Skip to main content

Richmond Mutual Bancorporation, Inc.

For the period ended Dec 31, 2025. Filed Mar 23, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Mar 23, 2026

RMBI$15.82+0.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

Shareholders, Board of Directors, and Audit Committee

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Richmond Mutual Bancorporation, Inc. (the "Company") as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2025 and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for Credit Losses on Loans and Leases – Qualitative Adjustments

As described in Note 6 to the consolidated financial statements, the Company’s allowance for credit losses on loans and leases (ACL) was approximately $16,466,000 as of December 31, 2025. The ACL is established for current expected credit losses on the Company's loan and lease portfolios.

The Company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The ACL is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions, and reasonable and supportable forecasts for the Company's outstanding loan and lease balances. The Company utilizes a cash flow analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the ACL is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the ACL. Qualitative adjustments are applied to each collectively segmented pool to appropriately capture differences in current or expected qualitative risk characteristics.

We identified the qualitative adjustments component of the ACL as a critical audit matter. The principal considerations for that determination included the high degree of judgment and subjectivity in auditing management’s measurements of those qualitative factor adjustments related to economic conditions and other external factors. Auditing these assumptions required a high degree of auditor effort and specialized skills and knowledge.

How We Addressed the Matter in Our Audit

The primary procedures we performed to address this critical audit matter included:

Gaining an understanding of controls over the qualitative adjustments used in the ACL calculation including controls addressing the:

Determination of qualitative adjustments for each loan and lease segment.

Completeness and accuracy of the inputs to the qualitative adjustments applied to each loan and lease segment in the ACL calculation.

Substantively testing management's determination of the qualitative adjustments used in the ACL calculation, including:

Testing management’s process for developing the qualitative adjustments, which included assessing the relevance and reliability of data used to develop the qualitative adjustments, and included evaluating management’s judgments and assumptions for reasonableness. Among other procedures, our evaluation considered evidence from internal and external sources.

Performing a qualitative factor sensitivity analysis.

Evaluating the qualitative adjustments for directional consistency, testing the qualitative adjustments for reasonableness, and obtaining evidence for significant changes.

Testing the mathematical accuracy of the qualitative adjustments applied to the loan segments in the ACL calculation.

/s/Forvis Mazars, LLP

Forvis Mazars, LLP

We have served as the Company’s auditor since at least 1982; however, an earlier year cannot be determined.

Indianapolis, Indiana

March 23, 2026

Consolidated Balance Sheets

December 31, 2025 and 2024

December 31, 2025December 31, 2024
Assets
Cash and due from banks$9,275,184$8,986,540
Interest-bearing demand deposits23,855,31012,770,650
Cash and cash equivalents33,130,49421,757,190
Interest-bearing time deposits2,070,000300,000
Investment securities - available for sale251,915,497258,191,630
Investment securities - held to maturity2,747,8893,497,913
Loans held for sale828,0001,092,920
Loans and leases, net of allowance for credit losses of $16,465,708 and$15,790,885, respectively1,176,812,9061,158,879,008
Premises and equipment, net13,396,58312,922,028
Federal Home Loan Bank stock13,907,10013,907,100
Interest receivable6,299,9256,030,000
Mortgage-servicing rights1,883,4461,950,504
Cash surrender value of life insurance3,953,6343,856,494
Other assets18,845,06622,490,073
Total assets$1,525,790,540$1,504,874,860
Liabilities
Noninterest-bearing deposits$100,090,746$110,105,973
Interest-bearing deposits1,014,802,514983,833,884
Total deposits1,114,893,2601,093,939,857
Federal Home Loan Bank advances240,000,000265,000,000
Other borrowings12,000,000—
Advances by borrowers for taxes and insurance650,674590,439
Interest payable3,456,9734,831,674
Other liabilities9,008,5337,641,130
Total liabilities1,380,009,4401,372,003,100
Commitments and Contingent Liabilities——
Stockholders' Equity
Common stock, $0.01 par value
Authorized - 90,000,000 shares
Issued and outstanding - 10,501,260 shares and 10,814,960 shares at December 31, 2025 and 2024, respectively105,013108,150
Additional paid-in capital92,897,26097,709,231
Retained earnings97,324,60591,582,986
Unearned employee stock ownership plan (ESOP)(9,987,093)(10,722,410)
Accumulated other comprehensive loss(34,558,685)(45,806,197)
Total stockholders' equity145,781,100132,871,760
Total liabilities and stockholders' equity$1,525,790,540$1,504,874,860

Consolidated Statements of Income

20252024
Interest Income
Loans and leases$77,383,468$71,596,350
Investment securities7,705,9948,103,183
Other818,092826,661
Total interest income85,907,55480,526,194
Interest Expense
Deposits31,248,36831,750,966
Borrowings10,812,84810,068,067
Total interest expense42,061,21641,819,033
Net Interest Income43,846,33838,707,161
Provision for credit losses2,152,969550,265
Net Interest Income After Provision for Credit Losses41,693,36938,156,896
Non-interest Income
Service charges on deposit accounts1,265,7121,238,661
Card fee income1,316,7021,236,692
Loan and lease servicing fees, including mortgage servicing right impairment680,807463,337
Net loss on securities (includes $(156,040) and $(50,698), respectively, related to accumulated other comprehensive loss reclassifications)(156,040)(50,698)
Net gains on loan and lease sales409,369554,546
Other income1,545,8561,315,614
Total non-interest income5,062,4064,758,152
Non-interest Expenses
Salaries and employee benefits18,543,84418,348,049
Net occupancy expenses1,455,5601,354,982
Equipment expenses1,000,925926,548
Data processing fees3,789,2363,615,221
Deposit insurance expense1,194,0001,530,500
Printing and office supplies181,829170,282
Legal and professional fees1,839,7381,822,092
Advertising expense432,761377,787
Bank service charges150,566230,410
Real estate owned expense25,27122,653
Other expenses4,489,0173,652,828
Total non-interest expenses33,102,74732,051,352
Income Before Income Tax Expense13,653,02810,863,696
Provision for income taxes (includes $(32,769) and $(10,647), respectively, related to income tax expense from reclassification of items)2,076,2611,486,348
Net Income$11,576,767$9,377,348
Earnings Per Share
Basic$1.20$0.93
Diluted$1.17$0.92

Consolidated Statements of Comprehensive Income

20252024
Net Income$11,576,767$9,377,348
Other Comprehensive Income (Loss)
Unrealized gain (loss) on available-for-sale securities, net of tax (expense) benefit of $(2,957,076) and $744,610, respectively11,124,240(2,801,152)
Less: reclassification adjustment for realized losses included in net income, net of tax expense of $(32,769) and $(10,647), respectively(123,272)(40,051)
Total Other Comprehensive Income (Loss)11,247,512(2,761,101)
Comprehensive Income$22,824,279$6,616,247

Consolidated Statements of Stockholders’ Equity

Common Stock · AdditionalPaid-inCapital · RetainedEarnings · UnearnedESOPShares · AccumulatedOtherComprehensiveLoss · Total
SharesOutstanding · Amount
Balances, December 31, 202311,208,500$112,085$101,347,566$87,902,747$(11,457,726)$(43,045,096)$134,859,576
Net income———9,377,348——9,377,348
Other comprehensive loss, net of tax benefit—————(2,761,101)(2,761,101)
ESOP shares earned——(74,344)—735,316—660,972
Forfeiture of restricted stock awards(400)(4)4————
Stock based compensation——1,474,062———1,474,062
Exercise of stock options(1)1,95220(32)———(12)
Common stock dividends ($0.56 per share)———(5,697,109)——(5,697,109)
Repurchase of common stock(395,092)(3,951)(5,038,025)———(5,041,976)
Balances, December 31, 202410,814,960$108,150$97,709,231$91,582,986$(10,722,410)$(45,806,197)$132,871,760
Net income———11,576,767——11,576,767
Other comprehensive income, net of tax expense—————11,247,51211,247,512
ESOP shares earned——2,734—735,317—738,051
Granting of restricted stock awards88,379884(884)————
Stock based compensation——815,821———815,821
Exercise of stock options(1)23,744237(241)———(4)
Common stock dividends ($0.60 per share)———(5,835,148)——(5,835,148)
Repurchase of common stock(425,823)(4,258)(5,629,401)———(5,633,659)
Balances, December 31, 202510,501,260$105,013$92,897,260$97,324,605$(9,987,093)$(34,558,685)$145,781,100

(1) The amount shown represents the number of shares issued in net-settled option transactions where some shares are netted from a portion of the exercises.

