221(141,396)922,825
Operating expenses:
Company-operated store expenses372,2627,183379,445—379,445
Independently-operated store expenses74,5351574,550(74,550)—
Advertising expenses52,365—52,365—52,365
Supply and other expenses74,3872,12176,508(1,918)74,590
Selling, general, and administrative expenses326,170(31,642)294,528(19,349)275,179
Depreciation and amortization68,05580068,855(29,415)39,440
Total operating expenses967,774(21,523)946,251(125,232)821,019
Operating income99,37718,593117,970(16,164)101,806
Other expenses, net:
Interest expense, net67,893(217)67,676(264)67,412
Foreign currency transaction (gain) loss, net(11,987)2,857(9,130)—(9,130)
Other expenses, net55,9062,64058,546(264)58,282
Income before taxes from continuing operations43,47115,95359,424(15,900)43,524
Income tax expense14,1725,44219,614(6,030)13,584
Net income from continuing operations$29,299$10,511$39,810$(9,870)$29,940
Gain on sale of discontinued operations, net of tax37,3671,58138,948—38,948
Net loss (income) from discontinued operations, net of tax(13,596)(1,192)(14,788)9,870(4,918)
Net income$53,070$10,900$63,970$—$63,970
Basic earnings (loss) per share:
Continuing Operations$0.18$0.06$0.24$(0.06)$0.18
Discontinued Operations0.15—0.150.060.21
Net basic earnings per share$0.33$0.06$0.39$—$0.39
Diluted earnings (loss) per share:
Continuing Operations$0.18$0.06$0.24$(0.06)$0.18
Discontinued Operations0.15—0.150.060.21
Net diluted earnings per share$0.33$0.06$0.39$—$0.39
Weighted average shares outstanding
Basic161,701—161,701—161,701
Diluted162,984—162,984—162,984
Six Months Ended June 28, 2025
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income$53,070$10,900$63,970
Other comprehensive income (loss):
Foreign currency translation adjustments61,739(4,184)57,555
Unrealized gain (loss) from cash flow hedges, net of tax257(1,430)(1,173)
Actuarial gain of defined pension plan, net of tax16—16
Other comprehensive income (loss), net62,012(5,614)56,398
Total comprehensive income115,0825,286120,368
Comprehensive income attributable to non-controlling interests———
Comprehensive income attributable to Driven Brands Holdings Inc.$115,082$5,286$120,368
June 28, 2025
(in thousands, except share and per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Assets
Current assets:
Cash and cash equivalents$166,131$(33,052)$133,079$(27,372)$105,707
Restricted cash334—334—334
Accounts and notes receivable, net204,330(22,822)181,508(4,890)176,618
Inventory67,165(8,078)59,087(10,811)48,276
Prepaid and other assets45,481(5,192)40,289(15,074)25,215
Income tax receivable11,27917,61328,892(2,948)25,944
Advertising fund assets, restricted64,031(1,367)62,664—62,664
Assets held for sale64,9041,47566,379—66,379
Seller note receivable113,000—113,000—113,000
Current assets of discontinued operations———61,09561,095
Total current assets736,655(51,423)685,232—685,232
Other assets104,68538104,723—104,723
Property and equipment, net768,30814,915783,223(317,101)466,122
Operating lease right-of-use assets553,12854,098607,226(133,041)474,185
Deferred commissions7,549—7,549—7,549
Intangibles, net662,907—662,907(34,139)628,768
Goodwill1,441,595—1,441,595(227,186)1,214,409
Deferred tax assets8,6871,51210,199(1,242)8,957
Non-current assets of discontinued operations———712,709712,709
Total assets$4,283,514$19,140$4,302,654$—$4,302,654
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$118,887$12,679$131,566$(10,049)$121,517
Accrued expenses and other liabilities207,845(68)207,777(48,005)159,772
Income tax payable5,281(261)5,020(2,525)2,495
Current portion of long-term debt282,1891,758283,947(155)283,792
Tax receivable agreement payable22,676—22,676—22,676
Advertising fund liabilities24,2003,96628,166—28,166
Current liabilities of discontinued operations———60,73460,734
Total current liabilities661,07818,074679,152—679,152
Long-term debt2,094,5354,8352,099,370(435)2,098,935
Deferred tax liabilities96,9946,187103,181(66,387)36,794
Operating lease liabilities525,59754,040579,637(112,151)467,486
Tax receivable agreement payable110,907(6,470)104,437—104,437
Deferred revenue30,16280830,970—30,970
Long-term accrued expenses and other liabilities20,846—20,846(19,676)1,170
Non-current liabilities of discontinued operations———198,649198,649
Total liabilities3,540,11977,4743,617,593—3,617,593
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding—————
Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,274,617 shares outstanding1,643—1,643—1,643
Additional paid-in capital1,720,8257,6661,728,491—1,728,491
Accumulated deficit(949,513)(79,887)(1,029,400)—(1,029,400)
Accumulated other comprehensive (loss) income(29,560)13,887(15,673)—(15,673)
Total shareholders’ equity743,395(58,334)685,061—685,061
Total liabilities and shareholders' equity$4,283,514$19,140$4,302,654$—$4,302,654
Three Months Ended June 28, 2025
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period164,274,617$1,643—$—164,274,617$1,643
Balance at end of period164,274,617$1,643—$—164,274,617$1,643
Additional paid-in capital
Balance at beginning of period$1,709,580$8,244$1,717,824
Share-based compensation expense11,290(578)10,712
Tax obligations for share-based compensation(45)—(45)
Balance at end of period$1,720,825$7,666$1,728,491
Accumulated deficit
Balance at beginning of period$(997,077)$(86,367)$(1,083,444)
Net income47,5646,48054,044
Balance at end of period$(949,513)$(79,887)$(1,029,400)
Accumulated other comprehensive loss
Balance at beginning of period$(70,903)$16,315$(54,588)
Other comprehensive income (loss)41,343(2,428)38,915
Balance at end of period$(29,560)$13,887$(15,673)
Total shareholders’ equity$743,395$(58,334)$685,061
Six Months Ended June 28, 2025
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period163,842,248$1,638—$—163,842,248$1,638
Stock issued relating to Employee Stock Purchase Plan44,6931——44,6931
Shares issued for exercise/vesting of share-based compensation awards393,2844——393,2844
Forfeiture of restricted stock awards(5,608)$——$—(5,608)$—
Balance at end of period164,274,617$1,643—$—164,274,617$1,643
Additional paid-in capital
Balance at beginning of period$1,699,851$7,722$1,707,573
Share-based compensation expense23,078(56)23,022
Stock issued relating to Employee Stock Purchase Plan523—523
Tax obligations for share-based compensation(2,627)—(2,627)
Balance at end of period$1,720,825$7,666$1,728,491
Accumulated deficit
Balance at beginning of period$(1,002,583)$(90,787)$(1,093,370)
