Golden Minerals Co
For the period ended Dec 31, 2024. Filed Apr 15, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Apr 15, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Financial Statements
| 1. | Nature of Operations |
We are an exploration company holding majority joint venture interests in the Desierto and Sarita Este concessions, adjoining gold-silver-copper exploration projects located in northwest Salta Province Argentina, a 60% joint venture interest in Sand Canyon, an exploration-stage, gold-silver project in northwestern Nevada and other mineral exploration properties located primarily in or near historical precious metals producing regions in Argentina and Mexico. We are primarily focused on advancing exploration activities at the Sarita Este/Desierto project.
The Company is considered an exploration stage issuer under the criteria set forth by the SEC under Subpart 1300 of Regulation S-K (“S-K 1300”) as the Company has not yet demonstrated the existence of mineral reserves at any of the Company’s properties. As a result, and in accordance with U.S. generally accepted accounting principles (“GAAP”) for exploration stage companies, all expenditures for exploration and evaluation of the Company’s properties are expensed as incurred. As such, the Company’s financial statements may not be comparable to the financial statements of mining companies that have proven and probable mineral reserves. Such companies would typically capitalize certain development costs including infrastructure development and mining activities to access the ore. The capitalized costs would be amortized on a units-of-production basis as reserves are mined. The amortized costs are typically allocated to inventory and eventually to cost of sales as the inventories are sold. As the Company does not have proven and probable mineral reserves, substantially all expenditures at the Company’s Rodeo Property and the Velardeña Properties for mine construction activity, as well as operating costs associated with the mill facilities, and for items that do not have a readily identifiable market value apart from the mineralized material, were expensed as incurred. Such costs were charged to cost of metals sold or project expense during the period depending on the nature of the costs. Certain costs were reflected in inventories prior to the sale of the product. The Company cannot be certain that any deposits at any of its properties will ever be confirmed or converted into S-K 1300 compliant “reserves.”
Reverse Stock Split
On May 26, 2023, the Company’s Board of Directors approved a reverse stock split (the “Reverse Stock Split”) of the Company’s common stock, par value $0.01 per share, at a ratio of one-for-25 shares and a reduction in the total number of authorized shares of common stock of the Company from 350,000,000 shares to 28,000,000 shares (the “Authorized Shares Reduction”), each effective as of June 9, 2023. To effect the Reverse Stock Split and the Authorized Shares Reduction, the Company filed an amendment to the Company’s Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware on May 30, 2023.
As a result of the Reverse Stock Split, each 25 shares of common stock of the Company then-issued and outstanding automatically combined into one new share of common stock, with no change in par value per share. No fractional shares of common stock were issued as a result of the Reverse Stock Split. Any fractional shares resulting from the Reverse Stock Split were rounded up to the nearest whole share of common stock. The common stock of the Company commenced trading on a split-adjusted basis at the open of trading on June 9, 2023.
In addition, proportionate adjustments were made to the number of shares issuable upon the exercise or vesting of all outstanding warrants and restricted stock units, resulting in a proportional decrease in the number of shares of common stock reserved for issuance upon exercise or vesting of such warrants and restricted stock units and the number of shares of common stock then reserved for issuance under the Company’s equity compensation plans, including the Company’s 2023 Equity Incentive Plan.
Accordingly, all share and per share data (including share and per share information related to share-based compensation and outstanding warrants), number of shares outstanding and other common stock equivalents for the periods
presented in the accompanying consolidated financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect the Reverse Stock Split.
| 2. | Liquidity, Capital Resources and Going Concern |
We do not currently have sufficient resources to meet our expected cash needs for a period of twelve months beyond the filing date of this 2024 Annual Report on Form 10-K. At December 31, 2024, we had current assets of approximately $3.9 million, including cash and cash equivalents of approximately $3.2 million. On the same date, we had accounts payable and other current liabilities of approximately $3.6 million, which includes $1.8 million in deferred revenue for the sale of the Velardeña oxide plant and water wells recorded withinCurrent liabilities held for sale on the Consolidated Balance Sheets. As previously disclosed, the Company ceased mining at the Velardeña mines in Mexico in the first quarter 2024 and subsequently sold the mines and certain related assets. As of December 31, 2024, the Company was owed $1.2 million plus $0.2 million value-added tax (“VAT”) of the $3.0 million purchase price for the Velardeña oxide plant and water wells and other minor remaining Velardeña assets (see Note 20).
