STARWOOD PROPERTY TRUST INC
For the period ended Sep 30, 2024. Filed Nov 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 6, 2024
What changed in Management’s Discussion and Analysis?
Read the current filingPrevious report: 10-Q
Period ended 2024-06-30; filed 2024-08-06.
0001628280-24-034950
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsCurrent report: 10-Q
Period ended 2024-09-30; filed 2024-11-06.
0001628280-24-045445
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsThe baseline is this issuer’s latest earlier reporting period of the same form that was filed before the current report. A previous 10-Q is a different quarter, not a year-over-year comparison. Amendments are excluded.
Compared 271 previous paragraphs and 285 current paragraphs.
127 unchanged; 95 reworded; 61 added; 47 removed; 2 previous and 2 current paragraphs rearranged.
Tables are not compared: 35 previous and 34 current tables excluded. Dates, whitespace, punctuation and numbering changes are ignored; changes to financial figures remain significant.
A changed paragraph is not evidence that risk increased or decreased. An unchanged paragraph does not establish that risk stayed the same.
Added paragraphs (61)
Current report
◦$301.4 million first mortgage loan (of which $41.8 million is classified as investment securities) secured by a portfolio of 34 high-quality big-box logistics assets located across the United Kingdom and Europe, which the Company has fully funded.
Current report
◦$189.4 million first mortgage loan to refinance a residential development located in New York, of which the Company funded $149.2 million.
Current report
◦$175.0 million first mortgage loan to renovate a 593-key beach resort located in Bermuda, of which the Company funded $22.6 million.
Current report
◦$110.0 million first mortgage and mezzanine loan to refinance a 26-story luxury multifamily property located in New Jersey, of which the Company funded $95.0 million.
Current report
◦$59.6 million first mortgage loan to refinance a Class A industrial property located in New York, of which the Company funded $54.8 million.
Current report
•Entered into a credit facility to finance infrastructure loans with a maximum facility size of $250.0 million.
Current report
•Sold commercial real estate for gross proceeds of $18.2 million and recognized a gain of $8.3 million, of which $2.5 million was attributable to non-controlling interests.
Current report
•In September 2024, issued 20.1 million shares of our common stock for proceeds of $392.5 million.
Current report
Developments During the Nine Months Ended September 30, 2024
Current report
•$301.4 million first mortgage loan (of which $41.8 million is classified as investment securities) secured by a portfolio of 34 high-quality big-box logistics assets located across the United Kingdom and Europe, which the Company has fully funded.
Current report
◦$189.4 million first mortgage loan to refinance a residential development located in New York, of which the Company funded $149.2 million.
Current report
◦$175.0 million first mortgage loan to renovate a 593-key beach resort located in Bermuda, of which the Company funded $22.6 million.
Current report
◦$110.0 million first mortgage and mezzanine loan to refinance a 26-story luxury multifamily property located in New Jersey, of which the Company funded $95.0 million.
Current report
◦$59.6 million first mortgage loan to refinance a Class A industrial property located in New York, of which the Company funded $54.8 million.
Current report
•Entered into a credit facility to finance infrastructure loans with a maximum facility size of $250.0 million.
Current report
•Originated or acquired commercial conduit loans of $1.2 billion.
Current report
•Sold commercial real estate for gross proceeds of $18.2 million and recognized a gain of $8.3 million, of which $2.5 million was attributable to non-controlling interests.
Current report
•In September 2024, issued 20.1 million shares of our common stock for proceeds of $392.5 million.
Current report
For the three months ended September 30, 2024, revenues of our Commercial and Residential Lending Segment decreased $8.1 million to $385.5 million, compared to $393.6 million for the three months ended June 30, 2024. This was primarily due to a decrease in interest income from loans of $9.2 million comprised of (i) an $8.4 million decrease from commercial loans, reflecting lower average balances and additional loans placed on nonaccrual, partially offset by higher prepayment related income, and (ii) a $0.8 million decrease from residential loans reflecting lower average balances.
Current report
For the three months ended September 30, 2024, costs and expenses of our Commercial and Residential Lending Segment increased $11.5 million to $294.5 million, compared to $283.0 million for the three months ended June 30, 2024. This increase was primarily due to a $22.0 million increase in the credit loss provision, partially offset by decreases of $7.0 million in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio and $3.3 million in general and administrative expenses. The increase in the credit loss provision was primarily due to higher LTVs on certain assets resulting from recent appraisals, as well as the impact of including future funding now considered probable under a loan guarantee arrangement (see Note 22 to the Condensed Consolidated Financial Statements). The decrease in interest expense was primarily due to lower average borrowings outstanding due to paydowns from net loan repayments and excess cash balances.
Current report
For the three months ended September 30, 2024, the weighted average unlevered yields on our commercial and residential loans were relatively unchanged from the previous quarter.
Current report
For the three months ended September 30, 2024, other loss of our Infrastructure Lending Segment increased $0.4 million to $0.5 million, compared to $0.1 million for the three months ended June 30, 2024, primarily due to an increased loss from unconsolidated entities.
Current report
For the three months ended September 30, 2024, revenues of our Property Segment increased $0.6 million to $16.6 million, compared to $16.0 million for the three months ended June 30, 2024.
Current report
For the three months ended September 30, 2024, costs and expenses of our Property Segment decreased $0.8 million to $23.6 million, compared to $24.4 million for the three months ended June 30, 2024. The decrease reflects a $1.2 million decrease in interest expense on variable rate borrowings secured by our Medical Office Portfolio, partially offset by a $0.5 million increase in costs of rental operations.
Current report
For the three months ended September 30, 2024, other income of our Property Segment decreased $12.5 million to a loss of $7.1 million compared to income of $5.4 million for the three months ended June 30, 2024. The decrease is primarily due to (i) a $12.0 million unfavorable change in income (loss) attributable to investments of the Woodstar Fund, primarily related to unrealized changes in fair value, and (ii) a $0.8 million unfavorable change in gain (loss) on derivatives which primarily hedge the interest rate risk on borrowings secured by our Medical Office Portfolio.
