Skip to main content

ESSENTIAL PROPERTIES REALTY TRUST, INC.

For the period ended Sep 30, 2026. Filed Oct 21, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Oct 21, 2026

EPRT$28.29+1.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (unaudited)

Notes to Consolidated Financial Statements

September 30, 2026

  1. Organization

Description of Business and Organization

Essential Properties Realty Trust, Inc. (the “Company”) is an internally managed real estate company that acquires, owns and manages primarily single-tenant properties that are net leased on a long-term basis to middle-market companies operating service-oriented or experience-based businesses. The Company generally invests in and leases freestanding, single-tenant commercial real estate facilities where a tenant services its customers and conducts activities that are essential to the generation of the tenant’s sales and profits.

The Company was organized on January 12, 2018 as a Maryland corporation. It elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes beginning with the year ended December 31, 2018, and it believes that its current organizational and operational status and intended distributions will allow it to continue to so qualify. Substantially all of the Company’s business is conducted directly and indirectly through its operating partnership, Essential Properties, L.P. (the “Operating Partnership”).

The common stock of the Company is listed on the New York Stock Exchange under the ticker symbol “EPRT”.

  1. Summary of Significant Accounting Policies

Basis of Accounting

The accompanying unaudited consolidated financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and with the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). In the opinion of management, all adjustments of a normal recurring nature necessary for a fair presentation have been included. The results of operations for the three and nine months ended September 30, 2026 and 2025 are not necessarily indicative of the results for the full year. These unaudited financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as filed with the SEC in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and subsidiaries in which the Company has a controlling financial interest. All intercompany accounts and transactions have been eliminated in consolidation. As of September 30, 2026 and December 31, 2025, the Company, directly and indirectly, held a 99.2% and 99.7% ownership interest in the Operating Partnership, respectively, and the consolidated financial statements include the financial statements of the Operating Partnership as of these dates. See Note 8—Non-controlling Interests for changes in the ownership interest in the Operating Partnership.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Reportable Segments

Accounting Standards Codification ("ASC") Topic 280, Segment Reporting, establishes standards for the manner in which enterprises report information about operating segments. Substantially all of the Company’s investments, at acquisition, are comprised of real estate owned and leased to tenants on a long-term basis and loans and direct financing lease receivables secured by real estate. Therefore, the Company aggregates these investments for reporting purposes and operates inone reportable segment. The chief operating decision maker, which is the Company's Chief Executive Officer, determines resource allocations based on characteristics of potential future investments (e.g., return on investment, tenant credit quality, industry type, and geographic location) and assesses the performance of the Company's existing portfolio based primarily on operating results and cash flow on a consolidated basis.

Real Estate Investments

Investments in real estate are carried at cost or, in the event of non-cash exchanges, measured based on the fair value of the consideration exchanged, less accumulated depreciation and impairment losses. The cost of investments in real estate reflects their purchase price or development cost. The Company evaluates each acquisition transaction to determine whether the acquired asset meets the definition of a business. Under Accounting Standards Update (“ASU”) 2017-1, Business Combinations (Topic 805): Clarifying the Definition of a Business, an acquisition does not qualify as a business when there is no substantive process acquired or substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets or the acquisition does not include a substantive process in the form of an acquired workforce or an acquired contract that cannot be replaced without significant cost, effort or delay. Transaction costs related to acquisitions that are asset acquisitions are capitalized as part of the cost basis of the acquired assets, while transaction costs for acquisitions that are deemed to be acquisitions of a business are expensed as incurred. Improvements and replacements are capitalized when they extend the useful life or improve the productive capacity of the asset. Costs of repairs and maintenance are expensed as incurred.

The Company incurs various costs in the leasing and development of its properties. Amounts paid to tenants that incentivize them to extend or otherwise amend an existing lease or to sign a new lease agreement are capitalized to lease incentives on the Company’s consolidated balance sheets. Tenant improvements are capitalized to building and improvements within the Company’s consolidated balance sheets. Costs incurred which are directly related to properties under development, which include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs and real estate taxes and insurance, are capitalized during the period of development as construction in progress. Determination of when a development project commences, and capitalization begins, and when a development project has reached substantial completion, and is available for occupancy and capitalization must cease, involves a degree of judgment. The Company does not engage in speculative real estate development. The Company does, however, opportunistically agree to reimburse certain of its tenants for development costs at its properties in exchange for contractually specified rent that generally increases proportionally with its funding.

The Company allocates the purchase price of acquired properties accounted for as asset acquisitions to tangible assets and liabilities and identifiable intangible assets or liabilities, if any, based on their relative fair values. Tangible assets may include land, site improvements and buildings. Intangible assets may include the value of in-place leases and above- and below-market leases and other identifiable intangible assets or liabilities based on lease or property specific characteristics.

The fair value of the tangible assets of an acquired property with an in-place operating lease is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to the tangible assets based on the fair value of the tangible assets. The fair value of in-place leases is determined by considering estimates of carrying costs during the expected lease-up periods, current market conditions, as well as costs to execute similar leases based on the specific characteristics of each tenant’s lease. The Company estimates the cost to execute leases with terms similar to the remaining lease terms of the in-place leases, including leasing commissions, legal and other related expenses. Factors the Company considers in this analysis include an estimate of the carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses, and estimates of lost rentals at market rates during the expected lease-up periods, which primarily range fromsix to 12 months. The fair value of above- or below-market leases is recorded based on the net present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between the contractual amount to be paid pursuant to the in-place lease and the Company’s estimate of the fair market lease rate for the corresponding in-place lease, measured over the remaining non-cancelable term of the lease including any below-market fixed rate renewal options for below-market leases.

In making estimates of fair values for purposes of allocating purchase price, the Company uses a number of sources, including real estate valuations prepared by independent valuation firms. The Company also considers information and other factors including market conditions, the industry that the tenant operates in, characteristics of the real estate (e.g., location, size, demographics, value and comparative rental rates), tenant credit profile and the importance of the location of the real estate to the operations of the tenant’s business. Additionally, the Company considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. The Company uses the information obtained as a result of its pre-acquisition due diligence as part of its consideration of the accounting standard governing asset retirement obligations and, when necessary, will record an asset retirement obligation as part of the purchase price allocation.

Real estate investments that are intended to be sold are designated as “held for sale” on the consolidated balance sheets at the lesser of carrying amount and fair value less estimated selling costs. Real estate investments are no longer depreciated when they are classified as held for sale. If the disposal, or intended disposal, of certain real estate investments represents a strategic shift that has had or will have a major effect on the Company’s operations and financial results, the operations of such real estate investments would be presented as discontinued operations in the consolidated statements of operations for all applicable periods.

Depreciation and Amortization

Depreciation is computed using the straight-line method over the estimated useful lives of up to 40 years for buildings and 15 years for site improvements. The Company recorded the following amounts of depreciation expense on its real estate investments during the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Depreciation on real estate investments$44,602$37,505$129,182$108,192

Lease incentives are amortized on a straight-line basis as a reduction of rental revenue over the remaining non-cancellable terms of the respective leases. If a tenant terminates its lease, the unamortized portion of the lease incentive is charged to rental revenue. Construction in progress is not depreciated until the development has reached substantial completion. Tenant improvements are depreciated over the non-cancellable term of the related lease or their estimated useful life, whichever is shorter.

Capitalized above-market lease intangibles are amortized on a straight-line basis as a reduction of rental revenue over the remaining non-cancellable terms of the respective leases. Capitalized below-market lease intangibles are accreted on a straight-line basis as an increase to rental revenue over the remaining non-cancellable terms of the respective leases including any below-market fixed rate renewal option periods.

Capitalized above-market ground lease values are accreted as a reduction of property expenses over the remaining terms of the respective leases. Capitalized below-market ground lease values are amortized as an increase to property expenses over the remaining terms of the respective leases and any expected below-market renewal option periods where renewal is considered probable.

The value of in-place leases, exclusive of the value of above-market and below-market lease intangibles, is amortized to depreciation and amortization expense on a straight-line basis over the remaining periods of the respective leases.

If a tenant terminates its lease, the unamortized portion of each intangible, including in-place lease values, is charged to depreciation and amortization expense, while above- and below-market lease adjustments are recorded within rental revenue in the consolidated statements of operations.

Loans Receivable

The Company holds its loans receivable for long-term investment. Loans receivable are carried at amortized cost, including related unamortized discounts or premiums, if any, less the Company's estimated allowance for credit losses. The Company recognizes interest on loans receivable using the effective-interest method applied on a loan-by-loan basis. Direct costs associated with originating loans are offset against any related fees received and the balance, along with any premium or discount, is deferred and amortized as an adjustment to interest on loans and direct financing lease receivables over the term of the related loan receivable using the effective-interest method.

Direct Financing Lease Receivables

Certain of the Company’s real estate investment transactions are accounted for as direct financing leases. The Company records the direct financing lease receivables at their net investment, determined as the aggregate minimum lease payments and the estimated non-guaranteed residual value of the leased property less unearned income. The unearned income is recognized over the term of the related lease so as to produce a constant rate of return on the net investment in the asset. The Company’s investment in direct financing lease receivables is reduced over the applicable lease term to its non-guaranteed residual value by the portion of rent allocated to the direct financing lease receivables.

