NextDecade Corp
For the period ended Jun 30, 2025. Filed Aug 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 1, 2025
NEXT$6.35+0.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
(in thousands, unaudited)
| Six Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating activities: | ||
| Net (loss) income attributable to NextDecade Corporation | $(315,860) | $189,079 |
| Adjustment to reconcile net (loss) income to net cash used in operating activities | ||
| Depreciation | 1,006 | 704 |
| Share-based compensation expense | 13,834 | 8,847 |
| Derivative loss (gain) | 143,543 | (367,939) |
| Derivative settlements | 9,315 | 42,503 |
| Amortization of leases | 5,159 | 2,573 |
| Loss on extinguishment of debt | 9,160 | 47,573 |
| Corporate fixed asset retirements | 3,518 | — |
| Amortization of debt issuance costs | 33,911 | 33,090 |
| Interest elected to be paid-in-kind | 11,501 | — |
| Other | (203) | 3,576 |
| Changes in operating assets and liabilities: | ||
| Prepaid expenses and other current assets | (1,050) | (15) |
| Accounts payable | 2,881 | 2,310 |
| Operating leases | (3,764) | (1,234) |
| Accrued expenses and other liabilities | 14,327 | 16,095 |
| Net cash used in operating activities | (72,722) | (22,838) |
| Investing activities: | ||
| Acquisition of property, plant and equipment | (1,501,590) | (1,367,886) |
| Acquisition of other non-current assets | (29,748) | (6,404) |
| Net cash used in investing activities | (1,531,338) | (1,374,290) |
| Financing activities: | ||
| Proceeds from debt issuance | 1,288,000 | 2,300,554 |
| Receipt of equity commitments | 412,667 | 333,333 |
| Repayment of debt | — | (1,282,000) |
| Costs associated with repayment of debt | — | (9,448) |
| Debt issuance costs | (32,239) | (36,557) |
| Shares repurchased related to share-based compensation | (91) | (153) |
| Net cash provided by financing activities | 1,668,337 | 1,305,729 |
| Net (decrease) increase in cash, cash equivalents and restricted cash | 64,277 | (91,399) |
| Cash, cash equivalents and restricted cash – beginning of period | 392,762 | 294,478 |
| Cash, cash equivalents and restricted cash – end of period | $457,039 | $203,079 |
| Balance per Consolidated Balance Sheets: | ||
| June 30, 2025 | ||
| Cash and cash equivalents | $158,537 | |
| Restricted cash | 298,502 | |
| Total cash, cash equivalents and restricted cash | $457,039 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.