Skip to main content

Core Scientific Inctx

For the period ended Dec 31, 2024. Filed Feb 27, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 27, 2025

CORZ$11.76+3.3%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits
Contents

15 — Segment Reporting

  1. SEGMENT REPORTING

The Company’s operating segments are aggregated into reportable segments only if they exhibit similar economic characteristics and have similar business activities.

The Company now hasthree operating segments: “Digital Asset Self-Mining”, consisting of performing digital asset mining for its own account; “Digital Asset Hosted Mining”, consisting of providing hosting services to third-parties for digital asset mining; and “HPC Hosting”, consisting of providing hosting services to third parties for GPU-based HPC operations. The Company’s HPC operations met the criteria to be considered a new segment during the second quarter of 2024. The Digital Asset Self-Mining segment generates revenue from operating owned digital infrastructure and computer equipment as part of a pool of users that process transactions conducted on one or more blockchain networks. In exchange for these services, the Company receives digital assets. The Digital Asset Hosted Mining business generates revenue through the sale of consumption-based contracts for its digital asset hosted mining services which are recurring in nature. The HPC Hosting business generates revenue through licensing agreements and orders with licensees that include fixed and variable payments on a recurring basis.

The Company’s Chief Executive Officer is the chief operating decision maker (“CODM”). The CODM uses gross profit to evaluate performance and allocate resources. Gross profit is used to evaluate actual results against expectations, which are based on comparable prior results, current budget, and current forecast. Gross profit is also used in deciding how profits and cash flows will be reinvested or otherwise deployed. The Company adopted ASU 2023-07 on January 1, 2024. The most significant provision was for the Company to disclose significant segment expenses that are regularly provided to the CODM. Power fees, depreciation expense, employee compensation and facility operations expense were determined to be significant segment expenses. The CODM does not evaluate performance or allocate resources based on segment asset or liability information; accordingly, the Company has not presented a measure of assets by segment. The segments’ accounting policies are the same as those described in the summary of significant accounting policies. The Company excludes certain operating expenses and other expenses from the allocations to operating segments.

The following table presents revenue and gross profit by reportable segment for the periods presented (in thousands):

Year Ended December 31,
202420232022
Digital Asset Self-Mining Segment · (in thousands, except percentages)
Digital asset self-mining revenue$408,740$390,333$397,796
Cost of digital asset self-mining:
Power fees160,833165,848144,117
Depreciation expense108,49988,628212,944
Employee compensation26,12916,85323,574
Facility operations expense13,27414,0559,554
Other segment items5,6006,3124,893
Total cost of digital asset self-mining314,335291,696$395,082
Digital Asset Self-Mining gross profit$94,405$98,637$2,714
Digital Asset Self-Mining gross margin23%25%1%
Digital Asset Hosted Mining Segment
Digital asset hosted mining revenue from customers$77,554$112,067$242,517
Cost of digital asset hosted mining services:
Power fees35,40862,366125,859
Depreciation expense3,6046,80610,630
Employee compensation4,9336,33720,587
Facility operations expense2,7655,2858,344
Other segment items6,8486,45171,411
Total cost of digital asset hosted mining services53,55887,245$236,831
Digital Asset Hosted Mining gross profit$23,996$24,822$5,686
Digital Asset Hosted Mining gross margin31%22%2%
HPC Hosting Segment
HPC hosting revenue:
License fees$17,498$—$—
Maintenance and other73——
Licensing revenue17,571——
Power fees passed through to customer6,807——
Total HPC hosting revenue24,378——
Cost of HPC hosting services:
Depreciation expense3——
Employee compensation2,514——
Facility operations expense11,907——
Other segment items478——
Cost of licensing revenue14,902——
Power fees passed through to customer6,807——
Total cost of HPC hosting services21,709——
HPC Hosting gross profit$2,669$—$—
HPC Hosting licensing gross margin15%—%—%
HPC Hosting gross margin11%—%—%
Consolidated
Consolidated total revenue$510,672$502,400$640,313
Consolidated cost of revenue$389,602$378,941$631,913
Consolidated gross profit$121,070$123,459$8,400
Consolidated gross margin24%25%1%

Concentrations of Revenue and Credit Risk

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable. Credit risk with respect to accounts receivable is concentrated with a small number of customers. The Company places its cash and cash equivalents with major financial institutions, which management assesses to be of high credit quality, in order to limit the exposure to credit risk. As of December 31, 2024 and December 31, 2023, all of the Company’s fixed assets were located in the United States. For the years ended December 31, 2024, 2023 and 2022, all of the Company’s revenue was generated in the United States. For the years ended December 31, 2024, 2023 and 2022,80%,78% and 62%, respectively, of the Company’s total revenue was generated from digital asset mining of bitcoin from one customer. As of December 31, 2024 and 2023, substantially all of our digital assets were held byone third-party digital asset service.

For the years ended December 31, 2024, 2023 and 2022, the concentration of customers comprising 10% or more of the Company’s Digital Asset Self-Mining, Digital Asset Hosted Mining, and HPC Hosting segment revenue were as follows:

Year Ended December 31,Year Ended December 31,Year Ended December 31,
202420232022202420232022202420232022
Percent of Digital Asset Self-Mining segment revenue: · Percent of Digital Asset Hosted Mining segment revenue: · Percent of HPC Hosting segment revenue:
Customer
E (related party)N/AN/AN/AN/AN/A38%N/AN/AN/A
F1N/AN/AN/A61%49%N/AN/AN/AN/A
G100%100%100%N/AN/AN/AN/AN/AN/A
HN/AN/AN/A21%15%N/AN/AN/AN/A
JN/AN/AN/AN/AN/AN/A100%N/AN/A

1 On the Effective Date, Customer F became a minority shareholder of the Company.

A reconciliation of the reportable segment gross profit to loss before income taxes included in the Company’s Consolidated Statements of Operations for theyears ended December 31, 2024, 2023 and 2022, is as follows (in thousands):

Year Ended December 31,
202420232022
Reportable segment gross profit$121,070$123,459$8,400
Change in fair value of digital assets(1,052)——
Gain from sale of digital assets—3,89344,298
Impairment of digital assets—(4,406)(231,315)
Change in fair value of energy derivatives(2,757)(3,918)—
Impairment of goodwill and other intangibles——(1,059,265)
Impairment of property, plant and equipment——(590,673)
Losses on exchange or disposal of property, plant and equipment(4,210)(1,956)(28,025)
Operating expenses:
Research and development11,8307,18426,962
Sales and marketing9,9697,01912,731
General and administrative110,44893,908213,280
Total operating expenses132,247108,111252,973
Operating (loss) income(19,196)8,961(2,109,553)
Non-operating expenses (income), net:
Loss (gain) on debt extinguishment487(20,065)287
Interest expense, net37,07086,23896,826
Fair value adjustment on convertible notes——186,853
Fair value adjustment on derivative warrant liabilities——(37,937)
Reorganization items, net(111,439)191,122(197,405)
Change in fair value of warrants and contingent value rights1,369,157——
Other non-operating (income) expense, net(325)(2,530)5,232
Total non-operating expenses, net1,294,950254,76553,856
Loss before income taxes$(1,314,146)$(245,804)$(2,163,409)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.