HOME BANCORP, INC.
For the period ended Dec 31, 2025. Filed Mar 6, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 6, 2026
Contents
Note
- Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company, the Bank, HB Investment Fund I, LLC and HB Investment Fund II, LLC. All significant intercompany balances and transactions have been eliminated in consolidation.
Subsequent Events
The Company has evaluated subsequent events for potential recognition and disclosure through the date of filing for this Annual Report on Form 10-K with the U.S. Securities and Exchange Commission.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for credit losses, income taxes, the valuation of foreclosed assets and other real estate ("ORE"), goodwill and other intangible assets, acquisition accounting valuations and valuation of share-based compensation.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, due from banks and interest-bearing deposits with the FHLB. The Company considers all highly liquid debt instruments with original maturities of three months or less (excluding interest-bearing deposits in banks) to be cash equivalents.
The Bank may be required to maintain cash reserves with the Federal Reserve Bank. The requirement is dependent upon the Bank’s cash on hand or noninterest-bearing balances. There wasno reserve requirement as of December 31, 2025 or 2024.
Investment Securities
The Company follows the guidance under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 320, Investments – Debt and Equity Securities. This standard addresses the accounting and reporting for investments in equity securities that have readily determinable fair values and for all investments in debt securities. Under the topic, investment securities, which the Company both positively intends and has the ability to hold to maturity, are classified as held to maturity and carried at amortized cost.
Investment securities that are acquired with the intention of being resold in the near term are classified as trading securities under ASC 320 and are carried at fair value, with unrealized holding gains and losses recognized in current earnings. The Company didnot hold any securities for trading purposes at, or during the years ended, December 31, 2025 or 2024.
Securities not meeting the criteria of either trading securities or held to maturity are classified as available for sale and are carried at fair value. Unrealized holding gains and losses for these securities are recognized, net of related income tax effects, in the Consolidated Statements of Comprehensive Income.
Interest income earned on securities either held to maturity or available for sale is included in current earnings, including the amortization of premiums and the accretion of discounts using the interest method. Amortization of premiums and accretion of discounts are recognized in interest income using the effective interest method. Premiums that exceed the amount repayable by the issuer at the next call date are amortized to the next call date. Other premiums and discounts are amortized (accreted) over the estimated lives of the securities. The gain or loss realized on the sale of securities classified as available for sale or held to maturity, as determined using the specific identification method for determining the cost of the securities sold, is computed with reference to its amortized cost and is also included in current earnings.
ASC 326 requires expected credit related losses for available for sale debt securities to be recorded through an allowance for credit losses, while non-credit related losses or declines in fair value continue to be recognized through other comprehensive income ("OCI"). Under the guidance, the Company is also required to evaluate held to maturity debt securities for expected credit losses.
We evaluate our investment securities portfolio for credit-related impairment at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to numerous factors including, but not limited to, the extent to which the fair value is less than the amortized cost basis; adverse conditions causing changes in the financial condition of the issuer of the security or underlying loan guarantors; changes to the rating of the security by a rating agency; and the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.
The Company performs a process to determine whether declines in the fair value of securities has resulted from credit losses or other factors. This process involves evaluating each security for any indicators of potential credit losses by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. If this evaluation indicates the existence of credit losses, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis. If the present value of expected cash flows is less than the amortized cost basis, an allowance for credit losses is recorded, limited by the amount that the fair value of the security is less than its amortized cost. Subsequent changes in the allowance for credit losses on securities are recorded with a corresponding provision for credit losses on the Consolidated Statement of Income. If the Company intends to sell the debt security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the security is written down to fair value against the allowance for credit losses, with any additional impairment reported on the Consolidated Statement of Income. The Company applies the practical expedient that permits the exclusion of the accrued interest receivable balance from amortized cost basis of financing receivables.
Loans Held for Sale
The Company sells mortgage loans and loan participations for an amount equal to the principal amount of loans or participations with yields to investors based upon current market rates. Realized gains and losses related to loan sales are included in noninterest income.
The Company allocates the cost to acquire or originate a mortgage loan between the loan and the right to service the loan if it intends to sell or securitize the loan and retain servicing rights. In addition, the Company periodically assesses capitalized mortgage servicing rights for impairment based on the fair value of such rights. To the extent that temporary impairment exists, write-downs are recognized in current earnings as an adjustment to the corresponding valuation allowance. Permanent impairment is recognized through a write-down of the asset with a corresponding reduction in the valuation allowance. For purposes of performing its impairment evaluation, the portfolio is stratified on the basis of certain risk characteristics, including loan type and interest rates. Capitalized servicing rights are amortized over the period of, and in proportion to, estimated net servicing income, which considers appropriate prepayment assumptions.
For financial reporting purposes, the Company classifies a portion of its loans as “Mortgage loans held for sale”. Included in this category are loans which the Company has the current intent to sell and loans which are available to be sold in the event that the Company determines that loans should be sold to support the Company’s investment and liquidity objectives, as well as to support its overall asset and liability management strategies. Loans included in this category for which the Company has the current intention to sell are recorded at the lower of aggregate cost or fair value. As of December 31, 2025 and 2024, the Company had $1,558,000 and $832,000, respectively, in loans classified as “Mortgage loans held for sale.”
Loans
The following describes the distinction between originated and acquired loans and certain significant accounting policies relevant to each category.
Originated Loans
Originated loans are carried net of discounts on loan originations and are amortized using the level yield interest method over the remaining contractual life of the loan. Nonrefundable loan origination fees, net of direct loan origination costs, are deferred and recognized over the life of the loan as an adjustment of yield using the interest method.
Interest on loans receivable is accrued as earned using the interest method over the life of the loan. Interest on loans deemed uncollectible is excluded from income. The accrual of interest is discontinued and reversed against current income, with certain limited exceptions, once loans become more than 90 days past due or earlier if conditions warrant. The past due status of loans is determined based on the contractual terms. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is charged against interest income on loans. Interest payments are applied to reduce the principal balance on nonaccrual loans. Loans are returned to accrual status when all past due payments are received in full and future payments are probable.
Third party property valuations are obtained at the time of origination for real estate secured loans. When a determination is made that a loan has deteriorated to the point of being deemed a criticized or classified loan, updated valuations may be ordered to help determine if there is impairment, which may lead to a recommendation for partial charge off or appropriate allowance allocation. Property valuations are ordered through, and reviewed by, the Company’s Appraisal and Review Department. The Company typically orders an “as is” valuation for collateral property if the loan is in a criticized loan classification.
Loans, or portions of loans, are charged off in the period that such loans, or portions thereof, are deemed uncollectible. The collectability of individual loans is determined through an estimate of the fair value of the underlying collateral and/or assessment of the financial condition and repayment capacity of the borrower.
Acquired Loans
Loans purchased in acquisition transactions are acquired loans, and are recorded at their estimated fair value on the acquisition date.
Acquired loans that have evidence of more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At acquisition, an estimate of expected credit losses is made for PCD loans. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair value to establish the initial amortized cost basis of the PCD loans. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors, resulting in a discount or premium that is amortized to interest income. For acquired loans not deemed PCD loans at acquisition, the difference between the initial fair value mark and the unpaid principal balance are recognized in interest income over the estimated life of the loans. In addition, an initial allowance for expected credit losses is estimated and recorded as provision expense at the acquisition date. The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans.
ASC 326, Financial Instruments - Credit Losses, significantly changed the impairment model for most financial assets that are measured at amortized cost, including off-balance sheet credit exposures, from an incurred loss model to an expected loss model.
The allowance for credit losses ("ACL") is comprised of the allowance for loan losses, a valuation account available to absorb losses on loans and leases held for investment, and the reserve for unfunded lending commitments, a liability established to absorb credit losses for the expected life of the contractual term of on and off-balance sheet exposures as of the date of the determination. Quarterly, management estimates losses in the portfolio and unfunded exposures based on a number of factors, including the Company’s past loan loss experience, known and potential risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay, the estimated value of any underlying collateral, and current and forecasted economic conditions.
Changes in the allowance for credit losses, which includes the allowance for loan losses and the reserve for unfunded lending commitments, are charged to current operations. Loans that are determined to be uncollectible are charged-off against the allowance for loan losses once that determination is made.
While management uses available information to make allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. The OCC, as an integral part of its examination processes, periodically reviews the allowance for credit losses. The OCC may require the recognition of adjustments to the allowance for credit losses based on its judgment of information available to it as of the time of its examinations. To the extent the OCC’s estimates differ from management’s estimates, additional provisions to the allowance for credit losses may be required as of the time of its examination. As part of the Bank’s risk management program, an independent review is performed on the loan portfolio, which supplements management’s assessment of the loan portfolio and the allowance for credit losses. The result of the independent review is reported directly to the Audit Committee of the Board of Directors.
Under ASC 326, the allowance for credit losses ("ACL") is measured on a pool basis when similar risk characteristics exist and is maintained at an amount which management believes is a current estimate of the expected credit losses for the full life of the relevant pool of loans and related unfunded lending commitments. The Company applies the practical expedient that permits the exclusion of the accrued interest receivable balance from amortized cost basis of financing receivables when measuring credit losses under ASC 326. The Company's ACL calculation estimates loan losses using the discounted cash flow method for all loan pools, except for the Company's credit card portfolio. As of December 31, 2025 and 2024, the Company had $6,882,000 and $5,907,000, respectively, in loans classified as credit cards, which are are included in the consumer loan pool. See Note 5. Expected losses are calculated using relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of future cash flows. Loan losses for the credit card portfolio are estimated using the remaining life method due to the limited complexity and size of this portfolio. The discounted cash flow analysis uses loan-level term information (e.g., maturity date, payment amount, interest rate, etc.) and pool-level assumptions (e.g., default rates, prepayment speeds, etc.) to produce expected future cash flows for the full life of every loan in the pool. The expected future cash flows are discounted and results are then aggregated to produce a net present value of the pool and ultimately the ACL requirement for the pool. The remaining life method applies a loss rate to a given pool of loans over the estimated remaining life of the given pool. The remaining life of the pool is based on historical data. The loss rates computed for each pool and expected pool-level funding rates are applied to the related unfunded lending commitments to calculate an ACL on unfunded amounts. For each pool of loans and the unfunded lending commitments, management also evaluates and applies qualitative adjustments to the calculated ACL based on several factors, including, but not limited to, changes in current and expected future economic conditions, changes in industry experience and loan concentrations, changes in the volume and severity of nonperforming assets, changes in lending policies and personnel and changes in the competitive and regulatory environment of the banking industry.
Loans that do not share similar risk characteristics are individually evaluated and are excluded from the pooled loan analysis. Individually analyzed loans generally include larger (i.e., credit relationships with balances of $500,000 or greater) commercial real estate loans, multi-family residential loans, construction and land loans, commercial and industrial loans and other loans as deemed appropriate by management for which it is probable that all amounts due under the contractual terms of the loan will not be collected. The ACL for loans that are individually evaluated is based on a comparison of the recorded investment in the loan with either the expected cash flows discounted using the loan’s original effective interest rate, observable market price for the loan or the estimated fair value of the collateral underlying certain collateral-dependent loans.
The Company has identified the following portfolio segments based on the risk characteristics described in the table for its pooled loan analysis under ASC 326:
| Loan Pool | Risk Characteristics |
|---|---|
| One- to four-family first mortgage | This category consists of loans secured by first liens on residential real estate. The performance of these loans may be adversely affected by, among other factors, unemployment rates, local residential real estate market conditions and the interest rate environment. Generally, these loans are for longer terms than home equity loans and lines. |
| Home equity loans and lines | This category consists of loans secured by first and junior liens on residential real estate. The performance of these loans may be adversely affected by, among other factors, unemployment rates, local residential real estate market conditions and the interest rate environment. |
| Commercial real estate ("CRE") | This category consists of loans primarily secured by office and industrial buildings, warehouses, retail shopping facilities and various special purpose properties, including hotels and restaurants. The performance of CRE loans may be adversely affected by, among other factors, conditions specific to the relevant industry, the real estate market for the property type and geographic region where the property or borrower is located. |
| Construction and land ("C&D") | This category consists of loans to finance the ground-up construction and/or improvement of residential and commercial properties and loans secured by land. The performance of C&D loans is generally dependent upon the successful completion of improvements and/or land development for the end user, the sale of the property to a third party, or a secondary source of cash flow from the owners. The successful completion of planned improvements and development may be adversely affected by changes in the estimated property value upon completion of construction, projected costs and other conditions leading to project delays. |
| Multi-family residential | This category consists of loans secured by apartment or residential buildings with five or more units used to accommodate households on a temporary or permanent basis. The performance of multi-family loans is generally dependent on the receipt of rental income from the tenants who occupy the subject property. The occupancy rate of the subject property and the ability of the tenants to pay rent may be adversely affected by the location of the subject property and local economic conditions. |
| Commercial and industrial ("C&I") | This category consists of secured and unsecured loans to purchase capital equipment, agriculture operating loans and other business loans for working capital and operating purposes. Secured loans are primarily secured by accounts receivable, inventory and other business assets. The performance of C&I loans may be adversely affected by, among other factors, conditions specific to the relevant industry, fluctuations in the value of the collateral and individual performance factors related to the borrower. |
| Consumer | This category consists of loans to individuals for household, family and other personal use. The performance of these loans may be adversely affected by national and local economic conditions, unemployment rates and other factors affecting the borrower's income available to service the debt. |
Office Properties and Equipment
Office properties and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method with rates based on the estimated useful lives of the individual assets, which range from three to 40 years. Expenditures which substantially increase the useful lives of existing property and equipment are capitalized while routine expenditures for repairs and maintenance are expensed as incurred.
Operating Leases
In accordance with ASC 842, Leases, the Company recognizes lease assets and liabilities for both operating and capital leases. For lessees, lease assets represent the right-of-use ("ROU") leased assets for the relevant lease term and lease liabilities that represent the obligation to make lease payments. The Company has made an accounting policy election not to recognize short-term lease assets and liabilities (less than a 12 month term) or immaterial equipment leases in its balance sheets; instead, the Company recognizes the lease expense on a straight-line basis over the life of the lease. At December 31, 2025 and 2024, the Company's right-of-use assets, net ofamortization, were $9,059,000 and $10,280,000, respectively. The Company's lease liabilities were $9,582,000 and $10,737,000 at December 31, 2025 and 2024, respectively. The Company reports its right-of-use assets and liabilities within accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, on the Consolidated Statements of Financial Condition. The ROU asset and lease liability are recognized at lease commencement based on the present value of the remaining lease payments, considering a discount rate that represents the Company's incremental borrowing rate. Operating lease expense is recognized on a straight-line basis over the lease term and is recognized in occupancy expense Consolidated Statements of Income. See Note 7 for additional information and disclosures on operating leases.