Net income53,07010,90063,970
Balance at end of period$(949,513)$(79,887)$(1,029,400)
Accumulated other comprehensive loss
Balance at beginning of period$(91,572)$19,501$(72,071)
Other comprehensive income (loss)62,012(5,614)56,398
Balance at end of period$(29,560)$13,887$(15,673)
Total shareholders’ equity$743,395$(58,334)$685,061
Six Months Ended June 28, 2025
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income$53,070$10,900$63,970
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization70,28180071,081
Share-based compensation expense23,078(56)23,022
(Gain) loss on foreign denominated transactions(17,630)4,287(13,343)
Loss (gain) on foreign currency derivatives5,643(1,430)4,213
Gain on sale and disposal of businesses, fixed assets, and sale leaseback transactions(27,694)(21,841)(49,535)
Loss on fair value of seller note receivable17,000—17,000
Reclassification of interest rate hedge to income(1,033)—(1,033)
Bad debt expense9,293(22)9,271
Asset impairment charges and lease terminations18,4606,11524,575
Amortization of deferred financing costs and bond discounts6,206—6,206
Amortization of cloud computing9,136(3,307)5,829
Provision for deferred income taxes2,2159,13211,347
Other, net(3,631)(1,372)(5,003)
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(40,742)(3,553)(44,295)
Inventory7731,0671,840
Prepaid and other assets(6,322)3,160(3,162)
Advertising fund assets and liabilities, restricted(11,599)—(11,599)
Other assets(104)254150
Deferred commissions303—303
Deferred revenue(1,164)230(934)
Accounts payable28,7071,16729,874
Accrued expenses and other liabilities22,661(12,521)10,140
Income tax receivable(1,380)2,066686
Cash provided by (used in) operating activities155,527(4,924)150,603
Cash flows from investing activities:
Capital expenditures(127,622)2,981(124,641)
Cash used in business acquisitions, net of cash acquired(6,034)—(6,034)
Proceeds from sale leaseback transactions22,810—22,810
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold268,398(2,265)266,133
Cash provided by (used in) investing activities157,552716158,268
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs(1,414)—(1,414)
Repayment of long-term debt(305,446)—(305,446)
Proceeds from revolving lines of credit and short-term debt65,000—65,000
Repayment of revolving lines of credit and short-term debt(75,000)—(75,000)
Repayment of principal portion of finance lease liability(2,440)(700)(3,140)
Tax obligations for share-based compensation(2,582)—(2,582)
Cash used in financing activities(321,882)(700)(322,582)
Effect of exchange rate changes on cash5,464—5,464
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(3,339)(4,908)(8,247)
Cash and cash equivalents, beginning of period169,954(28,144)141,810
Cash included in advertising fund assets, restricted, beginning of period38,930—38,930
Restricted cash, beginning of period358—358
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period209,242(28,144)181,098
Cash and cash equivalents, end of period166,131(33,052)133,079
Cash included in advertising fund assets, restricted, end of period39,438—39,438
Restricted cash, end of period334—334
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$205,903$(33,052)$172,851
Supplemental cash flow disclosures - non-cash items:
Capital expenditures included in accrued expenses and other liabilities6,418(950)5,468
Supplemental cash flow disclosures - US Car Wash:
Depreciation and amortization2,226—2,226
Capital expenditures2,9481,7094,657
Loss on sale or disposal of assets7,634—7,634
Asset impairment553(77)476
Supplemental cash flow disclosures - International Car Wash:
Depreciation and amortization29,415—29,415
Capital expenditures13,430—13,430
(Gain) on sale or disposal of assets(199)—(199)
Asset impairment133—133
Three Months Ended June 29, 2024
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$50,029$—$50,029$—$50,029
Company-operated store sales301,917(1,182)300,735—300,735
Independently-operated store sales60,280—60,280(60,280)—
Advertising contributions24,911—24,911—24,911
Supply and other revenue81,659(1,404)80,255(1,406)78,849
Total net revenue518,796(2,586)516,210(61,686)454,524
Operating expenses:
Company-operated store expenses178,677(7,696)170,981—170,981
Independently-operated store expenses31,956—31,956(31,956)—
Advertising expenses24,91129425,205—25,205
Supply and other expenses40,5368,55749,093(907)48,186
Selling, general, and administrative expenses119,8187,409127,227(9,282)117,945
Depreciation and amortization32,82433833,162(13,308)19,854
Total operating expenses428,7228,902437,624(55,453)382,171
Operating income (loss)90,074(11,488)78,586(6,233)72,353
Other expenses, net:
Interest expense, net31,8162,66534,481(137)34,344
Foreign currency transaction loss, net6813661,047—1,047
Other expenses, net32,4973,03135,528(137)35,391
Income (loss) before taxes from continuing operations57,577(14,519)43,058(6,096)36,962
Income tax expense (benefit)20,360(5,484)14,876(504)14,372
Net income (loss) from continuing operations$37,217$(9,035)$28,182$(5,592)$22,590
Net (loss) income from discontinued operations, net of tax(7,058)502(6,556)5,592(964)
Net income (loss)$30,159$(8,533)$21,626$—$21,626
Basic earnings (loss) per share:
Continuing Operations$0.22$(0.05)$0.17$(0.03)$0.14
Discontinued Operations(0.04)—(0.04)0.03(0.01)
Net basic earnings (loss) per share$0.18$(0.05)$0.13$—$0.13
Diluted earnings (loss) per share:
Continuing Operations$0.22$(0.05)$0.17$(0.03)$0.14
Discontinued Operations(0.04)—(0.04)0.03(0.01)
Net diluted earnings (loss) per share$0.18$(0.05)$0.13$—$0.13
Weighted average shares outstanding
Basic159,795—159,795—159,795
Diluted160,765—160,765—160,765
Three Months Ended June 29, 2024
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income (loss)$30,159$(8,533)$21,626
Other comprehensive income (loss):
Foreign currency translation adjustments(2,676)(2)(2,678)
Unrealized (loss) gain from cash flow hedges, net of tax(865)366(499)
Actuarial loss of defined pension plan, net of tax(2)—(2)
Other comprehensive (loss) income, net(3,543)364(3,179)
Total comprehensive income (loss)26,616(8,169)18,447
Comprehensive income attributable to non-controlling interests———
Comprehensive income (loss) attributable to Driven Brands Holdings Inc.$26,616$(8,169)$18,447
Six Months Ended June 29, 2024
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$95,074$—$95,074$—$95,074
