CENTRAL VALLEY COMMUNITY BANCORP
For the period ended Dec 31, 2023. Filed Mar 15, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 15, 2024
Contents
Note
- INVESTMENT SECURITIES
The following tables summarize the amortized cost and fair value of securities available-for-sale and securities held-for-maturity at December 31, 2023 and 2022 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive (loss) income and gross unrecognized gains and losses:
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| AmortizedCost | Gross UnrealizedGains | Gross UnrealizedLosses | Allowance for Credit Losses | EstimatedFair Value | |
| Available-for-Sale Securities | |||||
| Debt Securities: | |||||
| U.S. Treasury securities | $9,990 | $— | $(1,036) | $— | $8,954 |
| U.S. Government agencies | 102 | — | (7) | — | 95 |
| Obligations of states and political subdivisions | 198,070 | — | (17,848) | — | 180,222 |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 88,874 | 3 | (5,525) | — | 83,352 |
| Private label mortgage and asset backed securities | 372,610 | 10 | (48,047) | — | 324,573 |
| $669,646 | $13 | $(72,463) | $— | $597,196 | |
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| AmortizedCost | Gross UnrealizedGains | Gross UnrealizedLosses | EstimatedFair Value | Allowance for Credit Losses | |
| Held to Maturity | |||||
| Debt Securities: | |||||
| Obligations of states and political subdivisions | $192,070 | $70 | $(14,188) | $177,952 | $20 |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 10,758 | — | (1,692) | 9,066 | — |
| Private label mortgage and asset backed securities | 54,579 | — | (5,944) | 48,635 | 11 |
| Corporate debt securities | 46,086 | — | (4,736) | 41,350 | 1,020 |
| $303,493 | $70 | $(26,560) | $277,003 | $1,051 | |
| December 31, 2022 | ||||
|---|---|---|---|---|
| AmortizedCost | Gross Unrealized Gains | Gross UnrealizedLosses | Estimated Fair Value | |
| Available-for-Sale Securities | ||||
| Debt Securities: | ||||
| U.S. Treasury securities | $9,990 | $— | $(1,283) | $8,707 |
| U.S. Government agencies | 107 | — | (9) | 98 |
| Obligations of states and political subdivisions | 201,638 | — | (26,653) | 174,985 |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 117,292 | 4 | (7,803) | 109,493 |
| Private label mortgage and asset backed securities | 411,441 | 14 | (55,913) | 355,542 |
| Corporate debt securities | — | — | — | — |
| ` | $740,468 | $18 | $(91,661) | $648,825 |
| Held-to-Maturity Securities | Amortized Cost | Gross Unrealized Gains | Gross UnrealizedLosses | Estimated Fair Value |
|---|---|---|---|---|
| Debt securities: | ||||
| Obligations of states and political subdivisions | 192,004 | 67 | (23,166) | $168,905 |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 10,430 | — | (1,762) | 8,668 |
| Private label mortgage and asset backed securities | 56,691 | — | (5,931) | 50,760 |
| Corporate debt securities | 45,982 | — | (3,066) | 42,916 |
| Total held-to-maturity | $305,107 | $67 | $(33,925) | $271,249 |
Proceeds and gross realized (losses)/gains on investment securities for the years ended December 31, 2023, 2022, and 2021 are shown below (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Available-for-Sale Securities | |||
| Proceeds from sales or calls | $26,361 | $252,331 | $26,222 |
| Gross realized gains from sales or calls | $— | $5,235 | $580 |
| Gross realized losses from sales or calls | $(907) | $(6,965) | $(79) |
During the second quarter of 2022, the Company re-designated certain securities previously classified as available-for-sale to the held-to-maturity classification. The securities re-designated consisted of obligations of states and political subdivision securities, U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label mortgage and asset backed securities, and corporate debt securities with a total carrying value of $306.7 million at April 1, 2022. At the time of re-designation, the securities included $25.3 million of pretax unrealized losses in other comprehensive income; which is being amortized over the remaining life of the securities in a manner consistent with the amortization of a premium or discount.
As market interest rates or risks associated with an avail able-for-sale security’s issuer continue to change and impact the actual or perceived values of investment securities, the Company may determine that selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile is appropriate and beneficial to the Company.
Losses recognized in 2023, 2022, and 2021 were incurred in order to reposition the investment securities portfolio based on the current rate environment. The securities sold at a loss were acquired when the rate environment was not as volatile. The securities sold were primarily purchased to serve a purpose in the rate environment in which the securities were purchased. The Company addressed risks in the security portfolio by selling these securities and using the proceeds to fund loan growth.
The provision for income taxes includes $(268,000), $(511,000), and $148,000 income (benefit)/tax impact from the reclassification of unrealized net (losses)/gains on available-for-sale securities to realized net (losses)/gains on available-for-sale securities for the years ended December 31, 2023, 2022, and 2021, respectively.
The amortized cost and estimated fair value of available-for-sale and held-to-maturity investment securities at December 31, 2023 and 2022 by contractual maturity are shown in the two tables below (in thousands). Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| Available-for-Sale Securities | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value |
| Within one year | $— | $— | $— | $— |
| After one year through five years | 9,992 | 8,954 | — | — |
| After five years through ten years | 40,264 | 35,379 | 45,918 | 38,383 |
| After ten years | 157,804 | 144,843 | 165,710 | 145,309 |
| 208,060 | 189,176 | 211,628 | 183,692 | |
| Investment securities not due at a single maturity date: | ||||
| U.S. Government agencies | 102 | 95 | 107 | 98 |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 88,874 | 83,352 | 117,292 | 109,493 |
| Private label mortgage and asset backed securities | 372,610 | 324,573 | 411,441 | 355,542 |
| $669,646 | $597,196 | $740,468 | $648,825 | |
| December 31, 2023 · December 31, 2022 | ||||
| Held-to-Maturity Securities | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value |
| Within one year | $— | $— | $— | $— |
| After one year through five years | 8,463 | 8,136 | 132 | 129 |
| After five years through ten years | 74,746 | 68,552 | 51,424 | 46,143 |
| After ten years | 108,861 | 101,264 | 140,448 | 122,633 |
| 192,070 | 177,952 | 192,004 | 168,905 | |
| Investment securities not due at a single maturity date: | ||||
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 10,758 | 9,066 | 10,430 | 8,668 |
| Private label mortgage and asset backed securities | 54,579 | 48,635 | 56,691 | 50,760 |
| Corporate debt securities | 46,086 | 41,350 | 45,982 | 42,916 |
| $303,493 | $277,003 | $305,107 | $271,249 | |
At December 31, 2023 there were five issuers of private label mortgage securities in which the Company had holdings of securities in amounts greater than 10% of shareholders’ equity. Investments with these issuers were in senior tranches and/or were rated “AAA” or higher and there were no credit issues identified.
The following table summarizes the Company’s debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | Total | ||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |
| Available-for-Sale Securities | ||||||
| Debt Securities: | ||||||
| U.S. Treasury securities | $— | $— | $8,954 | $(1,036) | $8,954 | $(1,036) |
| U.S. Government agencies | — | — | 95 | (7) | 95 | (7) |
| Obligations of states and political subdivisions | — | — | 180,222 | (17,848) | 180,222 | (17,848) |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 392 | (3) | 82,760 | (5,522) | 83,152 | (5,525) |
| Private label residential mortgage and asset backed securities | — | — | 323,655 | (48,047) | 323,655 | (48,047) |
| $392 | $(3) | $595,686 | $(72,460) | $596,078 | $(72,463) | |
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | Total | ||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |
| Held-to-Maturity Securities | ||||||
| Debt Securities: | ||||||
| Obligations of states and political subdivisions | $108 | $(1) | $175,309 | $(14,187) | $175,417 | $(14,188) |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | — | — | 9,066 | (1,692) | 9,066 | (1,692) |
| Private label residential mortgage and asset backed securities | — | — | 48,635 | (5,944) | 48,635 | (5,944) |
| Corporate debt securities | — | — | 41,350 | (4,736) | 41,350 | (4,736) |
| $108 | $(1) | $274,360 | $(26,559) | $274,468 | $(26,560) | |
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | Total | ||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |
| Available-for-Sale Securities | ||||||
| Debt Securities: | ||||||
| U.S. Treasury securities | $— | $— | $8,707 | $(1,283) | $8,707 | $(1,283) |
| U.S. Government agencies | $— | $— | $98 | $(9) | $98 | $(9) |
| Obligations of states and political subdivisions | 90,808 | (12,208) | 84,177 | (14,445) | 174,985 | (26,653) |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 20,825 | (1,058) | 88,520 | (6,745) | 109,345 | (7,803) |
| Private label residential mortgage backed securities | 126,284 | (14,529) | 229,152 | (41,384) | 355,436 | (55,913) |
| $237,917 | $(27,795) | $410,654 | $(63,866) | $648,571 | $(91,661) | |
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | Total | ||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |
| Held-to-Maturity Securities | ||||||
| Debt Securities: | ||||||
| Obligations of states and political subdivisions | $48,311 | $(5,505) | $118,026 | $(17,661) | $166,337 | $(23,166) |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | — | — | 8,668 | (1,762) | 8,668 | (1,762) |
| Private label residential mortgage and asset backed securities | 19,393 | (1,916) | 31,367 | (4,015) | 50,760 | (5,931) |
| Corporate debt securities | 23,997 | (1,561) | 18,919 | (1,505) | 42,916 | (3,066) |
| $91,701 | $(8,982) | $176,980 | $(24,943) | $268,681 | $(33,925) | |
As of December 31, 2023, the Company had a total of 178 AFS debt securities in a gross unrealized loss position with no credit impairment, consisting of 6 U.S. Treasury securities and U.S. Government agencies,43 obligations of states and political subdivisions,52 U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations, and 77 private label mortgage and asset backed securities.