Cash Surrender Value of Bank-Owned Life Insurance
Life insurance contracts represent single premium life insurance contracts on the lives of certain officers of the Bank. The Bank is the beneficiary of these policies. These contracts are reported at their cash surrender value and changes in the cash surrender value are included in noninterest income.
Intangible Assets
Intangible assets consist of goodwill and core deposit intangibles. Goodwill and core deposit intangibles are presented together on the Consolidated Statements of Financial Condition. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. Goodwill is not amortized but rather is evaluated for impairment at least annually. Core deposit intangibles represent the estimated value related to customer deposit relationships assumed in the Company’s acquisitions. Core deposit intangibles are being amortized over nine to 15 years. Core deposit intangibles are evaluated for impairment at least annually.
The Company recognizes the rights to service Small Business Association ("SBA") sold guaranteed portion of loans as a separate asset, which is recorded in other assets in the Consolidated Statements of Financial Condition, when servicing is contractually separated from the underlying loan by sale with servicing rights retained. The servicing asset is recorded at fair value at the time of sale for the right to service the portion sold. The Company periodically assesses SBA servicing rights for impairment based on the fair value of such rights. To the extent that temporary impairment exists, write-downs are recognized in current earnings as an adjustment to the corresponding valuation allowance. Permanent impairment is recognized through a write-down of the asset with a corresponding reduction in the valuation allowance. Capitalized servicing rights are amortized in proportion to, and over the period of, estimated net servicing income.
Foreclosed Assets and ORE
Foreclosed assets and other real estate ("ORE") includes real property and other assets that have been acquired as a result of foreclosure, and real property no longer used in the Bank's business. Foreclosed assets are recorded at fair value less estimated selling costs at the date acquired or upon receiving new property valuations. Write-downs from cost to fair value at the date of foreclosure are charged against the allowance for credit losses. ORE is recorded at the lower of its net book value or fair value at the date of transfer to ORE. Costs relating to the development and improvement of foreclosed assets and ORE are capitalized, and costs relating to holding and maintaining foreclosed assets and ORE are expensed. Valuations are performed periodically and a charge to operations is recorded if the carrying value of a property exceeds its fair value less selling costs. Generally, the Company appraises foreclosed assets and ORE at the time of foreclosure or transfer to ORE and at least every 12 months following the foreclosure or transfer to ORE. When the foreclosed property is sold, a gain or loss is recognized on the sale for the difference between the sales proceeds and the carrying amount of the property. Financed sales of foreclosed property are accounted for in accordance with ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets. The Company had $1,929,000 and $2,010,000 of foreclosed assets and ORE as of December 31, 2025 and 2024, respectively. Foreclosed assets and ORE are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
Derivatives and Hedging Activities
As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
In accordance with the FASB’s fair value measurement guidance (in ASU 2011-04), the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
Other Investments
Other investments are carried at cost and consist of Federal Reserve Bank ("FRB") stock, FHLB stock, First National Bankers Bank ("FNBB") stock, an investment in a Small Business Investment Company ("SBIC"), and a New Market Tax Credit ("NMTC") investment. The Company's other investments are not held for sale and do not have readily determinable fair values. As a member of the FRB and the FHLB, the Company is required to hold stock in the FRB and the FHLB. The FRB stock may not be sold or pledged as collateral. The FHLB stock is pledged as collateral for outstanding FHLB advances and its transfer is substantially restricted. A qualified investment in a Community Reinvestment Act ("CRA") mutual fund is carried at fair value with periodic changes in value recorded through the Consolidated Statement of Income. The Company's investments include investments in funds and membership shares that fund community development in low- and moderate-income areas. The Company's SBIC investment is guaranteed by the Small Business Association. Other investments totaled $12,242,000 and $23,171,000 as of December 31, 2025 and 2024, respectively. Other investments are reported in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
Shareholders’ Equity
Pursuant to applicable provisions of the Louisiana Business Corporation Act, shares reacquired by the Company are to be treated as authorized but unissued shares. For the years ended December 31, 2025, 2024 and 2023, the cost of shares repurchased by the Company has been allocated to common stock, additional paid-in capital, and retained earnings.
Transfer of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right, free of conditions that constrain it from taking advantage of that right, to pledge or exchange the transferred assets and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.
Salary Continuation Agreements
The Company records the expense associated with its salary continuation agreements over the service periods of the persons covered under these agreements.
Revenue Recognition
In addition to lending and related activities, the Company offers various services to customers that generate revenue, certain of which are governed by ASC 606, Revenue from Contracts with Customers. The Company's services that fall within the scope of ASC 606 are presented within noninterest income and include service charges and fees, brokerage fees, and other transaction-based fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is typically received in the period the transactions occur. Fees may be fixed or, where applicable, based on a percentage of transaction size.
Income Taxes
The Company accounts for income taxes under the liability method. Deferred tax assets and liabilities are recorded for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the assets and liabilities are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income taxes during the period that includes the enactment date.
In the event the future tax consequences of differences between the financial reporting bases and the tax bases of the Company’s assets and liabilities result in deferred tax assets, an evaluation of the probability of being able to realize the future benefits indicated by such asset is required. A valuation allowance is provided for the portion of the deferred tax asset when it is more likely than not that some or all of the deferred tax asset will not be realized. In assessing the realizability of the deferred tax assets, management considers the scheduled reversals of deferred tax liabilities, projected future taxable earnings and tax planning strategies.
The income tax benefit or expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.
A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 percent likely of being realized on examination. For tax positions not meeting the more likely than not test, no tax benefit is recorded.
The Company recognizes interest and penalties accrued related to unrecognized tax benefits, if applicable, in noninterest expense. During the years ended December 31, 2025, 2024 and 2023, the Company didnot recognize any interest or penalties in its financial statements and didnot record an accrued liability for interest or penalty payments.
Investments that generate investment tax credits are accounted for under the deferral method. Under the deferral method, the allowable investment credit is recognized as a reduction in income tax expense over the life of the acquired investment.
Stock-based Compensation Plans
The Company has issued stock options under the 2009 Stock Option Plan and the 2014 Equity Incentive Plan to directors, officers and other key employees. In accordance with the requirements of ASC 718, Compensation – Stock Compensation, the Company has adopted a fair value based method of accounting for employee stock compensation plans, whereby compensation cost is measured as of the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period.
The Company has issued restricted stock under the 2009 Recognition and Retention Plan and restricted stock units under the 2014 Equity Incentive Plan and 2021 Equity Incentive Plan to directors, officers and other key employees. Awards under the plans may not be sold or otherwise transferred until certain restrictions have lapsed. The unearned compensation related to these awards is amortized to compensation expense over the service period, which is usually the vesting period. The total share-based compensation expense for these awards is determined based on the market price of the Company’s common stock as of the date of grant applied to the total number of shares granted and is amortized over the vesting period.
Earnings Per Share
Earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.
Comprehensive Income (Loss)
GAAP generally requires that recognized revenues, expenses, gains and losses be included in net earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities and cash flow hedges, are reported as a separate component of the equity section of the balance sheets, such items, along with net earnings, are components of comprehensive income (loss). The tax effect for unrealized gains on investment securities and cash flow hedges was a $3,238,000 expense, a $373,000 expense and a $2,105,000 expense for the periods ending December 31, 2025,
2024 and 2023, respectively. Comprehensive income (loss) is reflected in the Consolidated Statements of Comprehensive Income.
Operating Segments
GAAP requires the reporting of operating segment information using a management approach. Reportable segments are defined as revenue-generating components for which discrete financial information is prepared and regularly reviewed by the chief operating decision maker ("CODM") for purposes of resource allocation and performance assessment. The Company operates under a unified banking strategy that delivers a consistent suite of products and services across all market areas and, accordingly, has determined that its banking operations constituteone reportable operating segment. The Company’s senior executive management functions as its CODM. The CODM reviews consolidated financial information to allocate resources and assess performance. As these operations represent substantially all of the Company’s consolidated activities, separate segment financial disclosures are not required.
Loss Contingency Disclosure
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.
Reclassifications
Certain reclassifications have been made to prior period balances to conform to the current period presentation.
Recent Accounting Pronouncements
Recently Adopted Accounting Standards
ASU No. 2023-09, "Improvements to Income Tax Disclosures" ("ASU 2023-09") is intended to enhance the transparency and decision usefulness of income tax disclosures primarily through changes to the rate reconciliation and income taxes paid information. This update was effective for annual periods beginning after December 15, 2024, though early adoption is permitted. Adoption required enhancements to our income tax disclosures but did not have a significant impact on our financial reporting, or on our operational processes, controls and governance in support of the new guidance. The Company adopted ASU 2023-09 on a prospective basis. See Note 15 for additional information and disclosures on income taxes.
Issued but Not Yet Adopted Accounting Standards
ASU No. 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative" ("ASU 2023-06") related to disclosure or presentation requirements for various subtopics in the FASB’s Accounting Standards Codification (“Codification”). The amendments in the update are intended to align the requirements in the Codification with the U.S. Securities and Exchange Commission's (“SEC”) regulations and facilitate the application of GAAP for all entities. The effective date for each amendment is the date on which the SEC removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, or if the SEC has not removed the requirements by June 30, 2027, this amendment will be removed from the Codification and will not become effective for any entity. Early adoption is prohibited. We do not expect this update to have a material impact on our consolidated financial statements.
ASU No. 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures" ("ASU 2024-03") requires the disaggregation of certain expenses in the notes to the financial statements, to provide enhanced transparency into the expense captions presented on the face of the income statement. The amendments in ASU 2024-03 are effective for annual reporting periods beginning after December 31, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this ASU may be applied either prospectively or retrospectively. We do not expect this update will have on our disclosures in the consolidated financial statements.
ASU No. 2025-03,"Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (VIE)" ("ASU 2025-03") clarifies the guidance in determining the accounting acquirer in a business combination effected primarily by exchanging equity interests when the acquiree is a VIE that meets the definition of a business. The standard is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted, and the standard is to be applied prospectively to acquisitions after the adoption date. We do not expect this update to have a material impact on our consolidated financial statements.
ASU No. 2025-08, "Financial Instruments—Credit Losses (Topic 326): Purchased Loans" ("ASU 2025-08") amends the guidance in ASC 326 on the accounting for certain purchased loans. The amendments in ASU 2025-08 require that purchased seasoned loans be accounted for using the “gross-up approach,” which will enhance comparability and consistency in the accounting for acquired financial assets. ASU 2025-08 is effective for interim and annual reporting periods beginning after December 15, 2026. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance. We do not expect this update to have a material impact on our consolidated financial statements.
ASU No. 2025-09, "Derivatives and Hedging (Topic 815): Hedge Accounting Improvements" ("ASU 2025-09") is related to accounting for hedging activities. The amendments in ASU 2025-09 are intended to more closely align hedge accounting with the economics of an entity’s risk management activities. This update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, though early adoption is permitted. We do not expect it to have a material effect on our consolidated financial statements.
ASU No. 2025-11, "Interim Reporting (Topic 270): Narrow-Scope Improvements" ("ASU 2025-11") clarifies the current interim disclosure requirements and creates a comprehensive list of interim disclosures required under GAAP. ASU 2025-11 also incorporates a disclosure principle that requires interim period disclosures of material events or changes that have occurred since the previous year-end. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027 with early adoption permitted. We are currently evaluating the impact that this update will have on our disclosures in the consolidated financial statements.
ASU No. 2025-12, "Codification Improvements" ("ASU 2025-12") addresses suggestions received from stakeholders regarding the Accounting Standards Codification and makes other incremental improvements to GAAP. The update represents changes to the Codification that clarify, correct errors, or make minor improvements to a variety of topics that are intended to make it easier to understand and apply. ASU 2025-12 is effective for fiscal years beginning after December 15, 2026 and interim periods within those fiscal years. Entities are required to apply the amendments to ASC 260 retrospectively. All other amendments may be applied prospectively or retrospectively. Early adoption is permitted. We do not expect this update to have a material impact on our consolidated financial statements.
- Acquisition Activity
The Company has completedsix acquisitions since 2010. The following table is a summary of the Company's acquisition activity as recorded:
SUMMARY OF ACQUISITION ACTIVITY
| (dollars in thousands) | ||||||
|---|---|---|---|---|---|---|
| Acquisition | Acquisition Date | Total Assets | Total Loans | Goodwill | Core Deposit Intangible | Total Deposits |
| Statewide Bank | 3/12/2010 | $188,026 | $110,415 | $560 | $1,429 | $206,925 |
| GS Financial Corporation | 7/15/2011 | 256,677 | 182,440 | 296 | 859 | 193,518 |
| Britton & Koontz Capital Corporation | 2/14/2014 | 298,930 | 161,581 | 43 | 3,030 | 216,600 |
| Louisiana Bancorp, Inc. | 9/15/2015 | 352,897 | 281,583 | 8,454 | 1,586 | 208,670 |
| St. Martin Bancshares, Inc. | 12/6/2017 | 592,852 | 439,872 | 49,135 | 6,766 | 533,497 |
| Friendswood Capital Corporation | 3/26/2022 | 413,919 | 317,492 | 23,029 | 4,597 | 367,991 |
| Total Acquisitions | $2,103,301 | $1,493,383 | $81,517 | $18,267 | $1,727,201 | |
Loans acquired with deteriorated credit quality were accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, prior to the adoption of ASC 326.
