Skip to main content

Vistra Corp

For the period ended Mar 31, 2025. Filed May 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 8, 2025

VST$131.18-2.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Condensed Consolidated Statements of Operations

VISTRA CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited) (Millions of Dollars, Except Share Data)

Three Months Ended March 31,
20252024
Operating revenues$3,933$3,054
Fuel, purchased power costs, and delivery fees(2,447)(1,716)
Operating costs(693)(498)
Depreciation and amortization(522)(403)
Selling, general, and administrative expenses(391)(351)
Operating income (loss)(120)86
Other income (deductions), net(5)87
Interest expense and related charges(319)(170)
Impacts of Tax Receivable Agreement—(5)
Net loss before income taxes(444)(2)
Income tax benefit17620
Net income (loss)$(268)$18
Net income attributable to noncontrolling interest—(53)
Net loss attributable to Vistra$(268)$(35)
Cumulative dividends attributable to preferred stock(49)(49)
Net loss attributable to Vistra common stock$(317)$(84)
Weighted average shares of common stock outstanding:
Basic339,799,989348,966,197
Diluted339,799,989348,966,197
Net loss per weighted average share of common stock outstanding:
Basic$(0.93)$(0.24)
Diluted$(0.93)$(0.24)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.