Skip to main content

Tamboran Resources Corp

For the period ended Mar 31, 2025. Filed May 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 14, 2025

TBN$28.90+3.0%Stored close · as of Nov 6, 2026

What changed in Management’s Discussion and Analysis?

Read the current filing

Previous report: 10-Q

Period ended 2024-12-31; filed 2025-02-12.

0001628280-25-005147

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Current report: 10-Q

Period ended 2025-03-31; filed 2025-05-14.

0001628280-25-025261

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The baseline is this issuer’s latest earlier reporting period of the same form that was filed before the current report. A previous 10-Q is a different quarter, not a year-over-year comparison. Amendments are excluded.

Compared 217 previous paragraphs and 214 current paragraphs.

90 unchanged; 97 reworded; 25 added; 19 removed; 11 previous and 2 current paragraphs rearranged.

Tables are not compared: 4 previous and 4 current tables excluded. Dates, whitespace, punctuation and numbering changes are ignored; changes to financial figures remain significant.

A changed paragraph is not evidence that risk increased or decreased. An unchanged paragraph does not establish that risk stayed the same.

Added paragraphs (25)

Current report

during thethree months ended March 31, 2025, as compared to thethree months ended March 31, 2024, as a majority of

Current report

the legal fees incurred during the comparative period were deferred to stock issuance costs within the condensed

Current report

consolidated balance sheet, reducing the portion of costs expensed. Other legal, consultancy and professional fees remained

Current report

fairly consistent during thethree months ended March 31, 2025.

Current report

Exploration expense. For thethree months ended March 31, 2025, an expense for exploration of $1.2 million

Current report

expense was recognized related to topographical, geographical and geophysical studies.

Current report

loss of$12.2 million, primarily due to the weakening of the Australian Dollar as of March 31, 2024, as compared to

Current report

during thenine months ended March 31, 2025, as compared to thenine months ended March 31, 2024, primarily due to

Current report

period in 2024 which did not recur in thenine months ended March 31, 2025.

Current report

Foreign currency translation. For thenine months ended March 31, 2025, we recognized a foreign currency

Current report

translation loss of$15.5 million, primarily due to the weakening of the Australian Dollar as of March 31, 2025, as

Current report

compared to July 1, 2024. In thenine months ended March 31, 2024, we recognized a foreign currency translation loss of

Current report

$3.9 million, primarily due to the weakening of the Australian Dollar as of March 31, 2024, as compared to July 1, 2023.

Current report

Committed spend for the SPCF project as of March 31, 2025, was$5.0 million which was related tothe engineering,

Current report

procurement, and construction management for the detailed design, engineering, planning, construction, testing, inspection

Current report

and commissioning of the facility and major equipment procurement.

Current report

receivables and a$0.2 million increase in prepaid expenses and other assets.

Current report

issuance of common stock of$73.1 millions that occurred in the comparative period, which didn't occur during thenine
Removed paragraphs (19)

Previous report

period in 2023 with no comparable activity during thethree months ended December 31, 2024.

Previous report

classified as held for sale during thethree months ended December 31, 2024 as the value of the rig sold during the period

Previous report

had been reduced to the lower of its carrying amount and the fair value less costs to sell in the prior quarter. For thethree

Previous report

million as a result of the sale of rig 301 during thecomparative period.

Previous report

2024, as compared tothree months ended December 31, 2023, due to increased topographical, geographical and

Previous report

translation loss of$29.2 million, primarily due to the weakening of the Australian Dollar as of December 31, 2024, as

Previous report

during thesix months ended December 31, 2024, as compared to thesix months ended December 31, 2023, due to

Previous report

comparative period in 2023 with no comparable activity during thethree months ended December 31, 2024.

Previous report

Exploration expense. Exploration expense decreased by$0.9 million during the six months ended December 31,

Previous report

Foreign currency translation. For thesix months ended December 31, 2024, we recognized a foreign currency

Previous report

translation loss of$17.0 million, primarily due to the weakening of the Australian Dollar as of December 31, 2024, as

Previous report

compared to July 1, 2024. In thesix months ended December 31, 2023, we recognized a foreign currency translation gain

Previous report

Procurement of the long lead items for the SPCF compressor package and dehydration package were placed in

Previous report

June 2024 with progress payments of$1.2 million required prior to the end of calendar year 2025.
Reworded paragraphs (97)

Previous wording

based compensation, increased by$1.2 million during thethree months ended December 31, 2024, as compared to the

Current wording

based compensation, increased by$0.5 million during thethree months ended March 31, 2025, as compared to thethree

Previous wording

three months ended December 31, 2023, due primarily to the restricted stock units granted in August 2024 and increased

Current wording

months ended March 31, 2024, due primarily to restricted stock units granted in August 2024 and increased headcount as

Current wording

compared to the comparative period, while the prior period reflected performance-based bonuses issued during the period.