Allowance for Credit Losses on Available-for-Sale Debt Securities
Each reporting period, the Company assesses each AFS debt security that is in an unrealized loss position to determine whether the decline in fair value below the amortized cost basis results from a credit loss or other factors. The Company did not record an ACL on any available for sale securities at December 31, 2023 or upon adoption of ASU 2016-13 on January 1, 2023. As of both dates, the Company considers the unrealized losses across the classes of major security-type to be related to fluctuations in market conditions, primarily interest rates, and not reflective of a deterioration in credit value. As of December 31, 2023, the Company determined that it is not more likely than not that the Company would be required to sell securities.
The gross unrealized losses presented in the preceding tables were primarily attributable to interest rate increases and liquidity and were mainly comprised of the following:
Obligations of States and Political Subdivisions: The unrealized losses on investments in obligations of states and political subdivisions are caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment.
U.S. Treasury and Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations: The unrealized losses on the Company’s investments in U.S. treasuries and government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed or supported by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment.
Private Label Mortgage and Asset Backed Securities: The Company has invested exclusively in AA and AAA tranches of various private label mortgage and asset backed securities. Each purchase is subject to a credit and structure review prior to their purchase. Ratings are reviewed on a quarterly basis in addition to other metrics provided through third-party services. Following review of the financial metrics and ratings, management concluded that the unrealized loss position of the private label mortgage and asset backed securities related exclusively to the fluctuation in market conditions and were not reflective of any credit concerns with the tranches comprising the Company’s investments.
No allowance for credit losses have been recognized on AFS debt securities in an unrealized loss position, as management does not believe that any of the securities are impaired due to credit risk factors as of December 31, 2023 and December 31, 2022.
Allowance for Credit Losses on Held-to-Maturity Debt Securities
The Company separately evaluates its HTM debt securities for any credit losses based on probability of default and loss given default utilizing historical industry data based on investment category, while also considering reasonable and supportable forecasts. The probability of default and loss given default are incorporated into the present value of expected cash flows and compared against amortized cost. The Company recorded an ACL on January 1, 2023 for held-to-maturity debt securities within the corporate bond and private label mortgage securities of $545,000 and $231,000, respectively.
The allowance for credit losses on HTM securities was $1,051,000 at December 31, 2023.
The Company monitors credit quality of debt securities held-to-maturity through the use of credit ratings. The Company monitors the credit ratings on a quarterly basis. For non-rated investment securities, management receives quarterly performance updates to monitor for any credit concerns. There were no HTM securities on nonaccrual or past due over 89 days and still on accrual. The following table summarizes the amortized cost of debt securities held-to-maturity at the dates indicated, aggregated by credit quality indicator. U.S. Government sponsored agencies are not included in the below tables as credit ratings are not applicable.
| Debt Securities Held-to-Maturity | AAA/AA/A | BBB | Unrated |
|---|---|---|---|
| Obligations of states and political subdivisions | $192,070 | $— | $— |
| Private label mortgage and asset backed securities | 46,334 | — | 8,245 |
| Corporate debt securities | — | 30,173 | 15,913 |
| Total debt securities held-to-maturity | $238,404 | $30,173 | $24,158 |
Investment securities with amortized costs totaling $343,629,000 and $214,579,000 and fair values totaling $315,069,000 and $190,814,000 were pledged as collateral for borrowing arrangements, public funds and for other purposes at December 31, 2023 and 2022, respectively.
- LOANS AND ALLOWANCE FOR CREDIT LOSSES
The majority of the disclosures in this footnote are prepared at the class level, which is equivalent to the call report or call code classification. The roll forward of the allowance for credit losses is presented at the portfolio segment level. Accrued interest receivable on loans of $4,752,000 and $4,512,000 at December 31, 2023 and December 31, 2022 respectively is not included in the loan tables below and is included in other assets on the Company’s balance sheets. Outstanding loans are summarized by class as follows:
| Loan Type (Dollars in thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Commercial: | ||
| Commercial and industrial | $105,466 | $141,197 |
| Agricultural production | 33,556 | 37,007 |
| Total commercial | 139,022 | 178,204 |
| Real estate: | ||
| Construction & other land loans | 33,472 | 109,175 |
| Commercial real estate - owner occupied | 215,146 | 194,663 |
| Commercial real estate - non-owner occupied | 539,522 | 464,809 |
| Farmland | 120,674 | 119,648 |
| Multi-family residential | 61,307 | 24,586 |
| 1-4 family - close-ended | 96,558 | 93,510 |
| 1-4 family - revolving | 27,648 | 30,071 |
| Total real estate | 1,094,327 | 1,036,462 |
| Consumer | 55,606 | 40,252 |
| Total gross loans | 1,288,955 | 1,254,918 |
| Net deferred origination fees | 1,842 | 1,386 |
| Loans, net of deferred origination fees | 1,290,797 | 1,256,304 |
| Allowance for credit losses | (14,653) | (10,848) |
| Total loans, net | $1,276,144 | $1,245,456 |
At December 31, 2023 and December 31, 2022, loans originated under Small Business Administration (SBA) programs totaling $18,246,000 and $19,947,000, respectively, were included in the real estate and commercial categories, of which, $13,955,000 or 76% and $15,333,000 or 77%, respectively, are secured by government guarantees.
Allowance for Credit Losses on Loans
The measurement of the allowance for credit losses on collectively evaluated loans is based on modeled expectations of lifetime expected credit losses utilizing national and local peer group historical losses, weighting of economic scenarios, and other relevant factors. The Company incorporates forward-looking information using macroeconomic scenarios, which include variables that are considered key drivers of credit losses within the portfolio. The Company uses a probability-weighted, multiple scenario forecast approach. These scenarios may consist of a base forecast representing the most likely outcome, combined with downside or upside scenarios reflecting possible worsening or improving economic conditions.
When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for credit losses on an individual loan basis. There were no loans on nonaccrual or individually evaluated as of December 31, 2023 or December 31, 2022.
The following table shows the summary of activities for the allowance for credit losses as of and for the year ended December 31, 2023, 2022, and 2021 by portfolio segment (in thousands):
| Commercial | Commercial Real Estate | 1-4 Family Real Estate | Consumer | Unallocated | Total | |
|---|---|---|---|---|---|---|
| Allowance for credit losses: | ||||||
| Beginning balance, January 1, 2023 prior to adoption of ASU 2016-13 (CECL) | $1,814 | $7,803 | $607 | $284 | $340 | $10,848 |
| Impact of adoption of ASU 2016-13 | 454 | 1,693 | 1,614 | 489 | (340) | 3,910 |
| (Credit) provision for credit losses (1) | (766) | 296 | 199 | 186 | — | (85) |
| Charge-offs | (636) | — | — | (53) | — | (689) |
| Recoveries | 609 | — | 15 | 45 | — | 669 |
| Ending balance, December 31, 2023 | $1,475 | $9,792 | $2,435 | $951 | $— | $14,653 |
(1) Represents credit losses for loans only. The provision for credit losses on the Consolidated Statements of Income of $309 includes a $276 provision for held-to-maturity securities and a $118 provision for unfunded loan commitments.
| Commercial | Real Estate | Consumer | Unallocated | Total | |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Beginning balance, January 1, 2022 | $2,011 | $6,741 | $568 | $280 | $9,600 |
| (Credit) provision for credit losses (1) | (531) | 1,062 | 409 | 60 | 1,000 |
| Charge-offs | (27) | — | (151) | — | (178) |
| Recoveries | 367 | — | 59 | — | 426 |
| Ending balance, December 31, 2022 | $1,820 | $7,803 | $885 | $340 | $10,848 |
(1) Represents credit losses for loans only. The provision for credit losses on the Consolidated Statements of Income of $995 includes a $(5) credit for unfunded loan commitments.
| Commercial | Real Estate | Consumer | Unallocated | Total | |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Beginning balance, January 1, 2021 | $2,019 | $9,174 | $1,091 | $631 | $12,915 |
| Credit for credit losses (1) | (663) | (2,752) | (534) | (351) | (4,300) |
| Charge-offs | (46) | — | (221) | — | (267) |
| Recoveries | 701 | 319 | 232 | — | 1,252 |
| Ending balance, December 31, 2021 | $2,011 | $6,741 | $568 | $280 | $9,600 |
(1) Represents credit losses for loans only. The credit for credit losses on the Consolidated Statements of Income of $(4,435) includes a $(135) credit for unfunded loan commitments.
During the year ended December 31, 2023, the credit to credit losses was primarily driven by stable economic scenario forecasts in commercial real estates, partially offset by loan balances changes. Management believes that the allowance for credit losses at December 31, 2023 appropriately reflected expected credit losses in the loan portfolio at that date.
