NB Bancorp, Inc.
For the period ended Jul 23, 2025. Filed Jul 23, 2025.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Jul 23, 2025 · Filed Jul 23, 2025
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · Forward-Looking Statements
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission (the “SEC”), in our annual reports to our stockholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. Although the Company believes that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Company’s control. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions on a national basis and in the local markets in which the Company operates, including changes which adversely affect borrowers’ ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity; turbulence in the capital and debt markets;
reductions in net interest income resulting from interest rate volatility as well as changes in the balances and mix of loans and deposits; changes in interest rates and real estate values; changes in loan collectability and increases in defaults and charge-off rates; decreases in the value of securities and other assets, adequacy of credit loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; failure to consummate or a delay in consummating the acquisition of Provident, including as a result of any failure to obtain the necessary regulatory approvals, to obtain Provident shareholder approval or to satisfy any of the other conditions to the proposed transaction on a timely basis or at all; risks related to the Company’s pending acquisition of Provident and acquisitions generally, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; unforeseen integration issues or impairment of other intangibles; and the Company’s inability to achieve expected revenues, cost savings, synergies, and other benefits at levels or within the timeframes originally anticipated; changing government regulation; competitive pressures from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents, fraud, natural disasters, and future pandemics; the risk that the Company may not be successful in the implementation of its business strategy; the risk that intangibles recorded in the Company’s financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Company’s Form 10-K and updated by our Quarterly Report on Form 10-Q and other filings submitted to the SEC. These statements speak only as of the date of this release and the Company does not undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after the date of this communication or to reflect the occurrence of unanticipated events.
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| NB BANCORP, INC. | | | | | | | | |
| SELECTED FINANCIAL HIGHLIGHTS | | | | | | | | |
| (Unaudited) | | | | | | | | |
| (Dollars in thousands, except per share data) | | | | | | | | |
| | As of and for the three months ended | |||||||
| · June 30, 2025 · · March 31, 2025 · · June 30, 2024 | ||||||||
| | | | | | | | | |
| Earnings data | | | | | | | | |
| Net interest income | $47,007 | | $43,526 | | $38,722 | |||
| Noninterest income | | 4,178 | | | 3,861 | | | 2,981 |
| Total revenue | | 51,185 | | | 47,387 | | | 41,703 |
| Provision for credit losses | | 3,161 | | | 1,158 | | | 3,667 |
| Noninterest expense | | 29,305 | | | 28,660 | | | 26,214 |
| Pre-tax income | | 18,719 | | | 17,569 | | | 11,822 |
| Net income | | 14,579 | | | 12,655 | | | 9,453 |
| Operating net income (non-GAAP) | | 15,043 | | | 13,693 | | | 9,858 |
| Operating noninterest expense (non-GAAP) | | 28,775 | | | 27,443 | | | 25,708 |
| | | | | | | | | |
| Per share data | | | | | | | | |
| Earnings per share, basic | $0.39 | | $0.33 | | $0.24 | |||
| Earnings per share, diluted | | 0.39 | | | 0.33 | | | 0.24 |
| Operating earnings per share, basic (non-GAAP) | | 0.40 | | | 0.35 | | | 0.25 |