Company-operated store sales586,146(1,451)584,695—584,695
Independently-operated store sales113,327—113,327(113,327)—
Advertising contributions48,981—48,981—48,981
Supply and other revenue157,260(3,208)154,052(2,847)151,205
Total net revenue1,000,788(4,659)996,129(116,174)879,955
Operating expenses:
Company-operated store expenses348,019(13,841)334,178—334,178
Independently-operated store expenses61,311—61,311(61,311)—
Advertising expenses48,98158849,569—49,569
Supply and other expenses76,75215,24391,995(1,892)90,103
Selling, general, and administrative expenses243,6296,691250,320(18,193)232,127
Depreciation and amortization63,94051364,453(26,310)38,143
Total operating expenses842,6329,194851,826(107,706)744,120
Operating income (loss)158,156(13,853)144,303(8,468)135,835
Other expenses, net:
Interest expense, net75,5672,10977,676(274)77,402
Foreign currency transaction loss, net5,0024995,501—5,501
Other expenses, net80,5692,60883,177(274)82,903
Income (loss) before taxes from continuing operations77,587(16,461)61,126(8,194)52,932
Income tax expense (benefit)28,818(6,206)22,612(1,850)20,762
Net income (loss) from continuing operations$48,769$(10,255)$38,514$(6,344)$32,170
Net (loss) income from discontinued operations, net of tax(14,349)3,401(10,948)6,344(4,604)
Net income (loss)$34,420$(6,854)$27,566$—$27,566
Basic earnings (loss) per share:
Continuing Operations$0.30$(0.06)$0.24$(0.04)$0.20
Discontinued Operations(0.09)0.02(0.07)0.04(0.03)
Net basic earnings per share$0.21$(0.04)$0.17$—$0.17
Diluted earnings (loss) per share:
Continuing Operations$0.30$(0.06)$0.24$(0.04)$0.20
Discontinued Operations(0.09)0.02(0.07)0.04(0.03)
Net diluted earnings per share$0.21$(0.04)$0.17$—$0.17
Weighted average shares outstanding
Basic159,713—159,713—159,713
Diluted160,683—160,683—160,683
Six Months Ended June 29, 2024
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income (loss)$34,420$(6,854)$27,566
Other comprehensive income (loss):
Foreign currency translation adjustments(18,583)(2)(18,585)
Unrealized (loss) gain from cash flow hedges, net of tax(1,482)499(983)
Actuarial loss of defined pension plan, net of tax(10)—(10)
Other comprehensive (loss) income, net(20,075)497(19,578)
Total comprehensive income (loss)14,345(6,357)7,988
Comprehensive income attributable to non-controlling interests———
Comprehensive income (loss) attributable to Driven Brands Holdings Inc.$14,345$(6,357)$7,988
June 29, 2024
(in thousands, except share and per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Assets
Current assets:
Cash and cash equivalents$148,814$(26,575)$122,239$(52,485)$69,754
Restricted cash4,414—4,414—4,414
Accounts and notes receivable, net195,327(26,391)168,936(6,263)162,673
Inventory70,527(4,795)65,732(13,147)52,585
Prepaid and other assets44,426(2,289)42,137(23,301)18,836
Income tax receivable13,8931,28615,179(3,079)12,100
Advertising fund assets, restricted43,039(462)42,577—42,577
Assets held for sale237,183—237,183(53,539)183,644
Current assets of discontinued operations———151,814151,814
Total current assets757,623(59,226)698,397—698,397
Other assets103,746(1,948)101,798(3,498)98,300
Property and equipment, net1,422,961(2,337)1,420,624(1,017,900)402,724
Operating lease right-of-use assets1,378,26419,4901,397,754(963,268)434,486
Deferred commissions6,740—6,740—6,740
Intangibles, net721,691—721,691(34,214)687,477
Goodwill1,431,555—1,431,555(193,169)1,238,386
Deferred tax assets3,6278914,518—4,518
Non-current assets of discontinued operations———2,212,0492,212,049
Total assets$5,826,207$(43,130)$5,783,077$—$5,783,077
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$72,118$30,644$102,762$(20,277)$82,485
Accrued expenses and other liabilities236,586(282)236,304(96,912)139,392
Income tax payable2,053—2,053—2,053
Current portion of long-term debt33,3321,39434,726(1,071)33,655
Advertising fund liabilities15,1155,37020,485—20,485
Current liabilities of discontinued operations———118,260118,260
Total current liabilities359,20437,126396,330—396,330
Long-term debt2,855,8233,3622,859,185(4,244)2,854,941
Deferred tax liabilities157,271(19,293)137,978(57,999)79,979
Operating lease liabilities1,317,34219,7871,337,129(897,728)439,401
Tax receivable agreement payable133,623(501)133,122—133,122
Deferred revenue31,47257932,051—32,051
Long-term accrued expenses and other liabilities28,682—28,682(17,317)11,365
Non-current liabilities of discontinued operations———977,288977,288
Total liabilities4,883,41741,0604,924,477—4,924,477
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding—————
Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,531,712 shares outstanding1,641—1,641—1,641
Additional paid-in capital1,674,7666,0091,680,775—1,680,775
Accumulated deficit(675,667)(92,684)(768,351)—(768,351)
Accumulated other comprehensive (loss) income(57,950)2,485(55,465)—(55,465)
Total shareholders’ equity942,790(84,190)858,600—858,600
Total liabilities and shareholders' equity$5,826,207$(43,130)$5,783,077$—$5,783,077
Three Months Ended June 29, 2024
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period164,079,581$1,641—$—164,079,581$1,641
Shares issued for exercise/vesting of share-based compensation awards2,849———2,849—
Balance at end of period164,082,430$1,641—$—164,082,430$1,641
Additional paid-in capital
Balance at beginning of period$1,664,764$4,152$1,668,916
Share-based compensation expense10,9821,85712,839
Tax obligations for share-based compensation(980)—(980)
Balance at end of period$1,674,766$6,009$1,680,775
Accumulated deficit
Balance at beginning of period$(705,826)$(84,151)$(789,977)
Net income (loss)30,159(8,533)21,626
Balance at end of period$(675,667)$(92,684)$(768,351)
Accumulated other comprehensive loss
Balance at beginning of period$(54,407)$2,121$(52,286)
Other comprehensive (loss) income(3,543)364(3,179)
Balance at end of period$(57,950)$2,485$(55,465)
Non-controlling interests
Balance at beginning of period$644$—$644
Acquisition of non-controlling interest(644)—(644)
Balance at end of period$—$—$—
Total shareholders’ equity$942,790$(84,190)$858,600
Six Months Ended June 29, 2024
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period163,965,231$1,640—$—163,965,231$1,640
Stock issued relating to Employee Stock Purchase Plan43,764———43,764—
Shares issued for exercise/vesting of share-based compensation awards173,0212——173,0212
Forfeiture of restricted stock awards(99,586)(1)——(99,586)(1)