Allowance for Credit Losses

Under ASC Topic 326, Financial Instruments – Credit Losses, the Company uses a real estate loss estimate model (“RELEM”) which estimates losses on its loans and direct financing lease receivable portfolio, for purposes of calculating allowances for credit losses. The RELEM allows the Company to refine (on an ongoing basis) the expected loss estimate by incorporating asset-specific assumptions as necessary, such as anticipated funding, interest payments, estimated extensions and estimated loan repayment/refinancing at maturity to estimate cash flows over the life of the loan or direct financing lease receivable. The model also incorporates assumptions related to underlying collateral values, various loss scenarios, and predicted losses to estimate expected losses. The Company's specific asset-level inputs include loan-to-stabilized-value (“LTV”), principal balance, property type, location, coupon, origination year, term, subordination, expected repayment date and future funding. The Company categorizes the results by LTV range, which it considers the most significant indicator of credit quality for its loans and direct financing lease receivables. A lower LTV ratio typically indicates a lower credit loss risk.

The Company also evaluates each loan and direct financing lease receivable measured at amortized cost for credit deterioration at least quarterly. Credit deterioration occurs when it is deemed probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan or direct financing lease receivable.

The Company's allowance for credit losses is adjusted to reflect its estimation of the current and future economic conditions that impact the performance of the real estate assets securing its loans. These estimations include various macroeconomic factors impacting the likelihood and magnitude of potential credit losses for the Company's loans and direct financing lease receivables during their anticipated term. Changes in the Company's allowance for credit losses are presented within change in provision for credit losses in its consolidated statements of operations.

Impairment of Long-Lived Assets

If circumstances indicate that the carrying value of a property may not be recoverable, the Company reviews the property for impairment. This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends, and residual value, as well as the effects of leasing demand, competition and other factors. If impairment exists due to the inability to recover the carrying value of a property, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property for properties to be held and used. For properties held for sale, the impairment loss is the adjustment to fair value less estimated cost to dispose of the asset. Impairment losses, if any, are recorded directly within our consolidated statements of operations.

The Company recorded the following provisions for impairment of long lived assets during the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Provision for impairment of real estate$15,032$1,439$33,227$7,934

Cash and Cash Equivalents

Cash and cash equivalents includes cash in the Company’s bank accounts. The Company considers all cash balances and highly liquid investments with original maturities of three months or less to be cash and cash equivalents. The Company deposits cash with high quality financial institutions. These deposits are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to an insurance limit.

As of September 30, 2026 and December 31, 2025, the Company had cash and cash equivalents of $25.2 million and $60.2 million, respectively, of which $24.7 million and $59.7 million, respectively, were not insured by the FDIC. Although the Company bears risk with respect to amounts not insured by the FDIC, it has not experienced and does not anticipate any losses as a result due to the high quality of the financial institutions where balances are held.

Restricted Cash

Restricted cash primarily consists of cash proceeds from the sale of assets held by a qualified intermediary to facilitate tax-deferred exchange transactions under Section 1031 of the Internal Revenue Code of 1986, as amended (the "Code").

Forward Equity Sales

The Company has and may continue to enter into forward sale agreements relating to shares of its common stock, either through its ATM Program (as defined herein) or through underwritten public offerings. These agreements may be physically settled in stock, settled in cash or net share settled at the Company’s election.

The Company evaluated its forward sale agreements and concluded they meet the conditions to be classified within stockholders’ equity. Prior to settlement, a forward sale agreement will be reflected in the diluted net income per share calculations using the treasury stock method. Under this method, the number of shares of the Company’s common stock used in calculating diluted net income per share is deemed to be increased by the excess, if any, of the number of shares of the Company’s common stock that would be issued upon full physical settlement of such forward sale agreement over the number of shares of the Company’s common stock that could be purchased by the Company in the market (based on the average market price during the reporting period) using the proceeds receivable upon full physical settlement (based on the adjusted forward sale price at the end of the reporting period). Consequently, prior to settlement of a forward sale agreement, there will be no dilutive effect on the Company’s net income per share except during periods when the average market price of the Company’s common stock is above the adjusted forward sale price. However, upon settlement of a forward sale agreement, if the Company elects to physically settle or net share settle such forward sale agreement, delivery of the Company’s shares will result in dilution to the Company’s net income per share.

Deferred Financing Costs

Financing costs related to establishing the Company’s Revolving Credit Facility (as defined below) were deferred and are being amortized as an increase to interest expense in the consolidated statements of operations over the term of the facility and are reported as a component of rent receivables, prepaid expenses and other assets, net on the consolidated balance sheets.

Financing costs related to the incurrence of borrowings under the Company’s unsecured term loans and the issuance of senior unsecured notes were deferred and are being amortized as an increase to interest expense in the consolidated statements of operations over the term of the related debt instrument and are reported as a reduction of the related debt balance on the consolidated balance sheets.

Derivative Instruments

In the normal course of business, the Company uses derivative financial instruments, which may include interest rate swaps, caps, options, floors and other interest rate derivative contracts, to protect the Company against adverse fluctuations in interest rates by reducing its exposure to variability in cash flows on a portion of the Company’s floating-rate debt. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract. The Company records all derivatives on the consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may also enter into derivative contracts that are intended to economically hedge certain risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The accounting for subsequent changes in the fair value of these derivatives depends on whether each has been designed and qualifies for hedge accounting treatment. If a derivative is designated and qualifies for cash flow hedge accounting treatment, the change in the estimated fair value of the derivative is recorded in other comprehensive income (loss) in the consolidated statements of comprehensive income to the extent that it is effective. Any ineffective portion of a change in derivative fair value is immediately recorded in earnings. If the Company elects not to apply hedge accounting treatment (or for derivatives that do not qualify as hedges), any change in the fair value of such derivative instruments would be recognized immediately as a gain or loss on derivative instruments in the consolidated statements of operations.

Fair Value Measurement

The Company estimates the fair value of financial and non-financial assets and liabilities based on the framework established in fair value accounting guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The hierarchy described below prioritizes inputs to the valuation techniques used in measuring the fair value of assets and liabilities. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs to be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1—Quoted prices in active markets for identical assets and liabilities that the Company has the ability to access at the measurement date.

Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.

Level 3—Unobservable inputs that reflect the Company’s own assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.

Revenue Recognition

The Company’s rental revenue is primarily rent received from tenants. Rent from tenants is recorded in accordance with the terms of each lease on a straight-line basis over the non-cancellable initial term of the lease from the later of the date of the commencement of the lease and the date of acquisition of the property subject to the lease. Rental revenue recognition begins when the tenant controls the space and continues through the term of the related lease. Because substantially all of the leases provide for rental increases at specified intervals, the Company records a straight-line rent receivable and recognizes revenue on a straight-line basis through the expiration of the non-cancelable term of the lease. The Company considers whether the collectability of rents is reasonably assured in determining the amount of straight-line rent to record.

Generally, the Company’s leases provide the tenant withone or more multi-year renewal options, subject to generally the same terms and conditions provided under the initial lease term, including rent increases. If economic incentives make it reasonably certain that an option period to extend the lease will be exercised, the Company will include these options in determining the non-cancelable term of the lease.

The Company defers rental revenue related to lease payments received from tenants in advance of their due dates. These amounts are presented within accrued liabilities and other payables on the Company’s consolidated balance sheets.

Certain properties in the Company’s investment portfolio are subject to leases that provide for contingent rent based on a percentage of the tenant’s gross sales. For these leases, the Company recognizes contingent rental revenue when the threshold upon which the contingent lease payment is based is actually reached.

The Company recorded the following amounts as contingent rent, which are included as a component of rental revenue in the Company's consolidated statements of operations, during the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Contingent rent$238$229$608$671

Adjustment to Rental Revenue for Tenant Credit

The Company regularly reviews receivables related to rent and unbilled rent receivables and determines collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the leased property is located.

If the assessment of the collectability of substantially all payments due under a lease changes from probable to not probable, any difference between the rental revenue recognized to date and the lease payments that have been collected is recognized as a current period reduction of rental revenue in the consolidated statements of operations. Conversely, if the assessment of the collectability changes from not probable to probable, any difference is recognized as a current period increase of rental revenue in the consolidated statements of operations.

The Company recorded the following adjustments to rental revenue for tenant credit during the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Adjustment to rental revenue for tenant credit$(1,932)$(994)$(6,242)$(2,753)

Offering Costs

In connection with the completion of equity offerings, the Company incurs legal, accounting and other offering-related costs. Such costs are deducted from the gross proceeds of each equity offering when the offering is completed. As of September 30, 2026 and December 31, 2025, the Company capitalized a total of $93.8 million and $93.0 million, respectively, of such costs, which are presented as a reduction of additional paid-in capital on the Company’s consolidated balance sheets.

Income Taxes

The Company elected and qualified to be taxed as a REIT under sections 856 through 860 of the Code, commencing with its taxable year ended December 31, 2018. REITs are subject to a number of organizational and operational requirements, including a requirement that 90% of ordinary “REIT taxable income” (as determined without regard to the dividends paid deduction or net capital gains) be distributed. As a REIT, the Company will generally not be subject to U.S. federal income tax to the extent that it meets the organizational and operational requirements and its distributions equal or exceed REIT taxable income. For the period subsequent to the effective date of its REIT election, the Company continues to meet the organizational and operational requirements and expects distributions to exceed REIT taxable income. Accordingly, no provision has been made for U.S. federal income taxes. Even though the Company has elected and qualifies for taxation as a REIT, it may be subject to state and local income and franchise taxes, and to federal income and excise tax on its undistributed income. Franchise taxes and federal excise taxes on the Company’s undistributed income, if any, are included in general and administrative expenses on the accompanying consolidated statements of operations. Additionally, taxable income from non-REIT activities managed through the Company's taxable REIT subsidiary is subject to U.S. federal, state, and local taxes.

The Company analyzes its tax filing positions in all of the U.S. federal, state and local tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in such jurisdictions. The Company follows a two-step process to evaluate uncertain tax positions. Step one, recognition, occurs when an entity concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Step two, measurement, determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when the Company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.

