Kontoor Brands, Inc.
For the period ended Jan 3, 2026. Filed Mar 9, 2026.
View on SEC.govAbout this filing
What shareholders are asked to vote on at a company's meeting. It is where to find what directors and top executives are paid, and who owns the most shares.
Jan 3, 2026 · Filed Mar 9, 2026
Use the contents to explore the available documents and sections.
Contents
Appendix A
Supplemental Financial Information
Reconciliation of Adjusted Financial Measures (Non-GAAP)
| Twelve Months Ended December($ in thousands, except for per share amounts) | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2022 | 2021 | |
| Net revenues—as reported under GAAP | 3,152,456 | 2,607,578 | 2,607,472 | 2,631,444 | 2,475,916 |
| Cost of goods sold—as reported under GAAP | 1,729,067 | 1,446,008 | 1,519,635 | 1,497,076 | 1,368,190 |
| Restructuring, transformation & separation costs (a) | (46,341) | (15,453) | (5,791) | — | 2,662 |
| Adjusted cost of goods sold | 1,682,726 | 1,430,555 | 1,513,844 | 1,497,076 | 1,370,852 |
| Gross profit—as reported under GAAP | 1,423,389 | 1,161,570 | 1,087,837 | 1,134,368 | 1,107,726 |
| Restructuring, transformation & separation costs (a) | 46,341 | 15,453 | 5,791 | — | (2,662) |
| Adjusted gross profit | 1,469,730 | 1,177,023 | 1,093,628 | 1,134,368 | 1,105,064 |
| As a percentage of total net revenues | 46.6% | 45.1% | 41.9% | 43.1% | 44.6% |
| Selling, general and administrative expenses—as reported under GAAP | 1,086,581 | 819,281 | 768,568 | 777,703 | 824,747 |
| Restructuring, transformation & separation costs (a) | (34,258) | (22,886) | (8,536) | (15,609) | (71,820) |
| Acquisition and integration-related costs (b) | (50,834) | — | — | — | — |
| Adjusted selling, general and administrative expenses | 1,001,489 | 796,395 | 760,032 | 762,094 | 752,927 |
| Interest income—as reported under GAAP | 7,299 | 11,149 | 3,791 | 1,352 | 1,480 |
| Interest expense—as reported under GAAP | (62,162) | (40,824) | (40,408) | (34,919) | (38,900) |
| Financing costs (c) | — | — | — | — | 4,655 |
| Other adjustments (d) | — | — | — | — | (1,888) |
| Adjusted interest expense | (62,162) | (40,824) | (40,408) | (34,919) | (36,133) |
| Other income (expense), net—as reported under GAAP | 11,316 | (11,191) | (10,753) | (3,962) | (959) |
| Restructuring & separation costs (a) | — | — | — | (2,983) | — |
| Acquisition purchase price hedging gains (b) | (24,116) | — | — | — | — |
| Other adjustments (d) | — | — | — | — | 1,888 |
| Adjusted other (expense) income, net | (12,800) | (11,191) | (10,753) | (6,945) | 929 |
| Diluted earnings per share—as reported under GAAP | 4.05 | 4.36 | 4.06 | 4.31 | 3.31 |
| Restructuring, transformation & separation costs (a) | 1.16 | 0.53 | 0.20 | 0.18 | 0.92 |
| Acquisition and integration-related costs (b) | 0.38 | — | — | — | — |
| Financing costs (c) | — | — | — | — | 0.06 |
| Adjusted diluted earnings per share | 5.59 | 4.89 | 4.26 | 4.49 | 4.28 |
| Kontoor Brands, Inc. | A-1 | 2025 Proxy Statement |
|---|
Non-GAAP Financial Information
The financial information above has been presented on a GAAP basis and on an adjusted basis. These adjusted presentations are non-GAAP measures. Amounts herein may not recalculate due to the use of unrounded numbers.
Notes to Reconciliation of Adjusted Financial Measures
Management uses the above non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies.
a. During the twelve months ended December 2025, restructuring and transformation costs included $80.6 million related to the closure of a portion of our manufacturing facilities and business optimization activities.
During the twelve months ended December 2024, restructuring and transformation costs included $25.2 million related to business optimization activities and $13.1 million related to streamlining and transferring select production within our internal manufacturing network.
During the twelve months ended December 2023, restructuring costs included $7.3 million related to reductions in our global workforce, $4.5 million related to streamlining and transferring select production within our internal manufacturing network and $2.5 million related to optimizing and globalizing our operating model.
During the twelve months ended December 2022, restructuring and separation costs included $13.7 million of severance and employee-related benefit costs, a $2.6 million pension curtailment gain, $0.4 million of other employee-related benefits and $1.9 million of other costs. All restructuring and separation costs during the year ended December 2022 were attributable to the globalization of the Company’s operating model and relocation of the European headquarters.