The Company’s only near-term opportunity to generate cash flow to meet its expected cash requirements is from the sale of assets, equity or other external financing. The Company is evaluating and pursuing alternatives, including the potential sale of the Company, finalizing the sale of its assets at the Velardeña Properties, seeking buyers or partners for the Company’s other assets or obtaining equity or other external financing. In the absence of additional cash inflows, the Company anticipates that its cash resources will be exhausted in approximately the first quarter of 2026. If we are unable to obtain additional cash resources or sell the Company, we will be forced to cease operations and liquidate.
The Company’s consolidated financial statements have been prepared on a going concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities in the normal course of business. However, as noted above, our continuing long-term operations will be dependent upon our ability to secure sufficient funding to generate future profitable operations. The underlying value and recoverability of the amounts shown as property, plant and equipment in our consolidated financial statements are dependent on our ability to generate positive cash flows from operations and to fund general administrative, and exploration activities that would lead to additional profitable mining and processing activities or to generate proceeds from the disposition of property, plant and equipment.
The ability of the Company to maintain a positive cash balance for a period of twelve months beyond the filing date of this 2024 Annual Report on Form 10-K is dependent upon its ability to generate sufficient cash flow from selling assets, reduce expenses, and raise sufficient funds through equity financings or other external sources. These material uncertainties cast significant doubt on the Company’s ability to continue as a going concern. Therefore, the Company cannot conclude that substantial doubt does not exist as to the Company’s ability to continue as a going concern for the twelve months following the filing date of this Annual Report for the year ended December 31, 2024 on Form 10-K. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or liabilities which might be necessary should the Company not continue as a going concern.
| 3. | Summary of Significant Accounting Policies |
The Company’s consolidated financial statements have been prepared in accordance with GAAP. The preparation of the Company’s consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions relate to mineral resources and related future metals prices that are the basis for future cash flow estimates utilized in impairment calculations; depreciation,
depletion and amortization calculations; environmental reclamation and closure obligations; valuation allowances for deferred tax assets; and the fair value of financial instruments. The Company based its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ significantly from these estimates under different assumptions or conditions.
The policies adopted, considered by management to be significant, are summarized as follows:
*a.*Basis of Consolidation
All of the Company’s consolidated subsidiaries are 100% owned and as such the Company does not have a noncontrolling interest in any of its subsidiaries. All intercompany transactions and balances have been eliminated at consolidation.
*b.*Translation of Foreign Currencies
The Company’s revenue and external funding are primarily denominated in U.S. dollars. Substantially all of the Company’s significant expenditures are made with reference to U.S. dollars. Accordingly, the Company and its subsidiaries use the U.S. dollar as their functional and reporting currency.* *
*c.*Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
*d.*Inventories
Finished goods inventories include doré bars. Doré bars are valued at the lower of the average cost incurred prior to the refining process, plus applicable refining costs, or net realizable value.
In-process inventories represent material that is currently in the process of being converted to a saleable product. In-process material is measured based on assays of the material fed into the process and the projected recoveries of the respective processing plants. In-process inventories are valued at the lower of the average cost, plus the in-process conversion costs, or net realizable value.
Stockpiles represent ore that has been extracted from the mine and is available for further processing. Costs are added to stockpiles based on current mining costs. Stockpiles are recorded at the lower of average cost or net realizable value, and carrying values are evaluated at least quarterly. Net realizable value represents the estimated future sales price based on short-term and long-term metals price assumptions, less estimated costs to complete production and bring the product to sale.
Materials and supplies inventories are valued at the lower of average cost or net realizable value. Cost includes applicable taxes and freight. The Company routinely counts and evaluates its material and supplies to determine the existence of any obsolete stock that is subject to impairment.
e.* Mining Properties, Exploration and Development Costs*
The Company expenses general prospecting costs and the costs of acquiring and exploring unevaluated mining properties. When and if a mining property is determined to have proven and probable mineral reserves, subsequent development costs will be capitalized to mineral properties. For acquired mining properties with proven and probable mineral reserves, the Company will capitalize acquisition costs and subsequent development costs. When and if mining properties with proven and probable reserves are developed and operations commence, capitalized costs will be charged to operations using the units-of-production method over proven and probable reserves. Upon abandonment or sale of a mining property, all capitalized costs relating to the specific property are written off in the period abandoned or sold and a gain or loss is recognized in the accompanying Consolidated Statements of Operations.