Current report
For the three months ended September 30, 2024, costs and expenses of our Investing and Servicing Segment increased $2.1 million to $39.4 million, compared to $37.3 million for the three months ended June 30, 2024. The increase reflects increases in interest expense of $1.7 million, primarily related to the financing of conduit loans and CMBS investments, and general and administrative expenses of $0.6 million, primarily related to the increased loan origination and securitization activity.
Current report
For the three months ended September 30, 2024, other loss of our Investing and Servicing Segment decreased $0.5 million to $4.3 million, compared to $4.8 million for the three months ended June 30, 2024.
Current report
Corporate Other Income (Loss)
Current report
Net Loss Attributable to Non-controlling Interests
Current report
During the three months ended September 30, 2024, net loss attributable to non-controlling interests increased $3.7 million to $3.9 million, compared to $0.2 million during the three months ended June 30, 2024. The increase was primarily due to non-controlling interests in unfavorable changes in unrealized gains (losses) of the Woodstar Fund investments and a consolidated CMBS joint venture in the third quarter of 2024.
Current report
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023
Current report
For the nine months ended September 30, 2024, net interest income of our Commercial and Residential Lending Segment decreased $13.9 million to $530.9 million, compared to $544.8 million for the nine months ended September 30, 2023. This decrease reflects the decrease in interest income, partially offset by the decrease in interest expense on our secured financing facilities, both as discussed in the sections above.
Current report
Other (Loss) Income
Current report
For the nine months ended September 30, 2024, revenues of our Property Segment decreased $17.7 million to $53.4 million, compared to $71.1 million for the nine months ended September 30, 2023, primarily due to the sale of our Master Lease Portfolio on February 29, 2024.
Current report
For the nine months ended September 30, 2024, costs and expenses of our Property Segment decreased $10.2 million to $74.1 million, compared to $84.3 million for the nine months ended September 30, 2023. The decrease is primarily due to the sale of our Master Lease Portfolio on February 29, 2024.
Current report
Corporate Other Income (Loss)
Current report
The Commercial and Residential Lending Segment’s Distributable Earnings increased by $1.0 million, from $188.9 million during the second quarter of 2024 to $189.9 million in the third quarter of 2024. After making adjustments for the calculation of Distributable Earnings, revenues were $390.6 million, costs and expenses were $224.7 million, other income was $24.0 million and there was no income tax provision or benefit.
Current report
Revenues, consisting principally of interest income on loans, decreased by $8.5 million in the third quarter of 2024, primarily due to decreases in interest income from loans of $9.2 million comprised of (i) an $8.4 million decrease from commercial loans, reflecting lower average balances and additional loans placed on nonaccrual, partially offset by higher prepayment related income, and (ii) a $0.8 million decrease from residential loans reflecting lower average balances.
Current report
Other income decreased by $1.1 million in the third quarter of 2024.
Current report
The Infrastructure Lending Segment’s Distributable Earnings decreased by $0.8 million, from $23.6 million during the second quarter of 2024 to $22.8 million in the third quarter of 2024. After making adjustments for the calculation of Distributable Earnings, revenues were $65.4 million, costs and expenses were $42.5 million and other loss was $0.1 million.
Showing the first 40 of 61 passages. Open the source sections for the rest.
Removed paragraphs (47)
Previous report
•Originated or acquired commercial conduit loans of $327.8 million.
Previous report
Property
Previous report
Investing and Servicing
Previous report
For the three months ended June 30, 2024, revenues of our Commercial and Residential Lending Segment decreased $37.0 million to $393.6 million, compared to $430.6 million for the three months ended March 31, 2024. This decrease was primarily due to decreases in interest income from loans of $35.7 million and investment securities of $2.0 million The decrease in interest income from loans reflects (i) a $35.2 million decrease from commercial loans, reflecting lower prepayment related income and lower average balances, and (ii) a $0.5 million decrease from residential loans reflecting lower average balances. The decrease in interest income from investment securities was primarily due to lower average balances of both commercial and residential investments due to repayments.
Previous report
For the three months ended June 30, 2024, costs and expenses of our Commercial and Residential Lending Segment decreased $9.8 million to $283.0 million, compared to $292.8 million for the three months ended March 31, 2024. This decrease was primarily due to a $19.6 million decrease in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio, partially offset by an increase of $8.0 million in the credit loss provision. The decrease in interest expense was primarily due to lower average borrowings outstanding due to paydowns from net loan repayments and excess cash balances. The increase in the credit loss provision was primarily due to worsened macroeconomic conditions, particularly for office loans, in the second quarter of 2024.
Previous report
For the three months ended June 30, 2024, other loss of our Infrastructure Lending Segment decreased $0.1 million to $0.1 million, compared to $0.2 million for the three months ended March 31, 2024.
Previous report
For the three months ended June 30, 2024, revenues of our Property Segment decreased $4.9 million to $16.0 million for the three months ended June 30, 2024, compared to $20.9 million for the three months ended March 31, 2024. The decrease is primarily due to the sale of the Master Lease Portfolio on February 29, 2024 (see Note 3 to the Condensed Consolidated Financial Statements).
Previous report
For the three months ended June 30, 2024, costs and expenses of our Property Segment decreased $1.7 million to $24.4 million, compared to $26.1 million for the three months ended March 31, 2024, primarily due to the sale of the Master Lease Portfolio on February 29, 2024.
Previous report
For the three months ended June 30, 2024, other income of our Property Segment decreased $96.6 million to $5.4 million compared to $102.0 million for the three months ended March 31, 2024. The decrease is primarily due to (i) the nonrecurrence of a $90.8 million net gain on sale of the Master Lease Portfolio in the first quarter of 2024, (ii) a $3.0 million decrease in income attributable to investments of the Woodstar Fund and (iii) a $1.5 million decreased gain on derivatives which primarily hedge our interest rate risk on borrowings secured by our Medical Office Portfolio.
