Braveheart Bio, Inc.
Filed Jul 15, 2026.
View on SEC.govAbout this filing
A company's registration of shares for sale to the public, often for a first offering. It describes the business, its risks and how the company plans to use the money.
period unavailable · Filed Jul 15, 2026
Contents
SUMMARY FINANCIAL DATA
The following tables present summary financial data for Braveheart Bio, Inc. You should read the following summary financial data together with our financial statements and the related notes appearing elsewhere in this prospectus and the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of this prospectus. We have derived the statement of operations and comprehensive loss data for the year ended December 31, 2025, from our audited financial statements appearing elsewhere in this prospectus. We have derived the statements of operations and comprehensive loss data for the three months ended March 31, 2026 and 2025 and the condensed balance sheet as of March 31, 2026, from our unaudited interim condensed financial statements included elsewhere in this prospectus. Our unaudited interim condensed financial statements were prepared on a basis consistent with our audited financial statements and include, in our opinion, all adjustments of a normal and recurring nature that are necessary for the fair statement of the financial information set forth in those statements included elsewhere in this prospectus. Our historical results are not necessarily indicative of the results that may be expected in any future period. The summary financial data included in this section are not intended to replace the financial statements and the related notes included elsewhere in this prospectus.
| Three Months EndedMarch 31(unaudited) · Year Ended December 31, | |||||
|---|---|---|---|---|---|
| Statements of Operations and Comprehensive Loss Data (in thousands, except share and per share amounts): · 2026 · 2025 · 2025 | |||||
| Operating expenses: | |||||
| Research and development | $10,914 | $— | $1,487 | ||
| In-process research and development | — | 94 | 62,244 | ||
| General and administrative | 4,135 | 5 | 3,018 | ||
| Total operating expenses | 15,049 | 99 | 66,749 | ||
| Loss from operations | (15,049) | (99) | (66,749) | ||
| Other income (expense) | |||||
| Interest income | 771 | — | 696 | ||
| Other income (expense), net | (2) | — | 1 | ||
| Total other income (expense), net | $769 | $— | $697 | ||
| Net loss | $(14,280) | $(99) | $(66,052) | ||
| Net loss per share attributable to common stockholders, basic and diluted(1) | $(0.48) | $— | $(3.93) | ||
| Weighted-average shares of common stock outstanding, basic and diluted(1) | 30,059,921 | 16,819,916 | |||
| Pro forma net loss per share attributable to common stockholders, basic and diluted(2) | $ | $ | $ | ||
| Pro forma weighted-average shares of common stock outstanding, basic and diluted(2) | $ | $ | $ | ||
(1)See Note 2 to our audited financial statements and Note 2 to our unaudited interim condensed financial statements included elsewhere in this prospectus for an explanation of the method used to calculate the basic and diluted net loss per share attributable to common stockholders and the number of shares used in the computation of the per share amounts.
(2)Pro forma net loss per share, basic and diluted, attributable to common stockholders, is calculated giving effect to the conversion of the redeemable convertible preferred stock into shares of common stock. Pro forma net loss per share attributable to common stockholders does not include the shares expected to be sold and related proceeds to be received in this offering. Unaudited pro forma net loss per share attributable to common stockholders for the year ended December 31, 2025 and for the three months ended March 31, 2026 and 2025, respectively, was calculated using the weighted-average number of shares of common stock outstanding, including the pro forma effect of the conversion of all outstanding shares of our redeemable convertible preferred stock into shares of our common stock, as if such conversion had occurred at the beginning of the period.
| Three Months Ended March 31, 2026(unaudited) | |||
|---|---|---|---|
| Actual | Pro Forma(1) | Pro Forma As Adjusted(2) | |
| (in thousands) | |||
| Condensed Balance Sheet Data: | |||
| Cash and cash equivalents | $80,576 | $ | $ |
| Working capital(3) | 71,070 | ||
| Total assets | 81,878 | ||
| Total liabilities | 10,385 | ||
| Convertible preferred stock | 149,885 | ||
| Accumulated deficit | (80,332) | ||
| Total stockholders’ (deficit) equity | $(78,392) | $ | $ |
(1)Gives effect to (i) the automatic conversion of all outstanding shares of preferred stock into an aggregate of shares of our common stock immediately prior to the completion of this offering and (ii) the filing and effectiveness of our amended and restated certificate of incorporation, which will occur immediately prior to the completion of this offering.
(2)Gives effect to (i) the pro forma adjustments set forth above and (ii) the issuance and sale of shares of common stock in this offering at an assumed initial public offering price of $ per share, which is the midpoint of the estimated offering price range set forth on the cover page of this prospectus, after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us. Pro forma as adjusted balance sheet data is illustrative only and will change based on the actual initial public offering price and other terms of this offering determined at pricing. Each $1.00 increase or decrease in the assumed initial public offering price of $ per share, which is the midpoint of the estimated offering price range set forth on the cover page of this prospectus, would increase or decrease, as applicable, the pro forma as adjusted amount of each of our cash and cash equivalents, working capital, total assets, and total stockholders’ (deficit) equity by $ million, assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us. Similarly, each increase or decrease of 1,000,000 shares in the number of shares offered by us as set forth on the cover page of this prospectus, would increase or decrease, as applicable, the pro forma as adjusted amount of each of cash and cash equivalents, working capital, total assets, and total stockholders’ (deficit) equity by $ million, assuming no change in the assumed initial public offering price per share and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us.
(3)Working capital is defined as current assets less current liabilities, in accordance with Accounting Standards Codification 210. See our financial statements and the related notes included elsewhere in this prospectus for further details regarding our current assets and current liabilities.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.