Consolidated Statements of Cash Flows

20252024
Operating Activities
Net income$11,576,767$9,377,348
Adjustments to reconcile net income to net cash provided by operating activities
Provision for credit losses2,152,969550,265
Depreciation and amortization891,834850,244
Deferred income tax(114,442)158,285
Stock based compensation815,8211,474,062
Investment securities amortization, net754,838943,315
Net loss on sale of investment securities available for sale156,04050,698
Net gains on loan and lease sales(409,369)(554,546)
(Gain) loss on sale of real estate owned(6,067)7,050
Gain on sale of premises and equipment(4,500)(6,000)
Accretion of loan origination fees(884,026)(767,469)
Amortization of mortgage-servicing rights208,603192,807
ESOP shares expense738,051660,972
Increase in cash surrender value of life insurance(97,140)(91,565)
Loans originated for sale(20,708,456)(26,266,889)
Proceeds on loans sold20,443,53626,566,309
Net change in
Interest receivable(269,925)(186,295)
Other assets732,1722,757,010
Other liabilities1,367,403(1,397,861)
Interest payable(1,374,701)434,722
Net cash provided by operating activities15,969,40814,752,462
Investing Activities
Net change in interest-bearing time deposits(1,770,000)(300,000)
Purchases of securities available for sale(5,702,862)(7,501,450)
Proceeds from maturities and paydowns of securities available for sale18,540,18820,603,526
Proceeds from sales of securities available for sale6,765,8886,907,932
Proceeds from maturities and paydowns of securities held to maturity749,4191,449,228
Net change in loans(18,405,177)(68,868,279)
Proceeds from sales of real estate owned43,502125,109
Purchases of premises and equipment(1,361,889)(460,380)
Proceeds from sale of premises and equipment—6,000
Purchases of FHLB stock—(1,260,000)
Net cash used in investing activities(1,140,931)(49,298,314)
Financing Activities
Net change in
Demand and savings deposits16,564,10123,730,746
Certificates of deposit4,389,30229,069,200
Advances by borrowers for taxes and insurance60,2352,068
Proceeds from other borrowings12,000,000—
Proceeds from FHLB advances284,000,000288,500,000
Repayment of FHLB advances(309,000,000)(294,500,000)
Repurchase of common stock(5,633,659)(5,041,976)
Proceeds from stock option exercises(4)(12)
Dividends paid(5,835,148)(5,697,109)
Net cash provided by financing activities(3,455,173)36,062,917
Net Change in Cash and Cash Equivalents11,373,3041,517,065
Cash and Cash Equivalents, Beginning of Period21,757,19020,240,125
Cash and Cash Equivalents, End of Period$33,130,494$21,757,190
Additional Cash Flows and Supplementary Information
Interest paid$43,435,917$41,384,311
Income tax paid1,338,381(406,837)
Transfers from loans to other real estate owned56,13637,435
Right of use assets obtained in exchange for new operating lease liabilities298,061—

Notes to Consolidated Financial Statements

December 31, 2025 and 2024

(Table Dollar Amounts in Thousands, Except Per Share Amounts)

Note 1: Nature of Operations and Summary of Significant Accounting Policies

On July 1, 2019, Richmond Mutual Bancorporation, Inc., a Delaware corporation (“RMB-Delaware”), completed its reorganization from a mutual holding company form of organization to a stock form of organization (“corporate reorganization”). RMB-Delaware, which owned 100% of First Bank Richmond (the “Bank” or “First Bank”), was succeeded by Richmond Mutual Bancorporation, Inc., a new Maryland corporation (the "Company”). As part of the corporate reorganization, First Mutual of Richmond, Inc.’s (the “MHC”) ownership interest in RMB-Delaware was sold in a public offering. Gross proceeds from the offering were $130.3 million. In conjunction with the corporate reorganization, the Company contributed 500,000 shares and $1.25 million of cash to a newly formed charitable foundation, First Bank Richmond, Inc. Community Foundation (the “Foundation”). Additionally, a “liquidation account” was established for the benefit of certain depositors of the Bank in an amount equal to the MHC’s ownership interest in the retained earnings of RMB-Delaware as of December 31, 2017 and March 31, 2019.

First Bank, headquartered in Richmond, Indiana, is a state-chartered commercial bank. Established in 1887 as a mutual savings and loan, it became a federal mutual savings and loan in 1935, operating as First Federal Savings and Loan Association of Richmond. In 1993, the Bank operated as First Bank Richmond, S. B. after converting to a state-chartered mutual savings bank. It transitioned to a national bank charter in 1998 as part of a mutual holding company reorganization. In 2007, its holding company, Richmond Mutual Bancorporation-Delaware, acquired Mutual Federal Savings Bank in Sidney, Ohio. Mutual Federal operated independently until 2016, when it merged with First Bank Richmond to streamline operations. In 2017, the Bank converted to an Indiana state-chartered commercial bank and adopted the name First Bank Richmond, while continuing to operate in Ohio under the name Mutual Federal, a division of First Bank Richmond.

First Bank generates commercial, mortgage and consumer loans and leases, and receives deposits from customers located primarily in Wayne and Shelby Counties in Indiana, and Shelby, Miami, and Franklin Counties in Ohio. First Bank’s loans and leases are generally secured by specific items of collateral including real property, consumer assets and business assets. When the word "loan" or "loans" is used in these financial statements it includes leases, unless the context indicates otherwise.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses.

Consolidation - The consolidated financial statements include the accounts of the Company and First Bank and their direct and indirect subsidiaries after elimination of all material intercompany transactions.

Cash Equivalents - The Company considers all liquid investments with original maturities of three months or less to be cash equivalents.

Investment Securities - Debt securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Securities held to maturity are carried at amortized cost. Debt securities not classified as held to maturity or not classified as trading are classified as available for sale.

Debt securities available for sale are carried at fair value with unrealized gains and losses reported separately in accumulated other comprehensive income (loss), net of tax. Equity securities are carried at fair value with changes in unrealized gains and losses recognized through net income. Trading account securities are held for resale in anticipation of short-term market movements and are valued at fair value. Gains and losses, both realized and unrealized, are included in other income.

The Company accounts for recognition and presentation of impaired securities in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Code ("ASC") 326. When an impairment has occurred, it is determined whether or not the impairment is due to credit or non-credit related factors. If it is determined that the impairment is credit-related, then it must also be determined if the Company has the intent to sell the security or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of these factors are present, then the impairment will be recognized in earnings with a corresponding adjustment to the amortized cost basis of the security. If the Company does not intend to sell the security and it is more likely than not that the sale of the security will not be required before recovery of its amortized cost basis, the present values of expected cash flows to be collected from the security will be compared against the amortized cost basis of the security. If the amortized cost basis of the security is greater than the present cash flows expected, a credit loss would exist and it would determine the amount of allowance, if any, that would be deemed needed. A needed allowance would result in an allowance recognized on the balance sheet with a corresponding adjustment to earnings.

Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains and losses on sales of securities are determined on the specific-identification method.

Purchased premiums and discounts on collateralized mortgage obligations (CMOs), real estate mortgage investment conduits (REMICs) and other mortgage related securities are amortized or accreted using the effective interest method. The period of amortization used is estimated based on anticipated principal prepayments. Differences between anticipated and actual prepayments result in adjustments which are charged or credited to income as an adjustment to yield. For classification purposes, REMICs are grouped with mortgage-backed securities.

Leases -Lease financing consists of direct financing leases. Direct financing leases are carried at cost. Cost is defined as the total minimum lease payments receivable and the estimated residual value of the leased property, less the amount of unearned income. Unearned income on direct financing leases is recognized as income over the term of the lease using a method that approximates the interest method.

Loans - Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for credit losses on loans, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

For all loan portfolio segments except residential and consumer loans, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For collateral dependent loans, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less thansix months before returning a nonaccrual loan to accrual status.

Loans modified to borrowers experiencing financial difficulty recognize interest income on an accrual basis at the renegotiated rate or terms, provided the loan is in compliance with the modified terms. If determined that the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.

Allowance for Credit Losses -The allowance for credit losses is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. Losses are estimated to have occurred through a provision for credit losses charged to income. Credit losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for credit losses is evaluated on a regular basis by management and is maintained at a level believed to be adequate to absorb expected credit losses within the Company's loan and lease portfolio. In evaluating the allowance, management considers all relevant information available, from internal and external sources relating to historical experience, current conditions, and reasonable and supportable forecasts. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of collectively pooled and individually evaluated components. "Collectively pooled" refers to loans and leases grouped based upon similar risk characteristics. Quantitative methodologies and qualitative adjustments are applied to each pooled segment. The Company has identified eight segments of loans and leases which are collectively pooled based on similar risk characteristics.

The allowance for credit losses on pooled loans and leases is estimated based upon periodic review of the loan and lease portfolio. The Company utilizes a cash flow ("CF") model to estimate the portion of quantitative allowance reserve for collectively pooled loans and leases. CF models allow for effective incorporation of reasonable and supportable forecasts in a consistent manner. If inadequate information is available to perform CF modeling for a collective pool, the Company uses the Remaining Life Method ("RLM") as a substitute. The RLM uses periodic charge-off rates and applies those rates to the projected balances over the remaining life of the loan or lease.

Accrued interest receivable is excluded from the calculation of the allowance for credit losses, as the Company's policy is to write off accrued interest promptly when deemed uncollectible by reversing interest income.

Key inputs into the CF model include loan and lease-level information, such as the amortized cost basis of individual loans and leases, prepayment and curtailment rates for the collective pool, and forecasted loss drivers. The Company uses prepayment and curtailment rates based upon studies done using internal historical information, or benchmarked rates from external sources when the Company's own historical data is not sufficient. When estimating for credit loss, the Company forecasts the first four quarters of the credit loss estimate and reverts to a long-run average of each considered factor. The Company develops its reasonable and supportable forecasts using economic data, such as gross domestic product and unemployment rate.

For all collectively pooled segments, qualitative adjustments are applied to capture differences in current or expected qualitative risk characteristics. In assessing estimated credit losses, management considers any changes in the following factors and how they relate to the Company's current lending environment: (i) lending policies, procedures, and strategies, (ii) the nature and volume of the portfolio, (iii) international, national, regional, and local conditions, (iv) the experience, depth, and ability of lending management, (v) the volume and severity of past due loans, (vi) the quality of the loan and lease review system, (vii) the underlying collateral, (viii) concentration risk, and (ix) the effect of other external factors.