Previous report
For the three months ended June 30, 2024, costs and expenses of our Investing and Servicing Segment increased $1.2 million to $37.3 million, compared to $36.1 million for the three months ended March 31, 2024.
Previous report
Other loss of our Investing and Servicing Segment was relatively unchanged at $4.8 million for the three months ended June 30, 2024 and March 31, 2024.
Previous report
Corporate Other Loss
Previous report
Net Loss (Income) Attributable to Non-controlling Interests
Previous report
During the three months ended June 30, 2024, net income attributable to non-controlling interests decreased $5.7 million to a loss attributable to non-controlling interests of $0.2 million, compared to income attributable to non-controlling interests of $5.5 million during the three months ended March 31, 2024. The decrease was primarily due to non-controlling interests in increased losses of a consolidated CMBS joint venture in the second quarter of 2024.
Previous report
Six Months Ended June 30, 2024 Compared to the Six Months Ended June 30, 2023
Previous report
For the six months ended June 30, 2024, net interest income of our Commercial and Residential Lending Segment increased $2.0 million to $361.3 million, compared to $359.3 million for the six months ended June 30, 2023. This increase reflects the decrease in interest expense on our secured financing facilities, partially offset by the decrease in interest income both as discussed in the sections above.
Previous report
For the six months ended June 30, 2024, revenues of our Property Segment decreased $10.4 million to $36.9 million, compared to $47.3 million for the six months ended June 30, 2023, primarily due to the sale of our Master Lease Portfolio on February 29, 2024.
Previous report
For the six months ended June 30, 2024, costs and expenses of our Property Segment decreased $4.7 million to $50.5 million, compared to $55.2 million for the six months ended June 30, 2023. The decrease is primarily due to the sale of our Master Lease Portfolio on February 29, 2024, partially offset by an increase of $1.9 million in interest expense of the Medical Office Portfolio, reflecting higher index rates on variable rate borrowings.
Previous report
Corporate Other Loss
Previous report
The Commercial and Residential Lending Segment’s Distributable Earnings decreased by $16.3 million, from $205.2 million during the first quarter of 2024 to $188.9 million in the second quarter of 2024. After making adjustments for the calculation of Distributable Earnings, revenues were $399.1 million, costs and expenses were $235.3 million, other income was $25.1 million and there was no income tax provision or benefit.
Previous report
Revenues, consisting principally of interest income on loans, decreased by $37.2 million in the second quarter of 2024, primarily due to a decreases in interest income from loans of $35.7 million and investment securities of $2.2 million. The decrease in interest income from loans reflects (i) a $35.2 million decrease from commercial loans, reflecting lower prepayment related income and lower average balances, and (ii) a $0.5 million decrease from residential loans reflecting lower average balances.
Previous report
Other income increased by $2.5 million in the second quarter of 2024, primarily due to a $10.1 million decrease in recognized credit losses on RMBS investments and residential loans, partially offset by a $7.9 million decrease in realized gains on derivatives which hedge our interest rate and foreign currency risks, net of a decrease in realized foreign currency losses.
Previous report
The Infrastructure Lending Segment’s Distributable Earnings increased by $3.2 million, from $20.4 million during the first quarter of 2024 to $23.6 million in the second quarter of 2024. After making adjustments for the calculation of Distributable Earnings, revenues were $65.2 million, costs and expenses were $41.6 million and other income was nominal.
Previous report
Revenues, consisting principally of interest income on loans, decreased by $1.7 million in the second quarter of 2024, primarily due to an decrease in interest income from loans of $2.2 million reflecting lower average loan balances and interest rates, the effects of which were partially offset by higher prepayment related income.
Previous report
Costs and expenses decreased by $4.4 million in the second quarter of 2024, primarily due to (i) a $1.8 million decrease in general and administrative expenses, (ii) the nonrecurrence of a $1.5 million credit loss recognized on an infrastructure loan classified as held-for-sale in the first quarter of 2024 and (iii) a $1.1 million decrease in interest expense primarily due to lower average borrowings outstanding.
Previous report
Revenues decreased by $4.9 million in the second quarter of 2024, primarily due to the sale of our Master Lease Portfolio on February 29, 2024.
Previous report
Costs and expenses decreased by $2.3 million in the second quarter of 2024, primarily due to the sale of our Master Lease Portfolio on February 29, 2024.
Previous report
Costs and expenses increased by $1.6 million in the second quarter of 2024.
Previous report
Income attributable to non-controlling interests increased $2.3 million in the second quarter of 2024, primarily due to non-controlling interests in increased distributable earnings of a consolidated CMBS joint venture.
Previous report
Corporate loss increased by $13.5 million, from $92.4 million during the first quarter of 2024 to $105.9 million in the second quarter of 2024, primarily due to (i) a $10.7 million increase in interest expense, primarily reflecting higher average unsecured senior note balances, and (ii) a $2.0 million increased realized loss on fixed-to-floating interest rate swaps which hedge a portion of our unsecured senior notes.
Previous report
The following table presents our summarized results of operations and reconciliation to Distributable Earnings for the six months ended June 30, 2024, by business segment (amounts in thousands, except per share data):
Previous report
The following table presents our summarized results of operations and reconciliation to Distributable Earnings for the six months ended June 30, 2023, by business segment (amounts in thousands, except per share data):
Previous report
Six Months Ended June 30, 2024 Compared to the Six Months Ended June 30, 2023
Previous report
The Commercial and Residential Lending Segment’s Distributable Earnings increased by $20.5 million, from $373.6 million during the first half of 2023 to $394.1 million in the first half of 2024. After making adjustments for the calculation of Distributable Earnings, revenues were $835.4 million, costs and expenses were $489.1 million, other income was $47.8 million and there was no income tax provision or benefit.