| Operating earnings per share, diluted (non-GAAP) | | 0.40 | | | 0.35 | | | 0.25 |
| Book value per share | | 18.09 | | | 18.23 | | | 17.43 |
| Tangible book value per share (non-GAAP) | | 18.06 | | | 18.20 | | | 17.41 |
| | | | | | | | | |
| Profitability | | | | | | | | |
| Return on average assets | | 1.13% | | | 1.00% | | | 0.81% |
| Operating return on average assets (non-GAAP) | | 1.17% | | | 1.08% | | | 0.84% |
| Return on average shareholders' equity | | 7.84% | | | 6.78% | | | 5.13% |
| Operating return on average shareholders' equity (non-GAAP) | | 8.09% | | | 7.33% | | | 5.35% |
| Net interest margin | | 3.82% | | | 3.61% | | | 3.46% |
| Cost of deposits | | 3.00% | | | 3.11% | | | 3.33% |
| Efficiency ratio | | 57.25% | | | 60.48% | | | 62.86% |
| Operating efficiency ratio (non-GAAP) | | 56.22% | | | 57.91% | | | 61.65% |
| | | | | | | | | |
| Balance sheet, end of period | | | | | | | | |
| Total assets | $5,226,554 | | $5,242,157 | | $4,805,261 | |||
| Total loans | | 4,541,175 | | | 4,464,500 | | | 4,097,278 |
| Total deposits | | 4,268,052 | | | 4,326,617 | | | 3,917,765 |
| Total shareholders' equity | | 737,122 | | | 739,611 | | | 744,462 |
| | | | | | | | | |
| Asset quality | | | | | | | | |
| Allowance for credit losses (ACL) | $42,601 | | $38,338 | | $37,857 | |||
| ACL / Total non-performing loans (NPLs) | | 341.4% | | | 337.1% | | | 182.6% |
| Total NPLs / Total loans | | 0.27% | | | 0.25% | | | 0.51% |
| Net recoveries (charge-offs) (annualized) / Average total loans | | 0.00% | | | (0.12)% | | | (0.09)% |
| | | | | | | | | |
| Capital ratios | | | | | | | | |
| Shareholders' equity / Total assets | | 14.10% | | | 14.11% | | | 15.49% |
| Tangible shareholders' equity / tangible assets (non-GAAP) | | 14.09% | | | 14.09% | | | 15.47% |
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NB BANCORP, INC. | | | | | | | | | | | | | | | | |
| CONSOLIDATED BALANCE SHEETS | | | | | | | | | | | | | | | | |
| (Unaudited) | | | | | | | | | | | | | | | | |
| (Dollars in thousands, except share and per share data) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| · As of · · June 30, 2025 change from | ||||||||||||||||
| · June 30, 2025 · · March 31, 2025 · · June 30, 2024 · · March 31, 2025 · · June 30, 2024 | ||||||||||||||||
| Assets | | | | | | | | | | | | | | | | |
| Cash and due from banks | $157,112 | | $201,140 | | $170,255 | | $(44,028) | (21.9)% | | $(13,143) | (7.7)% | |||||
| Federal funds sold | | 101,587 | | | 112,306 | | | 158,687 | | | (10,719) | (9.5)% | | | (57,100) | (36.0)% |
| Total cash and cash equivalents | | 258,699 | | | 313,446 | | | 328,942 | | | (54,747) | (17.5)% | | | (70,243) | (21.4)% |
| | | | | | | | | | | | | | | | | |
| Available-for-sale securities, at fair value | | 235,408 | | | 234,680 | | | 205,065 | | | 728 | 0.3% | | | 30,343 | 14.8% |
| | | | | | | | | | | | | | | | | |
| Loans receivable, net of deferred fees | | 4,541,175 | | | 4,464,500 | | | 4,097,278 | | | 76,675 | 1.7% | | | 443,897 | 10.8% |
| Allowance for credit losses | | (42,601) | | | (38,338) | | | (37,857) | | | (4,263) | 11.1% | | | (4,744) | 12.5% |
| Net loans | | 4,498,574 | | | 4,426,162 | | | 4,059,421 | | | 72,412 | 1.6% | | | 439,153 | 10.8% |
| | | | | | | | | | | | | | | | | |
| Accrued interest receivable | | 20,386 | | | 19,533 | | | 19,007 | | | 853 | 4.4% | | | 1,379 | 7.3% |
| Banking premises and equipment, net | | 34,289 | | | 34,069 | | | 35,290 | | | 220 | 0.6% | | | (1,001) | (2.8)% |
| Non-public investments | | 35,767 | | | 24,710 | | | 32,153 | | | 11,057 | 44.7% | | | 3,614 | 11.2% |
| Bank-owned life insurance ("BOLI") | | 55,711 | | | 103,688 | | | 51,321 | | | (47,977) | (46.3)% | | | 4,390 | 8.6% |
| Prepaid expenses and other assets | | 58,075 | | | 56,150 | | | 55,190 | | | 1,925 | 3.4% | | | 2,885 | 5.2% |