The following table shows the loan portfolio by class, net of deferred fees, allocated by management’s internal risk ratings for the period indicated (in thousands):
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Revolving Converted to Term | Total | |
|---|---|---|---|---|---|---|---|---|---|
| Commercial and industrial | |||||||||
| Pass/Watch | $19,886 | $17,129 | $21,050 | $4,643 | $1,561 | $6,980 | $29,391 | $215 | $100,855 |
| Special mention | — | 277 | 139 | 183 | 107 | 272 | 3,750 | — | 4,728 |
| Substandard | — | — | — | 156 | — | 66 | — | — | 222 |
| Total | $19,886 | $17,406 | $21,189 | $4,982 | $1,668 | $7,318 | $33,141 | $215 | $105,805 |
| Current period gross write-offs | $241 | $— | $323 | $— | $— | $— | $— | $— | $564 |
| Agricultural production | |||||||||
| Pass/Watch | $153 | $830 | $14 | $— | $251 | $112 | $30,241 | $999 | $32,600 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | 676 | — | — | — | — | 300 | — | 976 |
| Total | $153 | $1,506 | $14 | $— | $251 | $112 | $30,541 | $999 | $33,576 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Construction & other land loans | |||||||||
| Pass/Watch | $6,953 | $15,593 | $1,305 | $701 | $1,538 | $3,039 | $4,167 | $— | $33,296 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Total | $6,953 | $15,593 | $1,305 | $701 | $1,538 | $3,039 | $4,167 | $— | $33,296 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate - owner occupied | |||||||||
| Pass/Watch | $20,648 | $25,132 | $20,783 | $39,356 | $21,831 | $80,384 | $3,207 | $— | $211,341 |
| Special mention | — | — | — | — | — | 3,026 | 272 | — | 3,298 |
| Substandard | — | — | — | — | — | 497 | — | — | 497 |
| Total | $20,648 | $25,132 | $20,783 | $39,356 | $21,831 | $83,907 | $3,479 | $— | $215,136 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
|---|---|---|---|---|---|---|---|---|---|
| Commercial real estate - non-owner occupied | |||||||||
| Pass/Watch | $81,153 | $115,031 | $77,375 | $38,307 | $12,181 | $175,419 | $19,218 | $3,216 | $521,900 |
| Special mention | — | 600 | — | — | — | 374 | — | — | 974 |
| Substandard | — | — | — | — | 13,625 | 2,344 | — | — | 15,969 |
| Total | $81,153 | $115,631 | $77,375 | $38,307 | $25,806 | $178,137 | $19,218 | $3,216 | $538,843 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Farmland | |||||||||
| Pass/Watch | $8,382 | $24,063 | $10,873 | $29,770 | $11,155 | $23,324 | $8,695 | $1,955 | $118,217 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | 2,213 | — | 200 | — | — | 2,413 |
| Total | $8,382 | $24,063 | $10,873 | $31,983 | $11,155 | $23,524 | $8,695 | $1,955 | $120,630 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Multi-family residential | |||||||||
| Pass/Watch | $2,988 | $1,847 | $38,644 | $2,364 | $4,538 | $10,417 | $532 | $— | $61,330 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Total | $2,988 | $1,847 | $38,644 | $2,364 | $4,538 | $10,417 | $532 | $— | $61,330 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| 1-4 family - close-ended | |||||||||
| Pass/Watch | $1,689 | $64,056 | $7,898 | $2,259 | $1,703 | $18,237 | $— | $809 | $96,651 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Total | $1,689 | $64,056 | $7,898 | $2,259 | $1,703 | $18,237 | $— | $809 | $96,651 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| 1-4 family - revolving | |||||||||
| Pass/Watch | $— | $— | $— | $— | $— | $— | $21,662 | $6,213 | $27,875 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Total | $— | $— | $— | $— | $— | $— | $21,662 | $6,213 | $27,875 |
| Current period gross write-offs | $75 | $— | $— | $— | $— | $— | $— | $— | $75 |
| Consumer | |||||||||
| Pass/Watch | $34,866 | $8,745 | $6,503 | $2,265 | $2,007 | $2,398 | $643 | $4 | $57,431 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | 182 | — | 42 | — | — | — | — | — | 224 |
| Total | $35,048 | $8,745 | $6,545 | $2,265 | $2,007 | $2,398 | $643 | $4 | $57,655 |
| Current period gross write-offs | $23 | $— | $— | $— | $27 | $— | $— | $— | $50 |
| Total loans outstanding (risk rating): | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Pass/Watch | $176,718 | $272,426 | $184,445 | $119,665 | $56,765 | $320,310 | $117,756 | $13,411 | $1,261,496 |
| Special mention | — | 877 | 139 | 183 | 107 | 3,672 | 4,022 | — | 9,000 |
| Substandard | 182 | 676 | 42 | 2,369 | 13,625 | 3,107 | 300 | — | 20,301 |
| Grand Total | $176,900 | $273,979 | $184,626 | $122,217 | $70,497 | $327,089 | $122,078 | $13,411 | $1,290,797 |
| Current period total gross write-offs | $339 | $— | $323 | $— | $27 | $— | $— | $— | $689 |
The following table shows the loan portfolio by class, net of deferred fees, allocated by management’s internal risk ratings at December 31, 2022 (in thousands):
| Pass | Special Mention | Substandard | Doubtful | Total | |
|---|---|---|---|---|---|
| Commercial: | |||||
| Commercial and industrial | $131,300 | $8,707 | $1,655 | $— | $141,662 |
| Agricultural production | 24,926 | 6,713 | 5,399 | — | 37,038 |
| Real Estate: | |||||
| Construction & other land loans | 93,817 | — | 15,024 | — | 108,841 |
| Commercial real estate - owner occupied | 189,344 | 3,283 | 2,169 | — | 194,796 |
| Commercial real estate - non-owner occupied | 458,746 | 3,440 | 2,412 | — | 464,598 |
| Farmland | 109,898 | 8,879 | 824 | — | 119,601 |
| Multi-family residential | 24,636 | — | — | — | 24,636 |
| 1-4 family - close-ended | 93,644 | — | — | — | 93,644 |
| 1-4 family - revolving | 30,031 | — | 266 | — | 30,297 |
| Consumer: | 41,155 | 2 | 34 | — | 41,191 |
| Total | $1,197,497 | $31,024 | $27,783 | $— | $1,256,304 |
The following table shows an aging analysis of the loan portfolio by class at December 31, 2023 (in thousands):
| 30-59 DaysPast Due | 60-89Days PastDue | GreaterThan 89 DaysPast Due | Total PastDue | Current | TotalLoans | Loans Past Due > 89 Days, Still Accruing | Non-accrual | |
|---|---|---|---|---|---|---|---|---|
| Commercial: | ||||||||
| Commercial and industrial | $25 | $— | $— | $25 | $105,441 | $105,466 | $— | $— |
| Agricultural production | 507 | — | — | 507 | 33,049 | 33,556 | — | — |
| Real estate: | — | |||||||
| Construction & other land loans | — | — | — | — | 33,472 | 33,472 | — | — |
| Commercial real estate - owner occupied | — | — | — | — | 215,146 | 215,146 | — | — |
| Commercial real estate - non-owner occupied | — | — | — | — | 539,522 | 539,522 | — | — |
| Farmland | — | — | — | — | 120,674 | 120,674 | — | — |
| Multi-family residential | — | — | — | — | 61,307 | 61,307 | — | — |
| 1-4 family - close-ended | 2,973 | — | — | — | 96,558 | 96,558 | — | — |
| 1-4 family - revolving | — | — | — | — | 27,648 | 27,648 | — | — |
| Consumer | 169 | 68 | — | 237 | 55,369 | 55,606 | — | — |
| Deferred fees | — | — | — | — | $1,842 | 1,842 | — | — |
| Total | $3,674 | $68 | $— | $769 | $1,290,028 | $1,290,797 | $— | $— |
The following table shows an aging analysis of the loan portfolio by class at December 31, 2022 (in thousands):
| 30-59 DaysPast Due | 60-89Days PastDue | GreaterThan 89 DaysPast Due | Total PastDue | Current | TotalLoans | Loans Past Due > 89 Days, Still Accruing | Non-accrual | |
|---|---|---|---|---|---|---|---|---|
| Commercial: | ||||||||
| Commercial and industrial | $440 | $— | $— | $440 | $140,757 | $141,197 | $— | $— |
| Agricultural production | — | — | — | — | 37,007 | 37,007 | — | — |
| Real estate: | — | 0 | ||||||
| Construction & other land loans | — | — | — | — | 109,175 | 109,175 | — | — |
| Commercial real estate - owner occupied | 250 | — | — | 250 | 194,413 | 194,663 | — | — |
| Commercial real estate - non-owner occupied | 4,507 | — | — | 4,507 | 460,302 | 464,809 | — | — |
| Farmland | — | — | — | — | 119,648 | 119,648 | — | — |
| Multi-family residential | — | — | — | — | 24,586 | 24,586 | — | — |
| 1-4 family - close-ended | — | — | — | — | 93,510 | 93,510 | — | — |
| 1-4 family - revolving | 465 | — | — | 465 | 29,606 | 30,071 | — | — |
| Consumer | 233 | — | — | 233 | 40,019 | 40,252 | — | — |
| Deferred fees | — | — | — | — | 1,386 | 1,386 | — | — |
| Total | $5,895 | $— | $— | $5,895 | $1,250,409 | $1,256,304 | $— | $— |
As of December 31, 2023 and December 31, 2022 there were no collateral dependent loans.
There was no foregone interest on nonaccrual loans for the year ended December 31, 2023. Foregone interest on nonaccrual loans totaled $132,000 and $99,000 for the years ended December 31, 2022 and 2021, respectively.
Occasionally, the Company modifies loans to borrowers in financial distress by providing reductions of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. There were no loan modifications granted to borrowers experiencing financial difficulty during the years ended December 31, 2023 or 2022. As of December 31, 2022, the Company had a recorded investment in troubled debt restructurings (“TDR”) of $2,372,000. The Company allocated $314,000 of specific reserves for those loans at December 31, 2022. The Company committed to lend no additional amounts as of December 31, 2022 to customers with outstanding loans that were classified as troubled debt restructurings.