Previous report
Other income increased by $6.5 million in the first half of 2024, primarily due to a $14.7 million increase in realized gains on derivatives which hedge our interest rate and foreign currency hedges, net of an increase in realized foreign currency losses, partially offset by a $10.4 million increase in recognized credit losses on RMBS investments and residential loans.
Previous report
The Infrastructure Lending Segment’s Distributable Earnings increased by $4.0 million, from $40.1 million during the first half of 2023 to $44.1 million in the first half of 2024. After making adjustments for the calculation of Distributable Earnings, revenues were $132.1 million, costs and expenses were $87.6 million and other loss was $0.4 million.
Previous report
Costs and expenses increased by $12.3 million in the first half of 2024, primarily due to an $8.5 million increase in interest expense, reflecting higher average index rates and borrowings outstanding, a $2.2 million increase in general and administrative expenses and a $1.5 million credit loss recognized on an infrastructure loan classified as held-for-sale in the first quarter of 2024.
Previous report
Other loss decreased by $0.5 million in the first half of 2024.
Previous report
The Property Segment’s Distributable Earnings increased by $30.9 million, from $42.4 million during the first half of 2023 to $73.3 million in the first half of 2024. After making adjustments for the calculation of Distributable Earnings, revenues were $37.7 million, costs and expenses were $42.4 million, other income was $84.5 million and the deduction of income attributable to non-controlling interests in the Woodstar Fund was $6.5 million.
Previous report
Revenues decreased by $10.4 million in the first half of 2024, primarily due to the sale of our Master Lease Portfolio on February 29, 2024.
Showing the first 40 of 47 passages. Open the source sections for the rest.
Reworded paragraphs (95)
Previous wording
During 2023, inflation began to moderate as a result of the monetary policy tightening actions taken by the Federal Reserve, including repeatedly raising interest rates. While it is possible that the Federal Reserve may begin to lower interest rates later in 2024, interest rates may remain at or near recent highs or may increase, which creates further uncertainty for the economy and for our borrowers. Although our business model is such that rising interest rates will, all else equal, correlate to increases in our net income, elevated interest rates over time may adversely affect our existing borrowers and lead to nonperformance as higher costs may dampen consumer spending and slow income growth, which may negatively impact the collateral underlying certain of our loans. Additionally, higher interest rates could adversely affect the value of commercial real estate we own and that collateralizes our loans. It remains difficult to predict the full impact of recent events and any future changes in interest rates or inflation.
Current wording
During 2023, inflation began to moderate as a result of the monetary policy tightening actions taken by the Federal Reserve, including repeatedly raising interest rates. While the Federal Reserve began to lower interest rates in September 2024, interest rates may remain near recent highs which creates uncertainty for the economy and for our borrowers. Elevated interest rates over time may adversely affect our existing borrowers and lead to nonperformance as higher costs may dampen consumer spending and slow income growth, which may negatively impact the collateral underlying certain of our loans. Additionally, elevated interest rates could adversely affect the value of commercial real estate we own and that collateralizes our loans. It remains difficult to predict the full impact of recent events and any future changes in interest rates or inflation.
Previous wording
In addition, following the onset of the COVID-19 pandemic, the U.S. office sector has been adversely affected by the increase in remote working arrangements and, over the past several years, the retail sector has been adversely affected by electronic commerce. These negative factors have been considered in the determination of our current expected credit loss (“CECL”) allowance as discussed in Note 4 to the Condensed Consolidated Financial Statements.
Current wording
In addition, following the onset of the COVID-19 pandemic, the U.S. office sector has been adversely affected by the increase in remote working arrangements and, over the past several years, the retail sector has been adversely affected by electronic commerce. These negative factors have been considered in the determination of our current expected credit loss (“CECL”) allowance as discussed in Note 4 to the Condensed Consolidated Financial Statements. We may be required to record further increases to our CECL reserves in the future, depending on the performance of our portfolio and broader market conditions, and there may be volatility in the level of our CECL reserves, particularly if market conditions relevant to the office sector do not improve. Any such reserve increases are difficult to predict.
Previous wording
Developments During the Second Quarter of 2024
Current wording
Developments During the Third Quarter of 2024
Previous wording
•Originated or acquired $353.0 million of commercial loans during the quarter, including the following:
Current wording
•Originated or acquired $848.2 million of commercial loans during the quarter, including the following:
Previous wording
•Funded $112.5 million of previously originated commercial loan commitments and investment securities.
Current wording
•Funded $133.5 million of previously originated commercial loan commitments and investment securities.
Previous wording
•Received gross proceeds of $606.4 million ($230.8 million, net of debt repayments) from maturities and principal repayments on our commercial loans and investment securities.
Current wording
•Received gross proceeds of $1.1 billion ($356.2 million, net of debt repayments) from maturities and principal repayments on our commercial loans and investment securities.
Previous wording
•Acquired $236.6 million of infrastructure loans and funded $34.0 million of pre-existing infrastructure loan commitments.
Current wording
•Acquired $527.2 million of infrastructure loans and funded $8.3 million of pre-existing infrastructure loan commitments.
Previous wording
•Received proceeds of $209.8 million from principal repayments on our infrastructure loans and bonds.
Current wording
•Received proceeds of $409.5 million from principal repayments on our infrastructure loans and bonds.
Previous wording
•Originated commercial conduit loans of $293.3 million.
Current wording
•Originated commercial conduit loans of $614.9 million.
Previous wording
•Received proceeds of $218.6 million from sales of previously originated commercial conduit loans.
Current wording
•Received proceeds of $703.2 million from sales of previously originated or acquired commercial conduit loans.
Previous wording
•Acquired CMBS for a purchase price of $7.9 million, and sold CMBS for total gross proceeds of $2.6 million, of which $1.3 million related to non-controlling interests.