Loans and leases with different risk characteristics are individually evaluated for potential credit losses and assigned individual reserves. These individually evaluated loans and leases are removed from the pools and are not included in the collective evaluation. Individually analyzed loans and leases may be identified due to current information and events, such as non-accrual status, delinquency status or history, or other potential identifiers impacting the collectability of the loan or lease. Individual reserves are determined at the loan- or lease-level based on an analysis of the expected future cash flows, the fair value of the collateral less costs to sell, or observable market value.

Mortgage Loans Held for Sale – Mortgage loans originated and intended for sale in the secondary market are recorded at the lower of cost or fair value on an individual loan basis.

Premises and Equipment -Premises and equipment are carried at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method based principally on the estimated useful lives of the assets. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in current operations.

Federal Home Loan Bank (FHLB) stock -FHLB stock is a required investment for institutions that are members of the FHLB system. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment.

Foreclosed Assets Held for Sale - Assets acquired through or in lieu of loan foreclosure are held for sale and are initially recorded at fair value, less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from foreclosed assets.

Mortgage Servicing Rights -Mortgage servicing rights on originated loans that have been sold are initially recorded at fair value. Capitalized mortgage servicing rights, which include purchased servicing rights, are amortized in proportion to and over the period of estimated servicing revenues. Impairment of mortgage servicing rights is assessed based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market interest rate. For purposes of measuring impairment, the rights are stratified based on the predominant risk characteristics of the underlying loans. The predominant characteristic currently used for stratification is type of loan. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair value.

Low Income Housing Tax Credits (LIHTC) - The Company has invested in LIHTC through funds that assist corporations in investing in limited partnerships and limited liability companies that own, develop and operate low-income residential rental properties for purposes of qualifying for the LIHTC. These investments are accounted for under the proportional amortization method which recognizes the amortization of the investment in proportion to the tax credit and other tax benefits received.

Long-lived Asset Impairment - The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows expected to result from the use and eventual disposition of the asset is less than the carrying amount of the asset, the asset cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value. No asset impairment was recognized during the years ended December 31, 2025 and 2024.

Revenue Recognition - ASC 606, “Revenue from Contracts with Customers," provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core principle. Revenue generated from financial instruments, including loans and investment securities, are not included in the scope of ASC 606.

Revenue-gathering activities that are within the scope of ASC 606 and that are presented as non-interest income in the Company’s consolidated statements of income include:

– Service charges on deposit accounts – these include general service fees charged for deposit account maintenance and activity and transaction-based fees charged for certain services, such as debit card, wire transfer and overdraft activities. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services.

– Card fee income – this includes debit card fees charged based on the volume and number of debit card transactions. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services.

Income Tax -Income tax in the consolidated statements of operations includes deferred income tax provisions or benefits for all significant temporary differences in recognizing income and expenses for financial reporting and income tax purposes. The Company files consolidated income tax returns with its parent and subsidiary.

Uncertain Tax Positions - The Company has adopted the provisions of ASC 740, Income Taxes, concerning the accounting and disclosures for uncertain tax positions, previously deferred by ASC 740-10-65. As part of the implementation of this standard, management evaluated its current tax positions and determined the adoption of this standard had no material impact on the consolidated financial statements of the Company.

Share Based Compensation - At December 31, 2025, the Company had share-based compensation plans, which are described more fully in Note 16. All share-based payments are to be recognized as expense, based upon their fair values, in the financial statements over the vesting period of the awards. The Company has recorded approximately $309,000 and $594,000 in compensation expense relating to vesting of stock options, which are recognized as they occur, for the years ended December 31, 2025 and 2024, respectively. The Company has recorded approximately $507,000 and $880,000 in compensation expense relating to the vesting restricted stock awards for the years ended December 31, 2025 and 2024, respectively.

Advertising Expense - The Company's advertising costs are expensed as incurred.

Note 2: Accounting Pronouncements

The Jumpstart Our Business Startups Act of 2012 (the "JOBS Act") provides certain reporting and other relief to companies that qualify as "emerging growth companies" ("EGCs"). A company qualifies as an EGC if it meets the revenue and other criteria established under the JOBS Act. The Company previously qualified as an EGC and elected to use the extended transition period for complying with new or revised accounting standards, which allowed the Company to adopt such standards on the timeline applicable to private companies. This election was irrevocable and remained in effect while the Company qualified as an EGC. As of December 31, 2024, the Company no longer qualified as an EGC. Accordingly, beginning with the fiscal year ending December 31, 2025, the Company was required to comply with new or revised accounting standards and other reporting requirements applicable to public companies.

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures, requiring public entities to disclose information about significant expenses for their reportable segments on both an interim and annual basis. Public entities must disclose significant expense categories and amounts for each reportable segment, which are derived from expenses regularly reported to the entity’s chief operating decision-maker (CODM) and included in the segment's reported measures of profit or loss. Additionally, public entities must disclose the title and position of the CODM and explain how the CODM uses these measures to assess segment performance. The ASU also mandates certain segment-related interim disclosures that were previously required only on an annual basis. The ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. The Company adopted this ASU on January 1, 2024. Adoption of ASU No. 2023-07 did not have a material impact on the Company’s consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024.

In March 2023, the FASB issued ASU No. 2023-02, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. This ASU allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. ASU No. 2023-02 is effective for all public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. The Company adopted this guidance on January 1, 2024. Adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU established new income tax disclosure requirements and modified existing requirements. The ASU requires additional information be disclosed for specified categories, and reconciling items that meet a certain threshold, within the rate reconciliation on an annual basis. Additionally, this ASU requires information be disclosed on the amount of income taxes paid (net of refunds), disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds) disaggregated by jurisdiction based on a quantitative threshold. ASU No. 2023-09 is effective for all public business entities for annual periods beginning after December 15, 2024. The Company adopted this guidance on January 1, 2025. Adoption of ASU No. 2023-09 did not have a material impact on the Company's consolidated financial statements.

Note 3: Acquisition of The Farmers Bancorp, Frankfort, Indiana

On November 11, 2025, the Company entered into a definitive Agreement and Plan of Merger (the "Merger Agreement") with The Farmers Bancorp, Frankfort, Indiana ("Farmers Bancorp"), headquartered in Frankfort, Indiana. Pursuant to the Merger Agreement, Farmers Bancorp is expected to merge with and into the Company, with the Company surviving the holding company merger. Immediately following the holding company merger, The Farmers Bank, an Indiana state-chartered bank and wholly owned subsidiary of Farmers Bancorp, will merge with and into First Bank Richmond, with First Bank Richmond surviving the bank merger.

Under the terms of the Merger Agreement, each outstanding share of Farmers Bancorp common stock will be converted into the right to receive 3.40 shares of the Company’s common stock (the "Exchange Ratio"), with cash paid in lieu of fractional shares (collectively, the "Merger Consideration"). In addition, (i) each unvested restricted stock unit award of Farmers Bancorp will automatically vest, and the underlying shares will be treated as outstanding and entitled to receive the Merger Consideration, less applicable tax withholding; and (ii) each unvested performance share award of Farmers Bancorp will be terminated and cashed out at target performance levels immediately prior to the effective time of the merger.

Based on the Company’s closing stock price of $13.15 per share on November 10, 2025, the aggregate equity value of the Merger Consideration was approximately $82 million. The final value of the merger consideration will fluctuate until closing based on changes in the Company’s stock price. Upon completion of the merger, Farmers Bancorp shareholders are expected to own approximately 38% of the outstanding shares of the combined company.

The merger was approved and adopted by the Board of Directors of each company and is expected to be completed in the second calendar quarter of 2026, subject to customary closing conditions, including receipt of required regulatory approvals and approval by the shareholders of both the Company and Farmers Bancorp.

The merger will be accounted for as a business combination under ASC 805, Business Combinations, with the Company expected to be the accounting acquirer. The combined company will continue to trade on the Nasdaq Capital Market under the ticker symbol "RMBI." The holding company will operate under the name "Richmond Mutual Bancorporation, Inc.," while the combined bank will operate under a new name to be jointly determined prior to closing. The administrative headquarters of the combined company will be located in Richmond, Indiana, and the administrative headquarters of the combined bank will be located in Frankfort, Indiana.

The merger has not been completed as of December 31, 2025. Accordingly, the accompanying consolidated financial statements do not include the assets, liabilities, results of operations, or cash flows of Farmers Bancorp, and no purchase accounting adjustments have been recorded as of that date.

Note 4: Restriction on Cash and Due From Banks

At December 31, 2025, the Company’s cash accounts exceeded federally insured limits by approximately $1,037,000. The Company’s cash balances with the Federal Reserve Bank and the Federal Home Loan Bank, which are not federally insured, totaled approximately $21,564,000 at December 31, 2025.

The Federal Reserve Board announced on March 15, 2020 the reduction of the reserve requirement ratios to zero percent effective March 26, 2020. This action eliminated the restriction on the Company's cash and cash equivalents for December 31, 2025.