As discussed in Note 1, the Company is considered an exploration stage company under the criteria set forth by the SEC since it has not yet demonstrated the existence of mineral reserves at any of the Company’s properties. As the Company does not have proven and probable mineral reserves, substantially all expenditures at the Company’s Rodeo Property and the Velardeña Properties for mine construction activity, as well as operating costs associated with the mill facilities, and for items that do not have a readily identifiable market value apart from the mineral resources, were expensed as incurred. Such costs are charged to cost of metals sold or project expense during the period depending on the nature of the costs. Certain costs were reflected in inventories prior to the sale of the product.
On a quarterly basis the Company evaluates its exploration properties to determine if they meet the Company’s minimum requirements for continued evaluation. The rights to the properties that do not meet the minimum requirements are relinquished and the carrying values, if any, are written off and reflected in*“Exploration expense”* on the accompanying Consolidated Statements of Operations.
*f.*Property, Plant and Equipment and Long-Lived Asset Impairment
Buildings are depreciated using the straight–line method over the estimated useful lives of the buildings, typically 30 to 40 years, or the estimated life of the mine, whichever is shorter. Mining equipment and machinery, excluding the plant, are depreciated using the straight-line method over useful lives ofthree toeight years or the lease period, whichever is shorter. Other furniture and equipment are depreciated using the straight-line method over estimated useful lives ofthree tofive years.
As discussed above, the Company does not have any properties with proven or probable mineral reserves.
Property, plant and equipment are recorded at cost and per the guidance of Accounting Standard Codification (“ASC”) 360, “Property, Plant and Equipment” (“ASC 360”). The Company assesses the recoverability of its property, plant and equipment, whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. If the sum of estimated future net cash flows on an undiscounted basis is less than the carrying amount of the related asset, impairment is considered to exist. The related impairment loss is measured by comparing estimated future net cash flows on a discounted basis or by comparing other market indicators to the carrying amount of the asset.
On June 30, 2024, the Company recorded an asset impairment charge of $411,000 in order to write down the remaining book value of Plant 2 to the salvage value. See Note 4. Assets Held for Sale and Discontinued Operations - Velardeña Plant 2. On December 31, 2024, the Company recorded an asset impairment charge of $150,000 in order to write down the remaining book value of the Santa Isabel mineral properties to zero.
The Company evaluated its remaining long-lived assets at December 31, 2024 and 2023, and determined thatno additional impairment was incurred.
*g.*Asset Retirement Obligations
The Company records asset retirement obligations (“ARO”) in accordance with ASC 410, “Asset Retirement and Environmental Obligations” (“ASC 410”), which establishes a uniform methodology for accounting for estimated reclamation and abandonment costs. According to ASC 410, the fair value of an ARO is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. An offsetting asset retirement cost (“ARC”) is capitalized as part of the carrying value of the assets with which it is associated and depreciated over the useful life of the asset (see Note 4).
The Company prepares estimates of the timing and amount of expected cash flows when an ARO is incurred. The fair value of the ARO is measured by discounting the expected cash flows using a discount rate that reflects the credit adjusted risk-free rate of interest. The Company records the fair value of an ARO when it is incurred and layer adjustments of the ARO are recorded as an adjustment to the corresponding ARC. The ARO is adjusted to reflect the passage of time (accretion cost) calculated by applying the discount rate implicit in the initial fair value measurement to the beginning-of-period carrying amount of the ARO. The Company records accretion costs to expense as incurred.
*h.*Value Added Taxes
The Company pays value added tax (“VAT”) in Mexico as well as other countries. For exploration projects, the amounts paid are generally charged to expense as incurred because of the uncertainty of recoverability. For the Rodeo and Velardeña Properties, the Company recorded VAT paid as a recoverable asset, which appears in*“Value added tax receivable, net*” on the Consolidated Balance Sheets. Mexico law allows for certain VAT payments to be recovered through ongoing applications for refunds.
*i.*Revenue Recognition
The Company recognized revenue from the*“Sale of Metals*” in the Consolidated Statements of Operations following the guidance of ASC 606 “Revenue Recognition”. Under the terms of the Company’s agreement with its customer, title passed, and revenue was recognized by the Company when the contractual performance obligations of the parties were completed. Refining and transport costs, deducted from the final payments made, were treated as third party costs incurred after the transfer of control on provisional sales, and were therefore netted against revenue on an accrual basis.
*j.*Stock-Based Compensation
The Company records stock-based compensation awards at fair value on the date of the grant and expenses the awards in the Consolidated Statements of Operations over the requisite employee service period on a straight-line basis (see Note 14). The fair value of the awards is based on the Company’s stock price on the date of the grant. The Company recognizes forfeitures as they occur.