Current wording
•Acquired CMBS for a purchase price of $126.1 million, of which $3.8 million related to non-controlling interests, and sold CMBS for total gross proceeds of $7.1 million.
Previous wording
•Obtained one new special servicing assignment for a CMBS trust with a total unpaid principal balance of $1.1 billion, while $3.7 billion matured, bringing our total named special servicing portfolio to $96.1 billion as of March 31, 2024.
Current wording
•Obtained 16 new special servicing assignments for CMBS trusts with a total unpaid principal balance of $12.9 billion, while $3.6 billion matured, bringing our total named special servicing portfolio to $107.3 billion.
Previous wording
◦$83.7 million first mortgage and mezzanine loan to refinance the existing debt of three multifamily properties and two new modular multifamily developments located in Georgia, Tennessee and Florida, of which the Company funded $50.6 million
Current wording
◦$83.7 million first mortgage and mezzanine loan to refinance the existing debt of three multifamily properties and two new modular multifamily developments located in Georgia, Tennessee and Florida, of which the Company funded $55.7 million.
Previous wording
◦$46.5 million first mortgage and mezzanine loan to finance the construction of four industrial properties located in California, of which the Company funded $13.5 million.
Current wording
◦$46.5 million first mortgage and mezzanine loan to finance the construction of four industrial properties located in California, of which the Company funded $18.4 million.
Previous wording
•Funded $128.1 million of previously originated commercial loan commitments and investment securities.
Current wording
•Funded $364.2 million of previously originated commercial loan commitments and investment securities.
Previous wording
•Received gross proceeds of $909.4 million ($457.4 million, net of debt repayments) from maturities and principal repayments on our commercial loans and investment securities.
Current wording
•Received gross proceeds of $2.6 billion ($1.0 billion, net of debt repayments) from maturities and principal repayments on our commercial loans and investment securities.
Previous wording
•Acquired $120.2 million of infrastructure loans and funded $42.5 million of pre-existing infrastructure loan commitments.
Current wording
•Acquired $884.0 million of infrastructure loans and funded $84.8 million of pre-existing infrastructure loan commitments.
Previous wording
•Received proceeds of $266.4 million from principal repayments on our infrastructure loans and bonds and $47.1 million from the sale of an infrastructure loan.
Current wording
•Received proceeds of $885.7 million from principal repayments on our infrastructure loans and bonds and $47.1 million from the sale of an infrastructure loan.
Previous wording
•Sold the 16 retail properties which comprised our Property Segment's Master Lease Portfolio for net proceeds of $188.0 million, recognizing a net gain of $90.8 million.
Current wording
•In February 2024, we sold the 16 retail properties which comprised our Property Segment's Master Lease Portfolio for net proceeds of $188.0 million, recognizing a net gain of $90.8 million.
Previous wording
•Received proceeds of $139.8 million from sales of previously originated or acquired commercial conduit loans, and priced $224.8 million of previously originated or acquired commercial conduit loans in two securitizations that settled subsequent to June 30, 2024.
Current wording
•Received proceeds of $1.1 billion from sales of previously originated or acquired commercial conduit loans.
Previous wording
•Obtained six new special servicing assignments for CMBS trusts with a total unpaid principal balance of $5.1 billion, while $3.1 billion matured and $0.1 billion transferred, bringing our total named special servicing portfolio to $98.0 billion as of June 30, 2024.
Current wording
•Obtained 23 new special servicing assignments for CMBS trusts with a total unpaid principal balance of $19.1 billion, while $10.4 billion matured and $0.1 billion transferred, bringing our total named special servicing portfolio to $107.3 billion.
Previous wording
•Issued $600.0 million of 7.25% Senior Notes due 2029 (the “2029 Senior Notes”) and swapped the notes to a floating rate of SOFR + 3.25%.
Current wording
•In March 2024, we issued $600.0 million of 7.25% Senior Notes due 2029 (the “2029 Senior Notes”) and swapped the notes to a floating rate of SOFR + 3.25%
Previous wording
The following table compares our summarized results of operations for the three months ended June 30, 2024 and March 31, 2024 and for the six months ended June 30, 2024 and 2023 by business segment (amounts in thousands):
Current wording
The following table compares our summarized results of operations for the three months ended September 30, 2024 and June 30, 2024 and for the nine months ended September 30, 2024 and 2023 by business segment (amounts in thousands):
Previous wording
For the three months ended June 30, 2024, net interest income of our Commercial and Residential Lending Segment decreased $18.1 million to $171.6 million, compared to $189.7 million for the three months ended March 31, 2024. This decrease reflects the decrease in interest income, partially offset by the decrease in interest expense on our secured financing facilities, both as discussed in the sections above.
Current wording
For the three months ended September 30, 2024, net interest income of our Commercial and Residential Lending Segment decreased $2.1 million to $169.5 million, compared to $171.6 million for the three months ended June 30, 2024. This decrease reflects the decrease in interest income, partially offset by the decrease in interest expense on our secured financing facilities, both as discussed in the sections above.
Previous wording
During both the three months ended June 30, 2024 and March 31, 2024, the Commercial and Residential Lending Segment’s weighted average secured borrowing rate, inclusive of the amortization of deferred financing fees was 7.6%. Interest rate hedges had the effect of reducing these weighted average borrowing costs to 6.7% during both the three months ended June 30, 2024 and March 31, 2024, respectively.
Current wording
During the three months ended September 30, 2024 and June 30, 2024, the Commercial and Residential Lending Segment’s weighted average secured borrowing rates, inclusive of the amortization of deferred financing fees, were 7.5% and 7.6%, respectively. Interest rate hedges had the effect of reducing these weighted average borrowing costs to 6.6% and 6.7% during the three months ended September 30, 2024 and June 30, 2024, respectively.