As of September 30, 2026 and December 31, 2025, the Company hadno accruals recorded for uncertain tax positions. The Company’s policy is to classify interest expense and penalties relating to taxes in general and administrative expense in the consolidated statements of operations. During the three and nine months ended September 30, 2026 and 2025, the Company recorded de minimis interest or penalties relating to taxes, and there wereno interest or penalties with respect to taxes accrued as of September 30, 2026 or December 31, 2025. The 2025, 2024, 2023, 2022, and 2021 taxable years remain open to examination by federal and/or state taxing jurisdictions to which the Company is subject.

Equity-Based Compensation

The Company grants restricted stock units (“RSUs”) and long-term incentive plan units in its Operating Partnership ("LTIP Units") to its directors, executive officers and other employees that vest over specified time periods, subject to the recipient’s continued service. The Company also grants performance-based RSUs and performance-based LTIP Units to executive officers, the final number of which is determined based on objective and, with respect to performance-based RSUs issued prior to 2024, subjective performance conditions and which vest over multi-year periods, subject to the recipient’s continued service. LTIP Units are a class of partnership units issued by the Operating Partnership which are convertible into limited partnership interests in the Operating Partnership ("OP Units") upon satisfaction of certain conditions, including, depending upon the particular LTIP Unit award, those relating to vesting periods, performance criteria and continued service.

The Company accounts for RSUs and LTIP Units in accordance with ASC 718, Compensation – Stock Compensation, which requires that such compensation be recognized in the financial statements based on its estimated grant-date fair value. The value of such awards is recognized as compensation expense in general and administrative expenses in the accompanying consolidated statements of operations over the applicable service periods.

The Company recognizes compensation expense for equity-based compensation using the straight-line method based on the fair value of the award on the grant date. Forfeitures of equity-based compensation awards, if any, are recognized when they occur.

Variable Interest Entities

The Financial Accounting Standards Board (“FASB”) provides guidance for determining whether an entity is a VIE. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A VIE is required to be consolidated by its primary beneficiary, which is the party that (i) has the power to control the activities that most significantly impact the VIE’s economic performance; and (ii) has the obligation to absorb losses, or the right to receive benefits, of the VIE that could potentially be significant to the VIE.

The Company has concluded that the Operating Partnership is a VIE of which the Company is the primary beneficiary, as the Company has the power to direct the activities that most significantly impact the economic performance of the Operating Partnership. Substantially all of the Company’s assets and liabilities are held by the Operating Partnership. The assets and liabilities of the Operating Partnership are consolidated and reported as assets and liabilities on the Company’s consolidated balance sheets as of September 30, 2026 and December 31, 2025.

Additionally, the Company has concluded that certain entities to which it has provided mortgage loans are VIEs because the entities' equity was not sufficient to finance their activities without additional subordinated financial support. The following table presents information about the Company’s mortgage loan-related VIEs as of the dates presented:

(Dollars in thousands)September 30, 2026December 31, 2025
Number of VIEs6957
Aggregate carrying value$442,938$374,671

The Company was not the primary beneficiary of any of these entities, because the Company did not have the power to direct the activities that most significantly impact the entities’ economic performance as of September 30, 2026 and December 31, 2025. The Company’s maximum exposure to loss in these entities is limited to the carrying amount of its investment. The Company had no liabilities associated with these VIEs as of September 30, 2026 and December 31, 2025.

Recent Accounting Developments

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). ASU 2024-03 requires additional disclosures about a public company’s expenses and addresses requests from investors for more detailed information about the types of expenses (e.g., purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions (e.g., cost of sales; selling, general, and administrative; and research and development. ASU 2024-03 is effective for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. The Company has evaluated the impact of this guidance and, while the adoption is not expected to have an impact on the Company's financial statements, it is expected to result in incremental disclosures within the footnotes to the Company's consolidated financial statements.

  1. Investments

The following table presents information about the number of investments in the Company’s real estate investment portfolio as of each date presented:

September 30, 2026December 31, 2025
Owned properties (1)2,4122,140
Properties securing investments in mortgage loans (2)157150
Ground lease interests1110
Total number of investments2,5802,300

(1)Includes 12 andeight properties which are subject to leases accounted for as direct financing leases or loans as of September 30, 2026 and December 31, 2025.

(2)Properties secure 34 and 28 mortgage loans receivable as of September 30, 2026 and December 31, 2025, respectively.

The following table presents information about the gross investment value of the Company’s real estate investment portfolio as of each date presented:

(in thousands)September 30, 2026December 31, 2025
Real estate investments, at cost$7,564,455$6,763,040
Loans and direct financing lease receivables, net495,209401,323
Real estate investments held for sale, net18,8632,635
Total gross investments$8,078,527$7,166,998

Investments in 2026 and 2025

The following table presents information about the Company’s investment activity during the nine months ended September 30, 2026 and 2025:

Nine months ended September 30,
(Dollar amounts in thousands)20262025
Ownership type(1)(2)
Number of properties303199
Investment allocation:
Land and improvements$299,482$257,775
Building and improvements543,813575,253
Intangible lease assets29,51910,218
Intangible lease liabilities(4,455)(970)
Construction in progress (3)64,76484,830
Total investments (including acquisition costs) (4)$933,123$927,106

(1)During the nine months ended September 30, 2026, the Company acquired fee interests in 302 properties and acquiredone property subject to a ground lease.

(2)During the nine months ended September 30, 2025, the Company acquired fee interests in 197 properties and acquiredtwo properties subject to a ground lease.

(3)Represents amounts incurred at and subsequent to initial investment and includes $1.4 million and $2.8 million of capitalized interest expense during the nine months ended September 30, 2026 and 2025, respectively.

(4)Includes real property contributed by a third-party to the Operating Partnership in exchange for $36.6 million of OP Units.

During the nine months ended September 30, 2026 and 2025, the Company didnot make any new investments that individually represented more than 5% of the Company’s total real estate investment portfolio.

Gross Investment Activity

During the nine months ended September 30, 2026 and 2025, the Company had the following gross investment activity:

(Dollar amounts in thousands)Number ofInvestmentLocationsDollarAmount ofInvestments
Gross investments, January 1, 20252,104$6,029,433
Acquisitions of and additions to real estate investments199948,084
Sales of investments in real estate(41)(81,857)
Provision for impairment of real estate (1)(7,934)
Investments in loans receivable1381,508
Principal collections on and settlements of loans and direct financing lease receivables(9)(30,143)
Other(4,656)
Gross investments, September 30, 20256,934,435
Less: Accumulated depreciation and amortization (2)(577,367)
Net investments, September 30, 20252,266$6,357,068
Gross investments, January 1, 20262,300$7,166,998
Acquisitions of and additions to real estate investments303946,249
Sales of investments in real estate(34)(83,118)
Provision for impairment of real estate (3)(33,227)
Investments in loans and direct financing lease receivables26133,770
Principal collections on and settlements of loans and direct financing lease receivables(15)(36,431)
Change in provision for credit losses(3,453)
Other(12,262)
Gross investments, September 30, 20268,078,527
Less: Accumulated depreciation and amortization (2)(730,526)
Net investments, September 30, 20262,580$7,348,001

(1)During the nine months ended September 30, 2025, the Company identified and recorded provisions for impairment at 11 tenanted properties andtwo vacant properties.

(2)Includes $672.2 million and $523.1 million of accumulated depreciation as of September 30, 2026 and 2025, respectively.

(3)During the nine months ended September 30, 2026, the Company identified and recorded provisions for impairment at 11 tenanted properties andseven vacant properties.

Loans and Direct Financing Lease Receivables

As of September 30, 2026 and December 31, 2025, the Company had 34 and 28 mortgage loans receivable outstanding, respectively, andseven andthree leases accounted for as loans, respectively, with an aggregate carrying amount of $494.7 million and $398.0 million, respectively. The maximum amount of loss due to credit risk is the Company's current principal balance of $494.7 million as of September 30, 2026.

The Company’s loans receivable portfolio as of September 30, 2026 and December 31, 2025 is summarized below (dollars in thousands):

Principal Balance Outstanding
Loan TypeMonthly Payment (1)Number of Secured PropertiesEffective Interest RateStated Interest RateMaturity DateSeptember 30, 2026December 31, 2025
Mortgage (2)(3)I/O28.80%8.00%2039$12,000$12,000
Mortgage (2)I/O18.53%7.75%20392,5002,500
Mortgage (2)(3)I/O697.82%7.33%203451,00051,000
Mortgage (2)(3)I/O18.54%8.50%20261,5251,525
Mortgage (2)(3)I/O28.33%8.33%2026994994
Mortgage (2)I/O26.87%6.40%20362,5202,520
Mortgage (2)I/O28.33%8.33%20262,3892,389
Mortgage (2)I/O18.99%8.09%205135,00035,000
Mortgage (2)I/O77.39%6.80%203635,47435,474
Mortgage (2)I/O17.73%7.20%20362,4702,470
Mortgage (2)(3)I/O—8.00%8.00%2040—1,754
Mortgage (2)I/O37.00%7.00%20271,7836,275
Mortgage (2)I/O18.30%8.25%2026760760
Mortgage (2)(3)I/O48.64%8.05%203712,25012,250
Mortgage (2)(3)I/O98.85%8.25%203725,99325,993
Mortgage (2)I/O18.84%8.25%203811,40010,200
Mortgage (2)I/O—10.19%9.50%2039—10,300
Mortgage (2)I/O1410.00%8.65%204457,45457,454
Mortgage (2)(3)I/O110.22%9.75%203415,00015,000
Mortgage (2)(3)I/O—10.20%9.50%2039—5,900
Mortgage (2)I/O18.00%8.00%2027900900
Mortgage (2)I/O69.58%8.25%204423,64923,649
Mortgage (2)(3)P+l17.50%7.50%20281,5501,550
Mortgage (2)I/O19.72%8.00%204519,95019,950
Mortgage (2)I/O210.93%9.00%204513,00013,000
Mortgage (2)I/O18.06%7.25%20408,2768,276
Mortgage (2)I/O19.92%9.25%20401,97613,650
Mortgage (2)I/O39.54%8.25%204518,7273,692
Mortgage (2)I/O110.19%9.50%20413,634—
Mortgage (2)I/O29.21%8.00%204120,200—
Mortgage (2)I/O110.30%9.60%20414,007—
Mortgage (2)I/O69.12%8.50%204122,062—
Mortgage (2)I/O39.93%9.25%204110,634—
Mortgage (2)I/O27.50%7.50%20282,375—
Mortgage (2)I/O38.31%7.95%203616,800—
Mortgage (2)I/O18.63%8.25%2036261—
Mortgage (2)I/O110.00%10.00%20336,800—
Leasehold interestsP+I8(4)(4)(4)49,38621,541
Net investment$494,699$397,966

(1)I/O: Interest Only; P+I: Principal and Interest

(2)Loan requires monthly payments of interest with a balloon payment due at maturity.