The following is a summary of the allowance for credit losses by impairment methodology and portfolio segment as of December 31, 2022 and December 31, 2021 (in thousands):
| Commercial | Real Estate | Consumer | Unallocated | Total | |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Ending balance, December 31, 2022 | $1,820 | $7,803 | $885 | $340 | $10,848 |
| Ending balance: individually evaluated for impairment | $309 | $5 | $— | $— | $314 |
| Ending balance: collectively evaluated for impairment | $1,511 | $7,798 | $885 | $340 | $10,534 |
The following table shows the ending balances of loans as of December 31, 2022 and December 31, 2021 by portfolio segment and by impairment methodology (in thousands):
| Commercial | Real Estate | Consumer | Total | |
|---|---|---|---|---|
| Loans: | ||||
| Ending balance, December 31, 2022 | $180,204 | $910,881 | $163,833 | $1,254,918 |
| Ending balance: individually evaluated for impairment | $1,240 | $139 | $993 | $2,372 |
| Ending balance: collectively evaluated for impairment | $178,964 | $910,742 | $162,840 | $1,252,546 |
The following table shows information related to impaired loans by class at December 31, 2022 (in thousands):
| RecordedInvestment | UnpaidPrincipalBalance | RelatedAllowance | |
|---|---|---|---|
| With no related allowance recorded: | |||
| Consumer: | |||
| Equity loans and lines of credit | $993 | $1,007 | $— |
| Total with no related allowance recorded | 993 | 1,007 | — |
| With an allowance recorded: | |||
| Commercial: | |||
| Commercial and industrial | 1,240 | 1,240 | 309 |
| Real estate: | |||
| Commercial real estate | 126 | 126 | 2 |
| Agricultural real estate | 13 | 13 | 3 |
| Total real estate | 139 | 139 | 5 |
| Total with an allowance recorded | 1,379 | 1,379 | 314 |
| Total | $2,372 | $2,386 | $314 |
The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.
The following table shows information related to impaired loans by class at December 31, 2021 (in thousands):
| RecordedInvestment | UnpaidPrincipalBalance | RelatedAllowance | |
|---|---|---|---|
| With no related allowance recorded: | |||
| Consumer: | |||
| Equity loans and lines of credit | $136 | $172 | $— |
| Total with no related allowance recorded | 136 | 172 | — |
| With an allowance recorded: | |||
| Commercial: | |||
| Commercial and industrial | 6,452 | 6,491 | 544 |
| Agricultural land and production | 634 | 714 | 63 |
| Total commercial | 7,086 | 7,205 | 607 |
| Real estate: | |||
| Real estate construction and other land loans | 292 | 292 | 30 |
| Commercial real estate | 137 | 138 | 3 |
| Agricultural real estate | 21 | 21 | 5 |
| Total real estate | 450 | 451 | 38 |
| Consumer: | |||
| Equity loans and lines of credit | 914 | 914 | 4 |
| Total consumer | 914 | 914 | 4 |
| Total with an allowance recorded | 8,450 | 8,570 | 649 |
| Total | $8,586 | $8,742 | $649 |
- BANK PREMISES AND EQUIPMENT
Bank premises and equipment consisted of the following (in thousands):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Land | $729 | $1,131 |
| Buildings and improvements | 5,020 | 8,360 |
| Furniture, fixtures and equipment | 15,725 | 11,885 |
| Leasehold improvements | 10,218 | 4,305 |
| 31,692 | 25,681 | |
| Less accumulated depreciation and amortization | (17,650) | (17,694) |
| $14,042 | $7,987 | |
Depreciation and amortization included in occupancy and equipment expense totaled $891,000, $755,000 and $897,000 for the years ended December 31, 2023, 2022, and 2021, respectively.
- GOODWILL AND INTANGIBLE ASSETS
Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill. Total goodwill at December 31, 2023 and 2022 was $53,777,000. Total goodwill at December 31, 2023 consisted of $13,466,000, $10,394,000, $6,340,000, $14,643,000, and $8,934,000 representing the excess of the cost of Folsom Lake Bank, Sierra Vista Bank, Visalia Community Bank, Service 1 st Bancorp, and Bank of Madera County, respectively, over the net of the amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting. The value of goodwill is ultimately derived from the Company’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes. A decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment. For that reason, goodwill is assessed at least annually for impairment.
The Company has selected September 30 as the date to perform the annual impairment test. Management assessed qualitative factors including performance trends and noted no factors indicating goodwill impairment.
Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount. No such events or circumstances arose during the fourth quarter of 2023, so goodwill was not required to be retested.
Intangible assets represent the estimated fair value of the core deposit relationships acquired in the 2013 acquisition of Visalia Community Bank. Core deposit intangibles are amortized using the straight-line method over an estimated life of five toten years from the date of acquisition. Upon acquisition, the core deposit intangible asset of Visalia Community Bank was recorded as $1,365,000.
There wasno carrying value remaining of this intangible asset at December 31, 2023, compared to a carrying value at December 31, 2022 of $68,000, which was net of $1,297,000 in accumulated amortization expense. Amortization expense recognized was $68,000 for 2023, $454,000 for 2022, and $661,000 for 2021.
- DEPOSITS
Interest-bearing deposits consisted of the following (in thousands):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Savings | $179,609 | $215,287 |
| Money market | 497,043 | 435,783 |
| NOW accounts | 251,334 | 324,089 |
| Time, $250,000 or more | 24,257 | 13,338 |
| Time, under $250,000 | 137,828 | 54,585 |
| $1,090,071 | $1,043,082 | |
Aggregate annual maturities of time deposits are as follows (in thousands):
| Years Ending December 31, | |
|---|---|
| 2024 | $128,035 |
| 2025 | 3,327 |
| 2026 | 1,343 |
| 2027 | 15,334 |
| 2028 | 14,046 |
| Thereafter | — |
| $162,085 | |
Interest expense recognized on interest-bearing deposits consisted of the following (in thousands):
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Savings | $245 | $25 | $20 |
| Money market | 8,910 | 848 | 661 |
| NOW accounts | 366 | 207 | 162 |
| Time certificates of deposit | 6,006 | 117 | 193 |
| $15,527 | $1,197 | $1,036 | |
As of December 31, 2023 and December 31, 2022 uninsured deposits totaled $821,756,000 and $900,123,000, respectively.
- BORROWING ARRANGEMENTS
Federal Home Loan Bank Advances - As of December 31, 2023, the Company had a $35,000,000 Federal Home Loan Bank (“FHLB”) of San Francisco advance with an interest rate of 5.70%, as compared to a $46,000,000 advance with an interest rate of 4.65% at December 31, 2022. Approximately $590,387,000 in loans were pledged under a blanket lien as collateral to the FHLB for the Bank’s remaining borrowing capacity of $307,483,000 as of December 31, 2023. FHLB advances are also secured by investment securities with amortized costs totaling $22,315,000 and $21,745,000 and market values totaling $29,727,000 and $28,961,000 at December 31, 2023 and 2022, respectively. The Bank’s credit limit varies according to the amount and composition of the investment and loan portfolios pledged as collateral.
Lines of Credit - The Bank had unsecured lines of credit with its correspondent banks which, in the aggregate, amounted to $110,000,000 and $110,000,000 at December 31, 2023 and 2022, respectively, at interest rates which vary with market conditions. As of December 31, 2023 and 2022, the Company had no advances with correspondent banks.
Federal Reserve Line of Credit and Bank Term Funding Program - The Bank has a line of credit in the amount of $4,448,000 and $4,702,000 with the Federal Reserve Bank of San Francisco (FRB) at December 31, 2023 and 2022, respectively, which bears interest at the prevailing discount rate collateralized by investment securities with amortized costs totaling $4,894,000 and $5,508,000 and market values totaling $4,374,000 and $4,893,000, respectively. The Bank participates in the Bank Term Funding Program (BTFP) which offers loans of up to one year in length to banks, savings associations, credit unions, and other eligible depository institutions pledging any collateral eligible for purchase by the Federal Reserve Banks in open market operations such as U.S. Treasuries, U.S. agency securities, and U.S. agency mortgage-backed securities. These assets are valued at par. The BTFP is an additional source of liquidity against high-quality securities
At December 31, 2023, the Bank had $45,000,000 as a short-term loan outstanding with the FRB under the Bank Term Funding Program at an interest rate of 4.81%. The Bank had no borrowings with the FRB as of December 31, 2022.
The following table reflects the Company’s credit lines, balances outstanding, and pledged collateral at December 31, 2023 and December 31, 2022:
| Credit Lines (In thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Unsecured Credit Lines | ||
| Credit limit | $110,000 | $110,000 |
| Balance outstanding | $— | $— |
| Federal Home Loan Bank | ||
| Credit limit | $342,483 | $365,309 |
| Balance outstanding | $35,000 | $46,000 |
| Collateral pledged | $612,702 | $687,357 |
| Fair value of collateral | $500,972 | $565,869 |
| Federal Reserve Bank Term Loan Funding Program | ||
| Credit limit | $46,174 | $— |
| Balance outstanding | $45,000 | $— |
| Collateral pledged | $53,650 | $— |
| Fair value of collateral | $47,603 | $— |
| Federal Reserve Bank | ||
| Credit limit | $4,448 | $4,702 |
| Balance outstanding | $— | $— |
| Collateral pledged | $4,894 | $5,508 |
| Fair value of collateral | $4,374 | $4,893 |
- LEASES
Leases - The Bank leases certain of its branch facilities and administrative offices under noncancelable operating leases with terms extending through 2033. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Operating lease cost is comprised of lease expense recognized on a straight-line basis, the amortization of the right-of-use asset and the implicit interest accreted on the operating lease liability. Operating lease cost is included in occupancy and equipment expense on our consolidated statements of income. We evaluate the lease term by assuming the exercise of options to extend that are reasonably assured and those option periods covered by an option to terminate the lease, if deemed not reasonably certain to be exercised. The lease term is used to determine the straight-line expense and limits the depreciable life of any related leasehold improvements. Certain leases require us to pay real estate taxes, insurance, maintenance and other operating expenses associated with the leased premises. These expenses are classified in occupancy and equipment expense on our consolidated statements of income, consistent with similar costs for owned locations, but is not included in operating lease cost below. We calculate the lease liability using a discount rate that represents our incremental borrowing rate at the lease commencement date.