- Investment Securities
The following table summarizes the Company’s available for sale and held to maturity investment securities at December 31, 2025 and 2024.
| (dollars in thousands) · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Fair Value | |||||
|---|---|---|---|---|---|
| December 31, 2025 · Less Than1 Year · Over 1Year | |||||
| Available for sale: | |||||
| U.S. agency mortgage-backed | $284,749 | $402 | $51 | $17,450 | $267,650 |
| Collateralized mortgage obligations | 61,185 | 1 | — | 859 | 60,327 |
| Municipal bonds | 53,018 | 3 | — | 4,874 | 48,147 |
| U.S. government agency | 11,441 | — | — | 438 | 11,003 |
| Corporate bonds | 4,491 | 9 | — | 179 | 4,321 |
| Total available for sale | $414,884 | $415 | $51 | $23,800 | $391,448 |
| Held to maturity: | |||||
| Municipal bonds | $1,065 | $1 | $— | $— | $1,066 |
| Total held to maturity | $1,065 | $1 | $— | $— | $1,066 |
| (dollars in thousands) · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Fair Value | |||||
|---|---|---|---|---|---|
| December 31, 2024 · Less Than1 Year · Over 1Year | |||||
| Available for sale: | |||||
| U.S. agency mortgage-backed | $291,351 | $45 | $336 | $29,187 | $261,873 |
| Collateralized mortgage obligations | 73,931 | 1 | — | 2,543 | 71,389 |
| Municipal bonds | 53,458 | 1 | 14 | 7,616 | 45,829 |
| U.S. government agency | 18,079 | — | — | 951 | 17,128 |
| Corporate bonds | 6,985 | — | — | 412 | 6,573 |
| Total available for sale | $443,804 | $47 | $350 | $40,709 | $402,792 |
| Held to maturity: | |||||
| Municipal bonds | $1,065 | $1 | $1 | $— | $1,065 |
| Total held to maturity | $1,065 | $1 | $1 | $— | $1,065 |
The Company's investment securities with unrealized losses, aggregated by type and length of time that individual securities have been in a continuous loss position, are summarized in the following tables.
| (dollars in thousands) | Less Than 1 Year | Over 1 Year | Total | |||
|---|---|---|---|---|---|---|
| December 31, 2025 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses |
| Available for sale: | ||||||
| U.S. agency mortgage-backed | $13,590 | $51 | $220,409 | $17,450 | $233,999 | $17,501 |
| Collateralized mortgage obligations | 25 | — | 60,276 | 859 | 60,301 | 859 |
| Municipal bonds | — | — | 46,205 | 4,874 | 46,205 | 4,874 |
| U.S. government agency | — | — | 11,003 | 438 | 11,003 | 438 |
| Corporate bonds | — | — | 3,320 | 179 | 3,320 | 179 |
| Total available for sale | $13,615 | $51 | $341,213 | $23,800 | $354,828 | $23,851 |
| (dollars in thousands) | Less Than 1 Year | Over 1 Year | Total | |||
|---|---|---|---|---|---|---|
| December 31, 2024 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses |
| Available for sale: | ||||||
| U.S. agency mortgage-backed | $16,024 | $336 | $240,693 | $29,187 | $256,717 | $29,523 |
| Collateralized mortgage obligations | — | — | 71,342 | 2,543 | 71,342 | 2,543 |
| Municipal bonds | 1,435 | 14 | 43,893 | 7,616 | 45,328 | 7,630 |
| U.S. government agency | — | — | 17,128 | 951 | 17,128 | 951 |
| Corporate bonds | — | — | 6,573 | 412 | 6,573 | 412 |
| Total available for sale | $17,459 | $350 | $379,629 | $40,709 | $397,088 | $41,059 |
| Held to maturity: | ||||||
| Municipal bonds | $534 | $1 | $— | $— | $534 | $1 |
| Total held to maturity | $534 | $1 | $— | $— | $534 | $1 |
At December 31, 2025,208 of the Company’s debt securities had unrealized losses totaling 6.3% of the individual securities’ amortized cost basis and 5.7% of the Company’s total amortized cost basis of the investment securities portfolio. At such date,203 of the 208 securities had been in a continuous loss position for over 12 months. Management has determined that the declines in the fair value of these securities were not attributable to credit losses. As a result, no ACL was recorded for available for sale investment securities at December 31, 2025.
At December 31, 2025 and December 31, 2024, it was determined thatno ACL was required for the Company's held to maturity investment securities. The Company monitors credit quality of debt securities held to maturity through the use of credit ratings. The following tables present the amortized cost of the Company's held to maturity securities by credit quality rating at December 31, 2025 and December 31, 2024.
| Credit Ratings | |||
|---|---|---|---|
| (dollars in thousands) | AAA/AA/A | BBB/BB/B | Total |
| Held to maturity: | |||
| Municipal bonds | $1,065 | $— | $1,065 |
| Credit Ratings | |||
|---|---|---|---|
| (dollars in thousands) | AAA/AA/A | BBB/BB/B | Total |
| Held to maturity: | |||
| Municipal bonds | $1,065 | $— | $1,065 |
The amortized cost and estimated fair value by maturity of the Company’s investment securities as of December 31, 2025 are shown in the following tables. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of the exercise of call options and potential paydowns. Accordingly, actual maturities may differ from contractual maturities.
| (dollars in thousands) | One Year or Less | After One Year through Five Years | After Five Years through Ten Years | After Ten Years | Total |
|---|---|---|---|---|---|
| Fair Value | |||||
| Available for sale: | |||||
| U.S. agency mortgage-backed | $23,118 | $76,978 | $65,042 | $102,512 | $267,650 |
| Collateralized mortgage obligations | 14,933 | 31,989 | 411 | 12,994 | 60,327 |
| Municipal bonds | — | 10,606 | 34,703 | 2,838 | 48,147 |
| U.S. government agency | — | 1,932 | 9,071 | — | 11,003 |
| Corporate bonds | — | 1,001 | 3,320 | — | 4,321 |
| Total securities available for sale | $38,051 | $122,506 | $112,547 | $118,344 | $391,448 |
| Held to maturity: | |||||
| Municipal bonds | $1,066 | $— | $— | $— | $1,066 |
| Total securities held to maturity | $1,066 | $— | $— | $— | $1,066 |
| (dollars in thousands) | One Year or Less | After One Year through Five Years | After Five Years through Ten Years | After Ten Years | Total |
|---|---|---|---|---|---|
| Amortized Cost | |||||
| Available for sale: | |||||
| U.S. agency mortgage-backed | $23,388 | $79,809 | $67,641 | $113,911 | $284,749 |
| Collateralized mortgage obligations | 14,989 | 32,412 | 417 | 13,367 | 61,185 |
| Municipal bonds | — | 11,051 | 38,859 | 3,108 | 53,018 |
| U.S. government agency | — | 2,046 | 9,395 | — | 11,441 |
| Corporate bonds | — | 991 | 3,500 | — | 4,491 |
| Total securities available for sale | $38,377 | $126,309 | $119,812 | $130,386 | $414,884 |
| Held to maturity: | |||||
| Municipal bonds | $1,065 | $— | $— | $— | $1,065 |
| Total securities held to maturity | $1,065 | $— | $— | $— | $1,065 |
For the years ended December 31, 2025 and 2024, the Company recordedno gross gains and losses related to the sale of investment securities. For the year ended December 31, 2023, the Company recorded gross gains of $98,000 and gross losses of $347,000 related to the sale of investment securities.
As of December 31, 2025 and 2024, the Company had accrued interest receivable for investment securities of $1,305,000 and $1,471,000, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
As of December 31, 2025 and 2024, the Company had $140,110,000 and $134,887,000, respectively, of securities pledged to secure public deposits. In addition as of December 31, 2025 and 2024, the Company had $2,370,000 and $2,778,000, respectively, of securities pledged to the Federal Reserve Discount Window and U.S. Bankruptcy Trustee for debtor in possession accounts held at the bank.
- Loans
The Company’s loans, net of unearned income, consisted of the following as of December 31 of the years indicated.
| (dollars in thousands) | 2025 | 2024 |
|---|---|---|
| Real estate loans: | ||
| One- to four-family first mortgage | $493,446 | $501,225 |
| Home equity loans and lines | 92,574 | 79,097 |
| Commercial real estate | 1,190,388 | 1,158,781 |
| Construction and land | 329,227 | 352,263 |
| Multi-family residential | 177,825 | 178,568 |
| Total real estate loans | 2,283,460 | 2,269,934 |
| Other loans: | ||
| Commercial and industrial | 430,517 | 418,627 |
| Consumer | 30,046 | 29,624 |
| Total other loans | 460,563 | 448,251 |
| Total loans | $2,744,023 | $2,718,185 |
The net discount on the Company’s acquired loans was $1,183,000 and $2,469,000 at December 31, 2025 and 2024, respectively. In addition, loan balances as of December 31, 2025 and 2024 are reported net of unearned income of $4,929,000 and $5,122,000, respectively. Unearned income at December 31, 2025 and December 31, 2024 included $0 and $16,000 of deferred lender fees related to PPP loans, respectively. The total recorded investment in PPP loans was $144,000 and $2,617,000 at December 31, 2025 and 2024, respectively, which is included in commercial and industrial loans.
Accrued interest receivable on the Company's loans was $13,000,000 and $13,314,000 at December 31, 2025 and 2024, respectively, and is excluded from the estimate of the ACL. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
A summary of activity in the ACL for the years ended December 31, 2025, 2024 and 2023 follows.
| (dollars in thousands) | Beginning Balance | Charge-offs | Recoveries | Provision (Reversal) | Ending Balance |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| One- to four-family first mortgage | $4,430 | $(14) | $11 | $635 | $5,062 |
| Home equity loans and lines | 801 | — | 36 | 498 | 1,335 |
| Commercial real estate | 13,521 | (21) | — | 1,003 | 14,503 |
| Construction and land | 5,484 | (101) | — | (2,570) | 2,813 |
| Multi-family residential | 1,090 | — | — | 409 | 1,499 |
| Commercial and industrial | 6,861 | (865) | 355 | 787 | 7,138 |
| Consumer | 729 | (362) | 53 | 372 | 792 |
| Total allowance for loan losses | $32,916 | $(1,363) | $455 | $1,134 | $33,142 |
| Unfunded lending commitments | 2,700 | — | — | (1,075) | 1,625 |
| Total allowance for credit losses | $35,616 | $(1,363) | $455 | $59 | $34,767 |
| (dollars in thousands) | Beginning Balance | Charge-offs | Recoveries | Provision (Reversal) | Ending Balance |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| One- to four-family first mortgage | $3,255 | $— | $4 | $1,171 | $4,430 |
| Home equity loans and lines | 688 | (22) | 36 | 99 | 801 |
| Commercial real estate | 14,805 | — | — | (1,284) | 13,521 |
| Construction and land | 5,415 | (123) | — | 192 | 5,484 |
| Multi-family residential | 474 | — | 12 | 604 | 1,090 |
| Commercial and industrial | 6,166 | (875) | 163 | 1,407 | 6,861 |
| Consumer | 734 | (265) | 34 | 226 | 729 |
| Total allowance for loan losses | $31,537 | $(1,285) | $249 | $2,415 | $32,916 |
| Unfunded lending commitments | 2,594 | — | — | 106 | 2,700 |
| Total allowance for credit losses | $34,131 | $(1,285) | $249 | $2,521 | $35,616 |
| (dollars in thousands) | Beginning Balance | Charge-offs | Recoveries | Provision (Reversal) | Ending Balance |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| One- to four-family first mortgage | $2,883 | $(12) | $43 | $341 | $3,255 |
| Home equity loans and lines | 624 | — | 6 | 58 | 688 |
| Commercial real estate | 13,814 | (29) | 100 | 920 | 14,805 |
| Construction and land | 4,680 | — | — | 735 | 5,415 |
| Multi-family residential | 572 | — | — | (98) | 474 |
| Commercial and industrial | 6,024 | (255) | 180 | 217 | 6,166 |
| Consumer | 702 | (175) | 39 | 168 | 734 |
| Total allowance for loan losses | $29,299 | $(471) | $368 | $2,341 | $31,537 |
| Unfunded lending commitments | 2,093 | — | — | 501 | 2,594 |
| Total allowance for credit losses | $31,392 | $(471) | $368 | $2,842 | $34,131 |
The ACL, which includes the ALL and the ACL on unfunded lending commitments, and recorded investment in loans as of the dates indicated are as follows.
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated | Total |
|---|---|---|---|
| Allowance for credit losses: | |||
| One- to four-family first mortgage | $4,651 | $411 | $5,062 |
| Home equity loans and lines | 1,335 | — | 1,335 |
| Commercial real estate | 14,141 | 362 | 14,503 |
| Construction and land | 2,813 | — | 2,813 |
| Multi-family residential | 1,363 | 136 | 1,499 |
| Commercial and industrial | 6,782 | 356 | 7,138 |
| Consumer | 792 | — | 792 |
| Total allowance for loan losses | $31,877 | $1,265 | $33,142 |
| Unfunded lending commitments(1) | $1,625 | $— | $1,625 |
| Total allowance for credit losses | $33,502 | $1,265 | $34,767 |
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated(2) | Total |
|---|---|---|---|
| Loans: | |||
| One- to four-family first mortgage | $491,142 | $2,304 | $493,446 |
| Home equity loans and lines | 92,574 | — | 92,574 |
| Commercial real estate | 1,188,226 | 2,162 | 1,190,388 |
| Construction and land | 328,707 | 520 | 329,227 |
| Multi-family residential | 177,222 | 603 | 177,825 |
| Commercial and industrial | 429,900 | 617 | 430,517 |
| Consumer | 30,046 | — | 30,046 |
| Total loans | $2,737,817 | $6,206 | $2,744,023 |
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated | Total |
|---|---|---|---|
| Allowance for credit losses: | |||
| One- to four-family first mortgage | $4,430 | $— | $4,430 |
| Home equity loans and lines | 801 | — | 801 |
| Commercial real estate | 13,321 | 200 | 13,521 |
| Construction and land | 5,484 | — | 5,484 |
| Multi-family residential | 1,090 | — | 1,090 |
| Commercial and industrial | 6,613 | 248 | 6,861 |
| Consumer | 729 | — | 729 |
| Total allowance for loan losses | $32,468 | $448 | $32,916 |
| Unfunded lending commitments(1) | $2,700 | $— | $2,700 |
| Total allowance for credit losses | $35,168 | $448 | $35,616 |
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated(2) | Total |
|---|---|---|---|
| Loans: | |||
| One- to four-family first mortgage | $501,225 | $— | $501,225 |
| Home equity loans and lines | 79,097 | — | 79,097 |
| Commercial real estate | 1,154,063 | 4,718 | 1,158,781 |
| Construction and land | 352,263 | — | 352,263 |
| Multi-family residential | 178,568 | — | 178,568 |
| Commercial and industrial | 418,373 | 254 | 418,627 |
| Consumer | 29,624 | — | 29,624 |
| Total loans | $2,713,213 | $4,972 | $2,718,185 |
(1)At December 31, 2025 and December 31, 2024, $1.6 million and $2.7 million of the ACL related to noncancellable unfunded lending commitments of $509.3 million and $516.8 million, respectively. The ACL on unfunded lending commitments is recorded within accrued interest payable and other liabilities on the Consolidated Statements of Financial Condition. Adjustments to the ACL on unfunded lending commitments are reported as a component of noninterest expense on the Consolidated Statements of Income.