During the twelve months ended December 2021, restructuring and separation costs primarily related to the Company’s global ERP system and information technology infrastructure build-out as well as strategic actions by the Company to exit certain company-owned outlet stores and transition our India business to a licensed model.
Total restructuring, transformation and separation costs resulted in a corresponding tax impact of $16.0 million, $9.0 million, $3.0 million, $2.5 million and $15.0 million for the twelve months ended December 2025, December 2024, December 2023, December 2022 and December 2021, respectively.
b. During the twelve months ended December 2025, acquisition and integration-related costs included $50.8 million of professional and other fees and $24.1 million of gains related to foreign currency exchange contracts to hedge the purchase price of the Helly Hansen acquisition. Total acquisition and integration-related costs resulted in a corresponding tax impact of $5.3 million for the twelve months ended December 2025.
c. Financing costs related to expenses incurred to amend the Company’s senior secured credit facility and to issue $400.0 million of senior notes. These adjustments had a corresponding tax impact of $1.1 million for the year ended December 2021.
d. Other adjustments have been made for the twelve months ended December 2021 to remove the funding fees related to the accounts receivable sale arrangement, as they are treated as interest expense in the calculation of adjusted EBITDA for debt compliance purposes. Management believes these funding fees are not material to evaluating the overall results of the Company and thus discontinued this adjustment effective in the first quarter of 2022.
| Kontoor Brands, Inc. | A-2 | 2025 Proxy Statement |
|---|
Supplemental Financial Information - Adjusted Return on Invested Capital (Non-GAAP)
| (Dollars in thousands) | Twelve Months Ended December | ||||
|---|---|---|---|---|---|
| Numerator · 2025 · 2024 | |||||
| Net income | $227,452 | $245,802 | |||
| Plus: Income taxes | 71,220 | 55,621 | |||
| Plus: Interest income (expense), net | 54,863 | 29,675 | |||
| EBIT | $353,535 | $331,098 | |||
| Plus: Restructuring and transformation costs (a) | 80,599 | 38,339 | |||
| Plus: Acquisition and integration-related costs (a) | 26,718 | — | |||
| Plus: Operating lease interest (b) | 2,564 | 1,322 | |||
| Adjusted EBIT | $463,416 | $370,759 | |||
| Adjusted effective income tax rate (c) | 18% | 19% | |||
| Adjusted net operating profit after taxes | $379,660 | $300,239 | |||
| Denominator | December 2025 | December 2024 | December 2023 | ||
| Equity | $564,867 | $400,055 | $371,913 | ||
| Plus: Current portion of long-term debt and other borrowings | 8,750 | — | 20,000 | ||
| Plus: Noncurrent portion of long-term debt | 1,134,579 | 740,315 | 763,921 | ||
| Plus: Operating lease liabilities (d) | 150,540 | 50,845 | 57,756 | ||
| Less: Cash and cash equivalents | (108,442) | (334,066) | (215,050) | ||
| Invested capital | $1,750,294 | $857,149 | $998,540 | ||
| Average invested capital (e) | $1,303,722 | $927,845 | |||
| Net income to average debt and equity (f) | 16.0% | 21.4% | |||
| Adjusted return on invested capital | 29.1% | 32.4% | |||
Non-GAAP Financial Information: Adjusted return on invested capital (“ROIC”) is a non-GAAP measure. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. ROIC may be different from similarly titled measures used by other companies. Amounts herein may not recalculate due to the use of unrounded numbers.
a. See “Notes to Reconciliation of Adjusted Financial Measures” above.
b. Operating lease interest is based upon the discount rate for each lease and recorded as a component of rent expense within “Selling, general and administrative expenses” in the Company's statements of operations. The adjustment for operating lease interest represents the add-back to earnings before interest and taxes (“EBIT”) based upon the assumption that properties under our operating leases were owned or accounted for as finance leases. Operating lease interest is added back to EBIT in the adjusted ROIC calculation to account for differences in capital structure between us and other companies.
c. Effective income tax rate adjusted for acquisition and integration-related and restructuring and transformation costs and the corresponding tax impact. See “Notes to Reconciliation of Adjusted Financial Measures” above.
d. Total of “Operating lease liabilities, current” and “Operating lease liabilities, noncurrent” in the Company's balance sheets.
e. The average is based on the “Invested capital” at the end of the current period and at the end of the comparable prior period.
f. Calculated as “Net income” divided by average “Debt” and “Equity.” “Debt” includes the current and noncurrent portion of long-term debt as well as other short-term borrowings. The average is based on the subtotal of “Debt” and “Equity” at the end of the current period and at the end of the comparable prior period.
| Kontoor Brands, Inc. | A-3 | 2025 Proxy Statement |
|---|
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.