Note 5: Investment Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows:

2025
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Available for sale
SBA Pools$3,473$—$(349)$3,124
Federal agencies15,000—(939)14,061
State and municipal obligations157,102160(25,444)131,818
Mortgage-backed securities - government-sponsored enterprises (GSE) residential108,58693(15,574)93,105
Corporate obligations11,500—(1,693)9,807
295,661253(43,999)251,915
Held to maturity
State and municipal obligations2,7487(38)2,717
2,7487(38)2,717
Total investment securities$298,409$260$(44,037)$254,632
2024
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Available for sale
U.S. treasury securities$3,159$2$—$3,161
SBA Pools4,243—(543)3,700
Federal agencies15,000—(1,666)13,334
State and municipal obligations162,5241(32,166)130,359
Mortgage-backed securities – government-sponsored enterprises (GSE) residential119,7485(21,440)98,313
Corporate obligations11,500—(2,175)9,325
316,1748(57,990)258,192
Held to maturity
State and municipal obligations3,4988(85)3,421
3,4988(85)3,421
Total investment securities$319,672$16$(58,075)$261,613

The amortized cost and fair value of investment securities at December 31, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available for SaleHeld to Maturity
AmortizedCostFairValueAmortizedCostFairValue
One year or less$1,476$1,466$725$725
After one to five years23,41422,496963963
After five to ten years48,84644,566450450
After ten years113,33990,282610579
187,075158,8102,7482,717
Mortgage-backed securities –GSE residential108,58693,105——
Totals$295,661$251,915$2,748$2,717

Investment securities with a carrying value of $114,823,000 and $109,909,000 were pledged at December 31, 2025 and 2024, respectively, to secure certain deposits and for other purposes as permitted or required by law.

Proceeds from the sale of investment securities available for sale for the years ended December 31, 2025 and 2024 were $6,766,000 and $6,908,000, respectively. Gross losses recognized on the sale of investment securities available for sale for the years ended December 31, 2025 and 2024 were $157,000 and $71,000, respectively. Gross gains on the sale of investment securities available for sale were $20,000 for the year ended December 31, 2024, while there wereno gross gains during the year ended December 31, 2025.

Certain investments in debt securities are reported in the consolidated financial statements and notes at an amount less than their historical cost. Total fair value of these investments at December 31, 2025 and 2024 was $244,503,000 and $255,749,000, respectively, which is approximately 96% and 98% of the fair value of the Company’s available for sale and held to maturity investment portfolio at those dates, respectively. These declines primarily resulted from changes in market interest rates since their purchase.

The Company does not consider investment securities available for sale with unrealized losses to be experiencing credit losses at December 31, 2025 and 2024. Management considers it more likely than not that the Company will not be required to sell these investment securities before recovery of the amortized cost basis, which may be the maturity date of the securities.

Investment securities held to maturity are financial assets measured at amortized cost. Investment securities held to maturity are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses.

The Company monitors the credit quality of investment securities held to maturity using credit ratings quarterly. In the absence of credit ratings, assumptions are applied to the security to estimate total expected loss. As of December 31, 2025 and 2024, there was no allowance for credit losses recognized on the Company's investment securities held to maturity portfolio.

The following table summarizes the amortized cost of investment securities held to maturity by credit quality indicator as of December 31, 2025 and 2024:

State and municipal obligations
20252024
AA+$350$483
AA-—295
A+375605
Not rated2,0232,115
$2,748$3,498

Accrued interest receivable for held to maturity securities was $44,000 and $52,000 at December 31, 2025 and 2024, respectively. The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.

The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2025 and 2024:

2025
Less Than 12 Months12 Months or MoreTotal
Description of SecuritiesFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Available for sale
SBA Pools$89$—$2,856$(349)$2,945$(349)
Federal agencies——14,061(939)14,061(939)
State and municipal obligations——127,699(25,444)127,699(25,444)
Mortgage-backed securities – GSE residential907(4)88,088(15,570)88,995(15,574)
Corporate obligations——9,807(1,693)9,807(1,693)
Total available-for-sale996(4)242,511(43,995)243,507(43,999)
Held to maturity
State and municipal obligations——996(38)996(38)
Total$996$(4)$243,507$(44,033)$244,503$(44,037)
2024
Less Than 12 Months12 Months or MoreTotal
Description of SecuritiesFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Available for sale
SBA Pools$454$(1)$2,991$(542)$3,445$(543)
Federal agencies——13,334(1,666)13,334(1,666)
State and municipal obligations1,578(17)127,705(32,149)129,283(32,166)
Mortgage-backed securities – GSE residential1,045(10)96,296(21,430)97,341(21,440)
Corporate obligations——9,324(2,175)9,324(2,175)
Total available-for-sale3,077(28)249,650(57,962)252,727(57,990)
Held to maturity
State and municipal obligations1,253(12)1,769(73)3,022(85)
Total$4,330$(40)$251,419$(58,035)$255,749$(58,075)

SBA Pools and Mortgage-Backed Securities - GSE Residential

The unrealized losses on the Company’s investment in SBA pools and mortgage-backed securities were caused by interest rate changes and illiquidity. The Company expects to recover the amortized cost basis over the term of the securities. The decline in market value is attributable to changes in interest rates and not credit quality. The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

State, Municipal, and Corporate Obligations

The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

The Company expects the fair value of the securities as described above to recover as the securities approach their maturity or reset date.

Note 6: Loans, Leases and Allowance

Categories of loans and leases at December 31, 2025 and 2024 include:

20252024
Commercial mortgage$414,316$371,705
Commercial and industrial142,508126,367
Construction and development71,705132,570
Multi-family208,894185,864
Residential mortgage171,063172,644
Home equity lines of credit20,14716,826
Leases145,806148,102
Consumer19,28021,218
1,193,7191,175,296
Less
Allowance for credit losses16,46615,791
Deferred loan fees440626
$1,176,813$1,158,879

First Bank rates all loans and leases by credit quality using the following designations:

Grade 1 - Exceptional

Exceptional loans are top-quality loans to individuals whose financial credentials are well known to the Company. These loans have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).

Grade 2 - Quality Loans

These loans have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and Indiana Department of Financial Institutions ("DFI") and Federal Deposit Insurance Corporation ("FDIC") regulations. Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.

Grade 3 - Acceptable Loans

This category is for “average” quality loans. These loans have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and DFI/FDIC regulations.

Grade 4 - Acceptable but Monitored

Loans in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans. Loans rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.

Grade 5 - Special Mention

Loans in this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality. Although a special mention loan has a higher probability of default than a grade 1-4 or "pass" rated loan, its default is not imminent.

Grade 6 - Substandard

Loans in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Substandard loans have a high probability of payment default, or they have other well-defined weaknesses. Such loans have a distinct potential for loss; however, an individual loan’s potential for loss does not have to be distinct for the loan to be rated substandard.

The following are examples of situations that might cause a loan to be graded a “6”:

Cash flow deficiencies (losses) jeopardize future loan payments;

Sale of non-collateral assets has become a primary source of loan repayment;

The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan repayment;

The borrower is bankrupt or for any other reason future repayment is dependent on court action.

Grade 7 - Doubtful

A loan classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable. A doubtful loan has a high probability of total or substantial loss. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans.

Grade 8 - Loss

Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets are not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan even though partial recovery may be affected in the future.

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Industrial

Commercial and industrial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial Mortgage including Construction and Development

Loans in this segment include commercial loans, commercial construction loans, and multi-family loans. This segment also includes loans secured by 1-4 family residences which were made for investment purposes. Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner-occupied loans.

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential, Home Equity, and Consumer

Residential, home equity, and consumer loans consist ofthree segments - residential mortgage loans, including brokered mortgage loans, home equity lines of credit, and personal loans. For residential mortgage loans that are secured by 1-4 family residences and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences. Consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Leases

Lease financing consists of direct financing leases and are used by commercial customers to finance capital purchases of equipment. The credit decisions for these transactions are based upon an assessment of the overall financial capacity of the applicant. A determination is made as to the applicant’s financial condition and ability to repay in accordance with the proposed terms as well as an overall assessment of the risks involved.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category, payment activity, and origination year as of December 31, 2025 and 2024:

20252024202320222021PriorRevolving loans amortized cost basisTotal
As of December 31, 2025:
Commercial mortgage
Pass$65,746$28,457$43,078$81,156$38,485$104,920$44,820$406,662
Substandard————7,654——7,654
Total Commercial mortgage65,74628,45743,07881,15646,139104,92044,820414,316
Current period gross charge-offs————————
Commercial and industrial
Pass24,36114,52421,3426,6019,14811,21853,505140,699
Substandard———173—301,6061,809
Total Commercial and industrial24,36114,52421,3426,7749,14811,24855,111142,508
Current period gross charge-offs————2——2
Construction and development
Pass31,47814,8231,9141,51615,946105—65,782
Special Mention——429594———1,023
Substandard—————4,900—4,900
Total Construction and development31,47814,8232,3432,11015,9465,005—71,705
Current period gross charge-offs————————
Multi-family
Pass19,06016,54510,94662,28646,36920,26926,246201,721
Substandard———2,3621,3553,456—7,173
Total Multi-family19,06016,54510,94664,64847,72423,72526,246208,894
Current period gross charge-offs————————
Residential mortgage
Pass25,87314,22429,61324,97925,03846,8692,944169,540
Substandard——234—446843—1,523
Total Residential mortgage25,87314,22429,84724,97925,48447,7122,944171,063
Current period gross charge-offs————————
Home equity lines of credit
Pass48—224—57—19,73020,059
Substandard——————8888
Total Home equity lines of credit48—224—57—19,81820,147
Current period gross charge-offs————————
Direct financing leases
Pass59,58737,19931,74812,2433,128604—144,509
Substandard—6422523261——582
Doubtful402123923833——715
Total Direct financing leases59,62737,47532,36512,5133,222604—145,806
Current period gross charge-offs926096141329123—1,957
Consumer
Pass6,2464,5863,7932,9331,16339112219,234
Substandard——24—22——46
Total Consumer6,2464,5863,8172,9331,18539112219,280
Current period gross charge-offs51195572923—229
Total Loans and Leases$232,439$130,634$143,962$195,113$148,905$193,605$149,061$1,193,719
Total current period gross charge-offs$60$279$1,016$485$302$46$—$2,188
20242023202220212020PriorRevolving loans amortized cost basisTotal
As of December 31, 2024:
Commercial mortgage
Pass$22,469$40,634$82,254$65,852$31,382$90,763$33,393$366,747
Substandard———2344,724——4,958
Total Commercial mortgage22,46940,63482,25466,08636,10690,76333,393371,705
Current period gross charge-offs————————
Commercial and industrial
Pass18,19728,9989,86611,1112,7039,64844,026124,549
Substandard——282——351,5011,818
Total Commercial and industrial18,19728,99810,14811,1112,7039,68345,527126,367
Current period gross charge-offs—————16—16
Construction and development
Pass20,81144,83743,69118,18530116—127,670
Substandard—————4,900—4,900
Total Construction and development20,81144,83743,69118,185305,016—132,570
Current period gross charge-offs————————
Multi-family
Pass7,2523,78961,93650,1786,19524,84526,751180,946
Total Multi-family7,2523,78961,93651,6399,65224,84526,751185,864
Current period gross charge-offs————————
Residential mortgage
Pass22,61433,94928,49828,30216,23939,1742,513171,289
Substandard—35—450—870—1,355
Total Residential mortgage22,61433,98428,49828,75216,23940,0442,513172,644
Current period gross charge-offs—————10—10
Home equity lines of credit
Pass18198—57——16,53916,812
Substandard——————1414
Total Home equity lines of credit18198—57——16,55316,826
Current period gross charge-offs————————
Direct financing leases
Pass53,28653,60125,44711,3813,336329—147,380
Substandard1273181754028——688
Doubtful—9—718——34
Total Direct financing leases53,41353,92825,62211,4283,382329—148,102
Current period gross charge-offs—741592325721—1,731
Consumer
Pass6,8076,2725,2002,088438314—21,119
Substandard—34749———99
Total Consumer6,8076,2755,2472,137438314—21,218
Current period gross charge-offs478911432—3—285
Total Loans and Leases$151,581$212,643$257,396$189,395$68,550$170,994$124,737$1,175,296
Total current period gross charge-offs$47$830$706$357$72$30$—$2,042

The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2025 and 2024:

2025
Delinquent Loans · Total Portfolio Loans · Total Accruing Loans 90 Days or More Past Due
30-59 DaysPast Due · 60-89 DaysPast Due · 90 Days andOver · Total PastDue · Current
Commercial mortgage$—$—$7,435$7,435$406,881$414,316$—
Commercial and industrial————142,508142,508—
Construction and development——4,9004,90066,80571,705—
Multi-family——2,3622,362206,532208,8942,362
Residential mortgage7734811,5222,776168,287171,0631,445
Home equity lines of credit126708828419,86320,14788
Leases5112962991,106144,700145,806299
Consumer148504624419,03619,28046
Totals$1,558$897$16,652$19,107$1,174,612$1,193,719$4,240
2024
Delinquent Loans · Total Portfolio Loans · Total Accruing Loans 90 Days or More Past Due
30-59 DaysPast Due · 60-89 DaysPast Due · 90 Days andOver · Total PastDue · Current
Commercial mortgage$101$216$—$317$371,388$371,705$—
Commercial and industrial419——419125,948126,367—
Construction and development4292404,9005,569127,001132,570—
Multi-family————185,864185,864—
Residential mortgage7815401,3562,677169,967172,6441,261
Home equity lines of credit1158148316,74316,82614
Leases6733623401,375146,727148,102340
Consumer1081839939020,82821,21899
Totals$2,522$1,599$6,709$10,830$1,164,466$1,175,296$1,714

The following table presents information on the Company's nonaccrual loans and leases at December 31, 2025 and 2024:

December 31,2025December 31,2024
Nonaccrual loans and leasesNonaccrual loans and leases without an allowance for credit lossesNonaccrual loans and leasesNonaccrual loans and leases without an allowance for credit losses
Commercial mortgage$7,435$6,732$—$—
Commercial and industrial30—35—
Construction and development4,900—4,900—
Residential mortgage76769494
Direct financing leases7157153434
Total nonaccrual loans and leases$13,156$7,523$5,063$128

During the years ended December 31, 2025 and 2024, the Company recognized $3,000 and $5,000, respectively, of interest income on nonaccrual loans and leases.

The following tables present the Company's amortized cost basis of collateral dependent loans, and their respective collateral type, which are individually analyzed to determine expected credit losses, at the dates indicated:

December 31, 2025
Commercial Real EstateMulti-family HousingResidential Real EstateOtherTotalAllowance on Collateral Dependent Loans
Commercial mortgage$7,435$—$—$—$7,435$150
Commercial and industrial———1,6071,607—
Construction and development5,923———5,9231,750
Multi-family—7,174——7,174250
Residential mortgage——124—124—
Total$13,358$7,174$124$1,607$22,263$2,150
December 31, 2024
Commercial Real EstateMulti-family HousingResidential Real EstateOtherTotalAllowance on Collateral Dependent Loans
Commercial mortgage$4,724$—$—$—$4,724$—
Commercial and industrial———1,5011,501—
Construction and development4,900———4,9001,000
Multi-family—1,461——1,461—
Residential mortgage——143—143—
Total$9,624$1,461$143$1,501$12,729$1,000

Loan Modification Disclosures under ASU 2022-02

In certain situations, the Company may modify the terms of a loan or lease to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If a determination is made that a modified loan or lease has been deemed uncollectible, the loan or lease (or portion of the loan or lease) is charged-off, reducing the amortized cost basis of the loan or lease and adjusting the allowance for credit losses.

During the year ended December 31, 2025, the Company had no new modifications to borrowers experiencing financial difficulty. During the year ended December 31, 2024, the Company modifiedtwo residential mortgage loans, both involving term extensions, to borrowers experiencing financial difficulty. The total amortized cost basis of the loans modified at December 31, 2024 was $168,000. For the year ended December 31, 2024, loan and lease modifications to borrowers experiencing financial difficulty resulted in a weighted average term extension of 20 months for the modified loans.

There were no modified loans or leases that had a payment default during the years ended December 31, 2025 and 2024 and that were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

Other Real Estate Owned

At December 31, 2025 and 2024, the balance of real estate owned included $56,000 and $37,000, respectively, of foreclosed real estate properties recorded as a result of obtaining physical possession of the property. At December 31, 2025 and 2024, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceeds were in process was $923,000 and $275,000, respectively.

Direct Financing Leases

The following lists the components of the net investment in direct financing leases:

December 31, 2025December 31, 2024
Total minimum lease payments to be received$166,565$168,934
Initial direct costs9,4229,360
175,987178,294
Less: Unearned income(30,181)(30,192)
Net investment in direct finance leases$145,806$148,102

The following summarizes the future minimum lease payments receivable subsequent to December 31, 2025:

2026$65,255
202747,954
202831,526
202916,216
20305,283
Thereafter331
$166,565

Allowance for Credit Losses on Loans and Leases

The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgment to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The Company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.

The Company utilizes a CF analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income. Accrued interest receivable totaled $4.4 million and $4.1 million at December 31, 2025 and 2024, respectively.

The Company categorizes its loan portfolios into eight segments, as discussed above, based on similar risk characteristics. Loans within each segment are collectively evaluated using either a CF methodology or remaining life methodology. When estimating for credit loss, the Company forecasts the first four quarters of the credit loss estimate and reverts to a long-run average of each considered factor. The Company developed its reasonable and supportable forecasts using economic data, such as gross domestic product and unemployment rate.

Qualitative adjustments are applied to each collectively segmented pool to appropriately capture differences in current or expected qualitative risk characteristics. When evaluating the estimation for expected credit losses, the Company evaluates these qualitative adjustments for any changes in:

lending policies, procedures, and strategies,

the nature and volume of the loan and lease portfolio,

international, national, regional, and local conditions,

the experience, depth, and ability of lending management,

the volume and severity of past due loans,

the quality of the loan review system,

the underlying collateral,

concentration risk, and

the effect of other external factors.