(2)PCD loans individually evaluated totaled $1.2 million and $1.3 million at December 31, 2025 and December 31, 2024, respectively.
Although the Company has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate and is dependent, in part, on values in the real estate market.
The following table presents the Company’s loan portfolio by credit quality classification and origination year as of December 31, 2025.
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| One- to four-family first mortgage: | |||||||||
| Pass | $65,510 | $61,353 | $85,573 | $90,946 | $68,713 | $87,020 | $26,173 | $1,165 | $486,453 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 20 | 245 | 1,534 | 2,625 | 409 | 1,999 | — | 161 | 6,993 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total one- to four-family first mortgages | $65,530 | $61,598 | $87,107 | $93,571 | $69,122 | $89,019 | $26,173 | $1,326 | $493,446 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $14 | $— | $— | $14 |
| Home equity loans and lines: | |||||||||
| Pass | $1,652 | $1,526 | $1,257 | $1,937 | $1,395 | $3,756 | $76,230 | $3,479 | $91,232 |
| Special Mention | — | — | 145 | 483 | 183 | — | — | — | 811 |
| Substandard | — | — | — | 59 | — | 343 | 29 | 100 | 531 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total home equity loans and lines | $1,652 | $1,526 | $1,402 | $2,479 | $1,578 | $4,099 | $76,259 | $3,579 | $92,574 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate: | |||||||||
| Pass | $184,225 | $178,055 | $141,348 | $259,605 | $175,380 | $191,197 | $19,545 | $5,742 | $1,155,097 |
| Special Mention | — | — | — | 1,043 | 796 | 1,108 | — | — | 2,947 |
| Substandard | 398 | 146 | 363 | 7,559 | 8,414 | 14,704 | 760 | — | 32,344 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial real estate loans | $184,623 | $178,201 | $141,711 | $268,207 | $184,590 | $207,009 | $20,305 | $5,742 | $1,190,388 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $21 | $— | $— | $21 |
| Construction and land: | |||||||||
| Pass | $118,753 | $83,534 | $81,356 | $10,442 | $2,741 | $5,219 | $10,765 | $184 | $312,994 |
| Special Mention | — | — | 727 | 139 | — | — | — | — | 866 |
| Substandard | — | 2,626 | 10,626 | 2,115 | — | — | — | — | 15,367 |
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total construction and land loans | $118,753 | $86,160 | $92,709 | $12,696 | $2,741 | $5,219 | $10,765 | $184 | $329,227 |
| Current period gross charge-offs | $— | $100 | $— | $— | $1 | $— | $— | $— | $101 |
| Multi-family residential: | |||||||||
| Pass | $26,530 | $38,459 | $19,871 | $47,438 | $21,613 | $21,085 | $1,231 | $— | $176,227 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 308 | — | — | 317 | — | 602 | 371 | — | 1,598 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total multi-family residential loans | $26,838 | $38,459 | $19,871 | $47,755 | $21,613 | $21,687 | $1,602 | $— | $177,825 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial and industrial: | |||||||||
| Pass | $59,909 | $63,421 | $45,067 | $42,544 | $9,457 | $6,239 | $198,975 | $653 | $426,265 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 1,565 | 92 | 204 | 316 | 347 | 18 | 1,567 | 143 | 4,252 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial and industrial loans | $61,474 | $63,513 | $45,271 | $42,860 | $9,804 | $6,257 | $200,542 | $796 | $430,517 |
| Current period gross charge-offs | $— | $18 | $247 | $19 | $— | $115 | $466 | $— | $865 |
| Consumer: | |||||||||
| Pass | $7,087 | $2,423 | $1,366 | $1,164 | $207 | $7,703 | $9,964 | $86 | $30,000 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 5 | — | — | 13 | — | 28 | — | — | 46 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total consumer loans | $7,092 | $2,423 | $1,366 | $1,177 | $207 | $7,731 | $9,964 | $86 | $30,046 |
| Current period gross charge-offs | $— | $30 | $8 | $— | $141 | $2 | $181 | $— | $362 |
| Total loans: | |||||||||
| Pass | $463,666 | $428,771 | $375,838 | $454,076 | $279,506 | $322,219 | $342,883 | $11,309 | $2,678,268 |
| Special Mention | — | — | 872 | 1,665 | 979 | 1,108 | — | — | 4,624 |
| Substandard | 2,296 | 3,109 | 12,727 | 13,004 | 9,170 | 17,694 | 2,727 | 404 | 61,131 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total loans | $465,962 | $431,880 | $389,437 | $468,745 | $289,655 | $341,021 | $345,610 | $11,713 | $2,744,023 |
| Current period gross charge-offs | $— | $148 | $255 | $19 | $142 | $152 | $647 | $— | $1,363 |
The following table presents the Company’s loan portfolio by credit quality classification and origination year as of December 31, 2024.
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| One- to four-family first mortgage: | |||||||||
| Pass | $71,582 | $95,261 | $108,853 | $76,116 | $31,482 | $88,472 | $20,042 | $1,560 | $493,368 |
| Special Mention | — | 146 | 491 | 186 | — | — | — | — | 823 |
| Substandard | 56 | 1,040 | 2,316 | 575 | 340 | 2,707 | — | — | 7,034 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total one- to four-family first mortgages | $71,638 | $96,447 | $111,660 | $76,877 | $31,822 | $91,179 | $20,042 | $1,560 | $501,225 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Home equity loans and lines: | |||||||||
| Pass | $1,833 | $1,249 | $2,359 | $1,409 | $627 | $3,535 | $65,597 | $2,209 | $78,818 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 65 | — | — | 185 | 29 | — | 279 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| Total home equity loans and lines | $1,833 | $1,249 | $2,424 | $1,409 | $627 | $3,720 | $65,626 | $2,209 | $79,097 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $22 | $— | $22 |
| Commercial real estate: | |||||||||
| Pass | $151,397 | $130,833 | $298,344 | $217,602 | $153,122 | $162,925 | $25,820 | $197 | $1,140,240 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 1,754 | 1,405 | 2,788 | 12,594 | — | — | 18,541 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial real estate loans | $151,397 | $130,833 | $300,098 | $219,007 | $155,910 | $175,519 | $25,820 | $197 | $1,158,781 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Construction and land: | |||||||||
| Pass | $141,926 | $131,483 | $51,789 | $4,529 | $6,656 | $2,925 | $7,731 | $— | $347,039 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 30 | 135 | 1,201 | 253 | 3 | — | — | 3,602 | 5,224 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total construction and land loans | $141,956 | $131,618 | $52,990 | $4,782 | $6,659 | $2,925 | $7,731 | $3,602 | $352,263 |
| Current period gross charge-offs | $— | $— | $123 | $— | $— | $— | $— | $— | $123 |
| Multi-family residential: | |||||||||
| Pass | $38,559 | $25,331 | $48,047 | $22,401 | $14,523 | $27,549 | $1,228 | $— | $177,638 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 930 | — | 930 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total multi-family residential loans | $38,559 | $25,331 | $48,047 | $22,401 | $14,523 | $27,549 | $2,158 | $— | $178,568 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial and industrial: | |||||||||
| Pass | $75,576 | $59,626 | $60,175 | $17,993 | $6,547 | $4,482 | $188,676 | $1,797 | $414,872 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 1,344 | 284 | 368 | 345 | 46 | 19 | 49 | 1,300 | 3,755 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial and industrial loans | $76,920 | $59,910 | $60,543 | $18,338 | $6,593 | $4,501 | $188,725 | $3,097 | $418,627 |
| Current period gross charge-offs | $— | $17 | $317 | $53 | $— | $17 | $471 | $— | $875 |
| Consumer: | |||||||||
| Pass | $5,815 | $2,952 | $1,842 | $371 | $585 | $9,056 | $8,850 | $126 | $29,597 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | 6 | 4 | 4 | — | 11 | — | 2 | 27 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total consumer loans | $5,815 | $2,958 | $1,846 | $375 | $585 | $9,067 | $8,850 | $128 | $29,624 |
| Current period gross charge-offs | $7 | $39 | $24 | $— | $10 | $8 | $177 | $— | $265 |
| Total loans: | |||||||||
| Pass | $486,688 | $446,735 | $571,409 | $340,421 | $213,542 | $298,944 | $317,944 | $5,889 | $2,681,572 |
| Special Mention | — | 146 | 491 | 186 | — | — | — | — | 823 |
| Substandard | 1,430 | 1,465 | 5,708 | 2,582 | 3,177 | 15,516 | 1,008 | 4,904 | 35,790 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total loans | $488,118 | $448,346 | $577,608 | $343,189 | $216,719 | $314,460 | $318,952 | $10,793 | $2,718,185 |
| Current period gross charge-offs | $7 | $56 | $464 | $53 | $10 | $25 | $670 | $— | $1,285 |
Age analysis of past due loans, as of the dates indicated, is as follows.
| (dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days Past Due | Total Past Due | Current Loans | Total Loans |
|---|---|---|---|---|---|---|
| Real estate loans: | ||||||
| One- to four-family first mortgage | $3,562 | $1,508 | $4,874 | $9,944 | $483,502 | $493,446 |
| Home equity loans and lines | 90 | 69 | 354 | 513 | 92,061 | 92,574 |
| Commercial real estate | 2,771 | 1,459 | 2,662 | 6,892 | 1,183,496 | 1,190,388 |
| Construction and land | 1,322 | 134 | 11,980 | 13,436 | 315,791 | 329,227 |
| Multi-family residential | 57 | — | 1,281 | 1,338 | 176,487 | 177,825 |
| Total real estate loans | 7,802 | 3,170 | 21,151 | 32,123 | 2,251,337 | 2,283,460 |
| Other loans: | ||||||
| Commercial and industrial | 156 | 177 | 1,089 | 1,422 | 429,095 | 430,517 |
| Consumer | 414 | 67 | 10 | 491 | 29,555 | 30,046 |
| Total other loans | 570 | 244 | 1,099 | 1,913 | 458,650 | 460,563 |
| Total loans | $8,372 | $3,414 | $22,250 | $34,036 | $2,709,987 | $2,744,023 |
| (dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days Past Due | Total Past Due | Current Loans | Total Loans |
|---|---|---|---|---|---|---|
| Real estate loans: | ||||||
| One- to four-family first mortgage | $4,208 | $382 | $5,850 | $10,440 | $490,785 | $501,225 |
| Home equity loans and lines | 224 | — | 129 | 353 | 78,744 | 79,097 |
| Commercial real estate | 1,454 | — | 1,960 | 3,414 | 1,155,367 | 1,158,781 |
| Construction and land | 767 | 240 | 1,399 | 2,406 | 349,857 | 352,263 |
| Multi-family residential | 330 | — | — | 330 | 178,238 | 178,568 |
| Total real estate loans | 6,983 | 622 | 9,338 | 16,943 | 2,252,991 | 2,269,934 |
| Other loans: | ||||||
| Commercial and industrial | 491 | 2,110 | 649 | 3,250 | 415,377 | 418,627 |
| Consumer | 353 | 42 | 13 | 408 | 29,216 | 29,624 |
| Total other loans | 844 | 2,152 | 662 | 3,658 | 444,593 | 448,251 |
| Total loans | $7,827 | $2,774 | $10,000 | $20,601 | $2,697,584 | $2,718,185 |
Loans greater than 90 days past due and accruing interest were $65,000 and $16,000 at December 31, 2025 and December 31, 2024, respectively.
The Company reviews its significant nonaccrual loans (i.e., credit relationships with balances of $500,000 or greater) for specific impairment in accordance with its allowance for credit loss methodology. If it is determined that it is probable that all amounts due will not be collected when other credit quality indicators are considered, the loan is considered impaired and the Company individually evaluates those loans to determine the expected credit losses. The following table summarizes information pertaining to nonaccrual loans as of dates indicated.
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (dollars in thousands) | Total | Without Related Allowance | Total | Without Related Allowance |
| Nonaccrual loans(1): | ||||
| One- to four-family first mortgage | $6,531 | $— | $7,039 | $— |
| Home equity loans and lines | 531 | — | 279 | — |
| Commercial real estate | 9,011 | — | 3,304 | — |
| Construction and land | 15,367 | — | 1,622 | — |
| Multi-family residential | 1,281 | — | — | — |
| Commercial and industrial | 1,344 | — | 1,311 | — |
| Consumer | 46 | — | 27 | — |
| Total | $34,111 | $— | $13,582 | $— |
(1)Nonaccrual acquired loans include PCD loans of $1,153,000 and $1,256,000 at December 31, 2025 and December 31, 2024, respectively.
All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. All payments received while on nonaccrual status are applied against the principal balance of nonaccrual loans. The Company does not recognize interest income while loans are on nonaccrual status. The following table represents the accrued interest receivables written off by reversing interest income during the years ended December 31, 2025 and 2024.
| For the Year Ended | For the Year Ended | |
|---|---|---|
| (dollars in thousands) | December 31, 2025 | December 31, 2024 |
| One- to four-family first mortgage | $78 | $132 |
| Home equity loans and lines | 9 | 4 |
| Commercial real estate | 106 | 14 |
| Construction and land | 452 | 44 |
| Multi-family residential | 46 | — |
| Commercial and industrial | 36 | 83 |
| Consumer | 3 | 5 |
| Total | $730 | $282 |
As of December 31, 2025, the Company was not committed to lend additional funds to any customer whose loan was individually evaluated for impairment.
Collateral Dependent Loans
The Company held loans that were individually evaluated for credit losses at December 31, 2025 and 2024 for which the repayments, on the basis of our assessment at the reporting date, were expected to be provided substantially through the operation or sale of the collateral and the borrower was experiencing financial difficulty. The ACL for these collateral-dependent loans is primarily based on the fair value of the underlying collateral at the reporting date. The following describes the types of collateral that secure collateral dependent loans:
One- to four-family first mortgages are primarily secured by first liens on residential real estate.
Home equity loans and lines are primarily secured by first and junior liens on residential real estate.
Commercial real estate loans are primarily secured by office and industrial buildings, warehouses, retail shopping facilities and various special purpose properties, including hotels and restaurants.