Previous wording
For the three months ended June 30, 2024, other income of our Commercial and Residential Lending Segment increased $36.2 million to $62.6 million compared to $26.4 million for the three months ended March 31, 2024. This increase was primarily due to (i) an $88.4 million favorable change in fair value of residential loans and (ii) a $48.7 million favorable change in foreign currency gain (loss), partially offset by (iii) a $101.8 million decreased gain on derivatives. The decreased gain on derivatives in the second quarter of 2024 reflects a $52.9 million decreased gain on interest rate swaps principally related to residential loans, which partially offsets the favorable change in fair value of those loans, and a $48.9 million unfavorable change in gain (loss) on foreign currency hedges. The interest rate swaps are used primarily to hedge our interest rate risk on residential loans held-for-sale and to fix our interest rate payments on certain variable rate borrowings which fund fixed rate investments. The foreign currency hedges are used to fix the U.S. dollar amounts of cash flows (both interest and principal payments) we expect to receive from our foreign currency denominated loans and investments. The favorable change in foreign currency gain (loss) and the unfavorable change in gain (loss) on foreign currency hedges reflect the weakening of the U.S. dollar against the pound sterling (“GBP”) and Australian dollar (“AUD”), partially offset by a strengthening against the Euro (“EUR”), in the second quarter of 2024, compared to a strengthening of the U.S. dollar against each of those currencies in the first quarter of 2024.
Current wording
For the three months ended September 30, 2024, other income of our Commercial and Residential Lending Segment decreased $14.5 million to $48.1 million compared to $62.6 million for the three months ended June 30, 2024. This decrease was primarily due to (i) a $117.6 million unfavorable change in gain (loss) on derivatives, partially offset by (ii) a $52.1 million increase in foreign currency gain, (iii) a $48.0 million favorable change in fair value of residential loans and (iv) a $3.2 million favorable change in fair value of primarily RMBS investment securities. The unfavorable change in gain (loss) on derivatives in the third quarter of 2024 reflects a $62.2 million unfavorable change in gain (loss) on interest rate swaps principally related to residential loans, which is partially offset by the favorable change in fair value of those loans, and a $55.4 million increased loss on foreign currency hedges. The interest rate swaps are used primarily to hedge our interest rate risk on residential loans held-for-sale and to fix our interest rate payments on certain variable rate borrowings which fund fixed rate investments. The foreign currency hedges are used to fix the U.S. dollar amounts of cash flows (both interest and principal payments) we expect to receive from our foreign currency denominated loans and investments. The increased foreign currency gain and the increased loss on foreign currency hedges reflect the weakening of the U.S. dollar against the pound sterling (“GBP”), Euro (“EUR”) and Australian dollar (“AUD”) in the third quarter of 2024, compared to a lesser weakening of the U.S. dollar against the GBP and AUD, partially offset by a strengthening against the EUR, in the second quarter of 2024.
Previous wording
For the three months ended June 30, 2024, revenues of our Infrastructure Lending Segment decreased $1.7 million to $65.2 million, compared to $66.9 million for the three months ended March 31, 2024. This was primarily due to a decrease in interest income from loans of $2.2 million reflecting lower average loan balances and interest rates, the effects of which were partially offset by higher prepayment related income.
Current wording
For the three months ended September 30, 2024, revenues of our Infrastructure Lending Segment increased $0.2 million to $65.4 million, compared to $65.2 million for the three months ended June 30, 2024. This was primarily due to a $0.5 million increase in interest income on cash balances, partially offset by a decrease in interest income from loans of $0.3 million reflecting lower average loan balances, the effect of which was partially offset by higher prepayment related income.
Previous wording
For the three months ended June 30, 2024, costs and expenses of our Infrastructure Lending Segment decreased $4.0 million to $41.8 million, compared to $45.8 million for the three months ended March 31, 2024. The decrease was primarily due to decreases of $1.7 million in general and administrative expenses, $1.2 million in credit loss provision and $1.1 million in interest expense associated with the various secured financing facilities used to fund this segment’s investment portfolio. The decrease in interest expense was primarily due to lower average borrowings outstanding.
Current wording
For the three months ended September 30, 2024, costs and expenses of our Infrastructure Lending Segment increased $2.6 million to $44.4 million, compared to $41.8 million for the three months ended June 30, 2024. The increase was primarily due to increases of $1.7 million in credit loss provision and $0.5 million in interest expense associated with the various secured financing facilities used to fund this segment’s investment portfolio.
Previous wording
For the three months ended June 30, 2024, net interest income of our Infrastructure Lending Segment decreased $1.1 million to $26.5 million, compared to $27.6 million for the three months ended March 31, 2024. The decrease reflects the decrease in interest income, partially offset by the decrease in interest expense on the secured financing facilities, both as discussed in the sections above.
Current wording
For the three months ended September 30, 2024, net interest income of our Infrastructure Lending Segment decreased $0.8 million to $25.7 million, compared to $26.5 million for the three months ended June 30, 2024. The decrease reflects the decrease in interest income from loans and increase in interest expense on the secured financing facilities, both as discussed in the sections above.
Previous wording
During the three months ended June 30, 2024 and March 31, 2024, the weighted average unlevered yield on the Infrastructure Lending Segment’s loans and investment securities, excluding those for which interest income is not recognized, was 10.3% and 10.4%, respectively.
Current wording
During the three months ended September 30, 2024 and June 30, 2024, the weighted average unlevered yield on the Infrastructure Lending Segment’s loans and investment securities, excluding those for which interest income is not recognized, was 10.4% and 10.3%, respectively.
Previous wording
For the three months ended June 30, 2024, revenues of our Investing and Servicing Segment increased $13.5 million to $55.6 million, compared to $42.1 million for the three months ended March 31, 2024. The increase in revenues is primarily due to a $7.0 million increase in servicing fees and a $5.3 million increase in interest income from CMBS investments and conduit loans. The increase in servicing fees is primarily due to higher loan modification and assumption fees. The increase in interest income is primarily due to higher interest recoveries on CMBS investments and higher average conduit loan balances due to increased origination and securitization activity.