Balance at end of period164,082,430$1,641—$—164,082,430$1,641
Additional paid-in capital
Balance at beginning of period$1,652,401$3,765$1,656,166
Share-based compensation expense22,8432,24425,087
Stock issued relating to Employee Stock Purchase Plan502—502
Tax obligations for share-based compensation(980)—(980)
Balance at end of period$1,674,766$6,009$1,680,775
Accumulated deficit
Balance at beginning of period$(710,087)$(85,830)$(795,917)
Net income (loss)34,420(6,854)27,566
Balance at end of period$(675,667)$(92,684)$(768,351)
Accumulated other comprehensive loss
Balance at beginning of period$(37,875)$1,988$(35,887)
Other comprehensive (loss) income(20,075)497(19,578)
Balance at end of period$(57,950)$2,485$(55,465)
Non-controlling interests
Balance at beginning of period$644$—$644
Acquisition of non-controlling interest(644)—(644)
Balance at end of period$—$—$—
Total shareholders’ equity$942,790$(84,190)$858,600
Six Months Ended June 29, 2024
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income (loss)$34,420$(6,854)$27,566
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization87,86251488,376
Share-based compensation expense22,8432,24425,087
Loss on foreign denominated transactions9,923—9,923
(Gain) loss on foreign currency derivatives(4,921)499(4,422)
Loss (gain) on sale and disposal of businesses, fixed assets, and sale-leaseback transactions13,406(3,476)9,930
Reclassification of interest rate hedge to income(1,044)—(1,044)
Bad debt expense1,7381,0692,807
Asset impairment charges and lease terminations2,058—2,058
Amortization of deferred financing costs and bond discounts4,933—4,933
Amortization of cloud computing2,4141,1963,610
Provision (benefit) for deferred income taxes5,036(5,403)(367)
Other, net7,322(768)6,554
Changes in assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(47,245)2,500(44,745)
Inventory11,310(7,166)4,144
Prepaid and other assets7,986(983)7,003
Advertising fund assets and liabilities, restricted(12,220)—(12,220)
Other assets(47,699)—(47,699)
Deferred commissions(428)—(428)
Deferred revenue9714481,419
Accounts payable3,96818,45822,426
Accrued expenses and other liabilities8,022(9,831)(1,809)
Income tax receivable(3,431)2,014(1,417)
Cash provided by (used in) operating activities107,224(5,539)101,685
Cash flows from investing activities:
Capital expenditures(155,920)—(155,920)
Cash used in business acquisitions, net of cash acquired(2,759)—(2,759)
Proceeds from sale-leaseback transactions11,808—11,808
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold112,845—112,845
Cash used in investing activities(34,026)—(34,026)
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs(871)—(871)
Repayment of long-term debt(34,005)—(34,005)
Proceeds from revolving lines of credit and short-term debt46,000—46,000
Repayment of revolving lines of credit and short-term debt(71,000)—(71,000)
Repayment of principal portion of finance lease liability(2,199)(426)(2,625)
Payment of Tax Receivable Agreement(38,362)—(38,362)
Acquisition of non-controlling interest(644)—(644)
Purchase of common stock(2)—(2)
Tax obligations for share-based compensation(980)—(980)
Cash used in financing activities(102,063)(426)(102,489)
Effect of exchange rate changes on cash(1,615)—(1,615)
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(30,480)(5,965)(36,445)
Cash and cash equivalents, beginning of period176,522(20,610)155,912
Cash included in advertising fund assets, restricted, beginning of period38,537—38,537
Restricted cash, beginning of period657—657
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period215,716(20,610)195,106
Cash and cash equivalents, end of period148,814(26,575)122,239
Cash included in advertising fund assets, restricted, end of period32,008—32,008
Restricted cash, end of period4,414—4,414
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$185,236$(26,575)$158,661
Supplemental cash flow disclosures - US Car Wash:
Depreciation and amortization23,922—23,922
Capital expenditures20,7958,62229,417
Loss (gain) on sale or disposal of assets3,518(3,715)(197)
Asset impairment5,014(659)4,355
Supplemental cash flow disclosures - International Car Wash:
Depreciation and amortization26,310—26,310
Capital expenditures23,728—23,728
Loss on sale or disposal of assets718—718
Asset impairment134—134
Three Months Ended September 27, 2025
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$50,824$—$50,824$—$50,824
Company-operated store sales331,259—331,259—331,259
Independently-operated store sales51,410—51,410(51,410)—
Advertising contributions27,883—27,883—27,883
Supply and other revenue74,308(2,123)72,185(2,640)69,545
Total net revenue535,684(2,123)533,561(54,050)479,511
Operating expenses:
Company-operated store expenses193,129(622)192,507—192,507
Independently-operated store expenses30,178(5)30,173(30,173)—
Advertising expenses27,884—27,884—27,884
Supply and other expenses42,55276143,313(808)42,505
Selling, general, and administrative expenses145,17713,342158,519(15,297)143,222
Depreciation and amortization34,82839835,226(12,940)22,286
Total operating expenses473,74813,874487,622(59,218)428,404
Operating income (loss)61,936(15,997)45,9395,16851,107
Other expenses, net:
Interest expense, net23,6031,68225,285(123)25,162
Foreign currency transaction gain, net(5,419)(252)(5,671)—(5,671)
Loss on debt extinguishment4,549—4,549—4,549
Other expenses, net22,7331,43024,163(123)24,040
Income (loss) before taxes from continuing operations39,203(17,427)21,7765,29127,067
Income tax (benefit) expense(21,659)(11,573)(33,232)(1,117)(34,349)
Net income (loss) from continuing operations$60,862$(5,854)$55,008$6,408$61,416
Net loss from discontinued operations, net of tax———(6,408)(6,408)
Net income (loss)$60,862$(5,854)$55,008$—$55,008
Basic earnings (loss) per share:
Continuing Operations$0.37$(0.04)$0.33$0.04$0.37
Discontinued Operations———(0.04)(0.04)
Net basic earnings (loss) per share$0.37$(0.04)$0.33$—$0.33
Diluted earnings (loss) per share:
Continuing Operations$0.37$(0.04)$0.33$0.04$0.37
Discontinued Operations———(0.04)(0.04)
Net diluted earnings (loss) per share$0.37$(0.04)$0.33$—$0.33
Weighted average shares outstanding
Basic163,900—163,900—163,900
Diluted165,124—165,124—165,124
Three Months Ended September 27, 2025
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income (loss)$60,862$(5,854)$55,008
Other comprehensive income (loss):