Construction and land loans are primarily secured by residential and commercial properties, which are under construction and/or redevelopment, and by raw land.
Commercial and industrial loans considered collateral dependent are primarily secured by accounts receivable, inventory and equipment.
The table below summarizes collateral dependent loans and the related ACL as of the periods indicated for which the borrower was experiencing financial difficulty.
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (dollars in thousands) | Loans | ACL | Loans | ACL |
| One- to four-family first mortgage | $2,304 | $411 | $— | $— |
| Home equity loans and lines | — | — | — | — |
| Commercial real estate | 2,162 | 362 | 4,718 | 200 |
| Construction and land | 520 | — | — | — |
| Multi-family residential | 603 | 136 | — | — |
| Commercial and industrial | 617 | 356 | 254 | 248 |
| Consumer | — | — | — | — |
| Total | $6,206 | $1,265 | $4,972 | $448 |
Foreclosed Assets and ORE
Foreclosed assets and ORE include real property and other assets that have been acquired as a result of foreclosure, and real property no longer used in the Bank's business. Foreclosed assets and ORE totaled $1,929,000 and $2,010,000 at December 31, 2025 and December 31, 2024, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
The carrying amount of foreclosed residential real estate properties held at December 31, 2025 and December 31, 2024 totaled $1,786,000 and $2,010,000, respectively. Loans secured by one- to four-family residential real estate that were in the process of foreclosure at December 31, 2025 and December 31, 2024 totaled $3,425,000 and $4,472,000, respectively.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Occasionally, the Company modifies loans to borrowers in financial distress by providing certain concessions, such as principal forgiveness, term extension, an other-than-insignificant payment delay, interest only for a specified period of time, an interest rate reduction, or a combination of such concessions. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is charged-off. The balance of loan modifications, segregated by type of modification, to borrowers experiencing financial difficulty are set forth in the table below.
| Year Ended December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Payment Deferral | Principal Forgiveness | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Percent of Total Class of Loans |
| One-to four-family first mortgage | $212 | $— | $20 | $— | $— | $— | —% |
| Home equity loans and lines | — | — | 810 | — | — | — | 0.9 |
| Commercial real estate | 14,436 | — | 4,926 | — | — | 4,540 | 2.0 |
| Construction and land | 2,948 | — | 1,517 | — | — | — | 1.4 |
| Multi-family residential | 371 | — | — | — | — | — | 0.2 |
| Commercial and industrial | — | — | 1,404 | — | — | 1,007 | 0.6 |
| Consumer | — | — | — | — | — | — | — |
| Total | $17,967 | $— | $8,677 | $— | $— | $5,547 | 1.2% |
| Year Ended December 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Payment Deferral | Principal Forgiveness | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Percent of Total Class of Loans |
| One-to four-family first mortgage | $— | $— | $801 | $— | $— | $— | 0.2% |
| Home equity loans and lines | — | — | — | — | — | — | — |
| Commercial real estate | — | — | 2,465 | — | — | — | 0.2 |
| Construction and land | — | — | 207 | — | — | — | 0.1 |
| Multi-family residential | — | — | — | — | — | — | — |
| Commercial and industrial | — | — | 1,106 | — | — | — | 0.3 |
| Consumer | — | — | — | — | — | — | — |
| Total | $— | $— | $4,579 | $— | $— | $— | 0.2% |
During the year ended December 31, 2025, one one-to four-family first mortgage loan with a balance of $20,000, one construction and land loan with a balance of $2,948,000, andone multifamily loan with a balance of $371,000 experienced a default subsequent to being granted a payment deferral or term extension. During the year ended December 31, 2024, one commercial real estate loan with a balance of $965,000 experienced a default subsequent to being granted a payment deferral or term extension. Default is defined as movement to past due 90 days, foreclosure or charge-off, whichever occurs first.
The following table details the financial impacts of loan modifications made to borrowers experiencing financial difficulty for the periods presented.
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Payment Deferral (dollars in thousands) | Weighted-Average Term Extension (in months) | Weighted-Average Interest Rate Reduction | Payment Deferral (dollars in thousands) | Weighted-Average Term Extension (in months) | Weighted-Average Interest Rate Reduction | |
| One-to four-family first mortgage | $4 | 60 | —% | $— | 56 | —% |
| Home equity loans and lines | — | 24 | —% | — | 0 | —% |
| Commercial real estate | 179 | 39 | 2.0% | — | 8 | —% |
| Construction and land | 165 | 7 | —% | — | 3 | —% |
| Multi-family residential | 165 | 0 | —% | — | 0 | —% |
| Commercial and industrial | — | 12 | 1.5% | — | 3 | —% |
| Consumer | — | 0 | —% | — | 0 | —% |
The table below provides an aging analysis of loans as of December 31, 2025 granted a modification to borrowers experiencing financial difficulty that were modified in the last 12 months.
| (dollars in thousands) | 30-89 Days Past Due | 90+ Days Past Due and Accruing | Nonaccrual | Current | Total |
|---|---|---|---|---|---|
| One-to four-family first mortgage | $— | $— | $20 | $212 | $232 |
| Home equity loans and lines | — | — | — | 810 | 810 |
| Commercial real estate | — | — | 3,544 | 20,358 | 23,902 |
| Construction and land | — | — | 3,737 | 728 | 4,465 |
| Multi-family residential | — | — | 371 | — | 371 |
| Commercial and industrial | — | — | — | 2,411 | 2,411 |
| Consumer | — | — | — | — | — |
| Total | $— | $— | $7,672 | $24,519 | $32,191 |
The loan modifications reported in the table above did not significantly impact the Company's allowance for loan losses during 2025.
- Loan Servicing
Mortgage loans sold to and serviced for others are not included in the accompanying statements of financial condition. The unpaid principal balances of these loans as of December 31 of the years indicated are summarized as follows:
| (dollars in thousands) | 2025 | 2024 |
|---|---|---|
| Mortgage loans sold to Federal Home Loan Mortgage Corporation without recourse | $1,018 | $1,134 |
| Mortgage loans sold to Federal National Mortgage Association without recourse | 27,412 | 32,238 |
| Mortgage loans sold to Federal Home Loan Bank without recourse | 108 | 124 |
| Total, end of period | $28,538 | $33,496 |
The Company no longer retains servicing rights for mortgage loans sold.
Custodial and escrow account balances maintained in connection with the foregoing loan servicing arrangements were $1,068,000 and $1,102,000 as of December 31, 2025 and 2024, respectively.
During the years ended December 31, 2025 and 2024, the Company sold $3,795,000 and $1,302,000, respectively, of SBA guaranteed portion of loans originated and retained the servicing rights. The portion of SBA loans serviced for others are not included in the Consolidated Statements of Financial Condition. The unpaid principal balance of SBA loans serviced for others was $53,231,000 and $59,633,000 at December 31, 2025 and December 31, 2024, respectively.
SBA servicing assets are recognized separately when material servicing rights are acquired through the sale of the SBA guarantees. These servicing rights are initially measured at fair value at the date of sale and included in the gain on sale of loans recorded in the Consolidated Statements of Income. The servicing assets are amortized over the estimated net servicing life of the loans. Changes in the carrying value of servicing assets are recorded in service fees and charges on the Consolidated Statements of Income. Activity related to servicing assets for SBA loans and selected other related information for the years ended December 31, 2025, 2024 and 2023 is summarized as follows.
| (dollars in thousands) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Balance, beginning of period | $103 | $124 | $— |
| Recognition of SBA servicing asset | — | — | 132 |
| Amortization | (20) | (21) | (8) |
| Balance, end of period | 83 | 103 | 124 |
| Fair value, end of period | $126 | $132 | $130 |
| Additional information related to SBA servicing assets | |||
| Weighted average prepayment rate | 11.90% | 11.70% | 11.60% |
| Weighted average term (years) | 6.28 | 6.50 | 6.67 |
| Weighted average discount rate | 12.75% | 13.50% | 14.50% |
The fair value adjustments to servicing rights are mainly due to market-based assumptions associated with discounted cash flows, loan prepayment speeds, and changes in interest rates. A significant change in prepayments of the loans in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of the servicing rights.
- Office Properties and Equipment
Office properties and equipment consisted of the following at December 31 of the years indicated.
| (dollars in thousands) | 2025 | 2024 |
|---|---|---|
| Land | $13,615 | $13,657 |
| Buildings and improvements | 49,943 | 41,266 |
| Furniture and equipment | 19,164 | 19,016 |
| Total office properties and equipment | 82,722 | 73,939 |
| Less accumulated depreciation | 33,727 | 31,615 |
| Total office properties and equipment, net | $48,995 | $42,324 |
Depreciation expense for the years ended December 31, 2025, 2024 and 2023 was $3,311,000, $3,498,000 and $3,571,000, respectively.
The Company leases space under non-cancelable operating leases agreements for certain bank branch facilities with remaining lease terms of 1 to 10 years. Certain lease arrangements contain extension options which typically range from 2 to 10 years at the fair market rental rates. The lease and asset liability considers renewal options when they are reasonably certain of being exercised. Refer to Note 2, Summary of Significant Accounting Policies.
The following table summarizes net lease cost and selected other information related to operating leases at December 31 of the years indicated.
| (dollars in thousands) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Net lease cost: | |||
| Operating lease cost | $1,428 | $1,693 | $1,442 |
| Variable lease cost | — | — | — |
| Net lease cost | $1,428 | $1,693 | $1,442 |
| Selected other operating lease information | |||
| Weighted average remaining lease term (years) | 6.6 | 6.1 | 7.0 |
| Weighted average discount rate | 6.0% | 5.9% | 5.7% |
The following table summarizes the maturity of remaining lease liabilities.
| Years Ending December 31, | (dollars in thousands) |
|---|---|
| 2026 | $1,303 |
| 2027 | 1,249 |
| 2028 | 1,159 |
| 2029 | 1,150 |
| 2030 | 1,126 |
| Thereafter | 9,034 |
| Total future minimum lease payments | 15,021 |
| Less: amount representing interest | (5,439) |
| Present value of net future minimum lease payments | $9,582 |
- Goodwill and Intangibles
Goodwill and other intangible assets are presented in the table below. Changes in carrying amount of the Company’s goodwill and core deposit intangible (“CDI”) for the years ended December 31, 2025, 2024 and 2023 were as follows.
| (dollars in thousands) | Goodwill | CDI |
|---|---|---|
| Balance, December 31, 2022 | $81,517 | $6,456 |
| Amortization of intangibles | — | (1,601) |
| Balance, December 31, 2023 | 81,517 | 4,855 |
| Amortization of intangibles | — | (1,328) |
| Balance, December 31, 2024 | 81,517 | 3,527 |
| Amortization of intangibles | — | (1,087) |
| Balance, December 31, 2025 | $81,517 | $2,440 |
The weighted-average amortization period for CDI acquired is 11 years. The Company completed its annual impairment test of goodwill and other intangible assets as of December 31, 2025. The evaluation did not indicate impairment on its goodwill or other intangible assets.
Estimated future amortization expense for CDI remaining at December 31, 2025, was as follows.
| (dollars in thousands) | Amount |
|---|---|
| 2026 | 851 |
| 2027 | 618 |
| 2028 | 393 |
| 2029 | 290 |
| 2030 | 192 |
| Thereafter | 96 |
| Total CDI | $2,440 |
- Deposits
The Company’s deposits consisted of the following major classifications as of December 31 of the years indicated.
| (dollars in thousands) | 2025 | 2024 |
|---|---|---|
| Demand deposit accounts | $792,951 | $733,073 |
| Savings | 201,265 | 210,977 |
| Money market accounts | 518,740 | 457,483 |
| NOW accounts | 654,227 | 645,246 |
| Certificates of deposit | 805,623 | 733,917 |
| Total deposits | $2,972,806 | $2,780,696 |
As of December 31, 2025, the scheduled maturities of the Company’s certificates of deposit were as follows.
| (dollars in thousands) | Amount |
|---|---|
| 2026 | $781,236 |
| 2027 | 15,006 |
| 2028 | 4,046 |
| 2029 | 2,732 |
| 2030 | 1,580 |
| Thereafter | 1,023 |
| Total certificates of deposit | $805,623 |
The amount of our total uninsured deposits (that is, deposits in excess of the FDIC insurance limit) was $885,431,000 and $813,553,000 at December 31, 2025 and December 31, 2024, respectively. As of December 31, 2025 and 2024, the aggregate amount of certificates of deposit with balances of $250,000 or more was $256,862,000 and $228,392,000, respectively.
- Other Borrowings
Other borrowings balance at December 31, 2025 and 2024 waszero and $5,539,000, respectively. The borrowing was a note payable with a rate of 3.83% on the Company’s investment in a new market tax credit entity. The note payable was a 20-year leverage loan with interest-only payments for the first seven years. The note was originated in October 2018 and was paid off in October 2025.
- Subordinated Debt
On June 30, 2022, the Company issued $55,000,000 in aggregate principal amount of its 5.75% Fixed-to-Floating Rate Subordinated Notes (the "Notes") due 2032. The Notes were issued at a price equal to 100% of the aggregate principal amount. The Notes have a stated maturity date of June 30, 2032 and bear interest at a fixed rate of 5.75% per year from and including the issue date to but excluding June 30, 2027. From June 30, 2027, the Notes bear interest at a floating rate equal to the then current three-month term secured overnight financing rate (“SOFR”), plus 282 basis points. The Notes may be redeemed by the Company, in whole or in part, on or after June 30, 2027. The Notes are intended to qualify as Tier 2 capital for regulatory purposes.
The carrying value of subordinated debt was $54,675,000 and $54,459,000 at December 31, 2025 and December 31, 2024, respectively. The subordinated debt was recorded net of issuance costs, which is being amortized using the straight-line method over five years.
- Short-term FHLB Advances
As of December 31, 2025, the Company hadno short-term FHLB advances. As of December 31, 2024, the Company had short-term FHLB advances of $137,220,000. Interest rates for FHLB short-term advances outstanding at December 31, 2024 ranged from 4.38% to 4.55%. For the years ended December 31, 2025 and 2024, the average volume of short-term FHLB advances carried by the Company was $68,719,000 and $18,157,000, respectively.