The following tables summarize changes in the allowance for credit losses by segment for the years ended December 31, 2025 and 2024:

Balances, December 31, 2024Provision for (reversal of) credit lossesCharge-offsRecoveriesBalances, December 31, 2025
Commercial mortgage$4,486$88$—$1$4,575
Commercial and industrial1,483302(2)291,812
Construction and development2,24355——2,298
Multi-family2,660(324)——2,336
Residential mortgage1,910(106)—291,833
Home equity1845——189
Direct financing leases2,4692,217(1,957)3463,075
Consumer356146(229)75348
Total$15,791$2,383$(2,188)$480$16,466
Balances, December 31, 2023Provision for (reversal of) credit lossesCharge-offsRecoveriesBalances, December 31, 2024
Commercial mortgage$4,655$(169)$—$—$4,486
Commercial and industrial1,281138(16)801,483
Construction and development3,883(1,640)——2,243
Multi-family1,789871——2,660
Residential mortgage1,681225(10)141,910
Home equity10282——184
Direct financing leases1,9551,942(1,731)3032,469
Consumer317185(285)139356
Total$15,663$1,634$(2,042)$536$15,791

Our commercial loan portfolio, consisting of commercial and multi-family real estate loans, commercial and industrial loans, and construction loans, represented 70.2% and 69.5% of our portfolio as of December 31, 2025 and 2024, respectively. The allowance for credit losses on loans and leases allocated to the commercial loan portfolio represented 66.9% and 68.9% of our total allowance at December 31, 2025 and 2024, respectively.

Economic Outlook

Due to the forward-looking nature of the allowance for credit losses, management is required to make significant estimates and assumptions. Estimating the allowance requires the use of relevant forward-looking information based on reasonable and supportable forecasts. Economic factors are a key component of these forecasts and are evaluated periodically for developments that may affect the Company's loan and lease portfolio and related credit losses.

As of December 31, 2025, the Company's reasonable and supportable forecasts incorporate assumptions regarding inflationary pressures, moderating economic growth, unemployment trends, and geopolitical risks. These factors are reflected in the Company's allowance for credit losses methodology and may influence borrower performance and overall credit conditions.

The Company's loan portfolio is concentrated in three primary market regions: Columbus, Ohio; Cincinnati/Dayton, Ohio; and Indianapolis, Indiana. Economic conditions in these regions, particularly those affecting commercial real estate and commercial lending activity, are considered in the Company's credit loss estimates.

Columbus, Ohio - The Columbus market region continues to experience economic activity supported by investment in technology, healthcare, education, and related development projects. These sectors have contributed to job growth and infrastructure expansion, and population trends in Central Ohio have supported demand for housing and services.

Cincinnati/Dayton, Ohio - The economic outlook for the Cincinnati and Dayton market region remains stable, supported by activity in manufacturing, construction, healthcare, and technology-related sectors. Employment and business investment trends have contributed to regional economic activity.

Indianapolis, Indiana - The Indianapolis market region continues to experience development and investment activity, including in manufacturing, technology, logistics, and urban redevelopment initiatives. While inflationary pressures and labor market conditions present ongoing challenges, economic activity in the region has supported expectations for continued development.

The overall economic outlook remains uncertain, and actual economic conditions may differ from the assumptions incorporated into the Company's forecasts. Given the sensitivity of the allowance for credit losses to changes in economic conditions and other variables, future changes in the economic environment may result in material fluctuations in the Company's allowance for credit losses during 2026.

Allowance for Credit Losses on Unfunded Commitments

The allowance for credit losses on unfunded commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on unfunded commitments is calculated based on the loss rate for the loan or lease segment in which the loan or lease commitments would be classified if funded, adjusted for the estimate of funding probability. Additional provisions applied to the allowance are recognized in the provision for credit losses on the Consolidated Statements of Income.

The following table details activity in the allowance for credit losses on unfunded commitments during the year ended December 31, 2025 and 2024:

Year Ended December 31,
20252024
Beginning balance$558$1,642
Reversal of provision for credit losses(230)(1,084)
Ending balance$328$558

Note 7: Premises and Equipment

20252024
Cost
Land$3,061$3,061
Buildings16,18415,705
Furniture and equipment8,8128,153
Computer software1,2111,211
Construction in progress716506
Total cost29,98428,636
Accumulated depreciation and amortization(16,587)(15,714)
Net$13,397$12,922

Note 8: Leases

The Company enters into leases for certain retail branches, land, and office space. Operating leases are included inother assets and the lease liability is included inother liabilities in our balance sheets. The Company does not have any finance leases.

Lease right-of-use (ROU) assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses its incremental borrowing rate at commencement date in determining the present value of lease payments when the rate implicit in a lease is not known. The Company's incremental borrowing rate is based on the FHLB amortizing advance rate, adjusted for the lease term and other factors. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.

The Company's leases are generally for periods offive to 15 years with various renewal options. The exercise of such lease renewal options is not included in the present value of lease obligations unless it is reasonably certain that the option will be exercised. The Company has lease agreements which contain both lease and non-lease components such as common area maintenance charges, real estate taxes, and insurance. Non-lease components are not included in the measurement of the lease liability and are recognized in expense when incurred. The Company has elected not to recognize short-term leases, with original lease terms of twelve months or less, on the Company's balance sheet. Certain of the Company's lease arrangements include rental payments adjusted periodically for inflation. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Supplemental balance sheet information related to leases is presented in the table below as of December 31, 2025 and 2024:

20252024
Operating lease assets$629$393
Total lease ROU assets$629$393
Operating lease liabilities$643$404
Total lease liabilities$643$404
Weighted average remaining lease term (years)
Operating leases7.16.2
Weighted average discount rate
Operating leases3.86%3.37%

The table below presents the components of lease expense for the years ended December 31, 2025 and 2024:

20252024
Lease cost:
Operating lease cost$104$92
Total lease cost:$104$92

Supplemental cash flow information related to leases is presented in the tables below.

Maturity of lease liabilities
2026$99
2027101
2028103
202988
203084
Thereafter270
Total lease payments$745
Less: Present value discount102
Present value of lease liabilities$643

Note 9: Loan Servicing

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others totaled $221,623,000 and $226,528,000 at December 31, 2025 and 2024, respectively.

The aggregate fair value of capitalized servicing rights at December 31, 2025 and 2024 totaled approximately $2,160,000 and $2,559,000, respectively. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage-servicing rights.

20252024
Servicing Rights
Balances, beginning of period$1,951$1,945
Servicing rights capitalized141198
Amortization of servicing rights(209)(192)
Balances, end of period$1,883$1,951

Note 10: Qualified Affordable Housing Investments

The Company has investments in certain limited partnerships that fund affordable housing projects and provide the Company with low income housing tax credits ("LIHTC"). At December 31, 2025 and 2024, the balance of these investments in LIHTC totaled $775,000 and $951,000, respectively. These balances are reflected in theother assets line of the Condensed Consolidated Balance Sheet. The assets are amortized as a component of the provision for income taxes.

The following table summarizes the amortization expense and tax credits recognized for the Company's LIHTC investments for the years ended December 31, 2025 and 2024:

Year Ended December 31,
20252024
Amortization expense$175$178
Tax credits recognized185184

Note 11: Deposits

20252024
Demand deposits$448,790$434,228
Savings deposits114,501112,499
Brokered certificates235,947257,587
Certificates and other time deposits greater than $250,00082,64667,493
Other certificates and time deposits233,009222,133
$1,114,893$1,093,940

Certificates and other time deposits maturing in years ending December 31:

2026$411,664
2027115,493
202818,007
20292,356
20303,201
Thereafter881
$551,602

Note 12: Borrowings

First Bank has Federal Home Loan Bank advances, with interest rates ranging from 1.06% to 5.16%.

The maturities of FHLB advances at December 31, 2025 were as follows:

FHLB Advances
2026$136,000
202748,000
202829,000
20297,000
203020,000
$240,000

First mortgage loans and investment securities totaling $581,473,000 and $539,251,000 were pledged as collateral for FHLB advances at December 31, 2025 and 2024, respectively. Certain advances are subject to restrictions or penalties in the event of prepayment.

FHLB advances totaling $27,000,000 are subject to an option by the FHLB to put the entire advance to a periodic adjustable rate on the lock-out date. The adjustable rate would be for the remaining term at a predetermined rate based on the Secured Overnight Financing Rate, or SOFR. If the FHLB exercises its option to convert the advance to an adjustable rate, the advance will be prepayable at the Company’s option, at par and without a penalty.

The Bank has an available line of credit with the FHLB totaling $10,000,000. The line of credit expires April 2025, renews annually, and bears interest at a rate equal to the current variable advance rate. At December 31, 2025, the current interest rate was 4.02%. There wereno amounts outstanding on the line at December 31, 2025 or 2024.

At December 31, 2025, other borrowings totaled $12.0 million and consisted entirely of federal funds purchased. The weighted average interest rate on these borrowings was 3.75% at December 31, 2025.

Note 13: Income Tax

Pretax income from continuing operations is as follows:

Year Ended
December 31, 2025
Domestic$13,653
Foreign—
Total$13,653

Income tax expense from continuing operations are as follows:

20252024
Income tax expense (benefit)
Currently payable
Federal$2,178$1,328
State(1)12—
Deferred
Federal(215)250
State(1)101(92)
Total income tax expense$2,076$1,486

(1) State taxes in Indiana make up the majority (greater than 50%) of the State taxes, net of federal benefit for 2025.

