Altice USA, Inc.
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
Contents
Item 1. Financial Statements
| ALTICE USA, INC. AND SUBSIDIARIES | ||
|---|---|---|
| Consolidated Financial Statements | ||
| Consolidated Balance Sheets - June 30, 2025 (Unaudited) and December 31, 2024 | 2 | |
| Consolidated Statements of Operations - Three and six months ended June 30, 2025 and 2024 (Unaudited) | 3 | |
| Consolidated Statements of Comprehensive Income (Loss) - Three and six months ended June 30, 2025 and 2024 (Unaudited) | 4 | |
| Consolidated Statements of Stockholders' Deficiency - Three and six months ended June 30, 2025 and 2024 (Unaudited) | 5 | |
| Consolidated Statements of Cash Flows - Six months ended June 30, 2025 and 2024 (Unaudited) | 7 | |
| Combined Notes to Consolidated Financial Statements (Unaudited) | 13 | |
| Supplemental Financial Statements Furnished: | ||
| CSC HOLDINGS, LLC AND SUBSIDIARIES | ||
| Consolidated Financial Statements | ||
| Consolidated Balance Sheets - June 30, 2025 (Unaudited) and December 31, 2024 | 8 | |
| Consolidated Statements of Operations - Three and six months ended June 30, 2025 and 2024 (Unaudited) | 9 | |
| Consolidated Statements of Comprehensive Income (Loss) - Three and six months ended June 30, 2025 and 2024 (Unaudited) | 10 | |
| Consolidated Statements of Member's Deficiency - Three and six months ended June 30, 2025 and 2024 (Unaudited) | 11 | |
| Consolidated Statements of Cash Flows - Six months ended June 30, 2025 and 2024 (Unaudited) | 12 | |
| Combined Notes to Consolidated Financial Statements (Unaudited) | 13 | |
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 30 | |
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | 50 | |
| Item 4. Controls and Procedures | 50 | |
| PART II. OTHER INFORMATION | 51 | |
| Item 1. Legal Proceedings | 51 | |
| Item 5. Other Information | 51 | |
| Item 6. Exhibits | 51 | |
| SIGNATURES | 52 | |
Part I. FINANCIAL INFORMATION
| ALTICE USA, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(In thousands, except share amounts) | ||
|---|---|---|
| June 30, 2025(Unaudited) | December 31, 2024 | |
| ASSETS | ||
| Current Assets: | ||
| Cash and cash equivalents | $247,290 | $256,534 |
| Restricted cash | 293 | 290 |
| Accounts receivable, trade (less allowance for credit losses of $25,232 and $24,232, respectively) | 299,592 | 332,271 |
| Prepaid expenses and other current assets ($270 and $314 due from affiliates, respectively) | 192,093 | 141,897 |
| Total current assets | 739,268 | 730,992 |
| Property, plant and equipment, net of accumulated depreciation of $9,240,367 and $8,762,014, respectively | 8,459,244 | 8,414,632 |
| Right-of-use operating lease assets | 253,571 | 248,013 |
| Other assets | 99,417 | 94,403 |
| Amortizable intangibles, net of accumulated amortization of $6,336,543 and $6,190,154, respectively | 815,104 | 960,805 |
| Indefinite-lived cable franchise rights | 13,211,308 | 13,211,308 |
| Goodwill | 8,041,217 | 8,041,217 |
| Total assets | $31,619,129 | $31,701,370 |
| LIABILITIES AND STOCKHOLDERS' DEFICIENCY | ||
| Current Liabilities: | ||
| Accounts payable | $925,034 | $971,499 |
| Interest payable | 402,966 | 406,208 |
| Accrued employee related costs | 163,455 | 191,990 |
| Deferred revenue | 104,286 | 74,167 |
| Debt | 72,162 | 185,473 |
| Other current liabilities ($41,972 and $26,944 due to affiliates, respectively) | 573,907 | 425,459 |
| Total current liabilities | 2,241,810 | 2,254,796 |
| Other liabilities | 330,206 | 320,435 |
| Deferred tax liability | 4,196,025 | 4,455,840 |
| Right-of-use operating lease liability | 261,593 | 255,116 |
| Long-term debt, net of current maturities | 25,214,989 | 24,872,015 |
| Total liabilities | 32,244,623 | 32,158,202 |
| Commitments and contingencies (Note 15) | ||
| Stockholders' Deficiency: | ||
| Preferred stock, $0.01 par value, 100,000,000 shares authorized, no shares issued and outstanding | — | — |
| Class A common stock: $0.01 par value, 4,000,000,000 shares authorized, 285,388,580 shares issued and 284,420,951 outstanding as of June 30, 2025 and 279,948,159 shares issued and 278,980,530 outstanding as of December 31, 2024 | 2,854 | 2,799 |
| Class B common stock: $0.01 par value, 1,000,000,000 shares authorized, 490,086,674 issued, 184,223,813 shares outstanding as of June 30, 2025 and 184,224,015 shares outstanding as of December 31, 2024 | 1,842 | 1,842 |
| Class C common stock: $0.01 par value, 4,000,000,000 shares authorized, no shares issued and outstanding | — | — |
| Paid-in capital | 247,891 | 233,953 |
| Accumulated deficit | (875,920) | (703,993) |
| (623,333) | (465,399) | |
| Treasury stock, at cost (967,629 shares of Class A common stock as of June 30, 2025 and December 31, 2024, respectively) | (10) | (10) |
| Accumulated other comprehensive loss | (772) | (3,826) |
| Total Altice USA stockholders' deficiency | (624,115) | (469,235) |
| Noncontrolling interests | (1,379) | 12,403 |
| Total stockholders' deficiency | (625,494) | (456,832) |
| Total liabilities and stockholders' deficiency | $31,619,129 | $31,701,370 |
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Revenue (including revenue from affiliates of $43, $102, $161, and $312 respectively) (See Note 14) | $2,147,203 | $2,240,755 | $4,299,485 | $4,491,690 |
| Operating expenses: | ||||
| Programming and other direct costs (including charges from affiliates of $943, $3,147, $2,541, and $6,502, respectively) (See Note 14) | 662,690 | 719,460 | 1,333,221 | 1,463,347 |
| Other operating expenses (including charges from affiliates of $12,540, $8,470, $25,462, and $20,759 respectively) (See Note 14) | 696,867 | 670,542 | 1,395,053 | 1,344,792 |
| Restructuring, impairments and other operating items (See Note 7) | 66,826 | (46,599) | 88,448 | 4,654 |
| Depreciation and amortization | 409,697 | 395,770 | 828,182 | 784,161 |
| 1,836,080 | 1,739,173 | 3,644,904 | 3,596,954 | |
| Operating income | 311,123 | 501,582 | 654,581 | 894,736 |
| Other income (expense): | ||||
| Interest expense, net | (444,659) | (442,955) | (872,675) | (880,096) |
| Gain on investments and sale of affiliate interests | — | — | 5 | 292 |
| Gain (loss) on interest rate swap contracts, net | 430 | 13,574 | (1,289) | 55,877 |
| Loss on extinguishment of debt and write-off of deferred financing costs | (1,693) | — | (1,693) | (7,035) |
| Other expense, net | (834) | (1,486) | (1,797) | (3,031) |
| (446,756) | (430,867) | (877,449) | (833,993) | |
| Income (loss) before income taxes | (135,633) | 70,715 | (222,868) | 60,743 |
| Income tax benefit (expense) | 47,647 | (49,013) | 63,611 | (51,937) |
| Net income (loss) | (87,986) | 21,702 | (159,257) | 8,806 |
| Net income attributable to noncontrolling interests | (8,265) | (6,341) | (12,670) | (14,638) |
| Net income (loss) attributable to Altice USA, Inc. stockholders | $(96,251) | $15,361 | $(171,927) | $(5,832) |
| Net income (loss) per share: | ||||
| Basic net income (loss) per share attributable to Altice USA, Inc. stockholders | $(0.21) | $0.03 | $(0.37) | $(0.01) |
| Basic weighted average common shares (in thousands) | 467,744 | 459,995 | 466,311 | 458,682 |
| Diluted income (loss) per share attributable to Altice USA, Inc. stockholders | $(0.21) | $0.03 | $(0.37) | $(0.01) |
| Diluted weighted average common shares (in thousands) | 467,744 | 459,995 | 466,311 | 458,682 |
| Cash dividends declared per common share | $— | $— | $— | $— |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Net income (loss) | $(87,986) | $21,702 | $(159,257) | $8,806 |
| Other comprehensive income (loss): | ||||
| Defined benefit pension plans | 4,511 | 3,609 | 2,971 | 9,434 |
| Applicable income taxes | (1,216) | (980) | (801) | (2,550) |
| Defined benefit pension plans, net of income taxes | 3,295 | 2,629 | 2,170 | 6,884 |
| Foreign currency translation adjustment | 938 | (205) | 884 | (817) |
| Other comprehensive income (loss) | 4,233 | 2,424 | 3,054 | 6,067 |
| Comprehensive income (loss) | (83,753) | 24,126 | (156,203) | 14,873 |
| Comprehensive income attributable to noncontrolling interests | (8,265) | (6,341) | (12,670) | (14,638) |
| Comprehensive income (loss) attributable to Altice USA, Inc. stockholders | $(92,018) | $17,785 | $(168,873) | $235 |
| ALTICE USA, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY(In thousands) (Unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Class ACommonStock | Class BCommonStock | Paid-inCapital | AccumulatedDeficit | Treasury Stock | AccumulatedOther ComprehensiveLoss | TotalAltice USAStockholders' Deficiency | Non-controllingInterests | TotalDeficiency | |
