SPROTT INC.
For the period ended Dec 31, 2024. Filed Feb 26, 2025.
View on SEC.govAbout this filing
The yearly report of certain Canadian companies, filed under a joint US and Canadian system. It is the main yearly account these companies give US investors, largely as filed in Canada.
FY2024 · Filed Feb 26, 2025
Use the contents to explore the available documents and sections.
Contents
EX-99.3 · 16 Segmented information
16 Segmented information
For management purposes, the Company is organized into business units based on its products, services and geographical locations and hasfour reportable segments as follows:
Exchange listed products(reportable), which provides management services to the Company's closed-end physical trusts and exchange traded funds ("ETFs"), both of which are actively traded on public securities exchanges;
Managed equities(reportable), which provides management services to the Company's alternative investment strategies managed in-house and on a sub-advisory basis;
Private strategies (reportable), which provides lending and streaming activities through limited partnership vehicles;
Corporate(reportable), which provides capital, balance sheet management and enterprise shared services to the Company's subsidiaries; and
All other segments (non-reportable), which do not meet the definition of reportable segments per IFRS 8.
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on earnings before interest expense, income taxes, amortization and impairment of intangible assets and goodwill, gains and losses on investments (as if such gains and losses had not occurred), stock-based compensation, severance, new hire accruals and other, foreign exchange (gain) loss, costs relating to the exit of non-core businesses, revaluation of contingent considerations, non-recurring regulatory, professional fees and other, shares received on recognition of contingent consideration, carried interest and performance fees and carried interest and performance fee payouts (adjusted base EBITDA).
Adjusted base EBITDA is not a measurement in accordance with IFRS and should not be considered as an alternative to net income or any other measure of performance under IFRS.
Transfer pricing between operating segments is performed on an arm's length basis in a manner similar to transactions with third parties.
The following tables present the operations of the Company's segments (in thousands $):
For the year ended December 31, 2024
| Exchange listed products | Managed equities | Private strategies | Corporate | Consolidation, elimination and all other segments (1) | Consolidated | |
|---|---|---|---|---|---|---|
| Total revenue | 112,498 | 39,204 | 27,824 | (384) | (487) | 178,655 |
| Total expenses | 33,591 | 25,556 | 11,593 | 35,078 | 3,831 | 109,649 |
| Income (loss) before income taxes | 78,907 | 13,648 | 16,231 | (35,462) | (4,318) | 69,006 |
| Adjusted base EBITDA | 81,033 | 7,363 | 12,331 | (14,098) | (1,466) | 85,163 |
(1)Total revenue includes revenues from non-reportable segments of $2,018, net of investment losses of $2,505
For the year ended December 31, 2023(1)
| Exchange listed products | Managed equities | Private strategies | Corporate | Consolidation, elimination and all other segments (2) | Consolidated | |
|---|---|---|---|---|---|---|
| Total revenue | 84,713 | 30,180 | 28,183 | (198) | 8,489 | 151,367 |
| Total expenses | 10,718 | 26,222 | 15,604 | 33,776 | 14,756 | 101,076 |
| Income (loss) before income taxes | 73,995 | 3,958 | 12,579 | (33,974) | (6,267) | 50,291 |
| Adjusted base EBITDA | 62,303 | 7,756 | 12,361 | (11,047) | 514 | 71,887 |
(1)Prior period figures have been updated to conform with current presentation
(2)Total revenue includes revenues from non-reportable segments of $9,483, net of investment losses of $994
For geographic reporting purposes, transactions are primarily recorded in the location that corresponds with the underlying subsidiary's country of domicile that generates the revenue. The following table presents the revenue of the Company by geographic location (in thousands $):
| For the years ended | ||
|---|---|---|
| Dec. 31, 2024 | Dec. 31, 2023 | |
| Canada | 155,240 | 137,287 |
| United States | 23,415 | 14,080 |
| 178,655 | 151,367 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.