Future undiscounted lease payments for operating leases with initial terms of one year or more as of December 31, 2023 are as follows (in thousands):
| Years Ending December 31, | |
|---|---|
| 2024 | 2,214 |
| 2025 | 1,720 |
| 2023 | 1,535 |
| 2027 | 1,305 |
| 2028 | 663 |
| Thereafter | 1,920 |
| Total lease payments | 9,357 |
| Less: imputed interest | (237) |
| Present value of operating lease liabilities | $9,120 |
The table below summarizes the total lease cost for the period ending:
| (Dollars in thousands) | December 31, 2023 | December 31, 2022 | December 31, 2021 |
|---|---|---|---|
| Operating lease cost | $2,375 | $2,187 | $2,088 |
| Short-term lease cost | — | — | 3 |
| Variable lease cost | 347 | 307 | 353 |
| Total lease cost | $2,722 | $2,494 | $2,444 |
The table below summarizes other information related to our operating leases:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Weighted average remaining lease term, in years | 5.91 | 6.38 |
| Weighted average discount rate | 1.40% | 1.50% |
The table below shows operating lease right of use assets and operating lease liabilities as of :
| (Dollars in thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Operating lease right-of-use assets | $8,311 | $10,629 |
| Operating lease liabilities | $9,120 | $11,449 |
The right-of-use-assets and lease liabilities are included with other assets and other liabilities on the consolidated balance sheet, respectively.
- INCOME TAXES
The provision for income taxes for the years ended December 31, 2023, 2022, and 2021 consisted of the following (in thousands):
| Federal | State | Total | |
|---|---|---|---|
| Current | $4,692 | $3,502 | $8,194 |
| Deferred | 176 | (66) | 110 |
| Provision for income taxes | $4,868 | $3,436 | $8,304 |
| Current | $4,827 | $3,445 | $8,272 |
| Deferred | 80 | 144 | 224 |
| Provision for income taxes | $4,907 | $3,589 | $8,496 |
| Current | $4,687 | $3,464 | $8,151 |
| Deferred | 1,002 | 463 | 1,465 |
| Provision for income taxes | $5,689 | $3,927 | $9,616 |
Deferred tax assets (liabilities) consisted of the following (in thousands):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Deferred tax assets: | ||
| Allowance for credit losses | $4,643 | $3,207 |
| Deferred compensation | 4,152 | 4,204 |
| Unrealized loss on available-for-sale investment securities | 27,716 | 34,093 |
| Net operating loss carryovers | 1,754 | 1,907 |
| Mark-to-market adjustment | 301 | 497 |
| Other deferred tax assets | 302 | 84 |
| Other-than-temporary impairment | 30 | 30 |
| Loan and investment impairment | 280 | 376 |
| Operating lease liabilities | 2,696 | 3,385 |
| Partnership income | 74 | 52 |
| State taxes | 718 | 777 |
| Bank premises and equipment | 229 | (385) |
| Total deferred tax assets | 42,895 | 48,227 |
| Deferred tax liabilities: | ||
| Operating lease right-of-use assets | (2,457) | (3,142) |
| Finance leases | (625) | (668) |
| Unrealized gain on available-for-sale investment securities | — | — |
| Core deposit intangible | — | (20) |
| FHLB stock | (191) | (191) |
| Loan origination costs | (1,166) | (829) |
| Total deferred tax liabilities | (4,439) | (4,850) |
| Net deferred tax assets | $38,456 | $43,377 |
The determination of the amount of deferred income tax assets which are more likely than not to be realized is primarily dependent on projections of future earnings, which are subject to uncertainty and estimates that may change given economic conditions and other factors. The realization of deferred income tax assets is assessed and a valuation allowance is recorded if it is more likely than not that all or a portion of the deferred tax asset will not be realized. More likely than not is defined as greater than a 50% chance. All available evidence, both positive and negative is considered to determine whether, based on the weight of the evidence, a valuation allowance is needed. Thus, management concludes no valuation allowance is necessary against deferred tax assets as of December 31, 2023 and 2022.
The provision for income taxes differs from amounts computed by applying the statutory Federal income tax rates to operating income before income taxes. The significant items comprising these differences for the years ended December 31, 2023, 2022, and 2021 consisted of the following:
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Federal income tax, at statutory rate | 21.0% | 21.0% | 21.0% |
| State taxes, net of Federal tax benefit | 8.0% | 8.1% | 8.2% |
| Tax exempt investment security income, net | (3.5)% | (3.7)% | (3.1)% |
| Bank owned life insurance, net | (0.6)% | (0.8)% | (0.5)% |
| Compensation - stock compensation | —% | (0.2)% | (0.2)% |
| Low income housing tax credits | (0.6)% | (0.3)% | (0.3)% |
| Other | 0.2% | 0.1% | 0.2% |
| Effective tax rate | 24.5% | 24.2% | 25.3% |
As of December 31, 2023, the Company had Federal and California net operating loss (“NOL”) carry-forwards of $5,659,000 and $6,599,000, respectively. These NOLs were acquired through business combinations and are subject to IRC 382 will begin expiring at various dates between 2030 and 2035, for federal purposes and various dates between 2030 and 2036 for California purposes. While they are subject to IRC Section 382, management has determined that all of the NOLs are more than likely than not to be utilized before they expire.
The Company and its subsidiary file income tax returns in the U.S. federal and California jurisdictions. The Company conducts all of its business activities in the State of California. There are no pending U.S. federal or state income tax examinations by those taxing authorities. The Company is no longer subject to the examination by U.S. federal taxing authorities for the years ended before December 31, 2020 and by the state taxing authorities for the years ended before December 31, 2019.
As of December 31, 2023, the Company has no unrecognized tax benefits and does not expect any material changes in the next 12 months.
During the years ended December 31, 2023 and 2022, the Company recordedno interest or penalties related to uncertain tax positions.
- SENIOR DEBT ANDSUBORDINATED DEBENTURES
The following table summarizes the Company’s subordinated debentures:
| (Dollars in thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Fixed - floating rate subordinated debentures, due 2031 | $35,000 | $35,000 |
| Unamortized debt issuance costs | (411) | (556) |
| Floating rate senior debt bank loan, due 2032 | 30,000 | 30,000 |
| Junior subordinated deferrable interest debentures, due October 2036 | 5,155 | 5,155 |
| Total subordinated debentures | $69,744 | $69,599 |
Subordinated Debentures
On November 12, 2021, the Company completed a private placement of $35.0 million aggregate principal amount of its fixed-to-floating rate subordinated notes (“Subordinated Debt”) due December 1, 2031. The Subordinated Debt initially bears a fixed interest rate of 3.125% per year. Commencing on December 1, 2026, the interest rate on the Subordinated Debt will reset each quarter at a floating interest rate equal to the then-current three month term SOFR plus 210 basis points. The Company may at its option redeem in whole or in part the Subordinated Debt on or after November 12, 2026 without a premium. The Subordinated Debt is treated as Tier 2 Capital for regulatory purposes.
Interest expense recognized by the Company for the Subordinated Debentures for the years ended December 31, 2023, 2022, and 2021 was $1,239,000, $1,239,000, and $173,000, respectively.
Senior Debt
On September 15, 2022, the Company entered into a $30.0 million loan agreement with Bell Bank. Initially, payments of interest only are payable in 12 quarterly payments commencing December 31, 2022. Commencing December 31, 2025, 27 equal quarterly principal and interest payments are payable based on the outstanding balance of the loan on August 30, 2025 and an amortization of 48 quarters. A final payment of outstanding principal and accrued interest is due at maturity on September 30, 2032. Variable interest is payable at the Prime Rate (published by the Wall Street Journal) less 50 basis points. The loan is secured by the assets of the Company and a pledge of the outstanding common stock of Central Valley Community Bank, the Company’s banking subsidiary. The Company may prepay the loan without penalty with one exception. If the loan is prepaid prior to August 30, 2025 with funds received from a financing source other than Bell Bank, the Company will incur a 2% prepayment penalty. The loan contains customary representations, covenants, and events of default.
Interest expense recognized by the Company for the Senior Debt for the years ended December 31, 2023, 2022, and 2021 was $2,053,000, $544,000, and $0, respectively.
Junior Subordinated Debentures
Service 1 st Capital Trust I is a Delaware business trust formed by Service 1 st. The Company succeeded to all of the rights and obligations of Service 1 st in connection with the merger with Service 1 st as of November 12, 2008. The Trust was formed on August 17, 2006 for the sole purpose of issuing trust preferred securities fully and unconditionally guaranteed by Service 1 st. Under applicable regulatory guidance, the amount of trust preferred securities that is eligible as Tier 1 capital is limited to 25% of the Company’s Tier 1 capital on a pro forma basis. At December 31, 2023, all of the trust preferred securities that have been issued qualify as Tier 1 capital. The trust preferred securities mature on October 7, 2036, are redeemable at the Company’s option, and require quarterly distributions by the Trust to the holder of the trust preferred securities at a variable interest rate which will adjust quarterly to equal the three month SOFR plus 1.60%.
The Trust used the proceeds from the sale of the trust preferred securities to purchase approximately $5,155,000 in aggregate principal amount of Service 1 st’s junior subordinated notes (the Notes). The Notes bear interest at the same variable interest rate during the same quarterly periods as the trust preferred securities. The Notes are redeemable by the Company on any January 7, April 7, July 7, or October 7 or at any time within 90 days following the occurrence of certain events, such as: (i) a change in the regulatory capital treatment of the Notes (ii) in the event the Trust is deemed an investment company or (iii) upon the occurrence of certain adverse tax events. In each such case, the Company may redeem the Notes for their aggregate principal amount, plus any accrued but unpaid interest.
The Notes may be declared immediately due and payable at the election of the trustee or holders of 25% of the aggregate principal amount of outstanding Notes in the event that the Company defaults in the payment of any interest following the nonpayment of any such interest for 20 or more consecutive quarterly periods.
Holders of the trust preferred securities are entitled to a cumulative cash distribution on the liquidation amount of $1,000 per security. For each January 7, April 7, July 7 or October 7 of each year, the rate will be adjusted to equal the three month SOFR plus 1.60%. As of December 31, 2023, the rate was 7.26%. Interest expense recognized by the Company for the years ended December 31, 2023, 2022, and 2021 was $360,000, $188,000 and $93,000, respectively.