Previous wording

Consultancy, legal and professional fees. Consultancy, legal and professional fees decreased by$1.1 million

Current wording

Consultancy, legal and professional fees. Consultancy, legal and professional fees increased by$0.3 million

Previous wording

accretion of asset retirement obligations of$0.2 million was recognized. The recognition of such an expense was due to the

Current wording

accretion of asset retirement obligations of$0.3 million was recognized. The recognition of such an expense was due to the

Previous wording

LNG feasibility study expense. During thethree months ended December 31, 2024, the Group incurred expenses

Current wording

LNG feasibility study expense. During thethree months ended March 31, 2025, the Group incurred expenses of

Previous wording

$3.2 million related tocertain studies and pre-front-end engineering and design services related to the proposed NT LNG

Current wording

$2.0 million related tocertain studies and pre-front-end engineering and design services related to the proposed NT LNG

Previous wording

General and administrative. General and administrative costs increased by$0.3 million during thethree months

Current wording

General and administrative. General and administrative costs increased by$0.8 million during thethree months

Previous wording

ended December 31, 2024, as compared to thethree months ended December 31, 2023, as a result of increased expenses

Current wording

ended March 31, 2025, as compared to thethree months ended March 31, 2024, primarily as a result of increased expenses

Previous wording

Interest income, net. Interest income, netincreased by$0.5 million during thethree months ended December 31,

Current wording

Interest income, net. Interest income, netdecreased by$0.2 million during thethree months ended March 31,

Previous wording

2024, as compared to thethree months ended December 31, 2023, due to interest received from term deposits using IPO

Current wording

2025, as compared to thethree months ended March 31, 2024, primarily due to interest received from term deposits using

Previous wording

proceeds during the period ended December 31, 2024 which did not exist during the comparative period.

Current wording

IPO proceeds during the period ended March 31, 2024 which did not exist during the comparative period.

Previous wording

translation gain of$13.7 million, primarily due to the strengthening of the Australian Dollar as of December 31, 2023, as

Current wording

translation gain of$1.5 million, primarily due to the strengthening of the Australian Dollar as of March 31, 2025, as

Previous wording

compared to September 30, 2024. In thethree months ended December 31, 2023, we recognized a foreign currency

Current wording

compared to December 31, 2024. In thethree months ended March 31, 2024, we recognized a foreign currency translation

Previous wording

1, 2023. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the

Current wording

December 31, 2023. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and

Previous wording

translation at fiscal year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are

Current wording

from the translation at fiscal year-end exchange rates of monetary assets and liabilities denominated in foreign currencies

Previous wording

foreign currencies are recognized on our condensed consolidated statement of operations and comprehensive loss.

Current wording

are recognized on our condensed consolidated statement of operations and comprehensive loss.

Previous wording

December 31, 2024, and 2023. We have provided a full valuation allowance on our net deferred tax asset because

Current wording

March 31, 2025, and 2024. We have provided a full valuation allowance on our net deferred tax asset because management

Previous wording

management has determined that it is more likely than not that we will not earn income sufficient to realize the deferred tax

Current wording

has determined that it is more likely than not that we will not earn income sufficient to realize the deferred tax assets during

Previous wording

assets during a foreseeable future period. Management will continue to assess the potential for realizing deferred tax assets

Current wording

a foreseeable future period. Management will continue to assess the potential for realizing deferred tax assets based upon

Previous wording

based upon income forecast data and the feasibility of future tax planning strategies and may record adjustments to the

Current wording

income forecast data and the feasibility of future tax planning strategies and may record adjustments to the valuation

Previous wording

valuation allowance against deferred tax assets in future periods, as appropriate, that could have a material impact on the

Current wording

allowance against deferred tax assets in future periods, as appropriate, that could have a material impact on the condensed

Previous wording

Result of Operations for the Six Months Ended December 31, 2024 and 2023

Current wording

Result of Operations for the Nine Months Ended March 31, 2025 and 2024

Previous wording

earn any revenue and other operating income during thesix months ended December 31, 2024 and 2023, respectively.

Current wording

earn any revenue and other operating income during thenine months ended March 31, 2025 and 2024, respectively.