(3)Loan allows for prepayments in whole or in part without penalty.

(4)These leasehold interests are accounted for as loans receivable as the lease for each property fails the applicable sale-leaseback accounting criteria. Lease end dates range from 2034 to 2051.

Scheduled principal payments due to be received under the Company’s loans receivable as of September 30, 2026 were as follows:

(in thousands)Loans Receivable
October 1 - December 31, 2026$6,694
20274,004
20285,374
20291,584
20301,727
Thereafter475,316
Total$494,699

As of September 30, 2026 and December 31, 2025, the Company had $4.6 million and $4.4 million, respectively, of net investments accounted for as direct financing lease receivables. The components of the investments accounted for as direct financing lease receivables were as follows:

(in thousands)September 30, 2026December 31, 2025
Minimum lease payments receivable$19,597$18,652
Estimated unguaranteed residual value of leased assets559559
Unearned income from leased assets(15,592)(14,850)
Net investment$4,564$4,361

Scheduled future minimum non-cancelable base rental payments due to be received under the direct financing lease receivables as of September 30, 2026 were as follows:

(in thousands)Future MinimumBase RentalPayments
October 1 - December 31, 2026$147
2027596
2028624
2029638
2030652
Thereafter16,940
Total$19,597

Allowance for Credit Losses

The Company utilizes a real estate loss estimate model (i.e., a RELEM model), which estimates losses on loans and direct financing lease receivables for purposes of calculating an allowance for credit losses. As of September 30, 2026 and December 31, 2025, the Company recorded an allowance for credit losses of $4.1 million and $1.0 million, respectively, which is recorded within loans and direct financing lease receivables, net on the Company's consolidated balance sheets. Changes in the Company’s allowance for credit losses are presented within change in provision for credit losses in the Company’s consolidated statements of operations.

For the nine months ended September 30, 2026 and 2025, the changes to the Company's allowance for credit losses were as follows:

(in thousands)Allowance for Credit Losses
Balance at January 1, 2025$896
Current period provision for expected credit losses(1)83
Write-offs charged—
Recoveries—
Balance at September 30, 2025$979
Balance at January 1, 2026$1,004
Current period provision for expected credit losses(1)3,453
Write-offs charged(404)
Recoveries—
Balance at September 30, 2026$4,053

(1)Changes in the allowance for credit losses were primarily attributable to changes in global and asset-specific assumptions in our credit loss model, as well as changes in the size of the Company's loans and direct financing lease receivables portfolio.

The Company considers the ratio of loan to value ("LTV") to be a significant credit quality indicator for its loans and direct financing lease portfolio. The following table presents information about the LTV of the Company's loans and direct financing lease receivables measured at amortized cost as of September 30, 2026:

Amortized Cost Basis by Origination Year · Total Amortized Cost Basis
(in thousands) · 2026 · 2025 · 2024 · 2023 · Prior to 2023
LTV <60%$—$285$—$—$54,904$55,189
LTV 60%-70%9,800———30,07239,872
LTV >70%120,60165,69398,70811,400107,800404,202
$130,401$65,978$98,708$11,400$192,776$499,263

Real Estate Investments Held for Sale

The Company periodically evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months.

The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the nine months ended September 30, 2026 and 2025.

(Dollar amounts in thousands)Number of PropertiesReal Estate InvestmentsIntangible Lease LiabilitiesNet Carrying Value
Held for sale balance, January 1, 20255$10,018$—$10,018
Transfers to held for sale classification44,805—4,805
Sales(4)(8,577)—(8,577)
Transfers to held and used classification(2)(4,887)—(4,887)
Held for sale balance, September 30, 20253$1,359$—$1,359
Held for sale balance, January 1, 20261$2,635$—$2,635
Transfers to held for sale classification1038,358(76)38,282
Sales(5)(19,495)76(19,419)
Transfers to held and used classification(1)(2,635)—(2,635)
Held for sale balance, September 30, 20265$18,863$—$18,863

Significant Concentrations

The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the nine months ended September 30, 2026 or 2025 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations.

The following table lists the state where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations:

Three months ended September 30,Nine months ended September 30,
State2026202520262025
Texas13.3%11.7%13.2%12.4%

Intangible Assets and Liabilities

Intangible assets and liabilities consisted of the following as of the dates presented:

September 30, 2026December 31, 2025
(in thousands)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Intangible assets:
In-place leases$109,060$47,828$61,232$88,145$44,489$43,656
Intangible market lease assets10,6524,8265,82611,0726,6074,465
Total intangible assets$119,712$52,654$67,058$99,217$51,096$48,121
Intangible market lease liabilities$18,757$4,828$13,929$15,521$4,755$10,766

The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of September 30, 2026, by category and in total, were as follows:

Years Remaining
In-place leases9.1
Intangible market lease assets14.0
Total intangible assets9.6
Intangible market lease liabilities10.4

The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Amortization of in-place leases (1)$2,033$1,392$6,252$4,119
Accretion of market lease intangibles, net (2)(355)(18)(92)(36)
Accretion of above- and below-market ground lease intangibles, net (3)(34)(32)(93)(97)

(1)Reflected within depreciation and amortization expense.

(2)Reflected within rental revenue.

(3)Reflected within property expenses.

The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter:

(in thousands)In-Place Lease Assets
October 1 - December 31, 2026$1,883
20277,023
20286,253
20295,984
20305,539
Thereafter34,550
Total$61,232

The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter:

(in thousands)Above Market Lease AssetBelow Market Lease LiabilitiesNet Adjustment to Rental Revenue
October 1 - December 31, 2026$(131)$283$152
2027(511)1,146635
2028(502)1,048546
2029(484)1,015531
2030(470)937467
Thereafter(3,728)9,5005,772
Total$(5,826)$13,929$8,103
  1. Leases

As Lessor

The Company’s investment properties are leased to tenants under long-term operating leases that typically includeone or more tenant renewal options. The Company’s leases provide for annual base rental payments (generally payable in monthly installments) and generally provide for increases in rent based on fixed contractual terms or as a result of increases in the Consumer Price Index.

Substantially all of the leases are triple-net, which means that the lessees are responsible for paying all property operating expenses, including maintenance, insurance, utilities, property taxes and, if applicable, ground rent expense; therefore, the Company is generally not responsible for repairs or other capital expenditures related to the properties while the triple-net leases are in effect and, at the end of the lease term, the lessees are responsible for returning the property to the Company in a substantially similar condition as when they took possession. Some of the Company’s leases provide that in the event the Company wishes to sell the property subject to that lease, it first must offer the lessee the right to purchase the property on the same terms and conditions as any offer which it intends to accept for the sale of the property.

Scheduled future minimum base rent due to be received under the remaining non-cancelable term of operating leases in place as of September 30, 2026 were as follows:

(in thousands)Future Minimum Base Rent Due
October 1 - December 31, 2026$147,003
2027588,852
2028595,608
2029601,368
2030603,402
Thereafter7,412,876
Total$9,949,109

Since lease renewal periods are exercisable at the option of the lessee, the preceding table presents future minimum base rental payments to be received during the initial non-cancelable lease term only. In addition, the future minimum lease payments exclude contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to gross sales thresholds and exclude increases in annual rent based on future changes in the Consumer Price Index, among other items.

The fixed and variable components of lease revenues for the three and nine months ended September 30, 2026 and 2025 were as follows:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Fixed lease revenues$158,361$137,002$462,794$387,320
Variable lease revenues (1)1,3331,4273,0084,352
Total lease revenues (2)$159,694$138,429$465,802$391,672

(1)Includes contingent rent based on a percentage of the tenant’s gross sales and costs paid by the Company for which it is reimbursed by its tenants.

(2)Excludes the amortization and accretion of above- and below-market lease intangible assets and liabilities and lease incentives and the adjustment to rental revenue for tenant credit.

As Lessee

The Company has a number of ground leases, office leases and other equipment leases which are classified as operating leases. As of September 30, 2026, the Company’s right of use ("ROU") assets and lease liabilities were $12.0 million and $13.7 million, respectively. As of December 31, 2025, the Company’s ROU assets and lease liabilities were $8.7 million and $8.8 million, respectively. These amounts are included inrent receivables, prepaid expenses and other assets, net andaccrued liabilities and other payables on the Company's consolidated balance sheets.