- COMMITMENTS AND CONTINGENCIES
Correspondent Banking Agreements - The Bank maintains funds on deposit with other federally insured financial institutions under correspondent banking agreements. Uninsured deposits totaled $3,813,000 at December 31, 2023.
Financial Instruments With Off-Balance-Sheet Risk - The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments consist of commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the balance sheet.
The Bank’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and standby letters of credit as it does for loans included on the balance sheet.
The following financial instruments represent off-balance-sheet credit risk (in thousands):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Commitments to extend credit | $274,282 | $286,925 |
| Standby letters of credit | $1,988 | $1,216 |
Commitments to extend credit consist primarily of unfunded commercial loan commitments and revolving lines of credit, single-family residential equity lines of credit and commercial and residential real estate construction loans. Construction loans are established under standard underwriting guidelines and policies and are secured by deeds of trust, with disbursements made over the course of construction. Commercial revolving lines of credit have a high degree of industry diversification. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit are generally secured and are issued by the Bank to guarantee the financial obligation or performance of a customer to a third party. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. The fair value of the liability related to these standby letters of credit, which represents the fees received for issuing the guarantees, was not significant at December 31, 2023 and 2022. The Company recognizes these fees as revenue over the term of the commitment or when the commitment is used.
At December 31, 2023, commercial loan commitments represent 47% of total commitments and are generally secured by collateral other than real estate or unsecured. Real estate loan commitments represent 49% of total commitments and are generally secured by property with a loan-to-value ratio not to exceed 80%. Consumer loan commitments represent the remaining 4% of total commitments and are generally unsecured. In addition, the majority of the Bank’s loan commitments have variable interest rates.
At December 31, 2023 and 2022, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $839,000 and $110,000, respectively. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using an appropriate, systematic, and consistently applied process. While related to credit losses, this allocation is not a part of the allowance for credit losses and is considered separately as a liability for accounting and regulatory reporting purposes. Changes in this contingent allocation are recorded in other non-interest expense.
Concentrations of Credit Risk - At December 31, 2023, in management’s judgment, a concentration of loans existed in commercial loans and real-estate-related loans, representing approximately 95.5% of total loans of which 10.7% were commercial and 84.8% were real-estate-related.
At December 31, 2022, in management’s judgment, a concentration of loans existed in commercial loans and real-estate-related loans, representing approximately 96.8% of total loans of which 14.1% were commercial and 82.7% were real-estate-related.
Management believes the loans within these concentrations have no more than the typical risks of collectability. However, in light of the current economic environment, additional declines in the performance of the economy in general, or a continued decline in real estate values or drought-related decline in agricultural business in the Company’s primary market area could have an adverse impact on collectability, increase the level of real-estate-related nonperforming loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on the financial condition, results of operations and cash flows of the Company.
Contingencies - The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or consolidated results of operations of the Company.
Investments in Low Income Housing Tax Credit Funds - The unfunded commitments as of December 31, 2023 and 2022 in low income housing tax credit funds were $4,371,000 and $4,949,000, respectively. All commitments will be paid by the Company by 2038.
- SHAREHOLDERS’ EQUITY
Regulatory Capital - The Company and the Bank are subject to certain regulatory capital requirements administered by the Board of Governors of the Federal Reserve System and the FDIC. Failure to meet these minimum capital requirements could result in mandatory or, discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.
The Company and the Bank each meet specific capital guidelines that involve quantitative measures of their respective assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
The Bank is also subject to additional capital guidelines under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table. The most recent notification from the FDIC categorized the Bank as well capitalized under these guidelines. Management knows of no conditions or events since that notification that would change the Bank’s category.
Capital ratios are reviewed by Management on a regular basis to ensure that capital exceeds the prescribed regulatory minimums and is adequate to meet our anticipated future needs. For all periods presented, the Bank’s ratios exceed the regulatory definition of well capitalized under the regulatory framework for prompt correct action and the Company’s ratios exceed the required minimum ratios for capital adequacy purposes.
Bank holding companies with consolidated assets of $3 billion or more and banks like Central Valley Community Bank must comply with minimum capital ratio requirements which consist of the following: (i) a new common equity Tier 1 capital to total risk weighted assets ratio of 4.5%; (ii) a Tier 1 capital to total risk weighted assets ratio of 6%; (iii) a total capital to total risk weighted assets ratio of 8%; and (iv) a Tier 1 capital to adjusted average total assets (“leverage”) ratio of 4%.
In addition, a “capital conservation buffer” is established which requires maintenance of a minimum of 2.5% of common equity Tier 1 capital to total risk weighted assets in excess of the regulatory minimum capital ratio requirements described above. The 2.5% buffer increases the minimum capital ratios to (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. If the capital ratio levels of a banking organization fall below the capital conservation buffer amount, the organization will be subject to limitations on (i) the payment of dividends; (ii) discretionary bonus payments; (iii) discretionary payments under Tier 1 instruments; and (iv) engaging in share repurchases.
Management believes that the Company and the Bank met all their capital adequacy requirements as of December 31, 2023 and 2022. There are no conditions or events since those notifications that management believes have changed those categories. The capital ratios for the Company and the Bank are presented in the table below (exclusive of the capital conservation buffer).
The following table presents the Company’s regulatory capital ratios as of December 31, 2023 and December 31, 2022:
| (Dollars in thousands) | Actual Ratio | |
|---|---|---|
| December 31, 2023 | Amount | Ratio |
| Tier 1 Leverage Ratio | $222,567 | 9.18% |
| Common Equity Tier 1 Ratio (CET 1) | $217,567 | 12.78% |
| Tier 1 Risk-Based Capital Ratio | $222,567 | 13.07% |
| Total Risk-Based Capital Ratio | $273,699 | 16.08% |
| Tier 1 Leverage Ratio | $205,154 | 8.37% |
| Common Equity Tier 1 Ratio (CET 1) | $200,154 | 11.92% |
| Tier 1 Risk-Based Capital Ratio | $205,154 | 12.22% |
| Total Risk-Based Capital Ratio | $250,556 | 14.92% |
The following table presents the Bank’s regulatory capital ratios as of December 31, 2023 and December 31, 2022, as well as the minimum capital ratios for capital adequacy for the Bank:
| (Dollars in thousands) | Actual Ratio | Minimum regulatory requirement (1) | ||
|---|---|---|---|---|
| December 31, 2023 | Amount | Ratio | Amount | Ratio |
| Tier 1 Leverage Ratio | $285,099 | 11.75% | $97,016 | 4.00% |
| Common Equity Tier 1 Ratio (CET 1) | $285,099 | 16.76% | $76,526 | 7.00% |
| Tier 1 Risk-Based Capital Ratio | $285,099 | 16.76% | $102,035 | 8.50% |
| Total Risk-Based Capital Ratio | $301,642 | 17.74% | $136,047 | 10.50% |
| Tier 1 Leverage Ratio | $266,373 | 10.86% | $98,075 | 4.00% |
| Common Equity Tier 1 Ratio (CET 1) | $266,373 | 15.87% | $75,516 | 7.00% |
| Tier 1 Risk-Based Capital Ratio | $266,373 | 15.87% | $100,688 | 8.50% |
| Total Risk-Based Capital Ratio | $277,331 | 16.53% | $134,251 | 10.50% |
| (1) The minimum regulatory requirement threshold includes the capital conservation buffer of 2.50%. | ||||
Dividends - During 2023, the Bank declared and paid cash dividends to the Company in the amount of $6,963,000, in connection with cash dividends declared to the Company’s shareholders and holding company expenses as approved by the Company’s Board of Directors. The Company declared and paid a total of $5,657,000 or $0.48 per common share cash dividend to shareholders of record during the year ended December 31, 2023. The Company did not repurchase or retire any common stock during the year ended December 31, 2023.
During 2022, the Company paid dividends to the Bank in the amount of $38,000,000 in connection with the senior and subordinated debt proceeds approved by the Company’s Board of Directors. The Company declared and paid a total of $5,638,000 or $0.48 per common share cash dividend to shareholders of record during the year ended December 31, 2022. During the year ended December 31, 2022, the Company repurchased and retired common stock in the amount of $6,814,000.
During 2021, the Bank declared and paid cash dividends to the Company in the amount of $7,679,000, in connection with cash dividends declared to the Company’s shareholders and holding company expenses as approved by the Company’s Board of Directors. The Company declared and paid a total of $5,757,000 or $0.47 per common share cash dividend to shareholders of record during the year ended December 31, 2021. During the year ended December 31, 2021, the Company repurchased and retired common stock in the amount of $13,619,000.
The Company’s primary source of income with which to pay cash dividends is dividends from the Bank. The California Financial Code restricts the total amount of dividends payable by a bank at any time without obtaining the prior approval of the California Department of Business Oversight to the lesser of (1) the Bank’s retained earnings or (2) the Bank’s net income for its last three fiscal years, less distributions made to shareholders during the same three-year period. At December 31, 2023, $72,335,000 of the Bank’s retained earnings were free of these restrictions.
A reconciliation of the numerators and denominators of the basic and diluted earnings per common share computations is as follows (in thousands, except share and per-share amounts):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Basic Earnings Per Common Share: | |||
| Net income | $25,536 | $26,645 | $28,401 |
| Weighted average shares outstanding | 11,728,858 | 11,715,376 | 12,237,424 |
| Net income per common share | $2.17 | $2.27 | $2.32 |
| Diluted Earnings Per Common Share: | |||
| Net income | $25,536 | $26,645 | $28,401 |
| Weighted average shares outstanding | 11,728,858 | 11,715,376 | 12,237,424 |
| Effect of dilutive stock options and warrants | 24,014 | 23,698 | 44,508 |
| Weighted average shares of common stock and common stock equivalents | 11,752,872 | 11,739,074 | 12,281,932 |
| Net income per diluted common share | $2.17 | $2.27 | $2.31 |
No outstanding options or restricted stock awards considered were anti-dilutive at December 31, 2023, 2022, and 2021.