| Balance at January 1, 2025 | $2,799 | $1,842 | $233,953 | $(703,993) | $(10) | $(3,826) | $(469,235) | $12,403 | $(456,832) |
| Net loss attributable to Altice USA stockholders | — | — | — | (75,676) | — | — | (75,676) | — | (75,676) |
| Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | 4,405 | 4,405 |
| Pension liability adjustments, net of income taxes | — | — | — | — | — | (1,125) | (1,125) | — | (1,125) |
| Foreign currency translation adjustment | — | — | — | — | — | (54) | (54) | — | (54) |
| Share-based compensation expense (equity classified) | — | — | 11,587 | — | — | — | 11,587 | — | 11,587 |
| Other, net | 46 | — | (8,543) | — | — | — | (8,497) | — | (8,497) |
| Balance at March 31, 2025 | $2,845 | $1,842 | $236,997 | $(779,669) | $(10) | $(5,005) | $(543,000) | $16,808 | $(526,192) |
| Net loss attributable to Altice USA stockholders | — | — | — | (96,251) | — | — | (96,251) | — | (96,251) |
| Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | 8,265 | 8,265 |
| Pension liability adjustments, net of income taxes | — | — | — | — | — | 3,295 | 3,295 | — | 3,295 |
| Foreign currency translation adjustment | — | — | — | — | — | 938 | 938 | — | 938 |
| Share-based compensation expense (equity classified) | — | — | 12,054 | — | — | — | 12,054 | — | 12,054 |
| Distributions to non-controlling interests | — | — | — | — | — | — | — | (26,452) | (26,452) |
| Other, net | 9 | — | (1,160) | — | — | — | (1,151) | — | (1,151) |
| Balance at June 30, 2025 | $2,854 | $1,842 | $247,891 | $(875,920) | $(10) | $(772) | $(624,115) | $(1,379) | $(625,494) |
| ALTICE USA, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY (Continued)(In thousands) (Unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Class ACommonStock | Class BCommonStock | Paid-inCapital | AccumulatedDeficit | Treasury Stock | AccumulatedOther ComprehensiveLoss | TotalAltice USAStockholders' Deficiency | Non-controllingInterests | TotalDeficiency | |
| Balance at January 1, 2024 | $2,718 | $1,842 | $187,186 | $(601,075) | $— | $(12,851) | $(422,180) | $(12,238) | $(434,418) |
| Net loss attributable to Altice USA stockholders | — | — | — | (21,193) | — | — | (21,193) | — | (21,193) |
| Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | 8,297 | 8,297 |
| Pension liability adjustments, net of income taxes | — | — | — | — | — | 4,255 | 4,255 | — | 4,255 |
| Foreign currency translation adjustment | — | — | — | — | — | (612) | (612) | — | (612) |
| Share-based compensation expense (equity classified) | — | — | 6,484 | — | — | — | 6,484 | — | 6,484 |
| Other, net | 49 | — | 2,043 | — | (10) | — | 2,082 | — | 2,082 |
| Balance at March 31, 2024 | 2,767 | 1,842 | 195,713 | (622,268) | (10) | (9,208) | (431,164) | (3,941) | (435,105) |
| Net income attributable to Altice USA stockholders | — | — | — | 15,361 | — | — | 15,361 | — | 15,361 |
| Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | 6,341 | 6,341 |
| Pension liability adjustments, net of income taxes | — | — | — | — | — | 2,629 | 2,629 | — | 2,629 |
| Foreign currency translation adjustment | — | — | — | — | — | (205) | (205) | — | (205) |
| Share-based compensation expense (equity classified) | — | — | 15,147 | — | — | — | 15,147 | — | 15,147 |
| Other, net | 6 | — | (868) | — | — | — | (862) | — | (862) |
| Balance at June 30, 2024 | $2,773 | $1,842 | $209,992 | $(606,907) | $(10) | $(6,784) | $(399,094) | $2,400 | $(396,694) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net loss | $(159,257) | $8,806 |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||
| Depreciation and amortization | 828,182 | 784,161 |
| Gain on investments and sale of affiliate interest | (5) | (292) |
| Loss on extinguishment of debt and write-off of deferred financing costs | 1,693 | 7,035 |
| Amortization of deferred financing costs and discounts (premiums) on indebtedness | 8,138 | 11,123 |
| Share-based compensation expense | 31,615 | 30,181 |
| Deferred income taxes | (260,615) | (9,818) |
| Decrease in right-of-use assets | 22,401 | 22,701 |
| Allowance for credit losses | 30,589 | 45,932 |
| Other | 1,253 | 3,674 |
| Change in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||
| Accounts receivable, trade | 2,590 | (8,230) |
| Prepaid expenses and other assets | (62,685) | (119,050) |
| Amounts due from and due to affiliates | 15,072 | (49,742) |
| Accounts payable and accrued liabilities | 114,732 | (114,064) |
| Interest payable | (3,242) | 93,110 |
| Deferred revenue | 23,425 | (835) |
| Interest rate swap contracts | 5,562 | 1,763 |
| Net cash provided by operating activities | 599,448 | 706,455 |
| Cash flows from investing activities: | ||
| Capital expenditures | (739,643) | (683,816) |
| Payments for acquisitions, net of cash acquired | (7,616) | (2,025) |
| Other, net | 1,704 | (52) |
| Net cash used in investing activities | (745,555) | (685,893) |
| Cash flows from financing activities: | ||
| Proceeds from long-term debt | 675,000 | 3,775,000 |
| Repayment of debt | (404,839) | (3,635,449) |
| Principal payments on finance lease obligations | (92,579) | (68,788) |
| Payment related to acquisition of noncontrolling interest | — | (7,261) |
| Additions to deferred financing costs | — | (17,553) |
| Distributions to noncontrolling interests | (26,452) | — |
| Other, net | (15,148) | (5,638) |
| Net cash provided by financing activities | 135,982 | 40,311 |
| Net increase (decrease) in cash and cash equivalents | (10,125) | 60,873 |
| Effect of exchange rate changes on cash and cash equivalents | 884 | (817) |
| Net increase (decrease) in cash, cash equivalents and restricted cash | (9,241) | 60,056 |
| Cash, cash equivalents and restricted cash at beginning of year | 256,824 | 302,338 |
| Cash, cash equivalents and restricted cash at end of period | $247,583 | $362,394 |
| CSC HOLDINGS, LLC AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(In thousands, except unit amounts) | ||
|---|---|---|
| June 30, 2025(Unaudited) | December 31, 2024 | |
| ASSETS | ||
| Current Assets: | ||
| Cash and cash equivalents | $236,255 | $246,326 |
| Restricted cash | 293 | 290 |
| Accounts receivable, trade (less allowance for credit losses of $25,232 and $24,232, respectively) | 299,592 | 332,271 |
| Prepaid expenses and other current assets ($270 and $905 due from affiliates, respectively) | 192,260 | 142,694 |
| Total current assets | 728,400 | 721,581 |
| Property, plant and equipment, net of accumulated depreciation of $9,240,367 and $8,762,014, respectively | 8,459,244 | 8,414,632 |
| Right-of-use operating lease assets | 253,571 | 248,013 |
| Other assets | 112,593 | 108,855 |
| Amortizable intangibles, net of accumulated amortization of $6,336,543 and $6,190,154, respectively | 815,104 | 960,805 |
| Indefinite-lived cable franchise rights | 13,211,308 | 13,211,308 |
| Goodwill | 8,041,217 | 8,041,217 |
| Total assets | $31,621,437 | $31,706,411 |
| LIABILITIES AND MEMBER'S DEFICIENCY | ||
|---|---|---|
| Current Liabilities: | ||
| Accounts payable | $925,034 | $971,499 |
| Interest payable | 402,966 | 406,208 |
| Accrued employee related costs | 163,455 | 191,990 |
| Deferred revenue | 104,286 | 74,167 |
| Notes payable to affiliate (Note 14) | 86,500 | 90,500 |
| Debt | 72,162 | 185,473 |
| Other current liabilities ($41,978 and $26,944 due to affiliates, respectively) | 556,513 | 407,540 |
| Total current liabilities | 2,310,916 | 2,327,377 |
| Other liabilities | 273,721 | 255,683 |
| Deferred tax liability | 4,196,025 | 4,455,840 |
| Right-of-use operating lease liability | 261,593 | 255,116 |
| Long-term debt, net of current maturities | 25,214,989 | 24,872,015 |
| Total liabilities | 32,257,244 | 32,166,031 |
| Commitments and contingencies (Note 15) | ||
| Member's deficiency (100 membership units issued and outstanding) | (633,656) | (468,197) |
| Accumulated other comprehensive loss | (772) | (3,826) |
| Total member's deficiency | (634,428) | (472,023) |
| Noncontrolling interests | (1,379) | 12,403 |
| Total deficiency | (635,807) | (459,620) |
| Total liabilities and member's deficiency | $31,621,437 | $31,706,411 |
CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Revenue (including revenue from affiliates of $43, $102, $161, and $312, respectively) (See Note 14) | $2,147,203 | $2,240,755 | $4,299,485 | $4,491,690 |
| Operating expenses: | ||||
| Programming and other direct costs (including charges from affiliates of $943, $3,147, $2,541, and $6,502, respectively) (See Note 14) | 662,690 | 719,460 | 1,333,221 | 1,463,347 |
| Other operating expenses (including charges from affiliates of $12,540, $8,470, $25,462, and $20,759, respectively) (See Note 14) | 701,609 | 670,542 | 1,401,314 | 1,344,792 |