Previous wording

based compensation, increased by$2.1 million during thesix months ended December 31, 2024, as compared to thesix

Current wording

based compensation, increased by$2.6 million during thenine months ended March 31, 2025, as compared to thenine

Previous wording

months ended December 31, 2023, due primarily to the restricted stock units granted in August 2024 and increased

Current wording

months ended March 31, 2024, due primarily to the restricted stock units granted in August 2024 and increased headcount

Previous wording

Consultancy, legal and professional fees. Consultancy, legal and professional fees decreased by$1.4 million

Current wording

Consultancy, legal and professional fees. Consultancy, legal and professional fees decreased by$0.8 million

Previous wording

held for sale amounting to$0.4 million during thesix months ended December 31, 2024, due to the write down of rig 403

Current wording

held for sale amounting to$0.4 million during thenine months ended March 31, 2025, due to the write down of rig 403 to

Previous wording

to the fair value less costs to sell. In contrast, a loss on assets classified as held for sale amounting to$0.03 million was

Current wording

the fair value less costs to sell. In contrast, a loss on assets classified as held for sale amounting to$0.03 million was

Previous wording

recognized during thesix months ended December 31, 2023, due to the sale of a smaller rig, rig 301.

Current wording

recognized during thenine months ended March 31, 2024, due to the sale of a smaller rig, rig 301.

Previous wording

Accretion of asset retirement obligations expense. For thesix months ended December 31, 2024, an expense for

Current wording

Accretion of asset retirement obligations expense. For thenine months ended March 31, 2025, an expense for

Previous wording

accretion of asset retirement obligations of$0.5 million was recognized. The recognition of such an expense was due to the

Current wording

accretion of asset retirement obligations of$0.8 million was recognized. The recognition of such an expense was due to the

Previous wording

established the SPCF site during thesix months ended December 31, 2024, the expense for the current period has increased

Current wording

established the SPCF site during thenine months ended March 31, 2025, the expense for the current period has increased

Previous wording

Exploration expense. Exploration expense decreased by$1.0 million during thethree months ended December 31,

Current wording

Exploration expense. Exploration expense increased by$0.7 million during thenine months ended March 31,

Previous wording

2024, as compared tosix months ended December 31, 2023, due to increased activity for topographical, geographical and

Current wording

2025, as compared tonine months ended March 31, 2024, primarily due to increased activity for topographical,

Previous wording

geophysical studies and other indirect expenditure in the comparative period.

Current wording

geographical and geophysical studies and other indirect expenditure relating to the non-operated joint venture in the current

Previous wording

LNG feasibility study expense. During thesix months ended December 31, 2024, the Group incurred expenses of

Current wording

LNG feasibility study expense. During thenine months ended March 31, 2025, the Group incurred expenses of

Previous wording

of$3.2 million related tocertain studies and pre-front-end engineering and design services related to the proposed NT LNG

Current wording

$5.2 million related tocertain studies and pre-front-end engineering and design services related to the proposed NT LNG

Previous wording

Checkerboard fee. During thethree months ended December 31, 2024, the Group incurred an expense of$6.0

Current wording

Checkerboard fee. During thenine months ended March 31, 2025, the Group incurred an expense of$6.0 million

Showing the first 40 of 97 pairs. Open the source sections for the rest.

Rearranged current paragraphs (2)

Current report — wording carried from elsewhere

consolidated statement of operations and comprehensive loss.

Current report — wording carried from elsewhere

consolidated statement of operations and comprehensive loss.
Rearranged previous paragraphs (11)

Previous report — wording carried elsewhere

during thethree months ended December 31, 2024, as compared to thethree months ended December 31, 2023, due to

Previous report — wording carried elsewhere

Loss on remeasurement of assets classified as held for sale. The Group didnot recognize a loss on assets

Previous report — wording carried elsewhere

months ended December 31, 2023 the Group recognized a loss on assets classified as held for sale amounting to$0.03

Previous report — wording carried elsewhere

professional fees related to related to implementation of the scheme of arrangement and IPO readiness incurred in the

Previous report — wording carried elsewhere

geophysical studies and other indirect expenditure in the comparative period.

Previous report — wording carried elsewhere

Checkerboard fee. During thesix months ended December 31, 2024, the Group incurred an expense of$6.0

Previous report — wording carried elsewhere

million related to thesatisfaction of certain payment obligations to DWE under the TB1 Joint Venture Agreement. This

Previous report — wording carried elsewhere

obligation was satisfied through the issuance of common stock, subsequent to shareholder approval received in November

Previous report — wording carried elsewhere

of$8.3 million, primarily due to the strengthening of the Australian Dollar as of December 31, 2023, as compared to July

Previous report — wording carried elsewhere

recognized on our condensed consolidated statement of operationsand comprehensive loss.

Previous report — wording carried elsewhere

condensed consolidated statement of operations and comprehensive loss.