| Deferred income tax asset | | 29,645 | | | 29,719 | | | 18,872 | | | (74) | (0.2)% | | | 10,773 | 57.1% |
| Total assets | $5,226,554 | | $5,242,157 | | $4,805,261 | | $(15,603) | (0.3)% | | $421,293 | 8.8% | |||||
| | | | | | | | | | | | | | | | | |
| Liabilities and shareholders' equity | | | | | | | | | | | | | | | | |
| Deposits | | | | | | | | | | | | | | | | |
| Core deposits | $4,013,892 | | $4,017,378 | | $3,617,905 | | $(3,487) | (0.1)% | | $395,987 | 10.9% | |||||
| Brokered deposits | | 254,160 | | | 309,239 | | | 299,860 | | | (55,078) | (17.8)% | | | (45,700) | (15.2)% |
| Total deposits | | 4,268,052 | | | 4,326,617 | | | 3,917,765 | | | (58,565) | (1.4)% | | | 350,287 | 8.9% |
| Mortgagors' escrow accounts | | 4,117 | | | 4,464 | | | 4,022 | | | (347) | (7.8)% | | | 95 | 2.4% |
| FHLB borrowings | | 127,600 | | | 90,835 | | | 60,835 | | | 36,765 | 40.5% | | | 66,765 | 109.7% |
| Accrued expenses and other liabilities | | 68,234 | | | 60,344 | | | 56,873 | | | 7,890 | 13.1% | | | 11,361 | 20.0% |
| Accrued retirement liabilities | | 21,429 | | | 20,286 | | | 21,304 | | | 1,143 | 5.6% | | | 125 | 0.6% |
| Total liabilities | | 4,489,432 | | | 4,502,546 | | | 4,060,799 | | | (13,114) | (0.3)% | | | 428,633 | 10.6% |
| | | | | | | | | | | | | | | | | |
| Shareholders' equity: | | | | | | | | | | | | | | | | |
| Preferred stock, $0.01 par value, 5,000,000 shares authorized; no shares | | | | | | | | | | | | | | | | |
| issued and outstanding | | - | | | - | | | - | | | - | 0.0% | | | - | 0.0% |
| Common stock, $0.01 par value, 120,000,000 shares authorized; 40,748,380 issued and | | | | | | | | | | | | | | | | |
| outstanding at June 30, 2025, 40,570,433 issued and outstanding at March 31, 2025 | | | | | | | | | | | | | | | | |
| and 42,705,729 issued and outstanding at June 30, 2024 | | 407 | | | 406 | | | 427 | | | 1 | 0.2% | | | (20) | (4.7)% |
| Additional paid-in capital | | 358,793 | | | 376,773 | | | 416,845 | | | (17,980) | (4.8)% | | | (58,052) | (13.9)% |
| Unallocated common shares held by the Employee Stock Ownership Plan ("ESOP") | | (43,643) | | | (44,231) | | | (46,002) | | | 588 | (1.3)% | | | 2,359 | (5.1)% |
| Retained earnings | | 427,707 | | | 413,128 | | | 384,328 | | | 14,579 | 3.5% | | | 43,379 | 11.3% |
| Accumulated other comprehensive loss | | (6,142) | | | (6,465) | | | (11,136) | | | 323 | (5.0)% | | | 4,994 | (44.8)% |
| Total shareholders' equity | | 737,122 | | | 739,611 | | | 744,462 | | | (2,489) | (0.3)% | | | (7,340) | (1.0)% |
| | | | | | | | | | | | | | | | | |
| Total liabilities and shareholders' equity | $5,226,554 | | $5,242,157 | | $4,805,261 | | $(15,603) | (0.3)% | | $421,293 | 8.8% | |||||
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NB BANCORP, INC. | | | | | | | | | | | | | | | | |
| CONSOLIDATED STATEMENTS OF INCOME | | | | | | | | | | | | | | | | |
| (Unaudited) | | | | | | | | | | | | | | | | |
| (Dollars in thousands, except share and per share data) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| · For the Three Months Ended · · Three Months Ended June 30, 2025 Change From Three Months Ended | ||||||||||||||||
| · June 30, 2025 · · March 31, 2025 · · June 30, 2024 · · March 31, 2025 · · June 30, 2024 | ||||||||||||||||
| INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | | | | | |
| Interest and fees on loans | $74,719 | | $71,440 | | $65,271 | | $3,279 | 4.6% | | $9,448 | 14.5% | |||||
| Interest on securities | | 2,307 | | | 2,290 | | | 1,690 | | | 17 | 0.7% | | | 617 | 36.5% |
| Interest and dividends on cash equivalents and other | | 2,822 | | | 3,121 | | | 4,161 | | | (299) | (9.6)% | | | (1,339) | (32.2)% |
| Total interest and dividend income | | 79,848 | | | 76,851 | | | 71,122 | | | 2,997 | 3.9% | | | 8,726 | 12.3% |
| | | | | | | | | | | | | | | | | |
