FLYEXCLUSIVE INC
For the period ended Dec 31, 2023. Filed May 1, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed May 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Balance Sheets
| (in thousands, except share amounts) | December 31,2023 | December 31,2022 |
|---|---|---|
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | $11,626 | $23,179 |
| Accounts receivable, net | 849 | 14,088 |
| Other receivables | 4,460 | 4,925 |
| Due from related parties, current portion | 1,911 | 2,996 |
| Notes receivable, current portion | 301 | 261 |
| Parts and supplies inventory | 5,142 | 5,872 |
| Investments in securities | 71,230 | 69,448 |
| Prepaid engine overhauls, current portion | 14,522 | 5,127 |
| Prepaid expenses and other current assets | 6,752 | 5,865 |
| Total current assets | 116,793 | 131,761 |
| Notes receivable, non-current portion, net | 21,177 | 4,856 |
| Due from related parties, non-current | — | 2,629 |
| Property and equipment, net | 253,976 | 252,693 |
| Operating lease right-of-use assets | 84,649 | 51,051 |
| Intangible assets, net | 2,234 | 2,432 |
| Prepaid engine overhauls, non-current portion | 41,531 | 48,310 |
| Other non-current assets | 670 | 484 |
| Total assets | $521,030 | $494,216 |
Consolidated Balance Sheets (continued)
| (in thousands, except share amounts) | December 31,2023 | December 31,2022 |
|---|---|---|
| LIABILITIES AND STOCKHOLDERS’ (DEFICIT) / MEMBERS' EQUITY | ||
| Current liabilities | ||
| Accounts payable | $30,172 | $21,756 |
| Excise tax payable | 1,032 | — |
| Long-term notes payable, current portion | 26,471 | 23,581 |
| Due to related parties | — | 72 |
| Deferred revenue, current portion | 83,914 | 58,023 |
| Operating lease liabilities, current portion | 17,907 | 9,782 |
| Other current liabilities | 28,705 | 21,777 |
| Short-term notes payable | 14,396 | 3,704 |
| Short-term notes payable - related party | 18,939 | — |
| Total current liabilities | 221,536 | 138,695 |
| Long-term notes payable, non-current portion | 166,818 | 222,320 |
| Operating lease liabilities, non-current portion | 68,100 | 40,731 |
| Deferred revenue, non-current portion | 10,026 | 2,579 |
| Derivative liability | — | 971 |
| Warrant liabilities | 2,508 | — |
| Other non-current liabilities | 16,712 | 41,503 |
| Total liabilities | $485,700 | $446,799 |
| Commitments and contingencies (Note 22) | ||
| Temporary equity | ||
| Redeemable noncontrolling interest | (35,525) | — |
| Stockholders' / members' equity | ||
| LGM Enterprises, LLC members' deficit | — | (4,641) |
| Accumulated other comprehensive loss | (69) | (476) |
| Class A common stock(1); par value $0.0001; 200,000,000 and zero shares authorized; 16,647,529 and zero shares issued and outstanding, respectively | 2 | — |
| Class B common stock(1); par value $0.0001; 100,000,000 and zero shares authorized; 59,930,000 and zero shares issued and outstanding, respectively | 6 | — |
| Additional paid-in capital | 126,978 | — |
| Accumulated deficit | (80,456) | — |
| Total flyExclusive stockholders’ equity | 46,461 | (5,117) |
| Noncontrolling interests | 24,394 | 52,534 |
| Total stockholders’ equity | 70,855 | 47,417 |
| Total liabilities, temporary equity and stockholders' / members' equity | $521,030 | $494,216 |
(1) Equity interests issued and outstanding for periods prior to the date of the Merger have not been retroactively restated to give effect to the reverse recapitalization. Prior to the closing of the Merger (as defined in Note 3, "Merger"), the legal structure of LGM was a limited liability company with ownership interests consisting of members' units. Application of an exchange ratio of members' units for shares of common stock for periods prior to the Merger would not be representative of the capital structure of the Company after the Merger. See Note 3, "Merger," for further discussion.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.