| Restructuring, impairments and other operating items (See Note 7) | 66,826 | (46,599) | 88,448 | 4,654 |
| Depreciation and amortization | 409,697 | 395,770 | 828,182 | 784,161 |
| 1,840,822 | 1,739,173 | 3,651,165 | 3,596,954 | |
| Operating income | 306,381 | 501,582 | 648,320 | 894,736 |
| Other income (expense): | ||||
| Interest expense, net | (446,062) | (442,955) | (875,493) | (880,096) |
| Gain on investments and sale of affiliate interests | — | — | 5 | 292 |
| Gain (loss) on interest rate swap contracts, net | 430 | 13,574 | (1,289) | 55,877 |
| Loss on extinguishment of debt and write-off of deferred financing costs | (1,693) | — | (1,693) | (7,035) |
| Other expense, net | (834) | (1,486) | (1,797) | (3,031) |
| (448,159) | (430,867) | (880,267) | (833,993) | |
| Income (loss) before income taxes | (141,778) | 70,715 | (231,947) | 60,743 |
| Income tax benefit (expense) | 48,760 | (49,013) | 65,212 | (51,937) |
| Net income (loss) | (93,018) | 21,702 | (166,735) | 8,806 |
| Net income attributable to noncontrolling interests | (8,265) | (6,341) | (12,670) | (14,638) |
| Net income (loss) attributable to CSC Holdings, LLC sole member | $(101,283) | $15,361 | $(179,405) | $(5,832) |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Net income (loss) | $(93,018) | $21,702 | $(166,735) | $8,806 |
| Other comprehensive income (loss): | ||||
| Defined benefit pension plans | 4,511 | 3,609 | 2,971 | 9,434 |
| Applicable income taxes | (1,216) | (980) | (801) | (2,550) |
| Defined benefit pension plans, net of income taxes | 3,295 | 2,629 | 2,170 | 6,884 |
| Foreign currency translation adjustment | 938 | (205) | 884 | (817) |
| Other comprehensive income (loss) | 4,233 | 2,424 | 3,054 | 6,067 |
| Comprehensive income (loss) | (88,785) | 24,126 | (163,681) | 14,873 |
| Comprehensive income attributable to noncontrolling interests | (8,265) | (6,341) | (12,670) | (14,638) |
| Comprehensive loss attributable to CSC Holdings, LLC sole member | $(97,050) | $17,785 | $(176,351) | $235 |
CONSOLIDATED STATEMENTS OF MEMBER'S DEFICIENCY
| Member'sDeficiency | Accumulated Other Comprehensive Loss | TotalMember's Deficiency | NoncontrollingInterests | TotalDeficiency | |
|---|---|---|---|---|---|
| Balance at January 1, 2025 | $(468,197) | $(3,826) | $(472,023) | $12,403 | $(459,620) |
| Net loss attributable to CSC Holdings, LLC sole member | (78,122) | — | (78,122) | — | (78,122) |
| Net income attributable to noncontrolling interests | — | — | — | 4,405 | 4,405 |
| Pension liability adjustments, net of income taxes | — | (1,125) | (1,125) | — | (1,125) |
| Foreign currency translation adjustment | — | (54) | (54) | — | (54) |
| Share-based compensation expense (equity classified) | 11,587 | — | 11,587 | — | 11,587 |
| Cash distributions to parent | (8,547) | — | (8,547) | — | (8,547) |
| Balance at March 31, 2025 | (543,279) | (5,005) | (548,284) | 16,808 | (531,476) |
| Net loss attributable to CSC Holdings, LLC sole member | (101,283) | — | (101,283) | — | (101,283) |
| Net income attributable to noncontrolling interests | — | — | — | 8,265 | 8,265 |
| Pension liability adjustments, net of income taxes | — | 3,295 | 3,295 | — | 3,295 |
| Foreign currency translation adjustment | — | 938 | 938 | — | 938 |
| Share-based compensation expense (equity classified) | 12,054 | — | 12,054 | — | 12,054 |
| Distributions to non-controlling interests | — | — | — | (26,452) | (26,452) |
| Distributions to parent | (1,148) | — | (1,148) | — | (1,148) |
| Balance at June 30, 2025 | $(633,656) | $(772) | $(634,428) | $(1,379) | $(635,807) |
| Balance at January 1, 2024 | $(412,836) | $(12,851) | $(425,687) | $(12,238) | $(437,925) |
|---|---|---|---|---|---|
| Net loss attributable to CSC Holdings, LLC sole member | (21,193) | — | (21,193) | — | (21,193) |
| Net income attributable to noncontrolling interests | — | — | — | 8,297 | 8,297 |
| Pension liability adjustments, net of income taxes | — | 4,255 | 4,255 | — | 4,255 |
| Foreign currency translation adjustment | — | (612) | (612) | — | (612) |
| Share-based compensation expense (equity classified) | 6,484 | — | 6,484 | — | 6,484 |
| Cash distributions to parent | (3,775) | — | (3,775) | — | (3,775) |
| Non-cash contributions from parent | 5,858 | — | 5,858 | — | 5,858 |
| Balance at March 31, 2024 | (425,462) | (9,208) | (434,670) | (3,941) | (438,611) |
| Net income attributable to CSC Holdings, LLC sole member | 15,361 | — | 15,361 | — | 15,361 |
| Net income attributable to noncontrolling interests | — | — | — | 6,341 | 6,341 |
| Pension liability adjustments, net of income taxes | — | 2,629 | 2,629 | — | 2,629 |
| Foreign currency translation adjustment | — | (205) | (205) | — | (205) |
| Share-based compensation expense (equity classified) | 15,147 | — | 15,147 | — | 15,147 |
| Cash distributions to parent | (863) | — | (863) | — | (863) |
| Balance at June 30, 2024 | $(395,817) | $(6,784) | $(402,601) | $2,400 | $(400,201) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net loss | $(166,735) | $8,806 |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||
| Depreciation and amortization | 828,182 | 784,161 |
| Gain on investments and sale of affiliate interests | (5) | (292) |
| Loss on extinguishment of debt and write-off of deferred financing costs | 1,693 | 7,035 |
| Amortization of deferred financing costs and discounts (premiums) on indebtedness | 8,138 | 11,123 |
| Share-based compensation expense | 31,615 | 30,181 |
| Deferred income taxes | (260,615) | (9,818) |
| Decrease in right-of-use assets | 22,401 | 22,701 |
| Allowance for credit losses | 30,589 | 45,932 |
| Other | 1,253 | 3,674 |
| Change in operating assets and liabilities, net of effects of acquisitions and dispositions: | ||
| Accounts receivable, trade | 2,590 | (8,230) |
| Prepaid expenses and other assets | (61,370) | (119,050) |
| Amounts due from and due to affiliates | 15,712 | (49,742) |
| Accounts payable and accrued liabilities | 123,518 | (114,063) |
| Interest payable | (3,242) | 93,110 |
| Deferred revenue | 23,425 | (835) |
| Interest rate swap contracts | 5,562 | 1,763 |
| Net cash provided by operating activities | 602,711 | 706,456 |
| Cash flows from investing activities: | ||
| Capital expenditures | (739,643) | (683,816) |
| Payments for acquisitions, net of cash acquired | (7,616) | (2,025) |
| Other, net | 1,704 | (52) |
| Net cash used in investing activities | (745,555) | (685,893) |
| Cash flows from financing activities: | ||
| Proceeds from long-term debt | 675,000 | 3,775,000 |
| Repayment of debt | (408,839) | (3,635,449) |
| Distributions to parent | (9,738) | — |
| Principal payments on finance lease obligations | (92,579) | (68,788) |
| Payment related to acquisition of a noncontrolling interest | — | (7,261) |
| Additions to deferred financing costs | — | (17,553) |
| Other, net | (5,500) | (5,638) |
| Distributions to noncontrolling interests | (26,452) | — |
| Net cash provided by financing activities | 131,892 | 40,311 |
| Net increase (decrease) in cash and cash equivalents | (10,952) | 60,874 |
| Effect of exchange rate changes on cash and cash equivalents | 884 | (817) |
| Net increase (decrease) in cash, cash equivalents and restricted cash | (10,068) | 60,057 |
| Cash, cash equivalents and restricted cash at beginning of year | 246,616 | 302,331 |
| Cash, cash equivalents and restricted cash at end of period | $236,548 | $362,388 |
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. DESCRIPTION OF BUSINESS AND RELATED MATTERS
The Company and Related Matters
Altice USA, Inc. ("Altice USA") was incorporated in Delaware on September 14, 2015. Altice USA is majority-owned by Patrick Drahi through Next Alt S.à r.l. ("Next Alt"). Patrick Drahi also controls Altice Group Lux S.à r.l, formerly Altice Europe N.V. ("Altice Europe") and its subsidiaries and other entities.
Altice USA, through CSC Holdings, LLC (a wholly-owned subsidiary of Cablevision Systems Corporation) and its consolidated subsidiaries ("CSC Holdings," and collectively with Altice USA, the "Company", "we", "us" and "our"), principally delivers broadband, video, and telephony services to residential and business customers, as well as proprietary content and advertising services in the United States. We market our residential services under the Optimum brand and provide enterprise services under the Lightpath and Optimum Business brands. In addition, we offer a full service mobile offering to consumers across our footprint. As these businesses are managed on a consolidated basis, we classify our operations inone segment.