Foreign currency translation adjustments(10,452)8,315(2,137)
Unrealized loss from cash flow hedges, net of tax(4,666)(253)(4,919)
Actuarial gain of defined pension plan, net of tax———
Other comprehensive income (loss), net(15,118)8,062(7,056)
Total comprehensive income45,7442,20847,952
Comprehensive income attributable to non-controlling interests———
Comprehensive income attributable to Driven Brands Holdings Inc.$45,744$2,208$47,952
Nine Months Ended September 27, 2025
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$144,714$—$144,714$—$144,714
Company-operated store sales978,670—978,670—978,670
Independently-operated store sales189,841—189,841(189,841)—
Advertising contributions80,249—80,249—80,249
Supply and other revenue209,361(5,053)204,308(5,605)198,703
Total net revenue1,602,835(5,053)1,597,782(195,446)1,402,336
Operating expenses:
Company-operated store expenses565,3916,561571,952—571,952
Independently-operated store expenses104,71310104,723(104,723)—
Advertising expenses80,249—80,249—80,249
Supply and other expenses116,9392,882119,821(2,726)117,095
Selling, general, and administrative expenses471,347(18,300)453,047(34,646)418,401
Depreciation and amortization102,8831,198104,081(42,355)61,726
Total operating expenses1,441,522(7,649)1,433,873(184,450)1,249,423
Operating income161,3132,596163,909(10,996)152,913
Other expenses, net:
Interest expense, net91,4961,46592,961(387)92,574
Foreign currency transaction (gain) loss, net(17,406)2,605(14,801)—(14,801)
Loss on debt extinguishment4,549—4,549—4,549
Other expenses, net78,6394,07082,709(387)82,322
Income (loss) before taxes from continuing operations82,674(1,474)81,200(10,609)70,591
Income tax (benefit) expense(7,487)(6,131)(13,618)(7,147)(20,765)
Net income from continuing operations$90,161$4,657$94,818$(3,462)$91,356
Gain on sale of discontinued operations, net of tax37,3671,58138,948—38,948
Net (loss) income from discontinued operations, net of tax(13,596)(1,192)(14,788)3,462(11,326)
Net income$113,932$5,046$118,978$—$118,978
Basic earnings (loss) per share:
Continuing Operations$0.55$0.03$0.58$(0.02)$0.56
Discontinued Operations0.140.010.150.020.17
Net basic earnings per share$0.69$0.04$0.73$—$0.73
Diluted earnings (loss) per share:
Continuing Operations$0.55$0.03$0.58$(0.02)$0.56
Discontinued Operations0.140.010.150.020.17
Net diluted earnings per share$0.69$0.04$0.73$—$0.73
Weighted average shares outstanding
Basic162,434—162,434—162,434
Diluted163,686—163,686—163,686
Nine Months Ended September 27, 2025
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income$113,932$5,046$118,978
Other comprehensive income (loss):
Foreign currency translation adjustments51,2874,13155,418
Unrealized loss from cash flow hedges, net of tax(4,409)(1,683)(6,092)
Actuarial gain of defined pension plan, net of tax16—16
Other comprehensive income, net46,8942,44849,342
Total comprehensive income160,8267,494168,320
Comprehensive income attributable to non-controlling interests———
Comprehensive income attributable to Driven Brands Holdings Inc.$160,826$7,494$168,320
September 27, 2025
(in thousands, except share and per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Assets
Current assets:
Cash and cash equivalents$162,028$(27,256)$134,772$(23,992)$110,780
Restricted cash335—335—335
Accounts and notes receivable, net188,208(29,129)159,079(3,997)155,082
Inventory65,195(7,347)57,848(10,390)47,458
Prepaid and other assets35,178(504)34,674(15,705)18,969
Income tax receivable16,02517,61333,638(2,905)30,733
Advertising fund assets, restricted63,617(1,367)62,250—62,250
Assets held for sale54,5401,47556,015—56,015
Current assets of discontinued operations———56,98956,989
Total current assets585,126(46,515)538,611—538,611
Other assets120,80237120,839—120,839
Property and equipment, net758,8747,177766,051(309,960)456,091
Operating lease right-of-use assets570,21336,322606,535(124,038)482,497
Deferred commissions7,589—7,589—7,589
Intangibles, net655,792—655,792(33,937)621,855
Goodwill1,445,383—1,445,383(231,128)1,214,255
Deferred tax assets9,1511,44510,596(1,245)9,351
Non-current assets of discontinued operations———700,308700,308
Total assets$4,152,930$(1,534)$4,151,396$—$4,151,396
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$89,355$13,313$102,668$(9,615)$93,053
Accrued expenses and other liabilities226,5151,957228,472(42,497)185,975
Income tax payable13,190(208)12,982(120)12,862
Current portion of long-term debt277,7702,285280,055(132)279,923
Tax receivable agreement payable22,6741,50224,176—24,176
Advertising fund liabilities18,6443,96622,610—22,610
Current liabilities of discontinued operations———52,36452,364
Total current liabilities648,14822,815670,963—670,963
Long-term debt1,936,6108,4121,945,022(74)1,944,948
Deferred tax liabilities72,249(5,506)66,743(63,118)3,625
Operating lease liabilities541,11036,635577,745(104,082)473,663
Tax receivable agreement payable110,907(6,470)104,437—104,437
Deferred revenue29,64180830,449—30,449
Long-term accrued expenses and other liabilities20,775—20,775(19,623)1,152
Non-current liabilities of discontinued operations———186,897186,897
Total liabilities3,359,44056,6943,416,134—3,416,134
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding—————
Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,531,712 shares outstanding1,645—1,645—1,645
Additional paid-in capital1,725,1745,5641,730,738—1,730,738
Accumulated deficit(888,651)(85,741)(974,392)—(974,392)
Accumulated other comprehensive (loss) income(44,678)21,949(22,729)—(22,729)
Total shareholders’ equity793,490(58,228)735,262—735,262
Total liabilities and shareholders' equity$4,152,930$(1,534)$4,151,396$—$4,151,396
Three Months Ended September 27, 2025
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period164,274,617$1,643—$—164,274,617$1,643
Stock issued relating to Employee Stock Purchase Plan31,912———31,912—
Shares issued for exercise/vesting of share-based compensation awards147,6892——147,6892
Balance at end of period164,454,218$1,645—$—164,454,218$1,645
Additional paid-in capital
Balance at beginning of period$1,720,825$7,666$1,728,491
Share-based compensation expense5,191(2,102)3,089
Stock issued relating to Employee Stock Purchase Plan438—438
Tax obligations for share-based compensation(1,280)—(1,280)
Balance at end of period$1,725,174$5,564$1,730,738
Accumulated deficit
Balance at beginning of period$(949,513)$(79,887)$(1,029,400)
Net income (loss)60,862(5,854)55,008