Collateral for short- and long-term FHLB advances is secured through a blanket lien evidenced by the Company’s pledge of first mortgage collateral, demand deposit accounts, capital stock and certain other assets pursuant to the “Advances, Collateral Pledge and Security Agreement.” Under this collateral pledge agreement, the Bank must meet all statutory and regulatory capital standards and must meet all FHLB credit underwriting standards. Management believes that the Bank was in compliance with all such requirements as of December 31, 2025 and 2024.
As of December 31, 2025 and 2024, the Company had $1,256,621,000 and $1,088,068,000, respectively, of additional FHLB advances available based on collateral pledged. As of December 31, 2025 and 2024, the Company had $1,160,437,000 and $1,202,054,000, respectively, of loans pledged through the Company’s blanket lien.
- Long-term FHLB Advances
As of December 31, 2025 and 2024, the Company’s long-term FHLB advances totaled $3,024,000 and $38,326,000, respectively. The following table summarizes long-term advances as of December 31, 2025.
| (dollars in thousands) | Amount | Weighted Average Rate |
|---|---|---|
| Fixed rate advances maturing in: | ||
| 2026 | $3,024 | 1.53% |
| Total long-term FHLB advances | $3,024 | 1.53% |
- Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
The Company’s existing credit derivatives result from loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company occasionally enters into credit risk participation agreements with counterparty banks to accept a portion of the credit risk related to interest rate swaps. The agreements, which are typically executed in conjunction with a participation in a loan with the same customer, allow customers to execute an interest rate swap withone bank while allowing for the distribution of the credit risk among participating members. Collateral used to support the credit risk for the underlying lending relationship is also available to offset the risk of credit risk participations and customer derivative positions.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. As part of its efforts to accomplish this objective, the Company entered into certain interest rate swap agreements as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2025 and 2024, such derivatives were used to hedge the variable cash flows associated with existing variable rate liabilities.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable rate liabilities. During the next twelve months, the Company estimates that an additional $776,000 will be reclassified as additional interest income.
Non-designated Hedges
Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings through other income.
Fair Values of Derivative Instruments
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statement of Financial Condition.
| December 31, 2025 · December 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Derivative Assets(1) · Derivative Liabilities(1) · Derivative Assets(1) · Derivative Liabilities(1) | |||||||||||
| (dollars in thousands) · Notional Amount · Fair Value · Notional Amount · Fair Value · Notional Amount · Fair Value · Notional Amount · Fair Value | |||||||||||
| Derivatives designated as hedging instruments: | |||||||||||
| Interest rate swaps - variable rate liabilities | $60,000 | $1,056 | $20,000 | $19 | $80,000 | $3,241 | $— | $— | |||
| Derivatives not designated as hedging instruments: | |||||||||||
| Interest rate contracts | 9,000 | 255 | 9,000 | 275 | 9,000 | 26 | 9,000 | 42 | |||
| Risk participation agreements | — | — | 11,293 | — | — | — | 11,550 | — | |||
| Netting adjustments | — | — | — | — | |||||||
| Net derivative amounts | $1,311 | $294 | $3,267 | $42 | |||||||
(1)Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition.
At December 31, 2025 and 2024, accumulated unrealized gains, net of taxes, on derivative instruments totaled $715,000 and $2,418,000, respectively.
Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income
The following tables below presents the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income as of December 31, 2025 and 2024.
| Amount of Loss Recognized in OCI · Location of Loss Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income | |||||
|---|---|---|---|---|---|
| (dollars in thousands) · Total · Included Component · Total · Included Component | |||||
| Derivatives in cash flows hedging relationships: | |||||
| Interest rate swaps - variable rate liabilities | $(195) | $(195) | Interest income | $1,960 | $1,960 |
| Amount of Gain Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income | |||||
|---|---|---|---|---|---|
| (dollars in thousands) · Total · Included Component · Total · Included Component | |||||
| Derivatives in cash flows hedging relationships: | |||||
| Interest rate swaps - variable rate liabilities | $1,770 | $1,770 | Interest income | $2,416 | $2,416 |
Effect of Cash Flow Hedge Accounting on the Consolidated Statements of Income
The following tables below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income as of December 31, 2025 and 2024.
| (dollars in thousands) | Location of Gain Reclassified from AOCI into Income | For the Year Ended December 31, 2025 |
|---|---|---|
| Effects of cash flow hedging | ||
| Interest rate swaps - variable rate liabilities | Interest income | $1,960 |
| (dollars in thousands) | Location of Gain Reclassified from AOCI into Income | For the Year Ended December 31, 2024 |
|---|---|---|
| Effects of cash flow hedging | ||
| Interest rate swaps - variable rate liabilities | Interest income | $2,416 |
Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Income
The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Consolidated Statements of Income as of December 31, 2025 and 2024.
| (dollars in thousands) | Location of Loss Recognized on Non-designated Hedges | For the Year Ended December 31, 2025 |
|---|---|---|
| Effects of non-designated hedges | ||
| Interest rate contracts | Other noninterest expense | $(3) |
| Risk participation agreements | Other noninterest expense | $— |
| (dollars in thousands) | Location of Loss Recognized on Non-designated Hedges | For the Year Ended December 31, 2024 |
|---|---|---|
| Effects of non-designated hedges | ||
| Interest rate contracts | Other noninterest income | $8 |
| Risk participation agreements | Other noninterest expense | $(22) |
Derivative fee income from non-designated hedges totaled $0 and $175,000 for the twelve months ended December 31, 2025 and December 31, 2024, respectively.
Credit-risk-related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision to the effect that, if the Company (either) defaults (or is capable of being declared in default) on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.
The Company has agreements with certain of its derivative counterparties that contain a provision to the effect that, if the Company fails to maintain its status as a well or adequately capitalized institution, then the Company could be required to post additional collateral.
As of December 31, 2025, there were no derivatives with credit-risk-related contingent features in a net liability position. Such derivatives are measured at fair value, which includes accrued interest but excludes any adjustment for nonperformance risk. If the Company had breached any provisions at December 31, 2025, it would not have been required to settle any obligations under the agreements since the termination value was $0.
- Income Taxes
The components of the income tax expense for the Company, all of which are in the United States, for the year December 31, 2025:
| (dollars in thousands) | 2025 |
|---|---|
| Current: | |
| Federal | $11,563 |
| State | 270 |
| Total | 11,833 |
| Deferred: | |
| Federal | $123 |
| State | — |
| Total | 123 |
| Total income tax expense | $11,956 |
The Company files federal income tax returns on a calendar year basis. Income tax expense for the years indicated is summarized as follows:
| (dollars in thousands) | 2024 | 2023 |
|---|---|---|
| Current | $9,583 | $10,722 |
| Deferred | (44) | (33) |
| Historic Tax Credits ("HTC") | (303) | (303) |
| New Markets Tax Credits ("NMTC") | (480) | (480) |
| Total income tax expense | $8,756 | $9,906 |
The following table presents income taxes paid, net of refunds for the year December 31, 2025:
| (dollars in thousands) | 2025 |
|---|---|
| Federal | $13,100 |
| State | 270 |
| Total(1) | $13,370 |
(1)No individual jurisdiction other than federal represented 5% or more of the total income taxes paid for the year December 31, 2025.
The components of the Company’s net deferred tax asset, which is included in accrued interest receivable and other assets in the accompanying Statement of Financial Condition at December 31 of the years indicated are as follows:
| (dollars in thousands) | 2025 | 2024 |
|---|---|---|
| Deferred tax assets: | ||
| Provision for loan losses | $7,301 | $7,479 |
| Discount on purchased loans | 222 | 474 |
| Salary continuation plan | 635 | 619 |
| Mortgage servicing rights | — | 13 |
| Deferred compensation | 6 | 6 |
| Stock-based compensation | 287 | 280 |
| Unrealized loss on securities available for sale | 4,922 | 8,613 |
| Net operating loss acquired | — | 61 |
| HTC | 124 | 83 |
| Other | 218 | 173 |
| Deferred tax assets | $13,715 | $17,801 |
| Deferred tax liabilities: | ||
| FHLB stock dividends | $(88) | $(161) |
| Accumulated depreciation | (3,039) | (3,110) |
| Intangible assets | (433) | (619) |
| Derivatives | (190) | (643) |
| NMTC | — | (188) |
| Other | (45) | (45) |
| Deferred tax liabilities | (3,795) | (4,766) |
| Net deferred tax asset | $9,920 | $13,035 |
No valuation allowance was necessary on deferred tax assets as of December 31, 2025 and 2024.
The following is a reconciliation of the Company's effective tax rate to the U.S. federal statutory income tax rate for the year ended December 31, 2025:
| Year Ended December 31, | ||
|---|---|---|
| (dollars in thousands) | 2025 | |
| Amount | Rate | |
| U.S. federal statutory income tax rate | $12,184 | 21.0% |
| State taxes, net of federal income tax effect(1) | 214 | 0.4% |
| Tax credits | (321) | (0.6)% |
| Bank-owned life insurance income | (238) | (0.4)% |
| ESOP related expenses | 222 | 0.4% |
| Stock compensation related benefits | (227) | (0.4)% |
| Other items, net | 122 | 0.2% |
| Total income tax expense | $11,956 | 20.6% |
(1)For the year presented, Texas and Mississippi make up the taxes in this category.
For the years ended December 31, 2024 and 2023, the Company’s provision for federal income taxes differed from the amount computed by applying the federal income tax statutory rate of 21% on income from operations as indicated in the following analysis:
| (dollars in thousands) | 2024 | 2023 |
|---|---|---|
| Federal tax based on statutory rate | $9,548 | $10,658 |
| State tax based on statutory rate | 205 | 175 |
| Increase (decrease) resulting from: | ||
| HTC | (303) | (303) |
| NMTC | (480) | (480) |
| Effect of tax-exempt income | (105) | (155) |
| Changes in the cash surrender value of bank owned life insurance | (231) | (219) |
| Nondeductible share based compensation expense | 151 | 161 |
| Exercise of stock options | (104) | (50) |
| Other | 75 | 119 |
| Income tax expense | $8,756 | $9,906 |
| Effective tax rate | 19.4% | 19.8% |
Retained earnings as of December 31, 2025 and 2024, included $5,837,000 for which no deferred federal income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions for tax purposes only. Reductions of amounts so allocated for purposes other than bad debt losses would create income for tax purposes only, which would be subject to the then-current federal statutory income tax rate. The unrecorded deferred income tax liability on the above amount was $1,985,000 as of December 31, 2025 and 2024. Current accounting standards do not require the accrual of this deferred tax amount to be recorded unless it is probable that the reserve (for tax purposes) will be significantly depleted by loan losses deductible for tax purposes in the future. Based on current estimates of losses within the Company’s loan portfolio, accrual of the deferred tax liability associated with this reserve was not required as of December 31, 2025 and 2024.
- Commitments
Standby letters of credit represent commitments by the Bank to meet the obligations of certain customers if called upon. The Bank normally secures its outstanding standby letters of credit with deposits from the customer. Additionally, in the normal course of business, there were various other commitments and contingent liabilities which are not reflected in the financial statements. Loan commitments are single-purpose commitments to lend which will be funded and reduced according to specified repayment schedules. Most of these commitments have maturities of less thanone year.
The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit, and the undisbursed portion of construction loans as of December 31 of the years indicated.
| Contract Amount | ||
|---|---|---|
| (dollars in thousands) | 2025 | 2024 |
| Standby letters of credit | $8,724 | $6,502 |
| Available portion of lines of credit | 498,442 | 488,930 |
| Undisbursed portion of loans in process | 69,223 | 76,424 |
| Commitments to originate loans | 165,251 | 161,482 |
The Bank uses the same credit policies in making commitments as it does for on-balance-sheet instruments. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include certificates of deposit, property, plant and equipment and income-producing properties. There areno commitments which present an unusual risk to the Bank, andno material losses are anticipated as a result of these transactions.
- Regulatory Matters
Each of the federal banking agencies have issued substantially similar risk-based and leverage capital rules applicable to U. S. banking organizations. The Federal Reserve has established regulatory capital requirements applicable to bank holding companies such as the Company and the OCC applicable to national associations such as the Bank. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Dividends paid by the Bank are the primary source of funds available to the Company. Banking regulations limit the amount of dividends that may be paid without prior approval of the regulatory authorities.
Quantitative measures established by OCC regulations to ensure capital adequacy requires the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 risk-based capital (as defined) to average assets and risk-weighted assets (as defined). Management believes, as of December 31, 2025 and 2024, that the Bank met all capital adequacy requirements to which it was subject.
As of December 31, 2025 and 2024, the most recent notification from the OCC categorized the Bank as “well capitalized” under the OCC regulatory classification framework. To be categorized as “well capitalized,” the Bank must maintain minimum Total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank’s category.
Current capital rules do not establish standards for determining whether a bank holding company is well capitalized. However, for purposes of processing regulatory applications and notices, the Federal Reserve's Regulation Y provides that a bank holding company is considered "well capitalized" if (i) on a consolidated basis, the bank holding company maintains a total risk-based capital ration of 10% or greater; (ii) on a consolidated basis, the bank holding company maintains a Tier 1 risk-based capital ratio of 6.0% or greater; and (iii) the bank holding company is not subject to any written agreement, order, capital directive, or prompt corrective action directive issued by the Federal Reserve to meet and maintain a specific capital level for any capital measure. The Company is considered "well capitalized" under this definition. The following tables present actual and required capital ratios for the Company and the Bank under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels as of December 31, 2025 and 2024. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.
| Actual | Minimum Capital Required – Basel III Fully Phased-In | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| Company: | ||||||
| Tier 1 risk-based capital | $368,936 | 12.75% | $246,026 | 8.50% | N/A | N/A |
| Total risk-based capital | 458,178 | 15.83 | 303,915 | 10.50 | N/A | N/A |
| Tier 1 leverage capital | 368,936 | 10.72 | 137,724 | 4.00 | N/A | N/A |
| Bank: | ||||||
| Common equity Tier 1 capital | $406,337 | 14.09% | $201,862 | 7.00% | $187,444 | 6.50% |
| Tier 1 risk-based capital | 406,337 | 14.09 | 245,119 | 8.50 | 230,700 | 8.00 |
| Total risk-based capital | 440,904 | 15.29 | 302,793 | 10.50 | 288,375 | 10.00 |
| Tier 1 leverage capital | 406,337 | 11.84 | 137,312 | 4.00 | 171,640 | 5.00 |
| Actual | Minimum Capital Required – Basel III Fully Phased-In | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| Company: | ||||||
| Tier 1 risk-based capital | $341,026 | 11.85% | $244,587 | 8.50% | N/A | N/A |
| Total risk-based capital | 430,901 | 14.97 | 302,137 | 10.50 | N/A | N/A |
| Tier 1 leverage capital | 341,026 | 10.17 | 134,195 | 4.00 | N/A | N/A |
| Bank: | ||||||
| Common equity Tier 1 capital | $380,777 | 13.28% | $200,779 | 7.00% | $186,437 | 6.50% |
| Tier 1 risk-based capital | 380,777 | 13.28 | 243,803 | 8.50 | 229,461 | 8.00 |
| Total risk-based capital | 416,193 | 14.51 | 301,168 | 10.50 | 286,826 | 10.00 |
| Tier 1 leverage capital | 380,777 | 11.38 | 133,833 | 4.00 | 167,292 | 5.00 |
- Benefit Plans
401(k) and Profit Sharing Plan
The Company’s 401(k) defined contribution plan allows its participants to contribute up to 75% of their pretax earnings on a tax-deferred basis up to the statutory limit. The Company’s matching contributions are equal to 100% of the employee’s contributions up to 4%, plus 50% of the employee's contributions over 4% but not over 6% of the employee’s pay. For the years ended December 31, 2025, 2024 and 2023, the Company made contributions of $1,704,000, $1,638,000 and $1,610,000, respectively, in connection with the plan, which is included in compensation and benefits expense in the accompanying Consolidated Statements of Income.