The accompanying consolidated financial statements ("consolidated financial statements") of Altice USA include the accounts of Altice USA and its majority-owned subsidiaries and the accompanying consolidated financial statements of CSC Holdings include the accounts of CSC Holdings and its majority-owned subsidiaries. The consolidated balance sheets and statements of operations of Altice USA are essentially identical to the consolidated balance sheets and statements of operations of CSC Holdings, except for the assets and liabilities and results of operations associated with the wholly-owned subsidiary of Altice USA that provides insurance coverage to CSC Holdings ("Captive"), as well as additional cash and deferred tax liabilities at Altice USA. Additionally, CSC Holdings and its subsidiaries have certain intercompany receivables from and payables to Altice USA.
The combined notes to the consolidated financial statements relate to the Company, which, except as noted, are essentially identical for Altice USA and CSC Holdings. All significant intercompany transactions and balances between Altice USA and its respective consolidated subsidiaries are eliminated in Altice USA's consolidated financial statements. All significant intercompany transactions and balances between CSC Holdings and its respective consolidated subsidiaries are eliminated in CSC Holdings' consolidated financial statements. Intercompany transactions between Altice USA and CSC Holdings are not eliminated in the CSC Holdings consolidated financial statements, but are eliminated in the Altice USA consolidated financial statements.
The financial statements of CSC Holdings are included herein as supplemental information as CSC Holdings is not a Securities and Exchange Commission registrant.
NOTE 2. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all the information and notes required for complete annual financial statements.
The interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024.
The financial statements presented in this report are unaudited; however, in the opinion of management, such financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the periods presented.
The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2025.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. See Note 11 for a discussion of fair value estimates.
NOTE 3. ACCOUNTING STANDARDS
Recently Issued But Not Yet Adopted Accounting Pronouncements
ASU No. 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU No. 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires disaggregated disclosures of certain categories of expenses on an annual and interim basis. ASU 2024-03 becomes effective for annual reporting periods beginning after December 15, 2026 (January 1, 2027 for us), and interim reporting periods beginning after December 15, 2027 (January 1, 2028 for us). We are currently evaluating the impact of adopting ASU 2024-03 on our consolidated financial statements and related disclosures, but we expect the adoption will result in additional disaggregation of expense captions within our footnote disclosures.
ASU No. 2023-09 Income Taxes—Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes—Improvements to Income Tax Disclosures, which requires greater disaggregation of income tax disclosures related to the income tax rate reconciliation and income taxes paid. ASU No. 2023-09 is effective for us for the fiscal year ending December 31, 2025, although early adoption is permitted. We are currently evaluating the impact of adopting ASU No. 2023-09, but we expect additional disclosure disaggregation in our income tax footnote.
NOTE 4. REVENUE
The following table presents the composition of revenue:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Residential: | ||||
| Broadband | $885,139 | $914,989 | $1,784,700 | $1,831,983 |
| Video | 660,540 | 739,445 | 1,326,108 | 1,495,039 |
| Telephony | 64,633 | 71,703 | 131,045 | 142,668 |
| Mobile | 37,621 | 27,479 | 74,320 | 52,372 |
| Residential revenue | 1,647,933 | 1,753,616 | 3,316,173 | 3,522,062 |
| Business services and wholesale | 361,788 | 369,290 | 725,333 | 734,151 |
| News and advertising | 118,771 | 105,280 | 221,181 | 211,005 |
| Other | 18,711 | 12,569 | 36,798 | 24,472 |
| Total revenue | $2,147,203 | $2,240,755 | $4,299,485 | $4,491,690 |
We are assessed non-income related taxes by governmental authorities, including franchising authorities (generally under multi-year agreements), and collect such taxes from our customers. In instances where the tax is being assessed directly on us, amounts paid to the governmental authorities are recorded as programming and other direct costs and amounts received from the customers are recorded as revenue. For the three and six months ended June 30, 2025, the amount of franchise fees and certain other taxes and fees included as a component of revenue aggregated $50,585 and $102,155, respectively. For the three and six months ended June 30, 2024, the amount of franchise fees and certain other taxes and fees included as a component of revenue aggregated $53,460 and $108,154, respectively.
Customer Contract Costs
Deferred enterprise sales commission costs are included in other current and noncurrent assets in the consolidated balance sheets and totaled $20,130 and $19,743 as of June 30, 2025 and December 31, 2024, respectively.
A significant portion of our revenue is derived from residential and small and medium-sized business ("SMB") customer contracts which are month-to-month. As such, the amount of revenue related to unsatisfied performance obligations is not necessarily indicative of the future revenue to be recognized from our existing customer base.
Contracts with enterprise customers generally range from three years tofive years, and services may only be terminated in accordance with the contractual terms.
Concentration of Credit Risk
We did not have a single customer that represented 10% or more of our consolidated revenues for the three and six months ended June 30, 2025 and 2024 or 10% or more of our consolidated net trade receivables at June 30, 2025 and December 31, 2024, respectively.
NOTE 5. NET INCOME (LOSS) PER SHARE
Basic net income (loss) per common share attributable to Altice USA stockholders is computed by dividing net income (loss) attributable to Altice USA stockholders by the weighted average number of common shares outstanding during the period. Diluted income per common share attributable to Altice USA stockholders reflects the dilutive effects of stock options, restricted stock, restricted stock units, and deferred cash-denominated awards. For awards that are performance based, the dilutive effect is reflected upon the achievement of the performance criteria. In periods with reported net losses attributable to Altice USA stockholders, share-based awards are anti-dilutive and excluded from the calculation of diluted loss per share.
The following table presents a reconciliation of weighted average shares used in the calculations of the basic and diluted net income per share attributable to Altice USA stockholders:
| Three Months Ended June 30, 2024 | |
|---|---|
| (in thousands) | |
| Basic weighted average shares outstanding | 459,995 |
| Effect of dilution: | |
| Restricted stock | — |
| Deferred cash-denominated awards | — |
| Diluted weighted average shares outstanding | 459,995 |
| Weighted average shares excluded from diluted weighted average shares outstanding: | |
| Anti-dilutive shares | 55,201 |
| Share-based compensation awards whose performance metrics have not been achieved | 17,555 |
Net income (loss) per membership unit for CSC Holdings is not presented since CSC Holdings is a limited liability company and a wholly-owned subsidiary of Altice USA.
NOTE 6. SUPPLEMENTAL CASH FLOW INFORMATION
Our non-cash investing and financing activities and other supplemental data were as follows:
| Six Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Non-Cash Investing and Financing Activities: | ||
| Altice USA and CSC Holdings: | ||
| Capital expenditures accrued but unpaid | $275,827 | $325,623 |
| Notes payable issued for the purchase of equipment and other assets | — | 50,642 |
| Right-of-use assets acquired in exchange for finance lease obligations | 18,202 | 15,077 |
| Other non-cash investing and financing transactions | — | 1,384 |
| Supplemental Data: | ||
| Altice USA and CSC Holdings: | ||
| Cash interest paid, net of capitalized interest of $— and $2,720, respectively | 872,995 | 779,726 |
| Income taxes paid (refunded), net | 72,458 | 176,149 |
| CSC Holdings: | ||
| Cash interest paid relating to a note payable to Captive (see Note 14) | 2,657 | — |
NOTE 7. RESTRUCTURING, IMPAIRMENTS AND OTHER OPERATING ITEMS
Our restructuring, impairments and other operating items are comprised of the following:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Litigation settlements and contract termination costs (a) (b) | $(11,311) | $(54,962) | $5,058 | $(17,826) |
| Contractual payments for terminated employees (c) | 67,902 | 5,869 | 70,388 | 11,862 |
| Facility realignment costs | 261 | (1,757) | 832 | 3,547 |
| Impairment of right-of-use operating lease assets | 915 | 1,935 | 1,326 | 2,962 |
| Transaction costs and other | 9,059 | 2,316 | 10,844 | 4,109 |
| $66,826 | $(46,599) | $88,448 | $4,654 | |
(a)Amounts for the 2025 periods reflect estimated amounts for certain legal matters, including adjustments to these estimates, and costs to early terminate contracts with vendors.
(b)Amounts for the three and six months ended June 30, 2024 include a credit resulting from the waiver of a payment obligation in June 2024 related to a patent infringement settlement agreement reached in the fourth quarter of 2022 and a credit resulting from the indemnification from a supplier related to this matter. Offsetting these credits was an expense, net of insurance recoveries, in connection with the settlement of other significant litigation and costs to early terminate contracts with vendors.
(c)Includes costs related to our workforce management initiatives, including costs related to a voluntary retirement program.
NOTE 8. GOODWILL AND INTANGIBLE ASSETS
Our amortizable intangible assets primarily consist of customer relationships acquired pursuant to business combinations and represent the value of the business relationship with those customers.