- EQUITY-BASED COMPENSATION
In May 2015, the Company adopted the Central Valley Community Bancorp 2015 Omnibus Incentive Plan (2015 Plan). The plan provides for awards in the form of stock options, stock appreciation rights, and restricted stock. The plan also allows for performance awards that may be in the form of cash or shares of the Company’s common stock. With respect to stock options and restricted stock the exercise price in the case of stock options and the grant value in the case of restricted stock may not be less than the fair market value at the date of the award. The options and awards under the plan expire on dates determined by the Board of Directors, but not later than ten years from the date of grant. The vesting period for stock options and restricted stock rights is determined by the Board of Directors and ranges one to five years. The maximum number of shares that can be issued with respect to all awards under the plan is 875,000. Currently under the 2015 Plan,612,652 shares remain reserved for future grants as of December 31, 2023.
Share-based compensation cost recognized for the 2015 Plan plans was $858,000, $776,000, and $562,000 for the years ended December 31, 2023, 2022, and 2021, respectively. The recognized tax benefit for the share-based compensation expense, forfeitures of restricted stock, and exercise of stock options, resulted in the recognition of $0, $87,000, and $50,000 for the years ended December 31, 2023, 2022, and 2021, respectively.
No options to purchase shares of the Company’s common stock were granted during the years ending December 31, 2023, 2022 and 2021 from any of the Company’s stock based compensation plans.
A summary of the combined activity of the Plans during the years then ended is presented below (dollars in thousands, except per-share amounts):
| Shares | Weighted AverageExercisePrice | WeightedAverageRemainingContractualTerm (Years) | AggregateIntrinsic Value | |
|---|---|---|---|---|
| Options outstanding at January 1, 2021 | 77,070 | $10.06 | 1.51 | $382 |
| Options exercised | (24,265) | $10.6 | ||
| Options outstanding at December 31, 2021 | 52,805 | $9.81 | 0.57 | $581 |
| Options exercised | (50,205) | $9.74 | ||
| Options forfeited | (2,600) | $11.12 | ||
| Options outstanding at December 31, 2022 and 2023 | — | $— | 0.00 | $— |
Information related to the stock option plan during each year follows (in thousands):
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Intrinsic value of options exercised | $— | $496 | $253 |
| Cash received from options exercised | $— | $489 | $257 |
| Excess tax benefit realized for option exercises | $— | $87 | $50 |
As of December 31, 2023, there isno unrecognized compensation cost related to stock options granted under all Plans. All options are fully vested.
Restricted Stock and Common Stock Awards
The 2015 Plan provides for the issuance of restricted common stock to directors and officers and common stock awards based on the achievement of performance goals as determined by the Board of Directors or in accordance with executive employment agreements. Restricted common stock grants typically vest over a one to five-year period. Restricted common stock is subject to forfeiture if employment terminates prior to vesting. The cost of these awards is recognized over the vesting period of the awards based on the fair value of our common stock on the date of the grant.
The shares awarded to employees and directors under the restricted stock agreements vest on applicable vesting dates only to the extent the recipient of the shares is then an employee or a director of the Company or one of its subsidiaries, and each recipient will forfeit all of the shares that have not vested on the date his or her employment or service is terminated. Outstanding restricted awards related to these agreements are presented in the table below. Common stock awards for performance vest immediately. During 2023 and 2022 the Company awarded 10,347 and 13,446 shares, recognizing compensation expense for these shares of $221,000 and $279,000, respectively.
Holders of restricted stock awards receive non-forfeitable dividends at the same rate as common stockholders and they both share equally in undistributed earnings. Therefore, under the two-class method the difference in EPS is not significant for these participating securities.
The following table summarizes restricted stock activity for the years ended as follows:
| Shares | WeightedAverageGrant Date Fair Value | |
|---|---|---|
| Nonvested outstanding shares at January 1, 2021 | 30,013 | $15.60 |
| Granted | 31,496 | $18.83 |
| Vested | (37,085) | $15.12 |
| Forfeited | (247) | $20.26 |
| Nonvested outstanding shares at December 31, 2021 | 24,177 | $20.50 |
| Granted | 56,089 | $17.75 |
| Vested | (33,316) | $20.39 |
| Forfeited | (244) | $20.50 |
| Nonvested outstanding shares at December 31, 2022 | 46,706 | $17.28 |
| Granted | 69,692 | $15.86 |
| Vested | (40,387) | $17.90 |
| Forfeited | (878) | $15.79 |
| Nonvested outstanding shares at December 31, 2023 | 75,133 | $15.65 |
The shares awarded to employees and directors under the restricted stock agreements vest on applicable vesting dates only to the extent the recipient of the shares is then an employee or a director of the Company or one of its subsidiaries. Each recipient will forfeit all of the shares that have not vested on the date his or her employment or service is terminated.
As of December 31, 2023, there were 75,133 shares of restricted stock that are nonvested and expected to vest. Share-based compensation cost charged against income for restricted stock awards was $612,000, $474,000, and $385,000 for the year ended December 31, 2023, 2022, and 2021 respectively.
As of December 31, 2023, there was $763,000 of total unrecognized compensation cost related to nonvested restricted common stock. Restricted stock compensation expense is recognized on a straight-line basis over the vesting period. This cost is expected to be recognized over a weighted average remaining period of 2.16 years and will be adjusted for subsequent changes in estimated forfeitures. Restricted common stock awards had an intrinsic value of $649,000 at December 31, 2023.
- EMPLOYEE BENEFITS
401(k) and Profit Sharing Plan - The Bank has established a 401(k) and profit sharing plan. The 401(k) plan covers substantially all employees who have completed a one-month employment period. Participants in the profit sharing plan are eligible to receive employer contributions after completion oftwo years of service. Bank contributions to the profit sharing plan are determined at the discretion of the Board of Directors. Participants are automatically vested 100% in all employer contributions. The Bank contributed $850,000, $1,000,000, and $1,050,000 to the profit sharing plan in 2023, 2022, and 2021, respectively.
Additionally, the Bank may elect to make a matching contribution to the participants’ 401(k) plan accounts. The amount to be contributed is announced by the Bank at the beginning of the plan year. For the years ended December 31, 2023, 2022, and 2021, the Bank made a 100% matching contribution on all deferred amounts up to 5% of eligible compensation. For the years ended December 31, 2023, 2022, and 2021, the Bank made matching contributions totaling $1,089,000, $1,046,000, and $1,014,000, respectively.
Deferred Compensation Plans - The Bank has a nonqualified Deferred Compensation Plan which provides directors with an unfunded, deferred compensation program. Under the plan, eligible participants may elect to defer some or all of their current compensation or director fees. Deferred amounts earn interest at an annual rate determined by the Board of Directors (5.10% at December 31, 2023). At December 31, 2023 and 2022, the total net deferrals included in accrued interest payable and other liabilities were $4,131,000 and $4,023,000, respectively.
In connection with the implementation of the above plan, single premium universal life insurance policies on the life of each participant were purchased by the Bank, which is the beneficiary and owner of the policies. The cash surrender value of the policies totaled $11,252,000 and $10,915,000 and at December 31, 2023 and 2022, respectively. Income recognized on these policies, net of related expenses, for the years ended December 31, 2023, 2022, and 2021, was $292,000, $278,000, and $264,000, respectively.
In October 2015, the Board of Directors of the Company and the Bank adopted a board resolution to create the Central Valley Community Bank Executive Deferred Compensation Plan (the Executive Plan). Pursuant to the Executive Plan, all eligible executives of the Bank may elect to defer up to 50 percent of their compensation for each deferral year. Deferred amounts earn interest at an annual rate determined by the Board of Directors (5.10% at December 31, 2023). At December 31, 2023 and 2022, the total net deferrals included in accrued interest payable and other liabilities were $271,000 and $300,000, respectively.
Salary Continuation Plans - The Board of Directors has approved salary continuation plans for certain key executives. Under these plans, the Bank is obligated to provide the executives with annual benefits for 10-15 years after retirement. In connection with the acquisitions of Folsom Lake Bank (FLB), Service 1 st Bank, and Visalia Community Bank (VCB), the Bank assumed a liability for the estimated present value of future benefits payable to former key executives of FLB, Service 1 st, and VCB. The liability relates to change in control benefits associated with their salary continuation plans. The benefits are payable to the individuals when they reach retirement age. These benefits are substantially equivalent to those available under split-dollar life insurance policies purchased by the Bank on the life of the executives. The expense/(benefit) recognized under these plans for the years ended December 31, 2023, 2022, and 2021, totaled $186,000, $(430,000), and $377,000, respectively. Note, the expense is effected by the changing discount rate used to calculate the liability. Accrued compensation payable under the salary continuation plans totaled $9,291,000 and $9,554,000 at December 31, 2023 and 2022, respectively. These benefits are substantially equivalent to those available under split-dollar life insurance policies acquired.
In connection with these plans, the Bank purchased single-premium life insurance policies with cash surrender values totaling $30,320,000 and $29,622,000 at December 31, 2023 and 2022, respectively. Income recognized on these policies, net of related expense, for the years ended December 31, 2023, 2022, and 2021 totaled $743,000, $706,000, and $576,000, respectively.
Employee Stock Purchase Plan - During 2017, the Company adopted an Employee Stock Purchase Plan which allows employees to purchase the Company’s stock at a discount to fair market value as of the date of purchase. The Company bears all costs of administering the plan, including broker’s fees, commissions, postage and other costs actually incurred.
As of December 31, 2023, the Company had 418,083 shares remaining for purchase under the plan.