Balance at end of period$(888,651)$(85,741)$(974,392)
Accumulated other comprehensive (loss) income
Balance at beginning of period$(29,560)$13,887$(15,673)
Other comprehensive (loss) income(15,118)8,062(7,056)
Balance at end of period$(44,678)$21,949$(22,729)
Total shareholders’ equity$793,490$(58,228)$735,262
Nine Months Ended September 27, 2025
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period163,842,248$1,638—$—163,842,248$1,638
Stock issued relating to Employee Stock Purchase Plan76,6051——76,6051
Shares issued for exercise/vesting of share-based compensation awards540,9736——540,9736
Forfeiture of restricted stock awards(5,608)———(5,608)—
Balance at end of period164,454,218$1,645—$—164,454,218$1,645
Additional paid-in capital
Balance at beginning of period$1,699,851$7,722$1,707,573
Share-based compensation expense28,269(2,158)26,111
Stock issued relating to Employee Stock Purchase Plan961—961
Tax obligations for share-based compensation(3,907)—(3,907)
Balance at end of period$1,725,174$5,564$1,730,738
Accumulated deficit
Balance at beginning of period$(1,002,583)$(90,787)$(1,093,370)
Net income113,9325,046118,978
Balance at end of period$(888,651)$(85,741)$(974,392)
Accumulated other comprehensive loss (income)
Balance at beginning of period$(91,572)$19,501$(72,071)
Other comprehensive income46,8942,44849,342
Balance at end of period$(44,678)$21,949$(22,729)
Total shareholders’ equity$793,490$(58,228)$735,262
Nine Months Ended September 27, 2025
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income$113,932$5,046$118,978
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization105,1091,198106,307
Share-based compensation expense28,269(2,157)26,112
(Gain) loss on foreign denominated transactions(21,560)4,287(17,273)
Loss (gain) on foreign currency derivatives4,154(1,683)2,471
Gain on sale and disposal of businesses, fixed assets, and sale leaseback transactions(21,560)(11,908)(33,468)
Loss on fair value of seller note receivable17,000—17,000
Reclassification of interest rate hedge to income(5,980)—(5,980)
Bad debt expense13,275(48)13,227
Asset impairment charges and lease terminations19,7476,59826,345
Amortization of deferred financing costs and bond discounts7,441—7,441
Amortization of cloud computing15,190(1,878)13,312
(Benefit) provision for deferred income taxes(36,628)18,511(18,117)
Loss on extinguishment of debt4,549—4,549
Other, net(2,500)(2,640)(5,140)
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(30,866)2,754(28,112)
Inventory2,6573362,993
Prepaid and other assets2,2429293,171
Advertising fund assets and liabilities, restricted(14,845)—(14,845)
Other assets(18,210)745(17,465)
Deferred commissions(343)—(343)
Deferred revenue(1,679)230(1,449)
Accounts payable(533)1,111578
Accrued expenses and other liabilities39,296(3,489)35,807
Income tax receivable16,588(12,723)3,865
Cash provided by operating activities234,7455,219239,964
Cash flows from investing activities:
Capital expenditures(167,384)(966)(168,350)
Cash used in business acquisitions, net of cash acquired(8,112)—(8,112)
Proceeds from sale leaseback transactions35,279—35,279
Proceeds from Seller Note113,000—113,000
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold277,062(2,265)274,797
Cash provided by (used in) investing activities249,845(3,231)246,614
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs(1,414)—(1,414)
Repayment of long-term debt(370,915)—(370,915)
Proceeds from revolving lines of credit and short-term debt121,000—121,000
Repayment of revolving lines of credit and short-term debt(236,000)—(236,000)
Repayment of principal portion of finance lease liability(3,581)(1,100)(4,681)
Tax obligations for share-based compensation(3,907)—(3,907)
Stock option exercises———
Other, net———
Cash used in financing activities(494,817)(1,100)(495,917)
Effect of exchange rate changes on cash4,709—4,709
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted(5,518)888(4,630)
Cash and cash equivalents, beginning of period169,954(28,144)141,810
Cash included in advertising fund assets, restricted, beginning of period38,930—38,930
Restricted cash, beginning of period358—358
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period209,242(28,144)181,098
Cash and cash equivalents, end of period162,028(27,256)134,772
Cash included in advertising fund assets, restricted, end of period41,361—41,361
Restricted cash, end of period335—335
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$203,724$(27,256)$176,468
Supplemental cash flow disclosures - non-cash items:
Capital expenditures included in accrued expenses and other liabilities5,745(602)5,143
Supplemental cash flow disclosures - US Car Wash:
Depreciation and amortization2,226—2,226
Capital expenditures2,9481,7094,657
Loss on sale or disposal of assets—7,6347,634
Asset impairment553(77)476
Supplemental cash flow disclosures - International Car Wash:
Depreciation and amortization42,355—42,355
Capital expenditures21,596—21,596
Loss on sale or disposal of assets288—288
Asset impairment144—144
Three Months Ended September 28, 2024
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$49,475$—$49,475$—$49,475
Company-operated store sales298,798(675)298,123—298,123
Independently-operated store sales49,959—49,959(49,959)—
Advertising contributions26,823—26,823—26,823
Supply and other revenue77,284(4,631)72,653(1,759)70,894
Total net revenue502,339(5,306)497,033(51,718)445,315
Operating expenses:
Company-operated store expenses177,510(8,646)168,864—168,864
Independently-operated store expenses29,382—29,382(29,382)—
Advertising expenses26,82329427,117—27,117
Supply and other expenses35,7799,41745,196(868)44,328
Selling, general, and administrative expenses149,789(4,643)145,146(8,096)137,050
Depreciation and amortization33,41839333,811(14,044)19,767
Total operating expenses452,701(3,185)449,516(52,390)397,126
Operating income (loss)49,638(2,121)47,51767248,189
Other expenses, net:
Interest expense, net43,6745843,732(136)43,596
Foreign currency transaction loss (gain), net765(177)588—588
Loss on debt extinguishment205—205—205
Other expenses, net44,644(119)44,525(136)44,389
Income (loss) before taxes from continuing operations4,994(2,002)2,9928083,800
Income tax expense16,4741,28317,757(2,594)15,163
Net loss from continuing operations$(11,480)$(3,285)$(14,765)$3,402$(11,363)
Net (loss) income from discontinued operations, net of tax(3,467)26(3,441)(3,402)(6,843)