The discount rate applied to measure each ROU asset and lease liability is based on the Company’s incremental borrowing rate ("IBR"). The Company considers the general economic environment and its historical borrowing activity and factors in various financing and asset specific adjustments to ensure the IBR is appropriate to the intended use of the underlying lease. As the Company did not elect to apply hindsight, lease term assumptions determined under ASC 840 were carried forward and applied in calculating the lease liabilities recorded under ASC 842. Certain of the Company’s ground leases offer renewal options which it assesses against relevant economic factors to determine whether it is reasonably certain of exercising or not exercising the option. Lease payments associated with renewal periods that the Company is reasonably certain will be exercised, if any, are included in the measurement of the corresponding lease liability and ROU asset.

The following table sets forth information related to the measurement of the Company’s lease liabilities as of the dates presented:

September 30, 2026December 31, 2025
Weighted average remaining lease term (in years)20.424.4
Weighted average discount rate7.31%6.86%

The following table sets forth the details of rent expense for the three and nine months ended September 30, 2026 and 2025:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Fixed rent expense - ground leases$175$174$523$517
Fixed rent expense - office and equipment leases213179625538
Variable rent expense————
Total rent expense$388$353$1,148$1,055

As of September 30, 2026, future lease payments under office and equipment operating leases to be paid by the Company directly and future lease payments under ground leases where the Company’s tenants are directly responsible for payment over the next five years and thereafter were as follows:

(in thousands) · Office and Equipment Leases · Ground Leases · Total Future Minimum Base Rental Payments
October 1 - December 31, 2026$191$185$376
20277737491,522
20287907721,562
20296287861,414
20305797981,377
Thereafter5,01918,91623,935
Total$7,980$22,20630,186
Present value discount(16,531)
Lease liabilities$13,655

The Company has adopted the short-term lease policy election and accordingly, the table above excludes future minimum base cash rental payments by the Company or its tenants on leases that have a term of less than 12 months at lease inception. The total of such future obligations is not material.

  1. Long-Term Debt

The following table summarizes the Company's outstanding indebtedness as of September 30, 2026 and December 31, 2025:

Principal Outstanding · Weighted Average Interest Rate (1)
(in thousands)Maturity DateSeptember 30, 2026December 31, 2025September 30, 2026December 31, 2025
Unsecured term loans:
2027 Term LoanFebruary 2027$—$430,000—%4.87%
2028 Term LoanJanuary 2028400,000400,0004.54%4.77%
2029 Term LoanFebruary 2029 (2)450,000450,0004.54%4.77%
2030 Term LoanJanuary 2030 (2)450,000450,0004.54%4.77%
Senior unsecured notes:
2031 NotesJuly 2031400,000400,0002.95%2.95%
2035 NotesDecember 2035400,000400,0005.40%5.40%
2036 NotesJuly 2036400,000—5.38%—%
Revolving Credit FacilityFebruary 2030 (2)491,000—4.51%—%
Total principal outstanding$2,991,000$2,530,0004.55%4.60%

(1)Interest rates are presented as stated in debt agreements and do not reflect the impact of the Company's interest rate swap and lock agreements, where applicable (see Note 6—Derivative and Hedging Activities).

The following table summarizes the scheduled principal payments on the Company’s outstanding indebtedness as of September 30, 2026:

(in thousands)2028 Term Loan2029 Term Loan (1)2030 Term Loan (1)Senior Unsecured NotesRevolving Credit Facility (2)Total
October 1 - December 31, 2026$—$—$—$—$—$—
2027——————
2028400,000————400,000
2029—450,000———450,000
2030——450,000—491,000941,000
Thereafter———1,200,000—1,200,000
Total$400,000$450,000$450,000$1,200,000$491,000$2,991,000

(1)After giving effect to extension options exercisable at the Operating Partnership's election.

(2)Any amounts drawn will be due in February 2030, after giving effect to extension options exercisable at the Operating Partnership's election.

The Company was not in default of any provisions under any of its outstanding indebtedness as of September 30, 2026 or December 31, 2025.

Revolving Credit Facility and Credit Facility Term Loans

Revolving Credit Facility. In September 2026, the Company, through the Operating Partnership, entered into an eighth amendment to its amended and restated credit agreement (the “Amended Credit Agreement”) with a group of lenders, amending certain of the terms of the Company’s previous credit facility (the "Prior Credit Agreement") to, among other things, increase the maximum aggregate initial original principal amount of the revolving loans available thereunder from $1.0 billion to $1.3 billion (the “Revolving Credit Facility”).

The Revolving Credit Facility matures in February 2029, withtwo extension options ofsix months each, exercisable by the Operating Partnership, subject to the satisfaction of certain conditions. The loans under the Revolving Credit Facility bear interest at an annual rate of applicable Adjusted Term SOFR (as defined in the Amended Credit Agreement) plus an applicable margin. The Adjusted Term SOFR is a rate for a term equivalent to the interest period applicable to the relevant borrowing. In addition, the Operating Partnership is required to pay a revolving facility fee throughout the term of the Revolving Credit Facility.

Credit Facility Term Loans. The Amended Credit Agreement also provides forthree separate term loans, as further described below, with an aggregate principal amount of $1.3 billion (the "CF Term Loans").

2028 Term Loan. In July 2022, the Prior Credit Agreement was amended to provide for $400.0 million of second tranche term loans (the “2028 Term Loan”). Loans under the 2028 Term Loan in an aggregate principal amount of $400.0 million were drawn in 2022 and the 2028 Term Loan matures in January 2028.

2029 Term Loan. In August 2023, the Prior Credit Agreement was amended to provide for an additional $450.0 million of term loans (the "2029 Term Loan"). Loans under the 2029 Term Loan in an aggregate principal amount of $450.0 million were drawn in 2023. The 2029 Term Loan has an original maturity ofthree years, which may be extended, at the Operating Partnership's election, to February 2029 by exercisingtwo one-year extension options and asix-month extension option, subject to the satisfaction of certain conditions. In July 2026, the Operating Partnership exercised the first of itstwo one-year extension options and hasone one-year extension option andone six-month extension option remaining.

2030 Term Loan. In July 2024, the Prior Credit Agreement was further amended to provide for an additional $450.0 million of term loans (the "2030 Term Loan"). Loans under the 2030 Term Loan in an aggregate principal amount of $450.0 million were drawn in 2024. The 2030 Term Loan has an original maturity ofthree years, which may be extended, at the Operating Partnership's election, to January 2030 by exercisingtwo one-year extension options and asix-month extension option, subject to the satisfaction of certain conditions.

The CF Term Loans bear interest at an annual rate of applicable Adjusted Term SOFR plus an applicable margin.

Each of the Revolving Credit Facility and the CF Term Loans is freely pre-payable at any time. Outstanding credit extensions under the Revolving Credit Facility are mandatorily payable if the amount of such credit extensions exceeds the revolving facility limit. The Operating Partnership may re-borrow amounts paid down on the Revolving Credit Facility prior to its maturity, but any loans repaid under the CF Term Loans cannot be reborrowed.

The Operating Partnership is the borrower under the Amended Credit Agreement, and the Company provides a guarantee under the Amended Credit Agreement. Under the terms of the Amended Credit Agreement, the Company is subject to various restrictive financial and nonfinancial covenants which, among other things, require the Company to maintain certain leverage ratios, cash flow and debt service coverage ratios and secured borrowing ratios.

The Company was in compliance with all financial covenants and was not in default of any provisions under the Amended Credit Agreement as of September 30, 2026 and December 31, 2025.

The following table presents information about borrowings and repayments under the Revolving Credit Facility for the periods presented:

(in thousands)20262025
Balance on January 1,$—$—
Borrowings951,000665,000
Repayments(460,000)(545,000)
Balance on September 30,$491,000$120,000

The following table presents information about interest expense related to the Revolving Credit Facility for the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Interest expense$1,582$2,812$5,087$6,911
Amortization of deferred financing costs6075541,7151,596
Total$2,189$3,366$6,802$8,507

Total deferred financing costs, net, of $7.8 million and $6.7 million related to the Revolving Credit Facility are included within rent receivables, prepaid expenses and other assets, net on the Company’s consolidated balance sheets as of September 30, 2026 and December 31, 2025, respectively.

As of September 30, 2026 and December 31, 2025, the Company had $809.0 million and $1.0 billion, respectively, of unused borrowing capacity under the Revolving Credit Facility.

2027 Term Loan

The Company, through the Operating Partnership, was party to a $430.0 million term loan (the “2027 Term Loan”) with an original maturity in February 2027. The Company borrowed the entire $430.0 million available under the 2027 Term Loan in separate draws in 2019 and 2020.

In September 2026, the 2027 Term Loan was repaid in full with borrowings under the Revolving Credit Facility. Amounts previously borrowed and repaid under the 2027 Term Loan cannot be reborrowed. The Company accounted for the repayment of the 2027 Term Loan as a debt extinguishment and recorded a $0.1 million loss on debt extinguishment during the three and nine months ended September 30, 2026.

The 2027 Term Loan bore interest at an annual rate of applicable Adjusted Term SOFR plus the applicable margin. The applicable Adjusted Term SOFR was the rate for a term equivalent to the interest period applicable to the relevant borrowing.

The Company was in compliance with all financial covenants and was not in default of any provisions under the 2027 Term Loan as of December 31, 2025.

The following table presents information about aggregate interest expense related to the 2027 Term Loan and the CF Term Loans:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Interest expense$18,946$23,354$58,282$69,449
Amortization of deferred financing costs8159802,7752,941
Total$19,761$24,334$61,057$72,390

As of September 30, 2026 and December 31, 2025, total deferred financing costs, net, of $2.6 million and $5.0 million, respectively, related to the 2027 Term Loan and the CF Term Loans are included as a component of unsecured term loans, net of deferred financing costs on the Company’s consolidated balance sheets.

