Skip to main content

AdaptHealth Corp

For the period ended Aug 6, 2024. Filed Aug 6, 2024.

View on SEC.gov

About this filing

A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.

Aug 6, 2024 · Filed Aug 6, 2024

AHCO$7.33-1.1%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

EX-99.1 · EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

This press release presents AdaptHealth’s EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the three and six months ended June 30, 2024 and 2023.

AdaptHealth defines EBITDA as net income (loss) attributable to AdaptHealth Corp., plus net income (loss) attributable to noncontrolling interests, interest expense, net, income tax expense (benefit), and depreciation and amortization, including patient equipment depreciation.

AdaptHealth defines Adjusted EBITDA as EBITDA (as defined above), plus equity-based compensation expense, change in fair value of the warrant liability, goodwill impairment, litigation settlement expense (gain), and certain other non-recurring items of expense or income.

AdaptHealth defines Adjusted EBITDA Margin as Adjusted EBITDA (as defined above) as a percentage of net revenue.

The following unaudited table presents the reconciliation of net income attributable to AdaptHealth Corp. to EBITDA and Adjusted EBITDA, and the reconciliation of net income attributable to AdaptHealth Corp. as a percentage of net revenue to Adjusted EBITDA Margin, for the three months ended June 30, 2024 and 2023:

Three Months Ended June 30,
2024 · 2023
(Unaudited)
(in thousands, except percentages) · Dollars · Revenue Percentage · Dollars · Revenue Percentage
Net income attributable to AdaptHealth Corp.$19,4352.4%$13,9771.8%
Income attributable to noncontrolling interest1,0960.1%1,0640.1%
Interest expense, net33,0384.1%32,5524.1%
Income tax expense7,2480.9%5,3990.7%
Depreciation and amortization, including patient equipment depreciation91,16211.3%99,29612.5%
EBITDA151,97918.8%152,28819.2%
Equity-based compensation expense (a)5,2180.6%6,8470.9%
Change in fair value of warrant liability (b)(7,010)(0.9)%(812)(0.1)%
Goodwill impairment (c)6,5480.8%——%
Litigation settlement gain (d)(1,760)(0.2)%——%
Other non-recurring expenses, net (e)10,3401.3%12,7221.6%
Adjusted EBITDA$165,31520.5%$171,04521.6%
Adjusted EBITDA Margin20.5%21.6%

(a)Represents equity-based compensation expense for awards granted to employees and non-employee directors.

(b)Represents a non-cash gain for the change in the estimated fair value of the warrant liability.

(c)Represents a non-cash goodwill impairment charge relating to an immaterial business disposal during 2024.

(d)Represents a pre-tax gain for the change in fair value of shares of common stock of the Company that were issued in July 2024 following final court approval of the settlement of a previously disclosed securities class action lawsuit.

(e)The 2024 period consists of $5.8 million of consulting expenses associated with systems implementation activities, $1.6 million of expenses associated with litigation, $0.9 million write-down of assets, and

-7 -

$2.0 million of other non-recurring expenses. The 2023 period consists of $2.5 million of expenses associated with litigation, $4.9 million of severance charges (of which $2.9 million relates to the separation of the Company's former CEO), $1.4 million of consulting expenses associated with systems implementation activities, $1.4 million of impairments of operating lease right-of-use assets and $2.5 million of other non-recurring expenses.

The following unaudited table presents the reconciliation of net income attributable to AdaptHealth Corp. to EBITDA and Adjusted EBITDA, and the reconciliation of net income attributable to AdaptHealth Corp. as a percentage of net revenue to Adjusted EBITDA Margin, for the six months ended June 30, 2024 and 2023:

Six Months Ended June 30,
2024 · 2023
(Unaudited)
(in thousands, except percentages) · Dollars · Revenue Percentage · Dollars · Revenue Percentage
Net income attributable to AdaptHealth Corp.$17,3011.1%$29,6841.9%
Income attributable to noncontrolling interest2,1210.1%2,0320.1%
Interest expense, net65,5104.1%64,5074.2%
Income tax expense13,8580.9%3,6850.3%
Depreciation and amortization, including patient equipment depreciation184,03811.5%193,10912.6%
EBITDA282,82817.7%293,01719.1%
Equity-based compensation expense (a)9,7510.6%12,7630.8%
Change in fair value of warrant liability (b)443—%(22,726)(1.5)%
Goodwill impairment (c)13,0780.8%——%
Litigation settlement expense (d)3,3450.2%——%
Other non-recurring expenses, net (e)14,3550.9%21,9551.4%
Adjusted EBITDA$323,80020.3%$305,00919.8%
Adjusted EBITDA Margin20.3%19.8%

(a)Represents equity-based compensation expense for awards granted to employees and non-employee directors.

(b)Represents a non-cash charge or gainfor the change in the estimated fair value of the warrant liability.

(c)Represents non-cash goodwill impairment charges relating to an immaterial business disposal during 2024.

(d)Represents a $2.4 million charge for the change in fair value of shares of common stock of the Company that were issued in July 2024 following final court approval of the settlement of a previously disclosed securities class action lawsuit, as well as an expense of $0.9 million to settle a shareholder derivative complaint.

(e)The 2024 period consists of $6.8 million of consulting expenses associated with systems implementation activities, $2.8 million of expenses associated with litigation, $1.6 million write-down of assets, and $3.1 million of other non-recurring expenses. The 2023 period consists of $9.6 million of expenses associated with litigation, $4.9 million of severance charges (of which $2.9 million relates to the separation of the Company's former CEO), $2.6 million of consulting expenses associated with systems implementation activities, $1.4 million of impairments of operating lease right-of-use assets, and $3.4 million of other non-recurring expenses.

-8 -

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.