Employee Stock Ownership Plan
In 2008, the Company established an employee stock ownership plan (“ESOP”) for the benefit of all eligible employees of the Company. The leveraged ESOP is accounted for in accordance with the requirements of ASC 718, Compensation – Stock Compensation.
Employees of the Bank who have been employed with 500 hours of service during a computation period and who have attained age 21 are eligible to participate in the ESOP. Contributions are being made to the ESOP in amounts necessary to amortize the debt to the Company over a period of 20 years.
Under ASC 718, unearned ESOP shares are not considered outstanding and are shown as a reduction of shareholders’ equity as unearned compensation. Dividends on unallocated ESOP shares are considered to be compensation expense. The Company recognizes compensation cost equal to the fair value of the ESOP shares during the periods in which they are committed to be released. To the extent that the fair value of the Company’s ESOP shares differs from the cost of such shares, the differential is credited to shareholders’ equity. The Company receives a tax deduction equal to the cost of the shares released. As the loan is internally leveraged, the loan receivable from the ESOP to the Company is not reported as an asset nor is the debt of the ESOP shown as a Company liability.
Compensation cost related to the ESOP was $1,416,000, $1,095,000 and $908,000 for the years ended December 31, 2025, 2024 and 2023, respectively. The fair value of the unearned ESOP shares, using the closing quoted market price per share as of year-end, was approximately $5,676,000 and $6,188,000 as of December 31, 2025 and 2024, respectively. A summary of the ESOP share allocation as of December 31, 2025 and 2024 follows.
| 2025 | 2024 | |
|---|---|---|
| Shares allocated, beginning of year | 390,847 | 378,791 |
| Shares allocated during the year | 35,707 | 35,708 |
| Shares distributed during the year | (27,093) | (23,652) |
| Allocated shares held by ESOP trust as of year end | 399,461 | 390,847 |
| Unallocated shares | 98,196 | 133,903 |
| Total ESOP shares | 497,657 | 524,750 |
Salary Continuation Agreements
As a supplement to its 401(k) retirement plan, the Bank has entered into nonqualified salary continuation agreements with four executive officers of the Bank. The Bank's 2007 salary continuation agreement with its Chief Executive Officer (“CEO”) provides that the executive will receive a stated annual benefit for a period often years upon retirement from the Bank. Benefits under the 2007 agreement vested overten years, with 100% of this benefit having vested in 2017. Also, effective May 20, 2019, the Bank entered into a new salary continuation agreement with its CEO, which will provide the CEO with an additional stated annual benefit for a period often years upon his retirement after attaining age 65. The CEO is 100% vested in his normal retirement benefit under the 2019 agreement. In the event of early retirement, the Bank will pay the CEO his vested benefits, in a lump sum on the first day of the month following the separation from service.
On May 23, 2022, the Bank amended the salary continuation agreement with its Chief Risk Officer ("CRO"). The agreement provides that the executive will be entitled to a stated annual benefit, distributed monthly, for a period often years upon retirement from the Bank after attaining age 65. Benefits under the agreement became fully vested in August 2019. In the event of early retirement, the Bank shall pay the executive his vested benefits in 120 equal monthly installments upon attaining age 65. In the event of a separation from service within 24 months following a change in control of the Bank prior to reaching age 65, the Bank shall pay the executive officer an amount equal to the greater of (i) his accrued benefits as of the end of the year immediately preceding the separation from service or (ii) a stated amount. This amount will be paid in a lump sum on the first day of the month following the separation from service.
On May 23, 2022, the Bank entered into a salary continuation agreement with its Chief Financial Officer ("CFO"). The agreement provides that the CFO will be entitled to a stated annual benefit, distributed monthly, for a period often years upon retirement from the Bank after attaining age 65. The retirement benefits vest over a period often years or until the executive officer reaches age 65. In the event of early retirement, the Bank will pay the executive officer his vested benefits in a lump sum on the first day of the month following the separation from service. If the executive has a separation from service within 24 months following a change in control of the Bank prior to reaching age 65, the Bank shall pay the executive officer an amount equal to the greater of (i) his accrued benefits as of the end of the year immediately preceding the separation from service or (ii) a stated amount. This amount will be paid in a lump sum on the first day of the month following the separation from service.
On July 21, 2025, the Bank entered into a salary continuation agreements with its Chief Operations Officer ("COO"), Chief Banking Officer ("CBO") and Chief Administrative Officer ("CAO"). The agreements provide that the executives will be entitled to a stated annual benefit, distributed monthly, for a period often years upon retirement from the Bank after attaining age 67. The retirement benefits vest over a period often years or until the executive officer reaches age 67. In the event of early retirement, the Bank will pay the executive officer his or her vested benefits in a lump sum on the first day of the month following the separation from service. If the executive has a separation from service within 24 months following a change in control of the Bank prior to reaching age 67, the Bank shall pay the executive officer an amount equal to the greater of (i) his or her accrued benefits as of the end of the year immediately preceding the separation from service or (ii) a stated amount. This amount will be paid in a lump sum on the first day of the month following the separation from service.
Britton & Koontz Capital Corporation hadtwo salary continuation agreements funded in the amount of $465,000 at the time of acquisition in February 2014. Former executives of Britton & Koontz Capital Corporation or their beneficiaries are being paid over 15 years from the time of acquisition in February 2014. Louisiana Bancorp, Inc. also hadtwo salary continuation agreements funded in the amount of $1,200,000 at the time of acquisition in September 2015. The Bank completed the payout to the former executives of Louisiana Bancorp, Inc. or their beneficiary in 2025. SMB had a salary continuation agreement for an executive officer related to its acquisition of American Bank in 2007. The former executive of American Bank or his beneficiaries are being paid $358,000 over 14 years from the time of the SMB acquisition in December 2017.
The Company had an outstanding liability totaling $3,024,000 and $2,947,000 as of December 31, 2025 and 2024, respectively, in connection with the agreements, which is included in accrued interest payable and other liabilities in the accompanying statements of financial condition.
- Stock-based Payment Arrangements
The Company’s shareholders approved the 2009 Stock Option Plan (the “SOP”) and the 2009 Recognition and Retention Plan (the “RRP”) on May 12, 2009 to provide incentives and awards for directors, officers, and other key employees of the Company and its subsidiary. A maximum of 892,687 shares of Company common stock were reserved for issuance upon the exercise of options granted under the SOP. A total of 357,075 shares of the Company’s outstanding common stock, or 4% of total shares outstanding at the time the RRP was implemented, were approved for restricted stock awards under the RRP. The SOP and RRP expired February 2019. Expiration of the SOP and RRP did not affect any unvested options or awards granted. On May 6, 2014, the Company’s shareholders approved the 2014 Equity Incentive Plan (the “2014 Plan”). The 2014 Plan authorizes the granting of stock options, restricted stock units and other awards to directors, officers and other key employees. An aggregate of 350,000 shares of our common stock was reserved for issuance pursuant to awards under the 2014 Plan. The 2014 Plan expired on May 6, 2024. On May 5, 2021, the Company’s shareholders approved the 2021 Equity Incentive Plan (the “2021 Plan”). The 2021 Plan authorizes the granting of stock options, restricted stock units and other awards to directors, officers and other key employees. An aggregate of 435,000 shares of our common stock was reserved for issuance pursuant to awards under the 2021 Plan. These plans are administered by a committee appointed by the Board of Directors, which selects persons eligible to receive awards and determines the number of shares and/or options subject to each award, the terms, conditions and other provisions of the awards. In accordance with ASC 718, the Company adopted a fair value based method of accounting for employee stock compensation plans, whereby compensation cost is measured as of the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period.
Stock Option Plans
The Company has issued stock options under the SOP and the 2014 Plan to directors, officers and other key employees. The option exercise price cannot be less than the fair value of the underlying common stock as of the date of the option grant and the maximum option term cannot exceedten years. All stock options granted have been issued with vesting periods offive years with accelerated vesting provided under certain circumstances. As of December 31, 2025, options to acquire an aggregate of 76,186 shares were outstanding under the SOP and the 2014 Plan. The Company hasnot granted stock options to directors, officers and other key employees since 2022 under the approved equity incentive plans.
As of December 31, 2025, there was $34,000 of unrecognized compensation cost related to stock options which is expected to be recognized over a period of 0.6 years.
For the years ended December 31, 2025, 2024 and 2023, the Company recognized $77,000, $104,000 and $144,000, respectively, in compensation cost related to stock options, which is included in compensation and benefits expense in the accompanying consolidated statements of income.
The following table represents stock option activity for the years indicated.
| Options | Number of Options | Weighted-Average Exercise Price | Weighted-Average Grant Date Fair Value | Weighted-Average Remaining Contractual Term (Years) |
|---|---|---|---|---|
| Outstanding as of December 31, 2022 | 181,383 | $32.64 | $6.95 | |
| Granted | — | — | — | |
| Exercised | (20,816) | 26.31 | 5.58 | |
| Forfeited | (3,880) | 34.33 | 7.61 | |
| Outstanding as of December 31, 2023 | 156,687 | $33.34 | $7.09 | 4.9 |
| Granted | — | — | — | |
| Exercised | (37,820) | 31.85 | 6.48 | |
| Forfeited | (900) | 44.14 | 10.16 | |
| Outstanding as of December 31, 2024 | 117,967 | $33.85 | $7.29 | 4.1 |
| Granted | — | — | — | |
| Exercised | (34,274) | 31.78 | 6.55 | |
| Forfeited | (7,507) | 30.28 | 6.49 | |
| Outstanding as of December 31, 2025 | 76,186 | $35.14 | $7.70 | 3.7 |
| Exercisable as of December 31, 2023 | 117,870 | $33.54 | $6.97 | 4.3 |
| Exercisable as of December 31, 2024 | 97,504 | $33.90 | $7.11 | 3.7 |
| Exercisable as of December 31, 2025 | 68,237 | $34.84 | $7.43 | 3.4 |
Restricted Stock Plans
The Company has issued restricted stock under the RRP to directors, officers and other key employees. During 2009, the Company purchased in the open market all shares required to fund the RRP at an average cost of $11.81 per share. As of December 31, 2025, no shares were outstanding under the RRP Plan.
Awards under the RRP, 2014 and the 2021 Plan may not be sold or otherwise transferred until certain restrictions have lapsed. The unearned compensation related to these awards is amortized to compensation expense over the 5-year vesting period. The total share-based compensation expense for these awards is determined based on the market price of the Company’s common stock as of the date of grant applied to the total number of shares granted and is amortized over the vesting period. As of December 31, 2025, unearned share-based compensation associated with these awards totaled $3,741,000 with a weighted average remaining life of 3.1 years.
For the years ended December 31, 2025, 2024 and 2023, the Company recognized $1,320,000, $1,017,000 and $762,000, respectively, in compensation cost related to restricted stock and restricted stock units, which is included in compensation and benefits expense in the accompanying consolidated statements of income.
The following table represents unvested restricted stock activity for the years indicated.
| Restricted Stock | Number ofShares | Weighted-Average Grant Date Fair Value |
|---|---|---|
| Balance, December 31, 2022 | 74,062 | $34.58 |
| Granted | 45,065 | 30.37 |
| Forfeited | (6,375) | 32.88 |
| Released | (19,814) | 35.04 |
| Balance, December 31, 2023 | 92,938 | $32.55 |
| Granted | 46,800 | 37.52 |
| Forfeited | (340) | 32.06 |
| Released | (25,156) | 32.66 |
| Balance, December 31, 2024 | 114,242 | $34.56 |
| Granted | 35,795 | 51.32 |
| Forfeited | — | — |
| Released | (34,160) | 34.05 |
| Balance, December 31, 2025 | 115,877 | $39.89 |
- Earnings Per Share
Earnings per common share was computed based on the following:
| Years Ended December 31, | |||
|---|---|---|---|
| (dollars in thousands, except per share data) | 2025 | 2024 | 2023 |
| Numerator: | |||
| Income applicable to common shares | $46,062 | $36,427 | $40,240 |
| Denominator: | |||
| Weighted average common shares outstanding | 7,773 | 7,956 | 8,028 |
| Effect of dilutive securities: | |||
| Restricted stock | 43 | 26 | 15 |
| Stock options | 30 | 23 | 22 |
| Weighted average common shares outstanding - assuming dilution | 7,846 | 8,005 | 8,065 |
| Earnings per common share | $5.93 | $4.58 | $5.02 |
| Earnings per common share - assuming dilution | $5.87 | $4.55 | $4.99 |
Options on 11,700,69,337 and 111,234 shares of common stock were not included in computing diluted earnings per share for the years ended December 31, 2025, 2024 and 2023, respectively, because the effect of these shares was anti-dilutive.
- Related Party Transactions
Certain directors and officers of the Company are customers of the Company. Loan transactions with directors, officers and employees are made on the same terms as those prevailing at the time for comparable loans to other persons. A summary of related party loan activity during 2025 and 2024 follows.
| (dollars in thousands) | 2025 | 2024 |
|---|---|---|
| Balance, beginning of year | $11,337 | $12,143 |
| New loans | 1,017 | 498 |
| Change in related parties, net | — | 448 |
| Repayments, net | (2,202) | (1,752) |
| Balance, end of year | $10,152 | $11,337 |
None of the related party loans were identified as impaired or exceeded 5% of shareholders’ equity for the years ended 2025 or 2024.