The Company fixed the interest rates on its variable-rate indebtedness through the use of interest rate swap agreements. See Note 6—Derivative and Hedging Activities for additional information.

Senior Unsecured Notes

The following table presents a summary of the Company's senior unsecured notes outstanding (the "Senior Notes") as of September 30, 2026 (dollars in thousands):

Issue DatePrincipalDiscountNet ProceedsStated Rate
2031 NotesJune 2021$400,000$800$396,6002.950%
2035 NotesAugust 2025400,0006,732390,7005.400%
2036 NotesJune 2026400,0007,524389,8765.375%

The Senior Notes were issued by the Operating Partnership, and the obligations of the Operating Partnership under the Senior Notes are fully and unconditionally guaranteed by the Company. The Senior Notes are redeemable in whole at any time or in part from time to time, at the Operating Partnership's option, at a redemption price equal to the sum of:

100% of the principal amount of the Senior Notes to be redeemed plus accrued and unpaid interest, if any, up to, but not including, the redemption date; and

a make-whole premium calculated in accordance with the indenture governing the Senior Notes.

In addition, if any of the Senior Notes are redeemed on or after the date that is three months prior to the stated maturity date of such Senior Notes, the redemption price will equal 100% of the principal amount of the Senior Notes to be redeemed plus accrued and unpaid interest, if any, up to, but not including, the redemption date, without any make-whole premium.

The following table presents information about interest expense related to the Company's Senior Notes for the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Interest expense$13,355$5,294$30,580$11,153
Amortization of deferred financing costs and original issue discount6812551,523533
Total$14,036$5,549$32,103$11,686

Total deferred financing costs, net, of $9.6 million and $6.4 million related to the Senior Notes were included within senior unsecured notes, net on the Company’s consolidated balance sheets as of September 30, 2026 and December 31, 2025, respectively.

The Company was in compliance with all financial covenants and was not in default of any provisions under the Senior Notes as of September 30, 2026 and December 31, 2025.

  1. Derivative and Hedging Activities

The Company does not enter into derivative financial instruments for speculative or trading purposes. The Company's objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

These derivatives are considered cash flow hedges and are recorded on a gross basis at fair value. Assessments of hedge effectiveness are performed quarterly using either a qualitative or quantitative approach. The Company recognizes the entire change in the fair value in accumulated other comprehensive income and the change is reflected as derivative changes in fair value in the supplemental disclosures of non-cash financing activities in the consolidated statements of cash flows. The amounts recorded in accumulated other comprehensive income will subsequently be reclassified to interest expense as interest payments are made on the Company's borrowings under its variable-rate term loan facilities. During the next twelve months, the Company estimates that $7.2 million will be reclassified from accumulated other comprehensive income as a decrease to interest expense. The Company does not have netting arrangements related to its derivatives.

The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company only enters into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which the Company and its affiliates may also have other financial relationships. The Company does not anticipate that any of the counterparties will fail to meet their obligations to the Company. As of September 30, 2026, there were no events of default related to the Company's derivative financial instruments.

The following table summarizes the notional amount at inception and fair value of these instruments on the Company's consolidated balance sheets, all of which are interest rates swaps designated as cash flow hedges, as of September 30, 2026 and December 31, 2025 (dollar amounts in thousands):

Fair Value of Asset/(Liability) (2)
Number of Swap AgreementsAssociated Debt InstrumentFixed Rate Paid by CompanyMaturity DateAggregate Notional Value (1)September 30, 2026December 31, 2025
5Revolving Credit Facility1.41%November 2026$430,000$1,746$7,777
112028 Term Loan3.66%January 2028400,0004,509(3,148)
82029 Term Loan4.40%February 2029450,0002,675(14,973)
152030 Term Loan3.82%December 2029450,00011,524(8,021)
$1,730,000$20,454$(18,365)

(1)Aggregate notional value indicates the extent of the Company's involvement in these instruments, but does not represent exposure to credit, interest rate or market risks.

(2)Derivatives in an asset position are included within derivative assets, and derivatives in a liability position are included within derivative liabilities on the Company's consolidated balance sheets.

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.

The following table presents amounts recorded to accumulated other comprehensive income related to derivative and hedging activities for the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Other comprehensive income (loss)$19,812$(2,845)$39,169$(37,629)

As of September 30, 2026, the fair value of derivatives in a net asset position, including accrued interest but excluding any adjustment for nonperformance risk related to these agreements, was $20.5 million and there were no derivatives in a net liability position.

As of December 31, 2025, the fair value of derivatives in a net asset position, including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $7.9 million and the fair value of derivatives in a net liability position, including accrued interest but excluding an adjustment for nonperformance risk related to these agreements, was $26.4 million.

During the three and nine months ended September 30, 2026, the Company realized a gain on the change in fair value of its interest rate swaps of $1.5 million and $4.1 million, respectively, which are included as a reduction of interest expense in the Company's consolidated statements of operations.

During the three and nine months ended September 30, 2025, the Company realized a gain on the change in fair value of its interest rate swaps of $4.3 million and $12.7 million, respectively, which was included as a reduction of interest expense in the Company's consolidated statements of operations.

As of September 30, 2026 and December 31, 2025, the Company had not posted any collateral related to these agreements and was not in breach of any provisions of such agreements. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value, which were a $20.5 million net asset and an $18.5 million net liability as of September 30, 2026 and December 31, 2025, respectively.

  1. Equity

Stockholders’ Equity

In March 2025, the Company completed a follow-on primary public offering of 9,430,000 shares of its common stock, including the full exercise of the underwriters' option to purchase up to 1,230,000 additional shares of common stock, at a public offering price of $31.00 per share, and entered into forward sale agreements relating to all such shares. All shares were physically settled as of September 2026 and the Company realized net proceeds from this offering, after deducting underwriting discounts and commissions and other expenses, of $286.1 million.

In February 2026, the Company completed a follow-on primary offering of 12,499,999 shares of its common stock, including the full exercise of the underwriters' option to purchase up to 1,630,434 additional shares of common stock, at a public offering price of $32.20 per share, and entered into forward sale agreements relating to all such shares. Assuming full physical settlement of the forward sale agreements, net proceeds from this offering, after deducting underwriting discounts and commissions and other expenses and making certain other adjustments as provided in the forward sale agreements, are expected to be $380.9 million. No shares under these forward sale agreements have been settled as of September 30, 2026.

At the Market Program

In July 2026, the Company established a new at the market common equity offering program, pursuant to which it can publicly offer and sell, from time to time, shares of its common stock with an aggregate gross sales price of up to $750 million (the "2026 ATM Program"). In connection with establishing the 2026 ATM Program, the Company terminated its prior at the market program, established in October 2024 (the “October 2024 ATM Program”) and no additional stock can be issued thereunder. As context requires, references to the Company's "ATM Program" are to the 2026 ATM Program and the Company's prior ATM Programs. Sales may be made under the ATM Program through identified sales agents, as sales agents or, if applicable, as forward sellers, or directly to such agents as principals. In addition to the issuance and sale by the Company of shares to or through the agents, the ATM Program also permits the Company to enter into separate forward sale agreements with identified forward purchasers.

The following table presents information about the ATM Program (dollar amounts in thousands):

Program NameDate EstablishedDate TerminatedMaximum Sales AuthorizationGross Sales through September 30, 2026 (1)
October 2024 ATM ProgramOctober 2024July 2026$750,000$470,137
2026 ATM ProgramJuly 2026$750,000$14,067

(1)Includes sales of 2,880,592 and 447,658 shares under the October 2024 ATM Program and the 2026 ATM Program, respectively, that the Company completed on a forward basis and that were not settled as of September 30, 2026.

The following table details activity under the ATM Program for each period presented:

(in thousands, except share and per share data)Three months ended September 30,Nine months ended September 30,
2026202520262025
Shares of common stock sold (1)(2)910,636438,7032,628,2504,738,624
Weighted average sale price per share$31.13$31.35$31.08$32.35
Gross proceeds$28,351$13,755$81,674$153,275
Net proceeds$27,706$13,537$79,990$151,009

(1)Includes 910,636,438,703,2,328,250 and 4,738,624 shares of common stock that the Company sold on a forward basis during the three and nine months ended September 30, 2026 and 2025, respectively, which were not physically settled as of September 30, 2026 and 2025, respectively.

(2)During the nine months ended September 30, 2026 and 2025, the Company issued 5,485,920 and 10,336,110 shares of common stock, respectively, which were previously sold on a forward basis under the ATM Program and were unsettled as of December 31, 2025 and 2024, respectively.

Dividends on Common Stock

During the nine months ended September 30, 2026 and 2025, the Company’s board of directors declared the following quarterly cash dividends on common stock:

Date DeclaredRecord DateDate PaidDividend per Share of Common StockTotal Dividend (in thousands)
September 4, 2026September 30, 2026October 14, 2026$0.32$70,569
May 29, 2026June 30, 2026July 14, 2026$0.32$69,292
March 6, 2026March 31, 2026April 14, 2026$0.31$67,123
September 5, 2025September 30, 2025October 14, 2025$0.30$59,543
May 30, 2025June 30, 2025July 14, 2025$0.30$59,544
March 7, 2025March 31, 2025April 11, 2025$0.295$58,368
  1. Non-controlling Interests

Essential Properties OP G.P., LLC, a wholly owned subsidiary of the Company, is the sole general partner of the Operating Partnership and holds a 1.0% general partner interest in the Operating Partnership. The Company contributes the net proceeds from issuing shares of common stock to the Operating Partnership in exchange for a number of OP Units equal to the number of shares of common stock issued.