Net loss$(14,947)$(3,259)$(18,206)$—$(18,206)
Basic (loss) income per share:
Continuing Operations$(0.07)$(0.02)$(0.09)$0.02$(0.07)
Discontinued Operations(0.02)—(0.02)(0.02)(0.04)
Net basic loss per share$(0.09)$(0.02)$(0.11)$—$(0.11)
Diluted (loss) income per share:
Continuing Operations$(0.07)$(0.02)$(0.09)$0.02$(0.07)
Discontinued Operations(0.02)—(0.02)(0.02)(0.04)
Net diluted loss per share$(0.09)$(0.02)$(0.11)$—$(0.11)
Weighted average shares outstanding
Basic159,804—159,804—159,804
Diluted159,804—159,804—159,804
Three Months Ended September 28, 2024
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net loss$(14,947)$(3,259)$(18,206)
Other comprehensive income (loss):
Foreign currency translation adjustments21,2121,92723,139
Unrealized gain (loss) from cash flow hedges, net of tax558(1,108)(550)
Actuarial gain of defined pension plan, net of tax12—12
Other comprehensive income, net21,78281922,601
Total comprehensive income (loss)6,835(2,440)4,395
Comprehensive income attributable to non-controlling interests———
Comprehensive income (loss) attributable to Driven Brands Holdings Inc.$6,835$(2,440)$4,395
Nine Months Ended September 28, 2024
(in thousands, except per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Net revenue:
Franchise royalties and fees$144,549$—$144,549$—$144,549
Company-operated store sales884,944(2,126)882,818—882,818
Independently-operated store sales163,286—163,286(163,286)—
Advertising contributions75,804—75,804—75,804
Supply and other revenue234,544(7,839)226,705(4,606)222,099
Total net revenue1,503,127(9,965)1,493,162(167,892)1,325,270
Operating expenses:
Company-operated store expenses525,529(22,487)503,042—503,042
Independently-operated store expenses90,693—90,693(90,693)—
Advertising expenses75,80488276,686—76,686
Supply and other expenses112,53124,660137,191(2,760)134,431
Selling, general, and administrative expenses393,4182,048395,466(26,289)369,177
Depreciation and amortization97,35890698,264(40,354)57,910
Total operating expenses1,295,3336,0091,301,342(160,096)1,141,246
Operating income (loss)207,794(15,974)191,820(7,796)184,024
Other expenses, net:
Interest expense, net119,2412,167121,408(410)120,998
Foreign currency transaction loss, net5,7673226,089—6,089
Loss on debt extinguishment205—205—205
Other expenses, net125,2132,489127,702(410)127,292
Income (loss) before taxes from continuing operations82,581(18,463)64,118(7,386)56,732
Income tax expense (benefit)45,292(4,923)40,369(4,444)35,925
Net income (loss) from continuing operations$37,289$(13,540)$23,749$(2,942)$20,807
Net (loss) income from discontinued operations, net of tax(17,816)3,427(14,389)2,942(11,447)
Net income (loss)$19,473$(10,113)$9,360$—$9,360
Basic earnings (loss) per share:
Continuing Operations$0.23$(0.08)$0.15$(0.02)$0.13
Discontinued Operations(0.11)0.02(0.09)0.02(0.07)
Net basic earnings (loss) per share$0.12$(0.06)$0.06$—$0.06
Diluted earnings (loss) per share:
Continuing Operations$0.23$(0.08)$0.15$(0.02)$0.13
Discontinued Operations(0.11)0.02(0.09)0.02(0.07)
Net diluted earnings (loss) per share$0.12$(0.06)$0.06$—$0.06
Weighted average shares outstanding
Basic159,743—159,743—159,743
Diluted160,713—160,713—160,713
Nine Months Ended September 28, 2024
As Previously ReportedRestatement ImpactsAs Restated
(in thousands)
Net income (loss)$19,473$(10,113)$9,360
Other comprehensive income (loss):
Foreign currency translation adjustments2,6291,9254,554
Unrealized loss from cash flow hedges, net of tax(924)(609)(1,533)
Actuarial gain of defined pension plan, net of tax2—2
Other comprehensive income (loss), net1,7071,3163,023
Total comprehensive income (loss)21,180(8,797)12,383
Comprehensive income attributable to non-controlling interests———
Comprehensive income (loss) attributable to Driven Brands Holdings Inc.$21,180$(8,797)$12,383
September 28, 2024
(in thousands, except share and per share amounts)As Previously ReportedRestatement ImpactsAs RestatedDiscontinued Operations Reclassification ImpactsAs Restated and Recast
Assets
Current assets:
Cash and cash equivalents$204,181$(26,123)$178,058$(73,548)$104,510
Restricted cash4,414—4,414—4,414
Accounts and notes receivable, net171,887(27,242)144,645(4,479)140,166
Inventory69,857(6,577)63,280(13,383)49,897
Prepaid and other assets37,48323637,719(20,014)17,705
Income tax receivable18,4291,31019,739(4,480)15,259
Advertising fund assets, restricted54,939(757)54,182—54,182
Assets held for sale185,985—185,985(55,214)130,771
Current assets of discontinued operations———171,118171,118
Total current assets747,175(59,153)688,022—688,022
Other assets116,046(4,410)111,636(3,312)108,324
Property and equipment, net1,418,352(2,079)1,416,273(1,004,229)412,044
Operating lease right-of-use assets1,362,91722,2081,385,125(967,435)417,690
Deferred commissions6,955—6,955—6,955
Intangibles, net677,277—677,277(34,198)643,079
Goodwill1,427,467—1,427,467(213,686)1,213,781
Deferred tax assets3,6271,0494,676—4,676
Non-current assets of discontinued operations———2,222,8602,222,860
Total assets$5,759,816$(42,385)$5,717,431$—$5,717,431
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$78,759$26,086$104,845$(16,040)$88,805
Accrued expenses and other liabilities254,3412,275256,616(88,145)168,471
Income tax payable1,016—1,016—1,016
Current portion of long-term debt32,8721,45234,324(1,041)33,283
Tax receivable agreement payable—————
Advertising fund liabilities26,6685,37032,038—32,038
Current liabilities of discontinued operations———105,226105,226
Total current liabilities393,65635,183428,839—428,839
Long-term debt2,732,5723,0482,735,620(4,365)2,731,255
Deferred tax liabilities164,713(17,820)146,893(60,403)86,490
Operating lease liabilities1,311,89522,9021,334,797(925,751)409,046
Tax receivable agreement payable133,611(338)133,273—133,273
Deferred revenue31,75057932,329—32,329
Long-term accrued expenses and other liabilities28,812—28,812(26,355)2,457
Non-current liabilities of discontinued operations———1,016,8741,016,874
Total liabilities4,797,00943,5544,840,563—4,840,563
Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding—————
Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,531,712 shares outstanding1,641—1,641—1,641
Additional paid-in capital1,687,9486,7001,694,648—1,694,648
Accumulated deficit(690,614)(95,943)(786,557)—(786,557)
Accumulated other comprehensive (loss) income(36,168)3,304(32,864)—(32,864)
Total shareholders’ equity962,807(85,939)876,868—876,868