A cumulative deferred tax asset is included in other assets. The components of the asset are as follows:

20252024
Assets
Allowance for credit losses$3,880$3,816
Net operating loss carryforward204254
Nonaccrual interest2928
Investment basis44
Deferred compensation805684
Stock compensation327431
ESOP364328
Unrealized loss on securities available for sale9,18612,176
Charitable contributions—4
Other300255
Total assets15,09917,980
Liabilities
FHLB stock dividend164166
Fixed assets1081
Mortgage-servicing rights435455
Prepaid assets475507
Other3392
Total liabilities1,2151,221
Net deferred tax asset$13,884$16,759

Effective tax rates differ from the federal statutory rate of 21% for the year ended December 31, 2025 due to the following, in accordance with ASU 2023-09 (See Note 2 for additional details on ASU 2023-09 adoption):

2025
AmountPercent
Income before income taxes$13,653
Federal statutory income tax2,86721.0%
State taxes, net of federal benefit(1)1110.8%
Tax credits:
Low-income housing tax credit (net of amortization)(30)(0.2)%
Nontaxable or nondeductible items:
Tax-exempt interest(637)(4.7)%
ESOP1—%
Cash surrender value - life insurance(20)(0.1)%
Small insurance captive premiums(165)(1.2)%
Stock compensation(54)(0.4)%
Other3—%
Income tax expense and effective tax rate$2,07615.2%

(1) State taxes in Indiana make up the majority (greater than 50%) of the State taxes, net of federal benefit for 2025.

Effective tax rates differ from the federal statutory rate of 21% for the year ended December 31, 2024 due to the following, prior to the adoption of ASU 2023-09:

Reconciliation of federal statutory to actual tax expense2024
Federal statutory income tax at 21%$2,281
Tax-exempt interest(672)
Effect of state income taxes(92)
ESOP(92)
Cash surrender value - life insurance(19)
Low income housing tax credit(30)
Small insurance captive premiums(183)
Stock compensation11
Carryforward attribute expiration407
Other(125)
Actual tax expense$1,486

Income taxes paid (net of refunds) is as follows:

Year Ended
December 31, 2025
Cash paid for taxes (net of refund received) - Federal$1,338
Cash paid for taxes (net of refund received) - State—
Other2
Total$1,340

There were no individual state or local jurisdictions with taxes paid that equaled or exceeded 5% of total income taxes paid in 2025.

As of December 31, 2025, the Company hadno federal charitable contribution carryforwards. During 2025, the Company utilized a carryforward of approximately $20,000 from December 31, 2024, to offset its federal taxable income. As of December 31, 2025, the Company had state net operating loss carryforwards of $4.4 million, which will begin to expire in 2041.

At December 31, 2025 and 2024, the Company determined that it is more likely than not that the deferred tax assets will be realized, largely based on available tax planning strategies and its projections of future taxable income. Therefore, no valuation reserve was recorded at December 31, 2025 and 2024. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning the evaluation of both positive and negative evidence, the forecasts of future income, applicable tax planning strategies and assessments of current and future economic and business conditions. Positive evidence includes current positive earnings trends and the probability that taxable income will be generated in future periods, while negative evidence includes any cumulative losses in the current year and prior two years and general business and economic trends. Failure to achieve sufficient projected taxable income might affect the ultimate realization of the net deferred tax assets.

Note 14: Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss, included in stockholders' equity, are as follows:

20252024
Net unrealized loss on available for sale securities$(43,746)$(57,982)
Tax benefit9,18712,176
Net-of-tax amount$(34,559)$(45,806)

Note 15: Commitments and Contingent Liabilities

In the normal course of business, there are outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying consolidated financial statements. First Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. First Bank uses the same credit policies in making such commitments as it does for instruments that are included in the consolidated statements of financial condition.

Financial instruments whose contract amounts represent credit risk as of December 31, 2025 and 2024, were as follows:

20252024
Commitments to extend credit$107,415$126,239
Standby letters of credit$2,045$1,642

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The subsidiary evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the subsidiary upon extension of credit, is based on management's credit evaluation. Collateral held varies, but may include residential real estate, income-producing commercial properties, or other assets of the borrower.

Standby letters of credit are conditional commitments issued by the subsidiary to guarantee the performance of the customer to a third party.

Note 16: Benefit Plans

401(k)

The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first 6 percent of base salary contributed by participants. The Company’s expense for the plan was $239,000 and $276,000 for the years ended December 31, 2025 and 2024, respectively.

Employee Stock Ownership Plan

As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan ("ESOP") covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $13.59 per share in the open market with funds provided by a loan from the Company. The Company is obligated at the option of each beneficiary to repurchase shares of the ESOP upon the beneficiary’s termination or after retirement. Dividends on unallocated shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense. Unearned ESOP shares, which are not vested, are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly, $9,987,000 and $10,722,000 of common stock acquired by the ESOP was shown as a reduction of stockholders’ equity at December 31, 2025 and 2024, respectively. Shares are released to participants proportionately as the loan is repaid.

ESOP expense for the years ended December 31, 2025 and 2024 was $738,000 and $661,000, respectively.

December 31, 2025December 31, 2024
Earned ESOP shares347,201293,095
Unearned ESOP shares734,929789,035
Total ESOP shares1,082,1301,082,130
Quoted per share price$14.04$14.15
Fair value of earned shares (in thousands)$4,875$4,147
Fair value of unearned shares (in thousands)$10,318$11,165

Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan

On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i)1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii)541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).

Restricted Stock Awards. On October 1, 2020, the Company awarded 449,086 shares of common stock under the 2020 EIP with a grant date fair value of $10.53 per share (total fair value of $4.7 million at issuance) to eligible participants. On April 1, 2021, the Company awarded an additional 4,000 shares of common stock under the 2020 EIP with a grant date fair value of $13.86 (total fair value of $55,000 at issuance) to eligible participants. These awards vested infive equal annual installments with the first vesting occurring on June 30, 2021. As of December 31, 2025, these awards were fully vested.

On July 15, 2025, the Company awarded 37,126 shares of common stock under the 2020 EIP to eligible participants. The grant date fair value was $13.37 per share, for a total fair value of $496,000 at issuance. On November 20, 2025, the Company awarded an additional 51,253 shares of common stock under the 2020 EIP with a grant date fair value of $12.92 (total fair value of $662,000 at issuance) to eligible participants. These awards vest infive equal annual installments, with the first installment vesting on June 30, 2026, subject to the participant's continued service. Any shares forfeited prior to vesting may be reissued to other eligible participants in future grants until the 2020 EIP expires in September 2030.

The following table summarizes the restricted stock awards activity in the 2020 EIP for the year ended December 31, 2025.

Year Ended December 31, 2025
Number of Restricted SharesWeighted Average Grant Date Fair Value
Non-vested, beginning of year83,379$10.55
Granted88,37913.11
Vested(83,379)10.55
Forfeited——
Non-vested, end of year88,379$13.11

Total compensation cost recognized in the income statement for restricted stock awards during 2025 and 2024 was $507,000 and $880,000, respectively, and the related tax benefit recognized was $107,000 and $185,000, respectively. As of December 31, 2025, unrecognized compensation expense related to restricted stock awards was $1.1 million.

Stock Option Plan. On October 1, 2020, the Company awarded options to purchase 1,095,657 shares of common stock under the 2020 EIP with an exercise price $10.53 per share, the fair value of a share of the Company's common stock on the date of the grant, to eligible participants. On April 1, 2021, the Company awarded options to purchase 8,000 shares of common stock under the 2020 EIP with an exercise price of $13.86 per share, the fair value of the Company's common stock on the date of the grant, to eligible participants. The options awarded vested infive equal annual installments with the first vesting occurring on June 30, 2021. As of December 31, 2025, these awards were fully vested.

On July 15, 2025, the Company awarded options to purchase 55,467 shares of common stock under the 2020 EIP at an exercise price of $13.37 per share, equal to the fair market value of the Company's common stock on the grant date, to eligible participants. The options vest infive equal annual installments, with the first installment vesting on June 30, 2026, subject to the participant's continued service. Options forfeited prior to vesting may be reissued to other eligible participants in future grants until the 2020 EIP expires in September 2030. The 2020 EIP permits net-settle option exercises. Under a net-settle exercise, a participant may satisfy the exercise price by withholding a portion of the shares that would otherwise be issued. Withheld shares are canceled and are no longer available for future grants.

The following table summarizes the stock option activity in the 2020 EIP during the year ended December 31, 2025.

2025
Number of SharesWeighted-Average Exercise Price
Balance at beginning of year1,016,497$10.55
Granted55,46713.37
Exercised(108,213)10.53
Forfeited/expired(202,899)10.53
Balance at end of year760,85210.76
Exercisable at end of year705,385$10.56

The fair value of options granted is estimated on the date of grant using a Black Scholes model with the following assumptions:

Dividend yields4.49%
Volatility factors of expected market price of common stock30.00%
Risk-free interest rates4.16%
Expected life of options6.5 years

A summary of the status of the Company stock option shares as of December 31, 2025 is presented below.

SharesWeighted Average Grant Date Fair Value
Non-vested, beginning of year204,096$2.91
Vested(204,096)2.91
Granted55,4673.00
Forfeited——
Non-vested, end of year55,467$3.00

Total compensation cost recognized in the income statement for option-based payment arrangements during 2025 and 2024 was $309,000 and $594,000, and the related tax benefit recognized was $31,000 and $64,000, respectively. As of December 31, 2025, unrecognized compensation expense related to the stock option awards was $145,000.