The following table summarizes information relating to our acquired amortizable intangible assets:
| As of June 30, 2025 · As of December 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Estimated Useful Lives | |
| Customer relationships | $6,089,105 | $(5,282,174) | $806,931 | $6,089,050 | $(5,137,180) | $951,870 | 1 to 18 years |
| Trade names | 1,010,000 | (1,010,000) | — | 1,010,000 | (1,010,000) | — | 4 to 7 years |
| Other amortizable intangibles | 52,542 | (44,369) | 8,173 | 51,909 | (42,974) | 8,935 | 1 to 15 years |
| $7,151,647 | $(6,336,543) | $815,104 | $7,150,959 | $(6,190,154) | $960,805 | ||
Amortization expense for the three and six months ended June 30, 2025 aggregated $72,319 and $146,389, respectively, and $83,084 and $167,108 for the three and six months ended June 30, 2024, respectively.
Goodwill and the value of indefinite-lived cable franchises acquired in business combinations are not amortized. Rather, such assets are tested for impairment annually as of October 1, or whenever events or changes in circumstances indicate that it is more likely than not that the assets may be impaired. A deterioration in the Company’s operating performance, projected future performance or broader macro-economic conditions could be a triggering event that would require testing and may result in an impairment charge prior to the annual testing date. The carrying amount of indefinite-lived cable franchise rights was $13,211,308 and goodwill was $8,041,217 as of June 30, 2025 and December 31, 2024.
NOTE 9. DEBT
The following table provides details of our outstanding debt:
| Interest Rate at June 30, 2025 · June 30, 2025 · December 31, 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date Issued · Maturity Date · Principal Amount · Carrying Amount (a) · Principal Amount · Carrying Amount (a) | ||||||||||||
| CSC Holdings Senior Notes: | ||||||||||||
| October 18, 2018 | April 1, 2028 | 7.500% | $4,118 | $4,115 | $4,118 | $4,115 | ||||||
| November 27, 2018 | April 1, 2028 | 7.500% | 1,045,882 | 1,045,235 | 1,045,882 | 1,045,130 | ||||||
| July 10 and October 7, 2019 | January 15, 2030 | 5.750% | 2,250,000 | 2,270,215 | 2,250,000 | 2,272,150 | ||||||
| June 16 and August 17, 2020 | December 1, 2030 | 4.625% | 2,325,000 | 2,352,685 | 2,325,000 | 2,354,856 | ||||||
| May 13, 2021 | November 15, 2031 | 5.000% | 500,000 | 498,762 | 500,000 | 498,681 | ||||||
| 6,125,000 | 6,171,012 | 6,125,000 | 6,174,932 | |||||||||
| CSC Holdings Senior Guaranteed Notes: | ||||||||||||
| September 23, 2016 | April 15, 2027 | 5.500% | 1,310,000 | 1,308,701 | 1,310,000 | 1,308,363 | ||||||
| January 29, 2018 | February 1, 2028 | 5.375% | 1,000,000 | 997,323 | 1,000,000 | 996,853 | ||||||
| January 31, 2019 | February 1, 2029 | 6.500% | 1,750,000 | 1,748,592 | 1,750,000 | 1,748,423 | ||||||
| June 16, 2020 | December 1, 2030 | 4.125% | 1,100,000 | 1,097,166 | 1,100,000 | 1,096,940 | ||||||
| August 17, 2020 | February 15, 2031 | 3.375% | 1,000,000 | 998,021 | 1,000,000 | 997,864 | ||||||
| May 13, 2021 | November 15, 2031 | 4.500% | 1,500,000 | 1,496,319 | 1,500,000 | 1,496,075 | ||||||
| April 25, 2023 | May 15, 2028 | 11.250% | 1,000,000 | 995,768 | 1,000,000 | 995,174 | ||||||
| January 25, 2024 | January 31, 2029 | 11.750% | 2,050,000 | 2,035,356 | 2,050,000 | 2,033,786 | ||||||
| 10,710,000 | 10,677,246 | 10,710,000 | 10,673,478 | |||||||||
| CSC Holdings Restricted Group Credit Facility: | ||||||||||||
| Revolving Credit Facility (b) | July 13, 2027 | 6.662% | 2,075,000 | 2,073,026 | 1,700,000 | 1,697,559 | ||||||
| Incremental Term Loan B-5 (c) | April 15, 2027 | 9.000% | 2,842,500 | 2,836,150 | 2,857,500 | 2,849,460 | ||||||
| Incremental Term Loan B-6 (d) | January 15, 2028 | 8.812% | 1,956,898 | 1,931,249 | 1,966,908 | 1,936,863 | ||||||
| 6,874,398 | 6,840,425 | 6,524,408 | 6,483,882 | |||||||||
| Lightpath Senior Notes: | ||||||||||||
| September 29, 2020 | September 15, 2028 | 5.625% | 415,000 | 410,825 | 415,000 | 410,249 | ||||||
| Lightpath Senior Secured Notes: | ||||||||||||
| September 29, 2020 | September 15, 2027 | 3.875% | 450,000 | 446,564 | 450,000 | 445,836 | ||||||
| Lightpath Term Loan (e) | November 30, 2027 | 7.312% | 672,554 | 670,094 | 676,000 | 673,107 | ||||||
| Lightpath Revolving Credit Facility (f) | — | — | — | — | ||||||||
| 1,537,554 | 1,527,483 | 1,541,000 | 1,529,192 | |||||||||
| Finance lease obligations | 70,985 | 70,985 | 145,362 | 145,362 | ||||||||
| Supply chain financing | — | — | 50,642 | 50,642 | ||||||||
| 25,317,937 | 25,287,151 | 25,096,412 | 25,057,488 | |||||||||
| Less: current portion of credit facility debt | (56,762) | (56,762) | (57,061) | (57,061) | ||||||||
| Less: current portion of finance lease obligations | (15,400) | (15,400) | (77,770) | (77,770) | ||||||||
| Less: current portion of supply chain financing | — | — | (50,642) | (50,642) | ||||||||
| (72,162) | (72,162) | (185,473) | (185,473) | |||||||||
| Long-term debt | $25,245,775 | $25,214,989 | $24,910,939 | $24,872,015 | ||||||||
(a)The carrying amount is net of the unamortized deferred financing costs and discounts/premiums, as applicable.
(b)At June 30, 2025, $161,552 of the revolving credit facility was restricted for certain letters of credit issued on our behalf and $238,448 of the $2,475,000 facility was undrawn and available, subject to covenant limitations. The revolving credit facility bears interest at a rate of Secured Overnight Financing Rate ("SOFR") (plus a credit adjustment spread of 0.10%) plus 2.25% per annum.
(c)Incremental Term Loan B-5 requires quarterly installments of $7,500 and bore interest at a rate equal to Synthetic USD London Interbank Offered Rate ("LIBOR") plus 2.50% per annum through March 31, 2025. Thereafter, we are required to pay interest at a rate equal to the alternate base rate (“ABR”), plus the applicable margin, where the ABR is the greater of (x) prime rate or (y) the federal funds effective rate plus 50 basis points, and the applicable margin for any ABR loan is 1.50% per annum.
(d)Incremental Term Loan B-6 requires quarterly installments of $5,005 and bears interest at a rate equal to SOFR plus 4.50% per annum.
(e)See discussion below under "Lightpath Credit Facility" regarding the Refinancing Amendment.
(f)At June 30, 2025, $2,188 of the revolving credit facility was restricted for certain letters of credit issued on Lightpath's behalf and $112,812 of the $115,000 in revolving loan commitments were undrawn and available, subject to covenant limitations.
For financing purposes, we have two debt silos: CSC Holdings and Lightpath. The CSC Holdings silo is structured as a restricted group (the "CSC Holdings Restricted Group") and an unrestricted group, which includes certain designated subsidiaries and investments. The CSC Holdings Restricted Group is comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries excluding Cablevision Lightpath which became an unrestricted subsidiary in September 2020. These CSC Holdings Restricted Group subsidiaries are subject to the covenants and restrictions of CSC Holdings' credit facility and indentures governing the notes issued by CSC Holdings. The Lightpath silo includes all of its operating subsidiaries which are subject to the covenants and restrictions of the Lightpath credit facility and indentures governing the notes issued by Lightpath.
CSC Holdings Revolving Credit Facility
During the six months ended June 30, 2025, CSC Holdings borrowed $675,000 under its revolving credit facility and repaid $300,000 of amounts outstanding under its revolving credit facility.
Lightpath Credit Facility
Lightpath is party to an amended credit agreement (the "Amended Credit Agreement") which provides a term loan in an aggregate principal amount of $676,000 ($672,554 outstanding at June 30, 2025) and revolving loan commitments (the "Lightpath Revolving Credit Facility") in an aggregate principal amount of $115,000.
Under the Amended Credit Agreement, $95,000 of the aggregate principal amount of the Lightpath Revolving Credit Facility will mature on the earlier of (i) June 15, 2027 and (ii) the date that is five business days after any Extension Breach Date, and the remaining $20,000 of the Lightpath Revolving Credit Facility will mature on November 30, 2025 (as defined in the Amended Credit Agreement).
In January 2025, Lightpath entered into a refinancing amendment (the "Refinancing Amendment") to its Amended Credit Agreement, which refinanced all of the term loans outstanding immediately prior to giving effect to the Refinancing Amendment in order to reduce the applicable margins with respect thereto from (i) with respect to any alternate base rate loan,2.25% per annum to 2.00% per annum and (ii) with respect to any Term SOFR loan,3.25% per annum to 3.00%. Additionally, after giving effect to the Refinancing Amendment, interest on borrowings made under the refinanced term loan facility are calculated without giving effect to the spread adjustments (0.11448%,0.26161% and 0.42826% for interest periods of one, three and six months, respectively) initially provided for under the Amended Credit Agreement.
