M&T BANK CORP
For the period ended Dec 31, 2024. Filed Feb 19, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 19, 2025
MTB$220.61-1.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Reconciliation of Quarterly GAAP to Non-GAAP Measures
Table 49
RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES
| 2024 Quarters | 2023 Quarters | |||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in millions, except per share) | Fourth | Third | Second | First | Fourth | Third | Second | First |
| Income statement data | ||||||||
| Net income | ||||||||
| Net income | $681 | $721 | $655 | $531 | $482 | $690 | $867 | $702 |
| Amortization of core deposit and other intangible assets (a) | 10 | 10 | 10 | 12 | 12 | 12 | 12 | 13 |
| Net operating income | $691 | $731 | $665 | $543 | $494 | $702 | $879 | $715 |
| Earnings per common share | ||||||||
| Diluted earnings per common share | $3.86 | $4.02 | $3.73 | $3.02 | $2.74 | $3.98 | $5.05 | $4.01 |
| Amortization of core deposit and other intangible assets (a) | .06 | .06 | .06 | .07 | .07 | .07 | .07 | .08 |
| Diluted net operating earnings per common share | $3.92 | $4.08 | $3.79 | $3.09 | $2.81 | $4.05 | $5.12 | $4.09 |
| Other expense | ||||||||
| Other expense | $1,363 | $1,303 | $1,297 | $1,396 | $1,450 | $1,278 | $1,293 | $1,359 |
| Amortization of core deposit and other intangible assets | (13) | (12) | (13) | (15) | (15) | (15) | (15) | (17) |
| Noninterest operating expense | $1,350 | $1,291 | $1,284 | $1,381 | $1,435 | $1,263 | $1,278 | $1,342 |
| Efficiency ratio | ||||||||
| Noninterest operating expense (numerator) | $1,350 | $1,291 | $1,284 | $1,381 | $1,435 | $1,263 | $1,278 | $1,342 |
| Taxable-equivalent net interest income | $1,740 | $1,739 | $1,731 | $1,692 | $1,735 | $1,790 | $1,813 | $1,832 |
| Other income | 657 | 606 | 584 | 580 | 578 | 560 | 803 | 587 |
| Less: Gain (loss) on bank investment securities | 18 | (2) | (8) | 2 | 4 | — | 1 | — |
| Denominator | $2,379 | $2,347 | $2,323 | $2,270 | $2,309 | $2,350 | $2,615 | $2,419 |
| Efficiency ratio | 56.8% | 55.0% | 55.3% | 60.8% | 62.1% | 53.7% | 48.9% | 55.5% |
| Balance sheet data | ||||||||
| Average assets | ||||||||
| Average assets | $211,853 | $209,581 | $211,981 | $211,478 | $208,752 | $205,791 | $204,376 | $202,599 |
| Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,473) | (8,490) |
| Core deposit and other intangible assets | (100) | (113) | (126) | (140) | (154) | (170) | (185) | (201) |
| Deferred taxes | 29 | 28 | 30 | 33 | 39 | 43 | 46 | 49 |
| Average tangible assets | $203,317 | $201,031 | $203,420 | $202,906 | $200,172 | $197,199 | $195,764 | $193,957 |
| Average common equity | ||||||||
| Average total equity | $28,707 | $28,725 | $27,745 | $27,019 | $26,500 | $26,020 | $25,685 | $25,377 |
| Preferred stock | (2,394) | (2,565) | (2,405) | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) |
| Average common equity | 26,313 | 26,160 | 25,340 | 25,008 | 24,489 | 24,009 | 23,674 | 23,366 |
| Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,473) | (8,490) |
| Core deposit and other intangible assets | (100) | (113) | (126) | (140) | (154) | (170) | (185) | (201) |
| Deferred taxes | 29 | 28 | 30 | 33 | 39 | 43 | 46 | 49 |
| Average tangible common equity | $17,777 | $17,610 | $16,779 | $16,436 | $15,909 | $15,417 | $15,062 | $14,724 |
| At end of quarter | ||||||||
| Total assets | ||||||||
| Total assets | $208,105 | $211,785 | $208,855 | $215,137 | $208,264 | $209,124 | $207,672 | $202,956 |
| Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,490) |
| Core deposit and other intangible assets | (94) | (107) | (119) | (132) | (147) | (162) | (177) | (192) |
| Deferred taxes | 28 | 30 | 31 | 34 | 37 | 41 | 44 | 47 |
| Total tangible assets | $199,574 | $203,243 | $200,302 | $206,574 | $199,689 | $200,538 | $199,074 | $194,321 |
| Total common equity | ||||||||
| Total equity | $29,027 | $28,876 | $28,424 | $27,169 | $26,957 | $26,197 | $25,801 | $25,377 |
| Preferred stock | (2,394) | (2,394) | (2,744) | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) |
| Common equity | 26,633 | 26,482 | 25,680 | 25,158 | 24,946 | 24,186 | 23,790 | 23,366 |
| Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) | (8,490) |
| Core deposit and other intangible assets | (94) | (107) | (119) | (132) | (147) | (162) | (177) | (192) |
| Deferred taxes | 28 | 30 | 31 | 34 | 37 | 41 | 44 | 47 |
| Total tangible common equity | $18,102 | $17,940 | $17,127 | $16,595 | $16,371 | $15,600 | $15,192 | $14,731 |
(a)After any related tax effect.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.