| INTEREST EXPENSE | | | | | | | | | | | | | | | | |
| Interest on deposits | | 31,690 | | | 32,239 | | | 31,579 | | | (549) | (1.7)% | | | 111 | 0.4% |
| Interest on borrowings | | 1,151 | | | 1,086 | | | 821 | | | 65 | 6.0% | | | 330 | 40.2% |
| Total interest expense | | 32,841 | | | 33,325 | | | 32,400 | | | (484) | (1.5)% | | | 441 | 1.4% |
| | | | | | | | | | | | | | | | | |
| NET INTEREST INCOME | | 47,007 | | | 43,526 | | | 38,722 | | | 3,481 | 8.0% | | | 8,285 | 21.4% |
| | | | | | | | | | | | | | | | | |
| PROVISION FOR CREDIT LOSSES | | | | | | | | | | | | | | | | |
| Provision for credit losses - loans | | 4,244 | | | 947 | | | 4,429 | | | 3,297 | 348.2% | | | (185) | (4.2)% |
| Provision for (release of) credit losses - unfunded commitments | | (1,083) | | | 211 | | | (762) | | | (1,294) | (613.3)% | | | (321) | 42.1% |
| Total provision for credit losses | | 3,161 | | | 1,158 | | | 3,667 | | | 2,003 | 173.0% | | | (506) | (13.8)% |
| | | | | | | | | | | | | | | | | |
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | | 43,846 | | | 42,368 | | | 35,055 | | | 1,478 | 3.5% | | | 8,791 | 25.1% |
| | | | | | | | | | | | | | | | | |
| NONINTEREST INCOME | | | | | | | | | | | | | | | | |
| Customer service fees | | 2,554 | | | 2,558 | | | 1,872 | | | (4) | (0.2)% | | | 682 | 36.4% |
| Increase in cash surrender value of BOLI | | 787 | | | 1,031 | | | 404 | | | (244) | (23.7)% | | | 383 | 94.8% |
| Mortgage banking income | | 141 | | | 176 | | | 428 | | | (35) | (19.9)% | | | (287) | (67.1)% |
| Swap contract income | | 524 | | | 88 | | | 265 | | | 436 | 495.5% | | | 259 | 97.7% |
| Other income | | 172 | | | 8 | | | 12 | | | 164 | 2050.0% | | | 160 | 1333.3% |
| Total noninterest income | | 4,178 | | | 3,861 | | | 2,981 | | | 317 | 8.2% | | | 1,197 | 40.2% |
| | | | | | | | | | | | | | | | | |
| NONINTEREST EXPENSE | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | 18,567 | | | 19,149 | | | 16,746 | | | (582) | (3.0)% | | | 1,821 | 10.9% |
| Director and professional service fees | | 2,943 | | | 2,148 | | | 2,270 | | | 795 | 37.0% | | | 673 | 29.6% |
| Occupancy and equipment expenses | | 1,465 | | | 1,580 | | | 1,461 | | | (115) | (7.3)% | | | 4 | 0.3% |
| Data processing expenses | | 2,493 | | | 2,765 | | | 2,325 | | | (272) | (9.8)% | | | 168 | 7.2% |
| Marketing and charitable contribution expenses | | 954 | | | 846 | | | 1,095 | | | 108 | 12.8% | | | (141) | (12.9)% |
| FDIC and state insurance assessments | | 883 | | | 813 | | | 633 | | | 70 | 8.6% | | | 250 | 39.5% |
| Merger and acquisition expenses | | 530 | | | - | | | - | | | 530 | 0.0% | | | 530 | 0.0% |
| General and administrative expenses | | 1,470 | | | 1,359 | | | 1,684 | | | 111 | 8.2% | | | (214) | (12.7)% |
| Total noninterest expense | | 29,305 | | | 28,660 | | | 26,214 | | | 645 | 2.3% | | | 3,091 | 11.8% |
| | | | | | | | | | | | | | | | | |
| INCOME BEFORE TAXES | | 18,719 | | | 17,569 | | | 11,822 | | | 1,150 | 6.5% | | | 6,897 | 58.3% |
| | | | | | | | | | | | | | | | | |
| INCOME TAX EXPENSE | | 4,140 | | | 4,914 | | | 2,369 | | | (774) | (15.8)% | | | 1,771 | 74.8% |
| | | | | | | | | | | | | | | | | |
| NET INCOME | $14,579 | | $12,655 | | $9,453 | | $1,924 | 15.2% | | $5,126 | 54.2% | |||||
| | | | | | | | | | | | | | | | | |
| Weighted average common shares outstanding, basic | | 37,191,460 | | | 38,755,746 | | | 39,289,271 | | | (1,564,286) | (4.0)% | | | (2,097,811) | (5.3)% |
| Weighted average common shares outstanding, diluted | | 37,550,409 | | | 38,755,746 | | | 39,289,271 | | | (1,205,337) | (3.1)% | | | (1,738,862) | (4.4)% |
| Earnings per share, basic | $0.39 | | $0.33 | | $0.24 | | $0.06 | 18.2% | | $0.15 | 62.5% | |||||
| Earnings per share, diluted | $0.39 | | $0.33 | | $0.24 | | $0.06 | 18.2% | | $0.15 | 62.5% | |||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.