As of September 30, 2026, the Company held 220,275,169 OP Units, representing a 99.2% limited partner interest in the Operating Partnership. As of the same date, additional partners (the "Non-controlling Unit Holders") held 1,794,704 OP Units and vested LTIP Units in the aggregate, representing a 0.8% limited partner interest in the Operating Partnership. As of December 31, 2025, the Company held 209,702,433 OP Units, representing a 99.7% limited partner interest in the Operating Partnership and the Non-controlling Unit Holders held 553,847 OP Units in the aggregate, representing a 0.3% limited partner interest in the Operating Partnership. The OP Units and vested LTIP Units held by the Non-controlling Unit Holders are presented as non-controlling interests in the Company’s consolidated financial statements.

Holders of OP Units and vested LTIP Units have the right to distributions per unit equal to dividends per share paid on the Company’s common stock. Vested LTIP Unit holders have the right to convert LTIP Units into OP Units on aone-for-one basis, provided, however, that such LTIP Units must have been held for at leasttwo years following their initial grant date. OP Unit holders have the right to redeem OP Units for cash or, at the Company’s election, shares of the Company’s common stock on aone-for-one basis. Distributions to OP Unit holders and vested LTIP Unit holders are declared and paid concurrently with the Company’s cash dividends to common stockholders. See Note 7—Equity for details.

  1. Equity-Based Compensation

Equity Incentive Plans

In May 2023, the Company’s stockholders approved the Essential Properties Realty Trust, Inc. 2023 Incentive Plan (the “2023 Equity Incentive Plan”), which replaced the Essential Properties Realty Trust, Inc. 2018 Incentive Plan (the “2018 Equity Incentive Plan” and, collectively with the 2023 Equity Incentive Plan, the “Equity Incentive Plans”). The 2023 Equity Incentive Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, RSUs, other stock awards, performance awards and LTIP Units up to an aggregate of 4,300,808 shares of the Company’s common stock, subject to certain conditions. Officers, employees, non-employee directors, consultants, independent contractors and agents who provide services to the Company or to any subsidiary of the Company are eligible to receive such awards. All subsequent awards of equity will be granted under the 2023 Equity Incentive Plan, andno further awards will be made under the 2018 Equity Incentive Plan.

The following table presents information about the Company’s RSUs and LTIP Units during the nine months ended September 30, 2026 and 2025:

Restricted Stock UnitsLTIP Units
UnitsWtd. Avg. Grant Date Fair ValueUnitsWtd. Avg. Grant Date Fair Value
Unvested, January 1, 2025953,401$32.87—$—
Granted362,10834.18221,98338.39
Vested(473,543)32.72——
Forfeited(11,717)29.53——
Unvested, September 30, 2025830,249$33.57221,983$38.39
Unvested, January 1, 2026789,213$33.59189,410$38.39
Granted432,15535.80512,97833.93
Vested(668,534)33.91(68,223)36.49
Forfeited(3,427)31.48——
Unvested, September 30, 2026549,407$34.95634,165$34.98

Restricted Stock Units and LTIP Units

Performance-Based Awards. The Company issues grants of performance-based RSUs and LTIP Units to the Company’s senior management team under the Equity Incentive Plans. Of these awards,75%, in the case of performance-based RSU awards issued in 2022 and 2023, and 100%, in the case of awards issued subsequent to 2023, are non-vested RSUs or LTIP Units for which vesting percentages and the ultimate number of units vesting is calculated based on the total stockholder return (“TSR”) of the Company’s common stock as compared to the TSR of peer companies identified in the grant agreements over the relevant performance period. The payout schedule can produce vesting percentages ranging from 0% to 250% of target. TSR is calculated over the performance period for each award based upon the average closing price for the 20-trading day period ending December 31st of the year prior to grant divided by the average closing price for the 20-trading day period ending December 31st of the third year following the grant. The target number of units is based on achieving a TSR equal to the 50 th percentile of the peer group. The Company records expense on these TSR RSUs and LTIP Units based on achieving the target.

The following table summarizes the Company’s performance-based RSU and LTIP Unit grants at target during the relevant periods:

20262025202420232022
Performance-based RSU grants—6,840149,936147,587149,699
Performance-based LTIP Unit grants173,056133,191———
Total performance-based grants173,056140,031149,936147,587149,699

The grant date fair values of the TSR RSUs and LTIP Units were measured using a Monte Carlo simulation model based on the following assumptions:

Grant Year
20262025
Volatility21%24%
Risk free rate3.50%4.50%

The remaining 25% of the performance-based RSUs issued in 2022 and 2023 vest based on the Compensation Committee's subjective evaluation of the individual recipient’s achievement of certain strategic objectives over the relevant performance period of the award. In February 2025 and 2026, the Compensation Committee identified specific performance targets and completed its subjective evaluation in relation to the performance-based RSUs issued in 2022 and 2023 and concluded that 85,114 and 87,465 RSUs, respectively, should be awarded.50% of these RSUs vested immediately upon the Compensation Committee's certification and the remaining 50% vested or will vest on the December 31st following the Compensation Committee's certification, subject to the recipient's continued provision of service to the Company through such date. The Company began recording compensation expense with respect to these subjective performance-based RSUs granted in 2022 and 2023 after the completion of the Compensation Committee's subjective evaluation.

January 2022 Performance-Based Award. In January 2022, the Company issued 69,372 performance-based RSUs (at target) to an executive officer under the Equity Incentive Plans. The payout of this RSU award was determined by reference to the compound annual growth rate of the Company’s adjusted funds from operations ("AFFO CAGR") over afour year performance period that ended on December 31, 2025, and the payout schedule could produce vesting percentages ranging from 0% to 200% of target. Based on the Company's actual performance through the performance period ended December 31, 2025, this award vested at 200% of target.50% of these RSUs vested in January 2026, and the remaining 50% will vest in January 2027, subject to the recipient's continued provision of service to the Company through such date. During the three and nine months ended September 30, 2026, based on the Company's actual AFFO CAGR performance during the performance period, and during the three and nine months ended September 30, 2025, based on the Company's AFFO CAGR forecast for the performance period, the Company concluded that achievement of the maximum performance level was probable and recorded compensation expense based on these actual or forecasted AFFO CAGRs.

Service-Based Awards. The Company also issues RSUs and LTIP Units to the Company’s executive officers, other employees and directors under the Equity Incentive Plans which vest over a period of up tofive years from the date of grant, subject to the individual recipient’s continued provision of service to the Company through the applicable vesting dates.

The following table summarizes the Company’s service-based vesting RSU and LTIP Unit grants during the relevant periods:

20262025202420232022
RSU grants105,911102,892179,187210,406199,793
LTIP Unit grants339,92288,792———
Total grants445,833191,684179,187210,406199,793

A portion of the RSUs that vested in 2026 and 2025 were net share settled such that the Company withheld shares with a value equal to the relevant employee's income and employment tax obligations with respect to the vesting and remitted a cash payment to the appropriate taxing authority.

Alignment of Interest Program. Under the Company's Alignment of Interest Program (the “AIP”) adopted in February 2026, certain senior-level employees of the Company may elect to defer some or all of their future cash bonuses into RSUs or LTIP Units and, depending on the deferral period, receive additional equity awards, with the equity awards subject to service-based vesting conditions. Such awards vest over periods ranging from zero tofive years in accordance with the terms of the applicable grant agreements. Compensation expense is recognized on a straight-line basis over the requisite service period for the entire award, which commences in the performance year to which the bonus relates. The awards under the AIP are accounted for as liability-classified awards as the service inception date precedes the accounting grant date. The awards will be re-classified as equity-classified awards following the accounting grant date. Accordingly, the awards are measured at fair value and accrued over the applicable service period. The total estimated fair value of the elections made for 2026 under the AIP was $2.3 million as of September 30, 2026. The awards are remeasured to fair value at each reporting period until the unvested RSUs or LTIP Units are granted. For the three and nine months ended September 30, 2026, the Company recognized compensation expense of $0.1 million and $0.3 million, respectively, associated with these awards.

The following table presents information about the Company’s RSUs, LTIP Units and AIP for the periods presented:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
Compensation cost recognized in general and administrative expense$3,493$3,553$10,807$11,017
Dividend equivalents and distributions declared and charged directly to distributions in excess of cumulative earnings4072271,146682
Fair value of units vested during the period4,28924225,15815,497

The following table presents information about the Company’s RSUs, LTIP Units and AIP as of the dates presented:

(Dollars in thousands)September 30, 2026December 31, 2025
Total unrecognized compensation cost$24,956$23,492
Weighted average period over which compensation cost will be recognized (in years)2.62.5
  1. Net Income Per Share

The Company computes net income per share pursuant to the guidance in FASB ASC Topic 260, Earnings Per Share. The guidance requires the classification of the Company’s unvested RSUs and LTIP Units which contain rights to receive non-forfeitable dividends or dividend equivalents as participating securities requiring the two-class method of computing net income per share. Diluted net income per share of common stock further considers the effect of potentially dilutive shares of common stock outstanding during the period, including the assumed vesting of RSUs and LTIP Units with a market-based or service-based vesting condition, where dilutive. The OP Units and vested LTIP Units held by non-controlling interests represent potentially dilutive securities as the vested LTIP Units may be redeemed for OP Units and the OP Units may be redeemed for cash or, at the Company’s election, exchanged for shares of the Company’s common stock on aone-for-one basis.