Current wording
For the three months ended September 30, 2024, revenues of our Investing and Servicing Segment decreased $3.3 million to $52.3 million, compared to $55.6 million for the three months ended June 30, 2024. The decrease in revenues is primarily due to a $4.6 million decrease in servicing fees, partially offset by a $1.0 million increase in interest income from conduit loans and CMBS investments. The decrease in servicing fees is primarily due to lower loan modification and assumption fees. The increase in interest income is primarily due to higher average conduit loan balances due to increased origination and securitization activity.
Previous wording
For the three months ended June 30, 2024 and March 31, 2024, corporate expenses decreased $3.8 million to $104.9 million, compared to $108.7 million for the three months ended March 31, 2024. This decrease is primarily due to a $15.5 million decrease in management fees, primarily reflecting lower incentive fees, partially offset by a $10.7 million increase in interest expense, primarily reflecting higher average unsecured senior note balances.
Current wording
For the three months ended September 30, 2024, corporate expenses decreased $4.0 million to $100.9 million, compared to $104.9 million for the three months ended June 30, 2024. This decrease is primarily due to a $3.1 million decrease in management fees, primarily reflecting lower incentive fees.
Previous wording
For the three months ended June 30, 2024, corporate other loss decreased $4.7 million to $9.2 million, compared to $13.9 million for the three months ended March 31, 2024. This was due to a decreased loss on our fixed-to-floating interest rate swaps which hedge a portion of our unsecured senior notes.
Current wording
For the three months ended September 30, 2024, corporate other income (loss) improved $37.9 million to income of $28.7 million, compared to a loss of $9.2 million for the three months ended June 30, 2024. This was due to a favorable change in gain (loss) on our fixed-to-floating interest rate swaps which hedge a portion of our unsecured senior notes.
Previous wording
Our consolidated income taxes principally relate to the taxable nature of our loan servicing and loan securitization businesses which are housed in taxable REIT subsidiaries (“TRSs”). For the three months ended June 30, 2024, our income tax provision increased $14.7 million to $15.9 million compared to $1.2 million for the three months ended March 31, 2024 due to higher taxable income of our TRSs in the second quarter of 2024 compared to the first quarter of 2024.
Current wording
Our consolidated income taxes principally relate to the taxable nature of our loan servicing and loan securitization businesses which are housed in taxable REIT subsidiaries (“TRSs”). For the three months ended September 30, 2024, our income tax provision decreased $5.5 million to $10.4 million compared to $15.9 million for the three months ended June 30, 2024 due to lower taxable income of our TRSs in the third quarter of 2024 compared to the second quarter of 2024.
Previous wording
For the six months ended June 30, 2024, revenues of our Commercial and Residential Lending Segment decreased $17.3 million to $824.1 million, compared to $841.4 million for the six months ended June 30, 2023. This decrease was primarily due to decreases in interest income from loans of $16.5 million and investment securities of $5.5 million, partially offset by a $3.6 million increase in rental income from foreclosed properties. The decrease in interest income from loans reflects (i) an $11.4 million decrease from commercial loans, reflecting lower average balances, partially offset by the effects of higher average index rates and prepayment related income, and (ii) a $5.1 million decrease from residential loans principally due to lower average balances. The decrease in interest income from investment securities was primarily due to lower average commercial investment balances due to repayments.
Current wording
For the nine months ended September 30, 2024, revenues of our Commercial and Residential Lending Segment decreased $68.5 million to $1.2 billion, compared to $1.3 billion for the nine months ended September 30, 2023. This decrease was primarily due to decreases in interest income from loans of $63.9 million and investment securities of $12.3 million, partially offset by a $5.4 million increase in rental income from foreclosed properties. The decrease in interest income from loans reflects (i) a $56.2 million decrease from commercial loans, reflecting lower average balances and additional loans placed on nonaccrual, partially offset by the effects of higher average index rates and prepayment related income, and (ii) a $7.7 million decrease from residential loans principally due to lower average balances. The decrease in interest income from investment securities was primarily due to lower average commercial investment balances due to repayments.
Previous wording
For the six months ended June 30, 2024, costs and expenses of our Commercial and Residential Lending Segment decreased $86.4 million to $575.9 million, compared to $662.3 million for the six months ended June 30, 2023. This decrease was primarily due to decreases of $71.0 million in credit loss provision and $24.1 million in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio, partially offset by an $8.1 million increase in general and administrative expenses, primarily for compensation and professional fees. The decrease in credit loss provision was primarily due to a lesser deterioration in modeled macroeconomic forecasts in the first half of 2024 compared to the first half of 2023, despite us selecting the most unfavorable modeled macroeconomic forecast for office and retail loans in the first half of 2024. The decrease in interest expense was primarily due to lower average borrowings outstanding due to paydowns from net loan repayments and excess cash balances, partially offset by the effect of higher average index rates.
Current wording
For the nine months ended September 30, 2024, costs and expenses of our Commercial and Residential Lending Segment decreased $112.1 million to $870.4 million, compared to $982.5 million for the nine months ended September 30, 2023. This decrease was primarily due to decreases of (i) $62.3 million in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio and (ii) $57.4 million in credit loss provision, partially offset by (iii) a $6.9 million increase in general and administrative expenses, primarily for compensation and professional fees. The decrease in interest expense was primarily due to lower average borrowings outstanding due to paydowns from net loan repayments and excess cash balances, partially offset by the effect of higher average index rates. The decrease in credit loss provision was primarily due to (i) a lesser deterioration in modeled macroeconomic forecasts in the nine months of 2024 compared to the nine months of 2023 and (ii) the nonrecurrence of a $14.7 million realized credit loss on a commercial loan in the 2023 period, the effects of which were partially offset by (iii) selecting the most unfavorable modeled macroeconomic forecast for office and retail loans in the 2024 period and (iv) including future funding now considered probable in the 2024 period under a loan guarantee arrangement (see Note 22 to the Condensed Consolidated Financial Statements).