Note 17: Earnings Per Share

Basic earnings per share ("EPS") is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned. The following table presents the computation of basic and diluted EPS for the periods indicated (in thousands, except for share and per share data):

For the Year EndedFor the Year Ended
December 31, 2025December 31, 2024
Net income$11,577$9,377
Shares outstanding for Basic EPS:
Average shares outstanding10,502,45811,028,029
Less: average restricted stock award shares not vested64,308124,747
Less: average unearned ESOP Shares768,468822,631
Shares outstanding for Basic EPS9,669,68210,080,651
Additional Dilutive Shares231,584148,061
Shares outstanding for Diluted EPS9,901,26610,228,712
Basic EPS$1.20$0.93
Diluted EPS$1.17$0.92

Note 18: Dividend and Capital Restrictions

The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. Generally, the Bank's payment of dividends is limited to net income for the current year plus the two preceding calendar years, less capital distributions paid over the comparable period. The Bank’s payment of dividends is also subject to the restrictions of the capital conservation buffer as discussed in Note 19.

Note 19: Regulatory Capital

First Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, First Bank’s regulators could require adjustments to regulatory capital not reflected in these financial statements.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require First Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined) to risk-weighted assets (as defined), common equity Tier I capital (as defined) to total risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2025, that First Bank meets all capital adequacy requirements to which it is subject.

As of December 31, 2025, the most recent notification from the regulators categorized First Bank as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, First Bank must maintain minimum total risk-based capital, Tier I risk-based capital, common equity Tier I risk-based capital and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed First Bank’s category.

First Bank’s actual and required capital amounts and ratios are as follows:

ActualMinimum for Capital Adequacy PurposesMinimum to be Categorized as "Well-Capitalized" Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total capital (to risk-weighted assets)$186,53214.6%$101,9608.0%$127,45110.0%
Tier I capital (to risk-weighted assets)170,59113.476,4706.0101,9608.0
Common Equity Tier I capital (to risk-weighted assets)170,59113.457,3534.582,8436.5
Tier I leverage capital (to average assets)170,59111.062,2904.077,8625.0
Total capital (to risk-weighted assets)$181,41514.2%$102,0148.0%$127,51810.0%
Tier I capital (to risk-weighted assets)165,47113.076,5116.0102,0148.0
Common Equity Tier I capital (to risk-weighted assets)165,47113.057,3834.582,8876.5
Tier I leverage capital (to average assets)165,47110.761,5794.076,9745.0

The above minimum capital requirements exclude the capital conservation buffer required to avoid limitations on capital distributions, including share repurchases, dividend payments and certain discretionary bonus payments to executive officers. The capital conservation buffer was 2.50% of total risk weighted assets at both December 31, 2025 and December 31, 2024. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital.

Note 20: Related Party Transactions

The Company has entered into transactions with certain directors, executive officers and its affiliates or associates (related parties). Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates, as those prevailing at the same time for comparable transactions with other customers. The aggregate amount of loans to such related parties at December 31, 2025 and 2024 was approximately $8,027,000 and $8,557,000, respectively.

Annual activity consisted of the following:

20252024
Balance, beginning of the year$8,557$8,624
New loans—419
Change in composition——
Repayments(530)(486)
Balance, end of the year$8,027$8,557

Deposits from related parties held by the Company at December 31, 2025 and 2024 totaled $3,440,000 and $3,837,000, respectively.

Note 21: Fair Values of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

Recurring Measurements

The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2025 and 2024:

Fair Value Measurements Using
FairValueQuoted Pricesin ActiveMarkets forIdentical Assets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Available-for-sale securities
SBA Pools$3,124$—$3,124$—
Federal agencies14,061—14,061—
State and municipal obligations131,818—130,3391,479
Mortgage-backed securities - GSE residential93,105—93,105—
Corporate obligations9,807—9,807—
$251,915$—$250,436$1,479
Fair Value Measurements Using
FairValueQuoted Pricesin ActiveMarkets forIdentical Assets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Available-for-sale securities
U.S. Treasury securities$3,161$3,161$—$—
SBA Pools3,700—3,700—
Federal agencies13,334—13,334—
State and municipal obligations130,359—130,359—
Mortgage-backed securities - GSE residential98,313—98,313—
Corporate obligations9,325—9,325—
$258,192$3,161$255,031$—

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the year ended December 31, 2025.

Available-for-Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, mortgage-backed securities, and SBA pools. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

During the year ended December 31, 2025, approximately $1.4 million of state and municipal obligations were transferred from Level 2 to Level 3 due to the absence of observable market inputs used in the valuation at year-end, requiring the use of significant unobservable inputs. Changes in fair value of approximately $154,000 were recognized in other comprehensive income, resulting in an aggregate Level 3 balance of approximately $1.5 million at December 31, 2025. There were no sales, settlements, or transfers out of Level 3 during the year.

Nonrecurring Measurements

As of December 31, 2025 and 2024, there were no assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at December 31, 2025 and 2024.

CarryingValueQuoted Pricesin ActiveMarkets forIdentical Assets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Financial assets
Cash and cash equivalents$33,130$33,130$—$—
Interest-earning time deposits2,070———
Available-for-sale securities251,915—250,4361,479
Held-to-maturity securities2,748—2,717—
Loans held for sale828——828
Loans and leases receivable, net1,176,813——1,148,160
FHLB stock13,907—13,907—
Interest receivable6,300—6,300—
Financial liabilities
Deposits1,114,893—1,117,026—
FHLB advances240,000—240,832—
Other borrowings12,000—12,041—
Interest payable3,457—3,457—
CarryingValueQuoted Pricesin ActiveMarkets forIdentical Assets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Financial assets
Cash and cash equivalents$21,757$21,757$—$—
Interest-earning time deposits300—300—
Available-for-sale securities258,1923,161255,031—
Held-to-maturity securities3,498—3,421—
Loans held for sale1,093——1,093
Loans and leases receivable, net1,158,879——1,099,274
FHLB stock13,907—13,907—
Interest receivable6,030—6,030—
Financial liabilities
Deposits1,093,940—1,095,961—
FHLB advances265,000—264,162—
Interest payable4,832—4,832—

While these estimates of fair value are based on management’s judgment of the most appropriate factors, there is no assurance that were the Company to have disposed of such items at December 31, 2025 and 2024, the estimated fair values would necessarily have been achieved at that date, since market values may differ depending on various circumstances. The estimated fair values at December 31, 2025 and 2024 should not necessarily be considered to apply at subsequent dates.

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value.

Cash and Cash Equivalents, Interest-Earning Time Deposits and Federal Home Loan Bank Stock – The carrying amount approximates fair value.

Held-to-Maturity Securities – Fair value is based on quoted market prices, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

Loans and Leases – The fair value of loans and leases is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying amount of accrued interest approximates its fair value.

Deposits – Deposits include demand deposits, savings accounts, NOW accounts and money market deposits. The carrying amount approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Interest Receivable and Interest Payable – The carrying amount approximates fair value.

Federal Home Loan Bank Advances – Rates currently available to the Company for borrowings with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Note 22: Condensed Financial Information (Parent Company Only)

Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:

Condensed Balance Sheets
20252024
Assets
Cash and cash equivalents$2,963$5,545
Investment in subsidiaries139,056122,733
Other assets6,3996,987
Total assets$148,418$135,265
Other Liabilities$2,637$2,393
Stockholders' Equity145,781132,872
Total liabilities and stockholders' equity$148,418$135,265
Condensed Statements of Income and Comprehensive Income
20252024
Income:
Dividends from bank subsidiary$8,000$4,750
Dividends from captive subsidiary890—
Other income509587
Total income9,3995,337
Other expenses2,9762,875
Income before income tax benefit and undistributed subsidiary income6,4232,462
Income tax benefit(561)(301)
Equity in undistributed income of subsidiaries (dividends in excess of net income):
Bank subsidiary4,5725,629
Captive subsidiary21985
Net income$11,577$9,377
Comprehensive income$22,824$6,616
Condensed Statements of Cash Flows
20252024
Operating Activities
Net income$11,577$9,377
Adjustments to reconcile net income to net cash from operating activities:
Equity in undistributed net income of subsidiaries(4,593)(6,614)
ESOP expense738661
Stock based compensation8161,474
Changes in other assets and other liabilities349(1,839)
Net cash provided by operating activities8,8873,059
Investing Activities
Net cash used in investing activities——
Financing Activities
Dividends paid(5,835)(5,697)
Repurchase of common stock(5,634)(5,042)
Net cash used in financing activities(11,469)(10,739)
Net Change in Cash and Cash Equivalents(2,582)(7,680)
Cash and Cash Equivalents, Beginning of Period5,54513,225
Cash and Cash Equivalents, End of Period$2,963$5,545

Note 23: Segment Information

The Company hasone reportable segment: community banking. The Company's reportable segment is determined by the Chief Executive Officer, who serves as the chief operating decision maker (“CODM”), based on information regarding the Company's products and services. The CODM evaluates the financial performance of the Company's business components by assessing revenue streams, significant expenses, and budget-to-actual results.

The Company's primary source of revenue is providing banking services to its customers. Significant expenses associated with banking operations include interest expense, credit loss expense, and salaries and employee benefits. The CODM evaluates performance, directs resource allocation, and makes key operating decisions based on consolidated net income reported in the Consolidated Statements of Income. Segment assets are measured based on total consolidated assets as reported in the Consolidated Balance Sheets.

Note 24: Significant Estimates and Concentrations

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are reflected in the footnote regarding loans. Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments and credit risk. Other significant estimates and concentrations not discussed in those footnotes include:

General Litigation – The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and cash flows of the Company.

Note 25: Subsequent Events

Subsequent events have been evaluated through March 23, 2026, which is the date the consolidated financial statements were issued.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.