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income per share (dollars in thousands):

Three months ended September 30,Nine months ended September 30,
(dollar amounts in thousands)2026202520262025
Numerator for basic and diluted net income per share:
Net income$60,657$65,800$195,088$185,453
Less: net income attributable to non-controlling interests(500)(180)(852)(511)
Less: net income allocated to unvested RSUs and LTIP Units(407)(227)(1,146)(682)
Net income available for common stockholders: basic59,75065,393193,090184,260
Net income attributable to non-controlling interests500180852511
Net income available for common stockholders: diluted$60,250$65,573$193,942$184,771
Denominator for basic and diluted net income per share:
Weighted average shares outstanding used in basic net income per share216,679,914198,141,272214,396,578194,753,085
Effects of dilutive securities: (1)
OP Units and Vested LTIP Units1,780,796553,8471,066,862553,847
Unvested RSUs and LTIP Units596,987979,277610,310905,163
Forward sales63,718200,848320,505641,466
Weighted average shares outstanding used in diluted net income per share219,121,415199,875,244216,394,255196,853,561

(1)The three months ended September 30, 2026 and 2025, respectively, exclude the impact of 374,769 and 332,980 unvested RSUs, unvested LTIP Units and unsettled forward equity sales, as the effect would have been antidilutive. The nine months ended September 30, 2026 and 2025, respectively, exclude the impact of 126,806 and 159,609 unvested RSUs, unvested LTIP Units and unsettled forward equity sales, as the effect would have been antidilutive.

  1. Commitments and Contingencies

As of September 30, 2026, the Company had remaining future commitments under mortgage notes, reimbursement obligations or similar arrangements to fund $84.5 million to its tenants for development, construction and renovation costs related to properties leased from the Company.

Litigation and Regulatory Matters

In the ordinary course of business, the Company may become subject to litigation, claims and regulatory matters. As of September 30, 2026, there are no material legal or regulatory proceedings pending or known to be contemplated against the Company or its properties.

Environmental Matters

In connection with the ownership of real estate, the Company may be liable for costs and damages related to environmental matters. As of September 30, 2026, the Company had not been notified by any governmental authority of any non-compliance, liability or other claim, and is not aware of any other environmental condition that it believes will have a material adverse effect on the Company’s business, financial condition, results of operations or liquidity.

Defined Contribution Retirement Plan

The Company has a defined contribution retirement savings plan qualified under Section 401(a) of the Code (the “401(k) Plan”). The 401(k) Plan is available to all of the Company’s full-time employees. The Company provides a matching contribution in cash equal to 100% of the first 6% of eligible compensation contributed by participants, which vests immediately.

The following table presents the matching contributions made by the Company for the three and nine months ended September 30, 2026 and 2025:

Three months ended September 30,Nine months ended September 30,
(in thousands)2026202520262025
401(k) matching contributions$105$76$386$369

Employment Agreements

The Company has employment agreements with certain of its executive officers. These employment agreements have fixed terms, with automaticone year extensions unless notice of non-renewal is provided by either party. These agreements provide for initial annual base salaries and an annual performance bonus. If an executive officer’s employment terminates under certain circumstances, the Company would be liable for any annual performance bonus awarded for the year prior to termination, to the extent unpaid, continued payments equal totwo times the sum of the executive's base salary plus the average annual performance bonus actually paid to the executive for thethree years prior to the year of termination (or, if the executive is terminated by the Company without cause or due to good reason within the 60-day period prior to, or the 24-month period following, a change in control of the Company, three times the sum of the executive's base salary plus the executive's target bonus), monthly reimbursement for 18 months of COBRA premiums, a pro rata bonus for the year of termination based on actual performance (or, if the executive is terminated by the Company without cause or due to good reason within the 60-day period prior to, or the 24-month period following, a change in control of the Company, based on target), and the vesting of the executive officer’s outstanding equity awards, based on actual performance in the case of performance-based equity awards (or, if the executive is terminated by the Company without cause or due to good reason within the 60-day period prior to, or the 24-month period following, a change in control of the Company, based on target).

  1. Fair Value Measurements

GAAP establishes a hierarchy of valuation techniques based on the observability of inputs used in measuring financial instruments at fair value. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs.

The determination of where an asset or liability falls in the hierarchy requires significant judgment and considers factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company evaluates its hierarchy disclosures regularly and, depending on various factors, it is possible that an asset or liability may be classified differently from period to period. However, the Company expects that changes in classifications between levels will be rare.

In addition to the disclosures for assets and liabilities required to be measured at fair value at the balance sheet date, companies are required to disclose the estimated fair values of all financial instruments, even if they are not presented at their fair value on the consolidated balance sheet. The fair values of financial instruments are estimates based upon market conditions and perceived risks as of September 30, 2026 and December 31, 2025. These estimates require management’s judgment and may not be indicative of the future fair values of the assets and liabilities.

Financial assets and liabilities for which the carrying values approximate their fair values include cash and cash equivalents, restricted cash, accounts receivable included within rent receivables, prepaid expenses and other assets, net, dividends payable and accrued liabilities and other payables. Generally, these assets and liabilities are short term in duration and their carrying values approximates fair value on the consolidated balance sheets.

The estimated fair values of the Company’s fixed-rate loans receivable have been derived based on primarily unobservable market inputs such as interest rates and discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads. These measurements are classified as Level 3 within the fair value hierarchy. The Company believes the carrying value of its fixed-rate loans receivable approximated fair value as of September 30, 2026 and December 31, 2025.

The estimated fair values of the Company’s borrowings under the Revolving Credit Facility, the 2027 Term Loan and the CF Term Loans have been derived based on primarily unobservable market inputs such as interest rates and discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads. These measurements are classified as Level 3 within the fair value hierarchy. The Company believes the carrying value of its borrowings under the Revolving Credit Facility and the CF Term Loans as of September 30, 2026 and December 31, 2025 approximated fair value and the carrying value of its borrowings under the 2027 Term Loan as of December 31, 2025 approximated fair value.

The Company measures the fair value of its Senior Notes and derivative financial instruments on a recurring basis. The fair values of these financial assets and liabilities were determined using the following input levels as of the dates presented:

Net Carrying Value · Fair Value Measurements Using Fair Value Hierarchy
(in thousands) · Fair Value · Level 1 · Level 2 · Level 3
Financial (liabilities) assets:
Senior unsecured notes (1)$(1,176,756)$(1,088,328)$(1,088,328)$—$—
Interest rate swaps20,45420,454—20,454—
Financial (liabilities) assets:
Senior unsecured notes (1)$(786,708)$(766,504)$(766,504)$—$—
Interest rate swaps(18,365)(18,365)—(18,365)—

(1)Carrying value is net of $9.6 million and $6.4 million of net deferred financing costs and $13.7 million and $6.9 million of net discount as of September 30, 2026 and December 31, 2025, respectively.

The Company measures its real estate investments at fair value on a nonrecurring basis. The fair values of real estate investments that were impaired as of the dates presented were determined using the following input levels.

Net Carrying Value · Fair Value Measurements Using Fair Value Hierarchy
(in thousands) · Fair Value · Level 1 · Level 2 · Level 3
Non-financial assets:
Long-lived assets$10,809$10,809$—$—$10,809
Non-financial assets:
Long-lived assets$3,394$3,394$—$—$3,394

Long Lived Assets

The Company reviews its investments in real estate when events or circumstances change indicating that the carrying amount of an asset may not be recoverable. In the evaluation of an investment in real estate for impairment, many factors are considered, including estimated current and expected operating cash flows from the asset during the projected holding period, costs necessary to extend the life or improve the asset, expected capitalization rates, projected stabilized net operating income, selling costs, and the ability to hold and dispose of the asset in the ordinary course of business.

Quantitative information about Level 3 fair value measurements as of September 30, 2026 is as follows:

(dollar amounts in thousands) · Fair Value · Valuation Techniques · Significant Unobservable Inputs
Non-financial assets:
Long-lived assets:
Fitness$1,545Sales comparison approachNon-binding sales agreement$1,545
Convenience Store937Sales comparison approachNon-binding sales agreement937
Convenience Store1,032Sales comparison approachNon-binding sales agreement1,032
Other Services75Sales comparison approachNon-binding sales agreement75
Industrial2,300Sales comparison approachNon-binding sales agreement2,300
Industrial1,550Sales comparison approachNon-binding sales agreement1,550
Home furnishings1,870Discounted cash flow approachTerminal Value: 8.0% Discount Rate: 8.5%1,870
Health and Wellness1,500Discounted cash flow approachTerminal Value: 8.0% Discount Rate: 8.5%1,500

The fair values of impaired real estate were determined by using the following information, depending on availability, in order of preference: (i) signed purchase and sale agreements or letters of intent; (ii) recently quoted bid or ask prices; (iii) estimates of future cash flows, which consider, among other things, contractual and forecasted rental revenues, leasing assumptions, terminal capitalization rates, discount rates and expenses based upon market conditions; or (iv) expectations for the use of the real estate. Based on these inputs, the Company determined that its valuation of the impaired real estate falls within Level 3 of the fair value hierarchy.

  1. Subsequent Events

The Company has evaluated all events and transactions that occurred after September 30, 2026 through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustment to disclosures in the consolidated financial statements except as disclosed below.

Subsequent Acquisition and Disposition Activity

Subsequent to September 30, 2026, the Company invested in 12 real estate properties for an aggregate investment amount (including acquisition-related costs) of $46.6 million and invested $1.8 million in new and ongoing construction in progress and reimbursements to tenants for development, construction and renovation costs related to properties leased from the Company.

Subsequent to September 30, 2026, the Company sold its investment infour real estate properties for an aggregate gross sales price of $22.0 million and incurred approximately $0.9 million of disposition costs related to these transactions.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.