Debt Compliance
As of June 30, 2025, CSC Holdings and Lightpath were in compliance with applicable financial covenants under their respective credit facilities and with applicable financial covenants under each respective indenture by which the senior guaranteed notes, senior secured notes and senior notes were issued.
Summary of Debt Maturities
The future principal payments under our various debt obligations outstanding as of June 30, 2025, excluding finance lease obligations, are as follows:
| 2025 | $28,380 |
| 2026 | 56,762 |
| 2027 | 7,314,960 |
| 2028 (a) | 5,371,850 |
| 2029 | 3,800,000 |
| Thereafter | 8,675,000 |
(a)Includes $1,906,850 principal amount related to the CSC Holdings' Incremental Term Loan B-6 that is due on the earlier of (i) January 15, 2028 and (ii) April 15, 2027 if, as of such date, any Incremental Term Loan B-5 borrowings are still outstanding, unless the Incremental Term Loan B-5 maturity date has been extended to a date falling after January 15, 2028.
NOTE 10. DERIVATIVE CONTRACTS
Interest Rate Swap Contracts
To manage interest rate risk, we have from time to time entered into interest rate swap contracts to adjust the proportion of total debt that is subject to variable and fixed interest rates. Such contracts effectively fix the borrowing rates on floating rate debt to provide an economic hedge against the risk of rising rates and effectively convert fixed rate borrowings to variable rates to permit us to realize lower interest expense in a declining interest rate environment. We monitor the financial institutions that are counterparties to our interest rate swap contracts and we only enter into interest rate swap contracts with financial institutions that are rated investment grade. All such contracts are not designated as hedges for accounting purposes and are carried at their fair market values on our consolidated balance sheets, with changes in fair value reflected in the consolidated statements of operations.
The following represents the location of the assets associated with our derivative instruments within the consolidated balance sheets:
| Derivatives Not Designated as Hedging Instruments · Balance Sheet Location · Fair Value at | |||
|---|---|---|---|
| June 30, 2025 · December 31, 2024 | |||
| Asset Derivatives: | |||
| Interest rate swap contracts | Other assets, long-term | $3,402 | $8,466 |
| Liability Derivatives: | |||
| Interest rate swap contracts | Other liabilities, long-term | $498 | $— |
The following table presents the gain (loss) related to our derivative contracts:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Gain (loss) on interest rate swap contracts, net | $430 | $13,574 | $(1,289) | $55,877 |
Interest Rate Swap Contracts
The following is a summary of the terms of our outstanding interest rate swap contracts at June 30, 2025:
| Maturity Date | Notional Amount | Company Pays | Company Receives |
|---|---|---|---|
| Lightpath: | |||
| December 2026 | $300,000 | Fixed rate of 2.11% | One-month SOFR |
| December 2026 | 180,000 | Fixed rate of 3.523% | One-month SOFR |
| December 2026 | 95,000 | Fixed rate of 3.979% | One-month SOFR |
NOTE 11. FAIR VALUE MEASUREMENT
The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity's pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels:
Level I - Quoted prices for identical instruments in active markets.
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level III - Instruments whose significant value drivers are unobservable.
The following table presents our financial assets and financial liabilities that are measured at fair value on a recurring basis and their classification under the fair value hierarchy:
| Fair ValueHierarchy | June 30, 2025 | December 31, 2024 | |
|---|---|---|---|
| Assets: | |||
| Money market funds (a) | Level I | $131,847 | $158,648 |
| Interest rate swap contracts | Level II | 3,402 | 8,466 |
| Liabilities: | |||
| Interest rate swap contracts | Level II | 498 | — |
| Contingent consideration related to acquisitions | Level III | 5,703 | 6,974 |
(a)Money market funds at CSC Holdings amounted to $124,243 and $151,205 as of June 30, 2025 and December 31, 2024, respectively.
Our money market funds which are classified as cash equivalents are classified within Level I of the fair value hierarchy because they are valued using quoted market prices.
The interest rate swap contracts on our consolidated balance sheets are valued using market-based inputs to valuation models. These valuation models require a variety of inputs, including contractual terms, market prices, yield curves, and measures of volatility. When appropriate, valuations are adjusted for various factors such as liquidity, bid/offer spreads and credit risk considerations. Such adjustments are generally based on available market evidence. Since model inputs can generally be verified and do not involve significant management judgment, we have concluded that these instruments should be classified within Level II of the fair value hierarchy.
The carrying values of cash, accounts receivable, accounts payable, and accrued expenses approximate their fair value due to the short-term maturity of these instruments.
The fair value of the contingent consideration as of June 30, 2025 and December 31, 2024 related to certain acquisitions was determined using a probability assessment of the contingent payment for the respective periods.
Fair Value of Financial Instruments
The following methods and assumptions were used to estimate fair value of each class of financial instruments for which it is practicable to estimate:
Credit Facility Debt, Senior Notes, Senior Guaranteed Notes, Senior Secured Notes, and Supply Chain Financing
The fair values of each of our debt instruments are based on quoted market prices of these instruments. The carrying value of outstanding amounts related to supply chain financing agreements approximates the fair value due to their short-term maturity (less than one year).
The carrying values, estimated fair values, and classification under the fair value hierarchy of our financial instruments, excluding those that are carried at fair value in the accompanying consolidated balance sheets, are summarized below:
| June 30, 2025 · December 31, 2024 | |||||
|---|---|---|---|---|---|
| Fair ValueHierarchy | CarryingAmount (a) | EstimatedFair Value | CarryingAmount (a) | EstimatedFair Value | |
| Credit facility debt | Level II | $7,510,519 | $7,546,952 | $7,156,989 | $7,200,408 |
| Senior guaranteed notes and senior secured notes | Level II | 11,123,810 | 9,455,025 | 11,119,314 | 9,503,825 |
| Senior notes | Level II | 6,581,837 | 3,570,300 | 6,585,181 | 3,825,788 |
| Supply chain financing | Level II | — | — | 50,642 | 50,642 |
| $25,216,166 | $20,572,277 | $24,912,126 | $20,580,663 | ||
(a)Amounts are net of unamortized deferred financing costs and discounts/premiums.
The table above excludes the estimated fair value on the carrying value of $86,500 relating to the note payable to Captive at CSC Holdings, as it is eliminated in the Altice USA consolidated financial statements (see Note 14).
The fair value estimates related to our debt instruments presented above are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
NOTE 12. INCOME TAXES
We use an estimated annual effective tax rate ("AETR") to measure the income tax expense or benefit recognized on a year-to-date basis in an interim period. In addition, certain items included in income tax expense as well as the tax impact of certain items included in pretax income must be treated as discrete items. The income tax expense or benefit associated with these discrete items is fully recognized in the interim period in which the items occur.
Altice USA
For the three and six months ended June 30, 2025, we recorded a tax benefit of $47,647 and $63,611 on pre-tax loss of $135,633 and $222,868, respectively, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher rate is due to the impact of state tax expense, certain non-deductible expenses, and tax deficiencies on share-based compensation. As part of state tax expense, the rate increased in the three months ended June 30, 2025 due to a discrete adjustment of $6,823, primarily driven by the enacted extension of the Connecticut corporate surtax.
For the three and six months ended June 30, 2024, we recorded tax expense of $49,013 and $51,937 on pre-tax income of $70,715 and $60,743, respectively, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was primarily due to the impact of increased state tax expense, primarily from a discrete adjustment during the three months ended June 30, 2024 of $19,472 from the enacted corporate tax rate increase in New Jersey. In addition, the higher rate is due to the impact of certain non-deductible expenses and tax deficiencies on share-based compensation.
CSC Holdings
For the three and six months ended June 30, 2025, we recorded a tax benefit of $48,760 and $65,212 on pre-tax loss of $141,778 and $231,947, respectively, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher rate is due to the impact of state tax expense, certain non-deductible expenses, and tax deficiencies on share-based compensation. As part of state tax expense, the rate increased in the three months ended June 30, 2025 due to a discrete adjustment of $6,823, primarily driven by the enacted extension of the Connecticut corporate surtax.
For the three and six months ended June 30, 2024, we recorded a tax expense of $49,013 and $51,937 on pre-tax income of $70,715 and $60,743, respectively, resulting in an effective tax rate that was higher than the U.S. statutory tax rate. The higher tax rate was primarily due to the impact of increased state tax expense, primarily from a discrete adjustment during the three months ended June 30, 2024 of $19,472 from the enacted corporate tax rate increase in New Jersey. In addition, the higher rate is due to the impact of certain non-deductible expenses and tax deficiencies on share-based compensation.
