CLARIVATE PLC
For the period ended Jul 30, 2025. Filed Jul 30, 2025.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Jul 30, 2025 · Filed Jul 30, 2025
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · Adjusted EBITDA and Adjusted EBITDA margin
Adjusted EBITDA and Adjusted EBITDA margin
Adjusted EBITDA represents Net income (loss) before the Provision (benefit) for income taxes, Depreciation and amortization, and Interest expense, net, adjusted to exclude share-based compensation, impairments, restructuring expenses, the impact of certain non-cash fair value adjustments on financial instruments, acquisition and/or disposal-related transaction costs, unrealized foreign currency gains/losses, legal settlements, and other items that are included in Net income (loss) for the period that we do not consider indicative of our ongoing operating performance. Net income (loss) margin is calculated by dividing Net income (loss) by Revenues. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by Revenues.
The following table presents our calculation of Adjusted EBITDA and Adjusted EBITDA margin for the three and six months ended June 30, 2025 and 2024 and reconciles these non-GAAP measures to our Net income (loss) and Net income (loss) margin for the same periods:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (In millions, except percentages); (unaudited) | 2025 | 2024 | 2025 | 2024 |
| Net income (loss) | $(72.0) | $(304.3) | $(175.9) | $(379.3) |
| Provision (benefit) for income taxes | 12.3 | (6.8) | 31.1 | 8.2 |
| Depreciation and amortization | 190.9 | 184.4 | 376.3 | 363.8 |
| Interest expense, net | 66.6 | 71.1 | 130.9 | 141.3 |
| Share-based compensation expense | 18.5 | 18.9 | 29.6 | 34.3 |
| Goodwill and intangible asset impairments | — | 302.8 | — | 302.8 |
| Restructuring and other impairments | 9.3 | 0.7 | 34.0 | 10.2 |
| Fair value adjustment of warrants | — | — | — | (5.2) |
| Transaction related costs | 8.1 | 3.1 | 14.4 | 7.5 |
| Other(1) | 27.9 | 4.5 | 54.4 | 27.1 |
| Adjusted EBITDA | $261.6 | $274.4 | $494.8 | $510.7 |
| Net income (loss) margin | (11.6)% | (46.8)% | (14.5)% | (29.8)% |
| Adjusted EBITDA margin | 42.1% | 42.2% | 40.7% | 40.2% |
| (1) Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances and other items that do not reflect our ongoing operating performance. The six months ended June 30, 2024 includes a $14.8 loss on divestiture. | ||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.