Total liabilities and shareholders' equity$5,759,816$(42,385)$5,717,431$—$5,717,431
Three Months Ended September 28, 2024
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period164,082,430$1,641—$—164,082,430$1,641
Stock issued relating to Employee Stock Purchase Plan29,432———29,432—
Shares issued for exercise/vesting of share-based compensation awards1,932———1,932—
Balance at end of period164,113,794$1,641—$—164,113,794$1,641
Additional paid-in capital
Balance at beginning of period$1,674,766$6,009$1,680,775
Share-based compensation expense12,79869113,489
Stock issued relating to Employee Stock Purchase Plan402—402
Tax obligations for share-based compensation(18)—(18)
Balance at end of period$1,687,948$6,700$1,694,648
Accumulated deficit
Balance at beginning of period$(675,667)$(92,684)$(768,351)
Net loss(14,947)(3,259)(18,206)
Balance at end of period$(690,614)$(95,943)$(786,557)
Accumulated other comprehensive (loss) income
Balance at beginning of period$(57,950)$2,485$(55,465)
Other comprehensive income21,78281922,601
Balance at end of period$(36,168)$3,304$(32,864)
Total shareholders’ equity$962,807$(85,939)$876,868
Nine Months Ended September 28, 2024
As Previously Reported · Restatement Impacts · As Restated
(in thousands, except share amounts) · Shares · Amount · Shares · Amount · Shares · Amount
Preferred stock, $0.01 par value per share—$——$——$—
Common stock, $0.01 par value per share
Balance at beginning of period163,965,231$1,640—$—163,965,231$1,640
Stock issued relating to Employee Stock Purchase Plan73,196———73,196—
Shares issued for exercise/vesting of share-based compensation awards174,9532——174,9532
Share repurchases——————
Forfeiture of restricted stock awards(99,586)(1)——(99,586)(1)
Balance at end of period164,113,794$1,641—$—164,113,794$1,641
Additional paid-in capital
Balance at beginning of period$1,652,401$3,765$1,656,166
Share-based compensation expense35,6412,93538,576
Stock issued relating to Employee Stock Purchase Plan904—904
Tax obligations for share-based compensation(998)—(998)
Balance at end of period$1,687,948$6,700$1,694,648
Accumulated deficit
Balance at beginning of period$(710,087)$(85,830)$(795,917)
Net income (loss)19,473(10,113)9,360
Balance at end of period$(690,614)$(95,943)$(786,557)
Accumulated other comprehensive (loss) income
Balance at beginning of period$(37,875)$1,988$(35,887)
Other comprehensive income1,7071,3163,023
Balance at end of period$(36,168)$3,304$(32,864)
Non-controlling interests
Balance at beginning of period$644$—$644
Acquisition of non-controlling interest(644)—(644)
Balance at end of period$—$—$—
Total shareholders’ equity$962,807$(85,939)$876,868
Nine Months Ended September 28, 2024
(in thousands)As Previously ReportedRestatement ImpactsAs Restated
Net income (loss)$19,473$(10,113)$9,360
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization131,219907132,126
Share-based compensation expense35,6412,93638,577
Loss on foreign denominated transactions8,7443019,045
(Gain) loss on foreign currency derivatives(2,977)19(2,958)
Loss (gain) on sale and disposal of businesses, fixed assets, and sale-leaseback transactions32,998(4,050)28,948
Reclassification of interest rate hedge to income(1,560)—(1,560)
Bad debt expense5,7591,6677,426
Asset impairment charges and lease terminations15,008—15,008
Amortization of deferred financing costs and bond discounts7,240—7,240
Amortization of cloud computing3,4363,0276,463
Provision for deferred income taxes13,571(4,044)9,527
Loss on extinguishment of debt205—205
Other, net3,2192,0705,289
Changes in assets and liabilities, net of acquisitions:
Accounts and notes receivable, net(37,752)3,050(34,702)
Inventory1,337(5,384)(4,047)
Prepaid and other assets7,648(1,444)6,204
Advertising fund assets and liabilities, restricted(4,209)—(4,209)
Other assets(63,015)—(63,015)
Deferred commissions642—642
Deferred revenue1,2484481,696
Accounts payable11,50413,90025,404
Accrued expenses and other liabilities27,359(4,127)23,232
Income tax receivable(8,230)(721)(8,951)
Cash provided by (used in) operating activities208,508(1,558)206,950
Cash flows from investing activities:
Capital expenditures(219,307)(3,196)(222,503)
Cash used in business acquisitions, net of cash acquired(2,759)—(2,759)
Proceeds from sale-leaseback transactions17,944—17,944
Proceeds from sale or disposal of businesses and fixed assets, net of cash sold255,548—255,548
Cash provided by (used in) investing activities51,426(3,196)48,230
Cash flows from financing activities:
Payment of debt extinguishment and issuance costs(9,646)—(9,646)
Proceeds from the issuance of long-term debt274,794—274,794
Repayment of long-term debt(422,492)—(422,492)
Proceeds from revolving lines of credit and short-term debt46,000—46,000
Repayment of revolving lines of credit and short-term debt(71,000)—(71,000)
Repayment of principal portion of finance lease liability(4,301)(759)(5,060)
Payment of Tax Receivable Agreement(38,374)—(38,374)
Acquisition of non-controlling interest(644)—(644)
Other, net(998)—(998)
Cash used in financing activities(226,661)(759)(227,420)
Effect of exchange rate changes on cash71—71
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted33,344(5,513)27,831
Cash and cash equivalents, beginning of period176,522(20,610)155,912
Cash included in advertising fund assets, restricted, beginning of period38,537—38,537
Restricted cash, beginning of period657—657
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period215,716(20,610)195,106
Cash and cash equivalents, end of period204,181(26,123)178,058
Cash included in advertising fund assets, restricted, end of period40,465—40,465
Restricted cash, end of period4,414—4,414
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period$249,060$(26,123)$222,937
Supplemental cash flow disclosures - non-cash items:
Capital expenditures included in accrued expenses and other liabilities16,742(3,196)13,546
Supplemental cash flow disclosures - US Car Wash:
Depreciation and amortization33,861—33,861
Capital expenditures23,28711,63934,926
Loss (gain) on sale or disposal of assets4,191(3,715)476
Asset impairment8,151(723)7,428
Supplemental cash flow disclosures - International Car Wash:
Depreciation and amortization40,354—40,354
Capital expenditures37,708—37,708
Loss on sale or disposal of assets951—951
Asset impairment191—191
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.