NOTE 13. SHARE-BASED COMPENSATION
The following table presents share-based compensation expense (benefit) and unrecognized compensation cost:
| Share-Based Compensation · Unrecognized Compensation Cost as of June 30, 2025 | |||||
|---|---|---|---|---|---|
| Three Months Ended June 30, · Six Months Ended June 30, | |||||
| 2025 · 2024 · 2025 · 2024 | |||||
| Awards issued pursuant to LTIP: | |||||
| Stock option awards (a) | $413 | $907 | $791 | $(781) | $1,188 |
| Performance stock units (a) | 542 | (489) | 1,174 | (2,219) | 1,425 |
| Restricted share units | 10,589 | 13,755 | 20,317 | 23,507 | 61,972 |
| Cash denominated performance awards | 4,608 | 1,636 | 8,758 | 6,928 | 39,291 |
| Other | 14 | 615 | 575 | 2,746 | — |
| $16,166 | $16,424 | $31,615 | $30,181 | $103,876 | |
Restricted Share Units
The following table summarizes activity related to restricted share units granted to our employees:
| Number of Units | |
|---|---|
| Balance at December 31, 2024 | 30,146,503 |
| Granted | 19,864,598 |
| Vested | (8,964,904) |
| Forfeited | (2,887,155) |
| Balance at June 30, 2025 | 38,159,042 |
Cash Denominated Performance Awards
The following table summarizes activity related to cash denominated performance award granted to our employees:
| Number of Units | |
|---|---|
| Balance at December 31, 2024 | 92,346,250 |
| Forfeited | (9,912,500) |
| Balance at June 30, 2025 | 82,433,750 |
The cash denominated performance awards cliff vest in three years. The payout of these awards can range from 0% to 200% of the target value based on our achievement of certain revenue and Adjusted EBITDA targets during a three year performance period. These awards will be settled in shares of our Class A common stock, or cash, at our option.
Stock Option Awards
Options outstanding under the 2017 LTIP Plan either (i) cliff vest on the third anniversary of the date of grant, (ii) vest over three years in annual increments of 33-1/3%, or (iii) vest over four years, with 50% vesting on the second anniversary of the date of grant,25% on the third anniversary of the date of grant and 25% on the fourth anniversary of the date of grant. The option awards generally are subject to continued employment with us, and expireten years from the date of grant. Performance based option awards vest upon achievement of performance criteria. As of June 30, 2025, there were 17,110,757 options outstanding of which 15,344,723 were exercisable.
Performance Stock Units
Certain of our employees were granted performance stock units ("PSUs"). Each PSU gives the employee the right to receive one share of Altice USA Class A common stock, upon achievement of a specified stock price hurdle. The PSUs will be forfeited if the applicable performance measure is not achieved prior to January 29, 2026 or if the employee does not continue to provide services to us through the achievement date of the applicable performance measure. As of June 30, 2025 there were 2,582,243 PSUs outstanding.
Lightpath Plan Awards
As of June 30, 2025,616,334 Class A-1 management incentive units and 287,652 Class A-2 management incentive units ("Award Units") granted to certain employees of Lightpath were outstanding. Vested units will be redeemed upon a partial exit, a change in control or the completion of an initial public offering, as defined in the Lightpath Holdings LLC agreement. The grant date fair value of the Award Units outstanding aggregated $31,930 and will be expensed in the period in which a partial exit or a liquidity event is consummated.
NOTE 14. AFFILIATE AND RELATED PARTY TRANSACTIONS
Affiliate and Related Party Transactions
Altice USA is controlled by Patrick Drahi through Next Alt who also controls Altice Europe and other entities.
As the transactions discussed below were conducted between entities under common control by Mr. Drahi, amounts charged for certain services may not have represented amounts that might have been received or incurred if the transactions were based upon arm's length negotiations.
The following table summarizes the revenue and expenses related to services provided to or received from affiliates and related parties:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Revenue | $43 | $102 | $161 | $312 |
| Operating expenses: | ||||
| Programming and other direct costs | (943) | (3,147) | (2,541) | (6,502) |
| Other operating expenses, net | (12,540) | (8,470) | (25,462) | (20,759) |
| Operating expenses, net | (13,483) | (11,617) | (28,003) | (27,261) |
| Net charges | $(13,440) | $(11,515) | $(27,842) | $(26,949) |
| Capital expenditures | $7,988 | $9,213 | $29,822 | $59,306 |
Revenue
We recognize revenue primarily from the sale of advertising to a related party.
Programming and Other Direct Costs
Programming and other direct costs include costs incurred for advertising services provided by a related party.
Other Operating Expenses, Net
Other operating expenses primarily include charges for services provided by certain subsidiaries of Altice Europe and other related parties, including costs for customer care services.
Capital Expenditures
Capital expenditures primarily include costs for equipment purchased and software development services provided by subsidiaries of Altice Europe.
Aggregate amounts that were due from and due to affiliates and related parties are summarized below:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Due from: | ||
| Altice Europe | $— | $44 |
| Other affiliates and related parties | 270 | 270 |
| $270 | $314 | |
| Due to: | ||
| Altice Europe | $41,459 | $26,944 |
| Other affiliates and related parties | 513 | — |
| $41,972 | $26,944 | |
Amounts due from affiliates presented in the table above represent amounts due for services provided to the respective related party. Amounts due to affiliates presented in the table above and included in other current liabilities in the accompanying balance sheets relate to the purchase of equipment, customer care services, and advertising services, as well as reimbursement for payments made on our behalf.
CSC Holdings Transactions with Altice USA
During the three and six months ended June 30, 2025, CSC Holdings made cash equity distribution payments to Altice USA of $1,191 and $9,738, respectively, and received non-cash equity contributions from Altice USA of $43 for the three and six months ended June 30, 2025. During the three and six months ended June 30, 2024, CSC Holdings made cash equity distribution payments to Altice USA of $863 and $4,638, respectively, and received non-cash equity contributions from Altice USA of $5,858 for the six months ended June 30, 2024.
As of June 30, 2025, CSC Holdings had a demand promissory note payable to Captive in the amount of $86,500. Interest on this demand promissory note was $2,657 which was paid during the six months ended June 30, 2025. As of June 30, 2025, CSC Holdings had a payable to Captive of $6.
NOTE 15. COMMITMENTS AND CONTINGENCIES
Legal Matters
On December 7, 2023, Warner Records Inc., Sony Music Publishing (US) LLC and a number of other purported copyright holders (collectively, the “Warner Plaintiffs”) filed a complaint in the U.S. District Court for the Eastern District of Texas (the “Warner Matter”), alleging that certain of our Internet subscribers directly infringed over 10,700 of the Warner Plaintiffs’ copyrighted works. The Warner Plaintiffs seek to hold us liable for claims of contributory infringement of copyright and vicarious copyright infringement. The Warner Plaintiffs also claim that our alleged secondary infringement was willful and seek substantial statutory damages. On July 15, 2025, the Court issued an order staying the case, including the trial scheduled to commence in September 2025, pending the Supreme Court of the United States’s decision in Cox Communications, Inc. v. Sony Music Entertainment.
We intend to and are vigorously defending against the claims in the Warner Matter. In addition to contesting the claims of liability, we have an affirmative defense under the Digital Millennium Copyright Act that, if successful, would preclude or limit monetary damages against us in connection with some or all of the Warner Plaintiffs’ asserted claims. There can be no assurance as to the outcome of this litigation. We may incur significant costs in defending this action, and if we need to take measures to reduce our exposure to these risks or are required to pay damages in relation to such claims or choose to settle such claims, our business, reputation, financial condition and results of operations could be materially adversely affected.
On September 10, 2024, United States Technologies Communication Corp. d/b/a Netceed filed suit in the New York Supreme Court, New York County. Plaintiff asserts claims for declaratory judgment, breach of contract, and breach of the implied covenant of good faith and fair dealing for alleged violations of the parties’ services and sales agreements, and seeks compensatory damages, as set forth in the complaint. We deny the claims and intend to vigorously defend the lawsuit. On November 21, 2024, we filed a motion to dismiss in part plaintiff’s complaint, and on May 15, 2025, the Court issued a decision and order on the Company’s motion to dismiss, and dismissed certain causes of action. On June 12, 2025, the Company filed its answer, affirmative defenses, and counterclaim. Although the outcome of this matter cannot be predicted and the impact of the final resolution on our results of operations in a subsequent reporting period is not known, management does not believe that the resolution of the matter will have a material adverse effect on our operations or financial position or our ability to meet our financial obligations as they become due.
We also receive notices from third parties, and in some cases we are named as a defendant in lawsuits, claiming infringement of various patents or copyrights relating to various aspects of our businesses. In certain of these cases other industry participants are also defendants, and in certain of these cases we expect that some or all potential liability would be the responsibility of our vendors pursuant to applicable contractual indemnification provisions. In the event that we are found to infringe on any patent or other intellectual property rights, we may be subject to substantial damages or an injunction that could require us or our vendors to modify certain products and services we offer to our subscribers, as well as enter into royalty or license agreements with respect to the patents at issue. We are also party to various other lawsuits, disputes and investigations arising in the ordinary course of our business, some of which may involve claims for substantial damages, fines or penalties. Although the outcome of these matters cannot be predicted and the impact of the final resolution of these matters on our results of operations in a particular subsequent reporting period is not known, management does not believe that the resolution of these matters, individually, will have a material adverse effect on our operations or financial position or our ability to meet our financial obligations as they become due, but they could be material to our consolidated results of operations or cash flows for any one period.
NOTE 16. SEGMENT REPORTING
We principally deliver broadband, video, telephony and mobile services to residential and business customers, as well as proprietary content and advertising services in the United States. Our connectivity services are provided through a converged fixed and mobile network and key operating activities and resource allocation decisions are managed centrally. Our chief executive officer is the chief operating decision maker ("CODM"). Our CODM assesses performance and decides how to allocate resources based on our consolidated statements of operations. Our CODM manages the business on a consolidated basis such that we have a single operating segment. Our segment performance measure is consolidated net income (loss).
The following table presents significant expenses that are not separately presented on the statements of operations that are reviewed by the CODM.
