OP Bancorp
For the period ended Mar 31, 2026. Filed May 15, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 15, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Net Interest Income
The management of interest income and expense is fundamental to our financial performance. Net interest income, the difference between interest income and interest expense, is the largest component of our total revenue. Management closely monitors total net interest income and the net interest margin. The timing and pace of recognizing premiums and discounts on interest-earning assets as well as the reversal of interest on nonaccrual loans affect our net interest margin, as changes in prepayment speeds and loan activity influence the effective yield on these assets. We seek to maximize net interest income without exposing the Company to excessive interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
The following table presents, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields, (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates, (iii) net interest income, (iv) the interest rate spread, and (v) the net interest margin.
| Three Months Ended March 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 · 2025 | |||||||||||||
| ($ in thousands) · AverageBalance · Interest Income/Expense · Average Yield/Rate(1) · AverageBalance · Interest Income/Expense · Average Yield/Rate(1) | |||||||||||||
| Interest-earning assets: | |||||||||||||
| Interest-bearing deposits in other banks | $145,013 | $1,326 | 3.66% | $124,069 | $1,372 | 4.42% | |||||||
| Other investments (2) | 17,232 | 571 | 13.24 | 16,469 | 302 | 7.33 | |||||||
| AFS debt securities | 205,247 | 1,761 | 3.43 | 184,649 | 1,496 | 3.24 | |||||||
| CRE | 1,154,515 | 17,814 | 6.26 | 1,000,426 | 14,980 | 6.07 | |||||||
| SBA | 292,821 | 5,980 | 8.28 | 265,953 | 6,207 | 9.47 | |||||||
| C&I | 212,941 | 3,552 | 6.77 | 212,106 | 3,778 | 7.22 | |||||||
| Home mortgage | 565,185 | 7,508 | 5.31 | 526,326 | 6,718 | 5.11 | |||||||
| Consumer | 1,287 | 25 | 7.99 | 233 | 6 | 9.75 | |||||||
| Loans (3) | 2,226,749 | 34,879 | 6.33 | 2,005,044 | 31,689 | 6.39 | |||||||
| Total interest-earning assets | 2,594,241 | 38,537 | 6.00 | 2,330,231 | 34,859 | 6.04 | |||||||
| Noninterest-earning assets | 76,830 | 77,823 | |||||||||||
| Total assets | $2,671,071 | $2,408,054 | |||||||||||
| Interest-bearing liabilities: | |||||||||||||
| Money market deposits and others | $393,242 | $3,009 | 3.10% | $353,804 | $3,085 | 3.54% | |||||||
| Time deposits | 1,390,491 | 13,836 | 4.04 | 1,208,032 | 13,523 | 4.54 | |||||||
| Total interest-bearing deposits | 1,783,733 | 16,845 | 3.83 | 1,561,836 | 16,608 | 4.31 | |||||||
| Borrowings | 75,834 | 679 | 3.63 | 78,944 | 833 | 4.28 | |||||||
| Subordinated note | 24,600 | 490 | 7.97 | — | — | — | |||||||
| Total interest-bearing liabilities | 1,884,167 | 18,014 | 3.88 | 1,640,780 | 17,441 | 4.31 | |||||||
| Noninterest-bearing liabilities: | |||||||||||||
| Noninterest-bearing deposits | 516,722 | 522,054 | |||||||||||
| Other noninterest-bearing liabilities | 39,756 | 38,014 | |||||||||||
| Total noninterest-bearing liabilities | 556,478 | 560,068 | |||||||||||
| Shareholders’ equity | 230,426 | 207,206 | |||||||||||
| Total liabilities and shareholders’ equity | $2,671,071 | $2,408,054 | |||||||||||
| Net interest income / interest rate spreads | $20,523 | 2.12% | $17,418 | 1.73% | |||||||||
| Net interest margin | 3.19% | 3.01% | |||||||||||
| Cost of deposits | 2.97% | 3.23% | |||||||||||
| Cost of funds | 3.04% | 3.27% | |||||||||||
(1)Annualized.
(2)Includes FHLB and PCBB stocks, CRA qualified mutual fund and interest-earning time deposits with banks.
(3)Include loans held-for-sale.
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following tables set forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volume and rate have been allocated to volume and rate ratably.
| Three Months Ended March 31, | |||
|---|---|---|---|
| Increases (Decreases) Due to Change in | |||
| ($ in thousands) | Volume | Rate | Total |
| Interest-earning assets: | |||
| Interest-bearing deposits in other banks | $211 | $(257) | $(46) |
| Other investments | 19 | 250 | 269 |
| AFS debt securities | 192 | 73 | 265 |
| CRE | 2,342 | 492 | 2,834 |
| SBA | 588 | (815) | (227) |
| C&I | 40 | (266) | (226) |
| Home mortgage | 641 | 149 | 790 |
| Consumer | 23 | (4) | 19 |
| Total loans | 3,634 | (444) | 3,190 |
| Total interest-earning assets | 4,056 | (378) | 3,678 |
| Interest-bearing liabilities: | |||
| Money market deposits and others | 332 | (408) | (76) |
| Time deposits | 1,928 | (1,615) | 313 |
| Total interest-bearing deposits | 2,260 | (2,023) | 237 |
| Borrowings | (31) | (123) | (154) |
| Subordinated note | 245 | 245 | 490 |
| Total interest-bearing liabilities | 2,474 | (1,901) | 573 |
| Net interest income | $1,582 | $1,523 | $3,105 |
Net interest income for the first quarter of 2026 increased year-over-year, primarily driven by higher interest income on loans.
Interest income on loans increased by $3.2 million, or 10%, primarily due to growth in average loan balances, reflecting strong loan production and portfolio growth.
Interest expense on interest-bearing deposits increased by $237 thousand or 1%, mainly due to an increase in average interest-bearing deposit balances. This was mostly offset by a reduction in interest-bearing deposit costs, driven by the repricing of time deposits following the federal funds rate cuts.
As a result, net interest margin increased by 18 basis points, as an 18% increase in net interest income outpaced an 11% increase in average earning assets, primarily driven by a 39 basis point increase in net interest spread.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.