Previous wording
During the six months ended June 30, 2024 and 2023, the weighted average unlevered yields on the Commercial and Residential Lending Segment’s loans and investment securities, excluding retained RMBS and loans for which interest income is not recognized, were as follows:
Current wording
During the nine months ended September 30, 2024 and 2023, the weighted average unlevered yields on the Commercial and Residential Lending Segment’s loans and investment securities, excluding retained RMBS and loans for which interest income is not recognized, were as follows:
Previous wording
The weighted average unlevered yield on our commercial loans increased primarily due to higher average index rates and prepayment related income. The unlevered yield on our residential loans increased slightly.
Current wording
The weighted average unlevered yield on our commercial loans increased primarily due to higher average index rates and prepayment related income. The unlevered yield on our residential loans was relatively unchanged.
Previous wording
During the six months ended June 30, 2024 and 2023, the Commercial and Residential Lending Segment’s weighted average secured borrowing rates, inclusive of the amortization of deferred financing fees, were 7.6% and 7.2%, respectively. The increase in borrowing rates primarily reflects higher average index rates. Interest rate hedges had the effect of adjusting these weighted average borrowing costs to 6.7% and 6.4% during the six months ended June 30, 2024 and 2023, respectively.
Current wording
During the nine months ended September 30, 2024 and 2023, the Commercial and Residential Lending Segment’s weighted average secured borrowing rates, inclusive of the amortization of deferred financing fees, were 7.6% and 7.1%, respectively. The increase in borrowing rates primarily reflects higher average index rates. Interest rate hedges had the effect of adjusting these weighted average borrowing costs to 6.7% and 6.5% during the nine months ended September 30, 2024 and 2023, respectively.
Previous wording
For the six months ended June 30, 2024, other income of our Commercial and Residential Lending Segment increased $61.4 million to $89.0 million, compared to $27.6 million for the six months ended June 30, 2023. This increase primarily reflects (i) an $87.1 million increased gain on derivatives, (ii) a $64.0 million favorable change in fair value of residential loans, (iii) the non-recurrence of a $23.8 million impairment loss on a foreclosed vacant building in the first half of 2023 and (iv) a $6.6 million increase in earnings from unconsolidated entities primarily due to an observable price change in an equity investment, partially offset by (v) a $73.2 million unfavorable change in foreign currency gain (loss) and (vi) a $48.6 million unfavorable change in fair value of primarily RMBS investment securities. The increased gain on derivatives during the six months ended June 30, 2024 reflects (i) a $77.5 million favorable change in gain (loss) on foreign currency hedges and (ii) a $9.6 million increased gain on interest rate swaps principally related to residential loans. The interest rate swaps are used primarily to hedge our interest rate risk on residential loans held-for-sale and to fix our interest rate payments on certain variable rate borrowings which fund fixed rate investments. The foreign currency hedges are used to fix the U.S. dollar amounts of cash flows (both interest and principal payments) we expect to receive from our foreign currency denominated loans and investments. The unfavorable change in foreign currency gain (loss) and the favorable change in gain (loss) on foreign currency hedges reflect the strengthening of the U.S. dollar against the GBP, EUR and AUD during the first half of 2024, compared to a weakening of the U.S. dollar against the GBP and EUR, partially offset by a strengthening against the AUD, in the first half of 2023.
Current wording
For the nine months ended September 30, 2024, other income of our Commercial and Residential Lending Segment increased $115.2 million to $137.1 million, compared to $21.9 million for the nine months ended September 30, 2023. This increase primarily reflects (i) a $228.2 million favorable change in fair value of residential loans, (ii) a $42.1 million favorable change in foreign currency gain (loss), (iii) the non-recurrence of a $23.8 million impairment loss on a foreclosed vacant building in the 2023 period and (iv) a $6.7 million increase in earnings from unconsolidated entities primarily due to an observable price change in an equity investment, partially offset by (v) a $121.0 million unfavorable change in gain (loss) on derivatives, and (vi) a $67.1 million unfavorable change in fair value of primarily RMBS investment securities. The unfavorable change in gain (loss) on derivatives during the nine months ended September 30, 2024 reflects (i) a $93.8 million decreased gain on interest rate swaps principally related to residential loans and (ii) a $27.2 million unfavorable change in gain (loss) on foreign currency hedges. The interest rate swaps are used primarily to hedge our interest rate risk on residential loans held-for-sale and to fix our interest rate payments on certain variable rate borrowings which fund fixed rate investments. The foreign currency hedges are used to fix the U.S. dollar amounts of cash flows (both interest and principal payments) we expect to receive from our foreign currency denominated loans and investments. The favorable change in foreign currency gain (loss) and the unfavorable change in gain (loss) on foreign currency hedges reflect the weakening of the U.S. dollar against the GBP, EUR and AUD during the nine months of 2024, compared to a strengthening of the U.S. dollar against the EUR and AUD, partially offset by a weakening against the GBP, in the nine months of 2023.
Showing the first 40 of 95 pairs. Open the source sections for the rest.
Rearranged current paragraphs (2)
Current report — wording carried from elsewhere
•Originated or acquired $1.2 billion of commercial loans during the period, including the following:
Current report — wording carried from elsewhere
•Acquired CMBS for a purchase price of $134.0 million, of which $3.8 million related to non-controlling interests, and sold CMBS for total gross proceeds of $12.9 million, of which $2.8 million related to non-controlling interests.
Rearranged previous paragraphs (2)
Previous report — wording carried elsewhere
Developments During the First Quarter of 2024
Previous report — wording carried elsewhere
For the three months ended June 30, 2024, the weighted average unlevered yield on our commercial loans decreased primarily due to lower prepayment related income. The weighted average unlevered yield on our residential loans was relatively unchanged.