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Programming costs | $497,520 | $575,125 | $1,002,276 | $1,170,827 |
| Other direct costs (a) | 165,170 | 144,335 | 330,945 | 292,520 |
| Programming and other direct costs | $662,690 | $719,460 | $1,333,221 | $1,463,347 |
| Sales and marketing | $192,038 | $165,818 | $363,842 | $327,477 |
| Network services | 136,771 | 132,170 | 270,921 | 274,891 |
| Other (b) | 368,058 | 372,554 | 760,290 | 742,424 |
| Other operating expenses (c) | $696,867 | $670,542 | $1,395,053 | $1,344,792 |
(a)Other direct costs include interconnection, call completion, circuit and transport fees paid to other telecommunication companies for the transport and termination of voice and data services. These costs also include franchise fees which are payable to the state governments and local municipalities where we operate. Additionally, these costs include the cost of media for advertising spots sold, the cost of mobile devices sold to our customers and direct costs of providing mobile services.
(b)Other operating expenses include costs related to our call center operations that handle customer inquiries and billing and collection activities, costs related to our information technology systems, costs related to our news and advertising business, as well as our Lightpath business, and various other operating costs such as share-based compensation, corporate overhead and facilities.
(c)Other operating expenses for CSC Holdings for the three and six months ended June 30, 2025 amounted to $701,609 and $1,401,314, respectively, and include additional costs of $4,742 and $6,261 respectively, that were eliminated at Altice USA.
The measure of segment assets is reported on the balance sheet as total consolidated assets.
NOTE 17. SUPPLEMENTAL INFORMATION
For financing purposes, CSC Holdings is structured as a restricted group (the "Restricted Group") and an unrestricted group, which includes certain designated subsidiaries and investments (the "Unrestricted Group"). The Restricted Group is comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries. These Restricted Group subsidiaries are subject to the covenants and restrictions of the CSC Holdings’ credit facility and indentures governing the notes issued by CSC Holdings.
Presented below is financial information that reflects the financial condition and results of operations of CSC Holdings and its Restricted Subsidiaries separate from the financial condition and results of operations of CSC Holdings' Unrestricted Subsidiaries as of June 30, 2025, and for the three and six months ended June 30, 2025 and 2024. The financial information may not necessarily be indicative of the financial condition and results of operations had the Unrestricted Subsidiaries operated as independent entities.
| As of June 30, 2025 | ||||
|---|---|---|---|---|
| Restricted Group | Unrestricted Group | Eliminations | CSC Holdings | |
| ASSETS | ||||
| Current assets | $625,829 | $168,516 | $(65,945) | $728,400 |
| Long term assets | 29,307,204 | 1,599,039 | (13,206) | 30,893,037 |
| Total assets | $29,933,033 | $1,767,555 | $(79,151) | $31,621,437 |
| LIABILITIES AND MEMBER'S DEFICIENCY | ||||
|---|---|---|---|---|
| Current liabilities | $2,247,129 | $132,921 | $(69,134) | $2,310,916 |
| Long-term debt | 23,689,334 | 1,525,655 | — | 25,214,989 |
| Long-term liabilities | 4,493,916 | 247,891 | (10,468) | 4,731,339 |
| Total liabilities | 30,430,379 | 1,906,467 | (79,602) | 32,257,244 |
| Total member's deficiency | (497,346) | (137,024) | (58) | (634,428) |
| Noncontrolling interests | — | (1,888) | 509 | (1,379) |
| Total deficiency | (497,346) | (138,912) | 451 | (635,807) |
| Total liabilities and member's deficiency | $29,933,033 | $1,767,555 | $(79,151) | $31,621,437 |
| Three Months Ended June 30, 2025 | ||||
|---|---|---|---|---|
| Restricted Group | Unrestricted Group | Eliminations | CSC Holdings | |
| Revenue | $2,028,023 | $121,568 | $(2,388) | $2,147,203 |
| Operating expenses | 1,761,036 | 82,186 | (2,400) | 1,840,822 |
| Operating income | 266,987 | 39,382 | 12 | 306,381 |
| Other expense, net | (424,885) | (22,387) | (887) | (448,159) |
| Income (loss) before income taxes | (157,898) | 16,995 | (875) | (141,778) |
| Income tax benefit (expense) | 51,622 | (2,862) | — | 48,760 |
| Net income (loss) | (106,276) | 14,133 | (875) | (93,018) |
| Net loss (income) attributable to noncontrolling interests | — | (9,033) | 768 | (8,265) |
| Net income (loss) attributable to CSC Holdings, LLC sole member | $(106,276) | $5,100 | $(107) | $(101,283) |
| Six Months Ended June 30, 2025 | ||||
|---|---|---|---|---|
| Restricted Group | Unrestricted Group | Eliminations | CSC Holdings | |
| Revenue | $4,064,910 | $239,249 | $(4,674) | $4,299,485 |
| Operating expenses | 3,489,604 | 166,258 | (4,697) | 3,651,165 |
| Operating income | 575,306 | 72,991 | 23 | 648,320 |
| Other expense, net | (831,713) | (47,148) | (1,406) | (880,267) |
| Income (loss) before income taxes | (256,407) | 25,843 | (1,383) | (231,947) |
| Income tax benefit (expense) | 69,052 | (3,840) | — | 65,212 |
| Net income (loss) | (187,355) | 22,003 | (1,383) | (166,735) |
| Net loss (income) attributable to noncontrolling interests | — | (13,887) | 1,217 | (12,670) |
| Net income (loss) attributable to CSC Holdings, LLC sole member | $(187,355) | $8,116 | $(166) | $(179,405) |
| Three Months Ended June 30, 2024 | ||||
|---|---|---|---|---|
| Restricted Group | Unrestricted Group | Eliminations | CSC Holdings | |
| Revenue | $2,125,225 | $117,470 | $(1,940) | $2,240,755 |
| Operating expenses | 1,656,798 | 84,327 | (1,952) | 1,739,173 |
| Operating income | 468,427 | 33,143 | 12 | 501,582 |
| Other expense, net | (409,566) | (20,584) | (717) | (430,867) |
| Income (loss) before income taxes | 58,861 | 12,559 | (705) | 70,715 |
| Income tax expense | (47,490) | (1,523) | — | (49,013) |
| Net income (loss) | 11,371 | 11,036 | (705) | 21,702 |
| Net loss (income) attributable to noncontrolling interests | — | (6,969) | 628 | (6,341) |
| Net income (loss) attributable to CSC Holdings, LLC sole member | $11,371 | $4,067 | $(77) | $15,361 |
| Six Months Ended June 30, 2024 | ||||
|---|---|---|---|---|
| Restricted Group | Unrestricted Group | Eliminations | CSC Holdings | |
| Revenue | $4,266,308 | $229,364 | $(3,982) | $4,491,690 |
| Operating expenses | 3,436,561 | 164,398 | (4,005) | 3,596,954 |
| Operating income | 829,747 | 64,966 | 23 | 894,736 |
| Other expense, net | (796,674) | (35,687) | (1,632) | (833,993) |
| Income (loss) before income taxes | 33,073 | 29,279 | (1,609) | 60,743 |
| Income tax expense | (48,301) | (3,636) | — | (51,937) |
| Net income (loss) | (15,228) | 25,643 | (1,609) | 8,806 |
| Net loss (income) attributable to noncontrolling interests | — | (16,089) | 1,451 | (14,638) |
| Net income (loss) attributable to CSC Holdings, LLC sole member | $(15,228) | $9,554 | $(158) | $(5,832) |
NOTE 18. SUBSEQUENT EVENTS
Receivables Facility Loan and Security Agreement
On July 16, 2025, Cablevision Funding LLC (the “Borrower”), an indirect wholly owned subsidiary of the Company, entered into a Receivables Facility Loan and Security Agreement, by and among the Borrower, certain guarantors party thereto (collectively, the “Guarantors”), Goldman Sachs Bank USA and certain funds managed by TPG Angelo Gordon, as initial lenders, Goldman Sachs Bank USA and TPG Angelo Gordon, as structuring agents, Alter Domus (US) LLC, as administrative agent, and Citibank, N.A., as collateral agent and account bank (the “Loan and Security Agreement”). The obligations under the Loan and Security Agreement are secured by substantially all of the assets of the Borrower and the Guarantors, consisting of, among other things, certain receivables generated by the Company’s Bronx and Brooklyn service area and network assets located in that area.
The Loan and Security Agreement provides for, among other things, initial term loan commitments in an aggregate principal amount of $1,000,000, issued with an original issue discount of 400 basis points. The loans made pursuant to the initial term loan commitments (the “Initial Term Loans”) will (i) mature on January 16, 2031; (ii) accrue interest at a fixed rate per annum equal to 8.875%; and (iii) amortize monthly at a rate of 2.0% per annum through January 16, 2028, and then 5.0% per annum. The proceeds from the Initial Term Loans of approximately $873,000 are expected to be used to (i) finance working capital, to prepay indebtedness and for other general corporate purposes, (ii) fund the Borrower’s interest reserve account with the minimum interest reserve amount in accordance with the terms of the Loan and Security Agreement, and (iii) pay certain costs associated with the transactions.
Asset Sale
In July 2025, we completed the sale of certain tower assets for approximately $60,000, subject to post-closing adjustments and taxes. In connection with the sale, we entered into a lease agreement with the buyer under which we have access to space on certain towers for an initial term offive years. We expect to recognize a gain on this transaction in the third quarter of 2025.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.