FRANKLIN STREET PROPERTIES CORP /MA/
For the period ended Jul 29, 2025. Filed Jul 29, 2025.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Jul 29, 2025 · Filed Jul 29, 2025
Use the contents to explore the available documents and sections.
FSP$0.43+1.4%Stored close · as of Nov 6, 2026
Contents
EX-99.2 · Net Asset Value Components
| | |
|---|---|
| Net Asset Value Components |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands except per share data) | | | | | | | | | | | | | | | |
| · · As of · · · · · · · · · · · · | |||||||||||||||
| · 30-Jun-25 · Assets: · · · · · Other information: · · · | |||||||||||||||
| Total Market Capitalization Values | | | | | | Straight-line rent receivable | | $37,839 | | | Leased SF to be FFO producing | | | ||
| Shares outstanding | | | 103,690.3 | | | Assets held for sale | | | — | | | during 2025-2028 (in 000's) | | | 69 |
| Closing price | | $1.64 | | | Cash, cash equivalents and restricted cash | | | 30,518 | | | | | | | |
| Market capitalization | | $170,052 | | | Tenant rent receivables | | | 1,568 | | | Straight-line rental revenue current quarter | | $74 | ||
| Debt | | | 249,818 | | | Prepaid expenses | | | 3,090 | | | | | | |
| Total Market Capitalization | | $419,870 | | | Office computers and furniture | | | 55 | | | | | | | |
| | | | | | | Other assets: | | | | | | | | | |
| | | | | | | Deferred financing costs, net | | | 2,038 | | | | | | |
| | | 3 Months | | | Other assets - Right-to-Use Asset | | | 493 | | | | | | | |
| | | Ended | | | | | $75,601 | | | | | | | ||
| NOI Components | | 30-Jun-25 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| Same Store NOI (1) | | $11,667 | | | | | | | | | | | | | |
| Acquisitions (1) (2) | | | — | | | Liabilities: | | | | | | | | | |
| Property NOI (1) | | | 11,667 | | | Debt (excluding contra for unamortized financing costs) | | $249,818 | | | Footnotes to the components | | | | |
| Full quarter adjustment (3) | | | — | | | Accounts payable & accrued expenses | | | 23,921 | | | (1) See pages 11 & 30 for definitions and reconciliations. | |||
| Stabilized portfolio | | $11,667 | | | Tenant security deposits | | | 6,289 | | | | ||||
| | | | | | | Other liabilities: lease liability | | | 515 | | | (2) Includes NOI from acquisitions not in Same Store. | |||
| | | | | | | | | $280,543 | | | | ||||
| Financial Statement Reconciliation: | | | | | | | | | | | | (3) Adjustment to reflect property NOI for a full quarter in the quarter acquired, if necessary. | |||
| Rental Revenue | | $26,715 | | | | | | | | | | ||||
| Rental operating expenses | | | (10,701) | | | | | | | | | (4) HB3 Tax in Texas is classified as an income tax, though we treat it as a real estate tax in Property NOI. | |||
| Real estate taxes and insurance | | | (4,191) | | | | | | | | | | |||
| NOI from dispositions & acquisition properties | | | 108 | | | | | | | | | (5) Management & other fees are eliminated in consolidation but included in Property NOI. | |||
| Taxes (4) | | | (82) | | | | | | | | | | |||
| Management & other fees (5) | | | (182) | | | | | | | | | | |||
| Property NOI (1) | | $11,667 | | | | | | | | | | | | | |
| | |
|---|---|
| Appendix: Non-GAAP Financial Measure Definitions |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.