- RELATED PARTIES
During the normal course of business, the Bank enters into loans with related parties, including executive officers and directors. The following is a summary of the aggregate activity involving related-party borrowers (in thousands):
| Balance, January 1, 2023 | $23,727 |
|---|---|
| Disbursements | 1,383 |
| Amounts repaid | (832) |
| Balance, December 31, 2023 | $24,278 |
| Undisbursed commitments to related parties, December 31, 2023 | $547 |
As of December 31, 2023 and 2022, the Company had $12,921,000 and $14,549,000 in related party deposits, respectively.
- FAIR VALUE MEASUREMENTS
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 — Quoted market prices (unadjusted) for identical instruments traded in active markets that the entity has the ability to access as of the measurement date.
Level 2 —Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 — Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, we report the transfer at the beginning of the reporting period.
The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):
| CarryingAmount · Fair Value | |||||
|---|---|---|---|---|---|
| Level 1 · Level 2 · Level 3 · Total | |||||
| Financial assets: | |||||
| Cash and due from banks | $30,017 | $30,017 | $— | $— | $30,017 |
| Interest-earning deposits in other banks | 23,711 | 23,711 | — | — | 23,711 |
| Held-to-maturity investment securities | 302,442 | — | 277,003 | — | 277,003 |
| Loans, net | 1,276,144 | — | — | 1,213,098 | 1,213,098 |
| Accrued interest receivable | 10,898 | — | 6,146 | 4,752 | 10,898 |
| Financial liabilities: | |||||
| Time deposits | 162,085 | — | 160,839 | — | 160,839 |
| Short-term borrowings | 80,000 | — | 79,991 | — | 79,991 |
| Senior debt and subordinated debentures | 69,744 | — | — | 61,121 | 61,121 |
| Accrued interest payable | 778 | — | 594 | 184 | 778 |
| CarryingAmount · Fair Value | |||||
|---|---|---|---|---|---|
| Level 1 · Level 2 · Level 3 · Total | |||||
| Financial assets: | |||||
| Cash and due from banks | $25,485 | $25,485 | $— | $— | $25,485 |
| Interest-earning deposits in other banks | 5,685 | 5,685 | — | — | 5,685 |
| Held-to-maturity investment securities | 305,107 | — | 271,249 | — | 271,249 |
| Loans, net | 1,245,456 | — | — | 1,113,849 | 1,113,849 |
| Accrued interest receivable | 10,547 | — | 6,035 | 4,512 | 10,547 |
| Financial liabilities: | |||||
| Time deposits | 67,923 | — | 67,047 | — | 67,047 |
| Short-term borrowings | 46,000 | — | 46,000 | — | 46,000 |
| Senior debt and subordinated debentures | 69,599 | — | — | 62,504 | 62,504 |
| Accrued interest payable | 794 | — | 83 | 711 | 794 |
The methods and assumptions used to estimate fair values are described as follows:
(a) Cash and Cash Equivalents— The carrying amounts of cash and due from banks, interest-earning deposits in other banks, and Federal funds sold approximate fair values and are classified as Level 1.
(b) Investment securities — The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
(c) Loans — Fair values of loans are estimated as follows: fixed and variable loans are estimated using discounted cash flow analyses, taking into consideration various factors including loan type, credit loss and prepayment expectations. The loan cash flows are discounted to present value using a combination of existing market rates and liquidity spreads as well as underlying index rates and margins on variable rate loans resulting in a Level 3 classification.
(d) Time Deposits — Fair value for fixed and variable rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities resulting in a Level 2 classification.
(e) Short-Term Borrowings — The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, maturing within one year, approximate their fair values resulting in a Level 2 classification.
(f) Subordinated Debentures and Senior Debt — The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.
(g) Accrued Interest Receivable/Payable — The fair value of accrued interest receivable and payable is based on the fair value hierarchy of the related asset or liability.
Assets Recorded at Fair Value
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2023 and 2022:
Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis under other accounting pronouncements (in thousands):
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| Fair Value | Level 1 | Level 2 | Level 3 | |
| Available-for-sale debt securities: | ||||
| U.S. Treasury securities | $8,954 | $— | $8,954 | $— |
| U.S. Government agencies | 95 | — | 95 | — |
| Obligations of states and political subdivisions | 180,222 | — | 180,222 | — |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 83,352 | — | 83,352 | — |
| Private label mortgage and asset backed securities | 324,573 | — | 324,573 | — |
| Equity Securities | 6,649 | 6,649 | — | — |
| Total assets measured at fair value on a recurring basis | $603,845 | $6,649 | $597,196 | $— |
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| Fair Value | Level 1 | Level 2 | Level 3 | |
| Available-for-sale debt securities: | ||||
| U.S. Treasury securities | $8,707 | $— | $8,707 | $— |
| U.S. Government agencies | 98 | — | 98 | — |
| Obligations of states and political subdivisions | 174,985 | — | 174,985 | — |
| U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 109,493 | — | 109,493 | — |
| Private label residential mortgage and asset backed securities | 355,542 | — | 355,542 | — |
| Corporate debt securities | — | — | — | — |
| Equity Securities | 6,558 | 6,558 | — | — |
| Total assets measured at fair value on a recurring basis | $655,383 | $6,558 | $648,825 | $— |
Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for available-for-sale investment securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the years ended December 31, 2023 and 2022, no transfers between levels occurred.
There were no Level 3 assets measured at fair value on a recurring basis at December 31, 2023 or December 31, 2022. Also there were no liabilities measured at fair value on a recurring basis at December 31, 2023 or December 31, 2022.
Non-Recurring Basis
There were no assets measured on a non-recurring basis at December 31, 2023 and December 31, 2022.
- PARENT ONLY CONDENSED FINANCIAL STATEMENTS
CONDENSED BALANCE SHEETS
December 31, 2023 and 2022
| (In thousands) | 2023 | 2022 |
|---|---|---|
| ASSETS | ||
| Cash and cash equivalents | $776 | $3,202 |
| Investment in Bank subsidiary | 274,596 | 240,879 |
| Other assets | 1,704 | 989 |
| Total assets | $277,076 | $245,070 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| Liabilities: | ||
| Senior debt and subordinated debentures | $69,744 | $69,599 |
| Other liabilities | 268 | 811 |
| Total liabilities | 70,012 | 70,410 |
| Shareholders’ equity: | ||
| Common stock | 62,550 | 61,487 |
| Retained earnings | 210,548 | 194,400 |
| Accumulated other comprehensive loss, net of tax | (66,034) | (81,227) |
| Total shareholders’ equity | 207,064 | 174,660 |
| Total liabilities and shareholders’ equity | $277,076 | $245,070 |
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Income: | |||
| Dividends declared by (Company) Subsidiary - eliminated in consolidation | $6,963 | $(38,000) | $7,679 |
| Other income | 11 | 6 | 3 |
| Total income | 6,974 | (37,994) | 7,682 |
| Expenses: | |||
| Interest on subordinated debentures and borrowings | 3,652 | 1,971 | 266 |
| Professional fees | 1,305 | 239 | 296 |
| Other expenses | 283 | 601 | 560 |
| Total expenses | 5,240 | 2,811 | 1,122 |
| Income (loss) before equity in undistributed net income of Subsidiary | 1,734 | (40,805) | 6,560 |
| Equity in undistributed net income of Subsidiary, net of distributions | 22,256 | 66,583 | 21,496 |
| Income before income tax benefit | 23,990 | 25,778 | 28,056 |
| Benefit from income taxes | 1,546 | 867 | 345 |
| Net income | $25,536 | $26,645 | $28,401 |
| Total other comprehensive income (loss) | 15,193 | (88,859) | (7,224) |
| Comprehensive income (loss) | $40,729 | $(62,214) | $21,177 |
CONDENSED STATEMENTS OF CASH FLOWS
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income | $25,536 | $26,645 | $28,401 |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||
| Undistributed net income of subsidiary, net of distributions | (22,256) | (66,583) | (21,496) |
| Equity-based compensation | 858 | 776 | 562 |
| Amortization of unamortized issuance cost | 145 | 145 | — |
| Net (increase) decrease in other assets | (715) | (499) | 1 |
| Net increase (decrease) in other liabilities | (542) | 390 | 307 |
| Benefit for deferred income taxes | — | 15 | 6 |
| Net cash provided by (used in) operating activities | 3,026 | (39,111) | 7,781 |
| Cash flows used in investing activities: | |||
| Investment in subsidiary | — | — | — |
| Cash flows from financing activities: | |||
| Proceeds from issuance of subordinated and senior debt | — | 30,000 | 34,299 |
| Cash dividend payments on common stock | (5,657) | (5,638) | (5,757) |
| Purchase and retirement of common stock | (1) | (6,814) | (13,619) |
| Proceeds from exercise of stock options | — | 489 | 256 |
| Proceeds from stock issued under employee stock purchase plan | 206 | 216 | 204 |
| Net cash (used in) provided by financing activities | (5,452) | 18,253 | 15,383 |
| (Decrease) increase in cash and cash equivalents | (2,426) | (20,858) | 23,164 |
| Cash and cash equivalents at beginning of year | 3,202 | 24,060 | 896 |
| Cash and cash equivalents at end of year | $776 | $3,202 | $24,060 |
| Supplemental Disclosure of Cash Flow Information: | |||
| Cash paid during the year for interest | $4,180 | $1,431 | $119 |
- SUBSEQUENT EVENT
On February 8, 2024, the Company received shareholder approval of the merger of Community West Bancshares with and into the Company, with Central Valley Community Bancorp as the resulting company, and Community West Bank with and into Central Valley Community Bank.
Additionally, all required regulatory approvals have been received for the merger and the closing of the transaction is expected to be completed as of April 1, 2024, subject to certain other customary closing conditions. Following the closing of the merger, the resulting company will assume the name Community West Bancshares, and Central Valley Community Bank will assume the name Community West Bank to reflect the expanded territory of the combined company.
Dividend Declared
On January 17, 2024, the Board of Directors declared a 0.12 per share cash dividend payable on February 19, 2024 to shareholders of record as of February 2, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.