Vistra Corp
For the period ended Mar 31, 2025. Filed May 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 8, 2025
VST$133.92+7.3%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Balance Sheets
| VISTRA CORP.CONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited) (Millions of Dollars, Except Share Data) | ||
|---|---|---|
| March 31,2025 | December 31,2024 | |
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $561 | $1,188 |
| Restricted cash | 29 | 28 |
| Trade accounts receivable — net | 1,924 | 1,982 |
| Inventories | 960 | 970 |
| Commodity and other derivative contractual assets | 3,335 | 2,587 |
| Margin deposits related to commodity contracts | 579 | 406 |
| Margin deposits posted under affiliate financing agreement | 446 | 435 |
| Prepaid expense and other current assets | 596 | 523 |
| Total current assets | 8,430 | 8,119 |
| Restricted cash | 6 | 6 |
| Investments | 4,476 | 4,512 |
| Property, plant and equipment — net | 17,716 | 18,173 |
| Goodwill | 2,810 | 2,807 |
| Identifiable intangible assets — net | 2,321 | 2,213 |
| Commodity and other derivative contractual assets | 769 | 740 |
| Accumulated deferred income taxes | 9 | 9 |
| Other noncurrent assets | 1,691 | 1,191 |
| Total assets | $38,228 | $37,770 |
| LIABILITIES AND EQUITY | ||
| Current liabilities: | ||
| Accounts receivable financing | $1,082 | $750 |
| Long-term debt due currently | 882 | 880 |
| Forward repurchase obligation due currently | 723 | 703 |
| Trade accounts payable | 1,328 | 1,510 |
| Commodity and other derivative contractual liabilities | 4,646 | 3,351 |
| Margin deposits related to commodity contracts | 5 | 49 |
| Accrued taxes other than income | 101 | 209 |
| Accrued interest | 244 | 193 |
| Asset retirement obligations | 136 | 142 |
| Other current liabilities | 606 | 645 |
| Total current liabilities | 9,753 | 8,432 |
| Margin deposits financing with affiliate | 446 | 435 |
| Long-term debt, less amounts due currently | 15,423 | 15,418 |
| Forward repurchase obligation, less amounts due currently | 632 | 632 |
| Commodity and other derivative contractual liabilities | 1,459 | 1,367 |
| Accumulated deferred income taxes | 512 | 697 |
| Asset retirement obligations | 3,937 | 3,936 |
| Other noncurrent liabilities and deferred credits | 1,228 | 1,270 |
| Total liabilities | 33,390 | 32,187 |
| VISTRA CORP.CONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited) (Millions of Dollars, Except Share Data) | ||
|---|---|---|
| March 31,2025 | December 31,2024 | |
| Commitments and Contingencies | ||
| Total equity: | ||
| Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 shares outstanding at March 31, 2025 and December 31, 2024, respectively) | 2,476 | 2,476 |
| Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 340,048,488 and 339,754,307 shares outstanding at March 31, 2025 and December 31, 2024, respectively) | 5 | 5 |
| Treasury stock, at cost (211,435,313 and 208,998,299 shares at March 31, 2025 and December 31, 2024, respectively) | (6,248) | (5,912) |
| Additional paid-in-capital | 9,407 | 9,435 |
| Accumulated deficit | (835) | (454) |
| Accumulated other comprehensive income | 20 | 20 |
| Stockholders' equity | 4,825 | 5,570 |
| Noncontrolling interest in subsidiary | 13 | 13 |
| Total equity | 4,838 | 5,583 |
| Total liabilities and equity | $38,228 | $37,770 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.