Related party deposits totaled $11,484,000 and $8,527,000 as of December 31, 2025 and 2024, respectively.
- Fair Value Measurements and Disclosures
The Company values its financial assets and liabilities measured at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value is based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.
Recurring Basis
Investment Securities Available for Sale
Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers, and reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.
Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of December 31, 2025, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.
Derivative Assets and Liabilities
The fair value of these derivative financial instruments is obtained from a third-party pricing service that uses widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. The analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.
The following tables present the balances of assets and liabilities measured on a recurring basis as of December 31, 2025 and 2024 aggregated by the level in the fair value hierarchy in which these measurements fall.
| (dollars in thousands) | December 31, 2025 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets | ||||
| Available for sale securities: | ||||
| U.S. agency mortgage-backed | $267,650 | $— | $267,650 | $— |
| Collateralized mortgage obligations | 60,327 | — | 60,327 | — |
| Municipal bonds | 48,147 | — | 48,147 | — |
| U.S. government agency | 11,003 | — | 11,003 | — |
| Corporate bonds | 4,321 | — | 4,321 | — |
| Total available for sale securities | $391,448 | $— | $391,448 | $— |
| Derivative assets(1) | $1,311 | $— | $1,311 | $— |
| Total | $392,759 | $— | $392,759 | $— |
| Liabilities | ||||
| Derivative liabilities(1) | $294 | $— | $294 | $— |
| (dollars in thousands) | December 31, 2024 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets | ||||
| Available for sale securities: | ||||
| U.S. agency mortgage-backed | $261,873 | $— | $261,873 | $— |
| Collateralized mortgage obligations | 71,389 | — | 71,389 | — |
| Municipal bonds | 45,829 | — | 45,829 | — |
| U.S. government agency | 17,128 | — | 17,128 | — |
| Corporate bonds | 6,573 | — | 6,573 | — |
| Total available for sale securities | $402,792 | $— | $402,792 | $— |
| Derivative assets(1) | $3,267 | $— | $3,267 | $— |
| Total | $406,059 | $— | $406,059 | $— |
| Liabilities | ||||
| Derivative liabilities(1) | $42 | $— | $42 | $— |
(1)For more information, refer to Note 14.
Nonrecurring Basis
The Company records loans individually evaluated for impairment at fair value on a nonrecurring basis. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Impaired loans are classified as Level 3 assets when measured using appraisals from third parties of the collateral less any prior liens and when there is no observable market price.
Foreclosed assets and ORE are also recorded at fair value on a nonrecurring basis. Foreclosed assets are initially recorded at fair value less estimated costs to sell. ORE is recorded at the lower of its net book value or fair value at the date of transfer to ORE. The fair value of foreclosed assets and ORE is based on property appraisals and an analysis of similar properties available. As such, the Company classifies foreclosed and ORE assets as Level 3 assets.
The Company has segregated all financial assets and liabilities that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the tables below.
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| (dollars in thousands) | December 31, 2025 | Level 1 | Level 2 | Level 3 |
| Assets | ||||
| Individually evaluated loans | $4,941 | $— | $— | $4,941 |
| Foreclosed assets and ORE | 1,929 | — | — | 1,929 |
| Total | $6,870 | $— | $— | $6,870 |
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| (dollars in thousands) | December 31, 2024 | Level 1 | Level 2 | Level 3 |
| Assets | ||||
| Individually evaluated loans | $4,524 | $— | $— | $4,524 |
| Foreclosed assets and ORE | 2,010 | — | — | 2,010 |
| Total | $6,534 | $— | $— | $6,534 |
The following tables show significant unobservable inputs used in the fair value measurement of Level 3 assets.
| (dollars in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Range of Discounts | Weighted Average Discount |
|---|---|---|---|---|---|
| As of December 31, 2025 | |||||
| Loans individually evaluated for impairment | $4,941 | Third party appraisals and discounted cash flows | Collateral values, market discounts and estimated costs to sell | 0% - 100% | 20% |
| Foreclosed assets and ORE | $1,929 | Third party appraisals, sales contracts, broker price opinions | Collateral values, market discounts and estimated costs to sell | 0% - 43% | 22% |
| (dollars in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Range of Discounts | Weighted Average Discount |
|---|---|---|---|---|---|
| As of December 31, 2024 | |||||
| Loans individually evaluated for impairment | $4,524 | Third party appraisals and discounted cash flows | Collateral values, market discounts and estimated costs to sell | 0% - 100% | 9% |
| Foreclosed assets and ORE | $2,010 | Third party appraisals, sales contracts, broker price opinions | Collateral values, market discounts and estimated costs to sell | 19% - 69% | 23% |
ASC 820, Fair Value Measurements and Disclosures, requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement element. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
The carrying value of cash and cash equivalents and interest-bearing deposits in banks approximate their fair value.
The fair value for investment securities is determined from quoted market prices when available. If a quoted market price is not available, fair value is estimated using third party pricing services or quoted market prices of securities with similar characteristics.
The carrying value of mortgage loans held for sale approximates their fair value.
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.
The cash surrender value of BOLI approximates its fair value.
The fair value of customer deposits, excluding certificates of deposit, is the amount payable on demand. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.
The fair value of subordinated debt is estimated based on current market rates on similar debt in the market.
The fair value of other borrowings and FHLB advances is estimated by discounting the future cash flows using the rates currently offered for borrowings of similar maturities.
The fair value of derivative assets and liabilities are obtained from a third-party pricing service that uses the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts).
The fair value of off-balance sheet financial instruments as of December 31, 2025 and 2024 was immaterial.
| (dollars in thousands) | Carrying Amount | Total | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Financial Assets | |||||
| Cash and cash equivalents | $141,605 | $141,605 | $141,605 | $— | $— |
| Investment securities available for sale | 391,448 | 391,448 | — | 391,448 | — |
| Investment securities held to maturity | 1,065 | 1,066 | — | 1,066 | — |
| Mortgage loans held for sale | 1,558 | 1,558 | — | 1,558 | — |
| Loans, net | 2,710,881 | 2,728,477 | — | 2,723,536 | 4,941 |
| Cash surrender value of BOLI | 49,557 | 49,557 | 49,557 | — | — |
| Derivative assets(1) | 1,311 | 1,311 | — | 1,311 | — |
| Financial Liabilities | |||||
| Deposits | $2,972,806 | $2,971,389 | $2,167,183 | $804,206 | $— |
| Other borrowings | — | — | — | — | — |
| Subordinated debt, net of issuance cost | 54,675 | 54,520 | — | 54,520 | — |
| Short-term FHLB advances | — | — | — | — | — |
| Long-term FHLB advances | 3,024 | 3,012 | — | 3,012 | — |
| Derivative liabilities(1) | 294 | 294 | — | 294 | — |
| (dollars in thousands) | Carrying Amount | Total | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Financial Assets | |||||
| Cash and cash equivalents | $98,548 | $98,548 | $98,548 | $— | $— |
| Investment securities available for sale | 402,792 | 402,792 | — | 402,792 | — |
| Investment securities held to maturity | 1,065 | 1,065 | — | 1,065 | — |
| Mortgage loans held for sale | 832 | 832 | — | 832 | — |
| Loans, net | 2,685,269 | 2,617,254 | — | 2,612,730 | 4,524 |
| Cash surrender value of BOLI | 48,421 | 48,421 | 48,421 | — | — |
| Derivative assets(1) | 3,267 | 3,267 | — | 3,267 | — |
| Financial Liabilities | |||||
| Deposits | $2,780,696 | $2,778,056 | $2,046,779 | $731,277 | $— |
| Other borrowings | 5,539 | 5,528 | — | 5,528 | — |
| Subordinated debt, net of issuance cost | 54,459 | 49,563 | — | 49,563 | — |
| Short-term FHLB advances | 137,220 | 137,220 | 137,220 | — | — |
| Long-term FHLB advances | 38,326 | 38,111 | — | 38,111 | — |
| Derivative liabilities(1) | 42 | 42 | — | 42 | — |
(1)Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition.
- Condensed Parent Company Only Financial Statements
Condensed financial statements of Home Bancorp, Inc. (parent company only) are shown below. The parent company has no significant operating activities.
Condensed Balance Sheets
For the Years Ended December 31, 2025 and 2024
| (dollars in thousands) | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Cash in bank | $6,680 | $5,295 |
| Investment in subsidiary | 472,495 | 435,839 |
| Other assets | 10,678 | 9,488 |
| Total assets | $489,853 | $450,622 |
| Liabilities | ||
| Subordinated debt, net of issuance cost | $54,675 | $54,459 |
| Other liabilities | 84 | 75 |
| Total liabilities | $54,759 | $54,534 |
| Shareholders’ equity | 435,094 | 396,088 |
| Total liabilities and shareholders’ equity | $489,853 | $450,622 |
Condensed Statements of Income
For the Years Ended December 31, 2025, 2024 and 2023
| (dollars in thousands) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating income | |||
| Dividend from subsidiary | $26,000 | $13,000 | $15,000 |
| Total operating income | 26,000 | 13,000 | 15,000 |
| Operating expenses | |||
| Other expenses | 436 | 369 | 340 |
| Total operating expenses | 436 | 369 | 340 |
| Interest expense | |||
| Subordinated debt expense | 3,379 | 3,381 | 3,390 |
| Total interest expense | 3,379 | 3,381 | 3,390 |
| Income before income tax benefit and equity in undistributed earnings of subsidiary | 22,185 | 9,250 | 11,270 |
| Income tax benefit | 801 | 788 | 783 |
| Income before equity in undistributed earnings of subsidiary | 22,986 | 10,038 | 12,053 |
| Undistributed earnings of subsidiary | 23,076 | 26,389 | 28,187 |
| Net income | $46,062 | $36,427 | $40,240 |
Condensed Statements of Cash Flows
For the Years Ended December 31, 2025, 2024 and 2023
| (dollars in thousands) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Cash flows from operating activities | |||
| Net income | $46,062 | $36,427 | $40,240 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Non-cash compensation | 1,980 | 1,643 | 1,468 |
| Amortization of subordinated debt issuance cost | 216 | 218 | 228 |
| Increase in accrued interest receivable and other assets | (1,190) | (1,281) | (558) |
| Undistributed earnings in subsidiary | (23,076) | (26,389) | (28,187) |
| Decrease in accrued expenses and other liabilities | 9 | 40 | — |
| Net cash provided by operating activities | 24,001 | 10,658 | 13,191 |
| Cash flows from financing activities | |||
| Proceeds from exercise of stock options | 87 | 130 | 102 |
| Payment of dividends on common stock | (8,988) | (8,189) | (8,222) |
| Issuance of stock under incentive plan | 640 | 886 | 329 |
| Purchase of Company’s common stock | (14,355) | (4,774) | (5,259) |
| Net cash used in financing activities | (22,616) | (11,947) | (13,050) |
| Net change in cash and cash equivalents | 1,385 | (1,289) | 141 |
| Cash and cash equivalents at beginning of year | 5,295 | 6,584 | 6,443 |
| Cash and cash equivalents at end of year | $6,680 | $5,295 | $6,584 |
- Consolidated Quarterly Results of Operations (unaudited)
| (dollars in thousands, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter |
|---|---|---|---|---|
| Total interest income | $47,201 | $48,629 | $49,222 | $48,720 |
| Total interest expense | 15,452 | 15,278 | 15,116 | 14,672 |
| Net interest income | 31,749 | 33,351 | 34,106 | 34,048 |
| Provision (reversal) for loan losses | 394 | 489 | (229) | 480 |
| Net interest income after provision for loan losses | 31,355 | 32,862 | 34,335 | 33,568 |
| Noninterest income | 4,009 | 3,716 | 3,738 | 3,998 |
| Noninterest expense | 21,579 | 22,407 | 22,531 | 23,046 |
| Income before income taxes | 13,785 | 14,171 | 15,542 | 14,520 |
| Income tax expense | 2,821 | 2,841 | 3,185 | 3,109 |
| Net income | $10,964 | $11,330 | $12,357 | $11,411 |
| Earnings per share – basic | $1.38 | $1.47 | $1.60 | $1.48 |
| Earnings per share – diluted | $1.37 | $1.45 | $1.59 | $1.46 |
| Total interest income | $44,126 | $45,458 | $47,379 | $47,804 |
| Total interest expense | 15,225 | 16,065 | 16,997 | 16,218 |
| Net interest income | 28,901 | 29,393 | 30,382 | 31,586 |
| Provision for loan losses | 141 | 1,261 | 140 | 873 |
| Net interest income after provision for loan losses | 28,760 | 28,132 | 30,242 | 30,713 |
| Noninterest income | 3,549 | 3,755 | 3,692 | 3,629 |
| Noninterest expense | 20,868 | 21,808 | 22,258 | 22,355 |
| Income before income taxes | 11,441 | 10,079 | 11,676 | 11,987 |
| Income tax expense | 2,242 | 1,961 | 2,239 | 2,314 |
| Net income | $9,199 | $8,118 | $9,437 | $9,673 |
| Earnings per share – basic | $1.15 | $1.02 | $1.19 | $1.22 |
| Earnings per share – diluted | $1.14 | $1.02 | $1.18 | $1.21 |
| Total interest income | $38,115 | $40,071 | $42,078 | $43,399 |
| Total interest expense | 6,520 | 9,765 | 12,569 | 14,117 |
| Net interest income | 31,595 | 30,306 | 29,509 | 29,282 |
| Provision for loan losses | 814 | 511 | 351 | 665 |
| Net interest income after provision for loan losses | 30,781 | 29,795 | 29,158 | 28,617 |
| Noninterest income | 3,311 | 3,448 | 4,399 | 3,478 |
| Noninterest expense | 19,940 | 20,959 | 21,338 | 20,604 |
| Income before income taxes | 14,152 | 12,284 | 12,219 | 11,491 |
| Income tax expense | 2,832 | 2,503 | 2,465 | 2,106 |
| Net income | $11,320 | $9,781 | $9,754 | $9,385 |
| Earnings per share – basic | $1.40 | $1.22 | $1.22 | $1.18 |
| Earnings per share – diluted | $1.39 | $1.21 | $1.22 | $1.17 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.