*k.*Leases
The Company has adopted Accounting Standards Update (“ASU”) 2016-02 and ASU No. 2018-11, which requires lessees to recognize a right-of-use asset and a lease liability for all leases with terms greater than twelve months. Leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement.
*l.*Net Income (Loss) per Share of Common Stock
Basic income (loss) per share is computed by dividing net income (loss) available to holders of the Company’s Common Stock by the weighted average number of shares of Common Stock outstanding for the period. Diluted income (loss) per share reflects the potential dilution that would occur if securities or other contracts to issue Common Stock were exercised or converted into Common Stock.
At December 31, 2024 and 2023, all potentially dilutive shares relating to warrants and stock compensation awards were excluded from the computation of diluted earnings per share because to include them would have been anti-dilutive.
*m.*Income Taxes
The Company accounts for income taxes in accordance with the provisions of ASC 740, “Income Taxes” (“ASC 740”), on a tax jurisdictional basis. The Company files United States and certain other foreign country income tax returns, and pays taxes reasonably determined to be due. The tax rules and regulations in these countries are highly complex and subject to interpretation. The Company’s income tax returns are subject to examination by the relevant taxing authorities and in connection with such examinations, disputes can arise with the taxing authorities over the interpretation or application of certain tax rules within the country involved. In accordance with ASC 740, the Company identifies and evaluates uncertain tax positions, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits and a corresponding liability is established on the balance sheet.
The Company classifies income tax related interest and penalties as income tax expense.
*n.*Segment Reporting
We manage our company asone reportable operating segment, exploration activities. The segment information aligns with how the Company’s Chief Operating Decision Maker (“CODM”) reviews and manages our business. The Company’s CODM is the Company’s Chief Executive Officer. Financial information and annual exploration plans and forecasts are prepared and reviewed by the CODM at a consolidated level. The CODM assesses performance for the exploration activities segment and decides how to better allocate resources based on consolidated net income or loss that is reported on the Consolidated Statements of Operations. The Company's objective in making resource allocation decisions is to optimize the consolidated financial results. The accounting policies of our exploration activities segment are the same as those described in the summary of significant accounting policies herein. For single reportable segment-level financial information, total assets, and significant non-cash transactions, see Item 8. Financial Statements.
*o.*Recently Issued Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The new standard requires enhanced disclosures about significant segment expenses and other segment items and interim disclosure of items that were previously required on an annual basis. ASU 2023-07 is to be applied on a retrospective basis and is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company adopted this standard during its fiscal year ended December 31, 2024. For the purpose of the adoption of ASU 2023-07, the Company performed an evaluation of financial information regularly reviewed by the Company’s CODM for purposes of assessing liquidity needs, allocating resources and evaluating performance. See Note 3. Summary of Significant Accounting Policies - Segment Reporting for more information.
In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update are intended to enhance the transparency and decision usefulness of income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update is effective for annual periods beginning after December 15, 2024. Early adoption is permitted and should be applied on a prospective basis, however retrospective application is permitted. We are currently evaluating the impact of adopting ASU 2023-09 on our consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03,Disaggregation of Income Statement Expenses, which is intended to improve financial reporting by requiring disaggregated disclosure of certain costs and expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted, and may be applied on either a prospective or retrospective basis. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.
| 4. | Assets Held for Sale and Discontinued Operations |
We classify long-lived assets, or disposal groups comprised of assets and liabilities, as held for sale in the period in which the following six criteria are met, (i) management, having the authority to approve the action, commits to a plan to sell the property; (ii) the property is available for immediate sale in its present condition, subject only to terms that are usual and customary; (iii) an active program to locate a buyer and other actions required to complete the plan to sell have been initiated; (iv) the sale of the property is probable and is expected to be completed within one year; (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and (vi) actions necessary to complete the plan of sale indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn, in accordance with ASC 360,Property, Plant and Equipment. A business classified as held for sale is recorded at the lower of its carrying amount or estimated fair value less cost to sell. If the carrying amount of the business exceeds its estimated fair value less cost to sell, a loss is recognized. Assets and liabilities related to a business classified as held for sale are segregated in the current and prior balance sheets in the period in which the business is classified as held for sale, resulting in changes to the presentation of certain prior period amounts. The Company ceases depreciation and amortization on long-lived assets (or disposal groups) classified as held for sale and measures them at the lower of carrying value or estimated fair value less cost to sell.
The Company reports the results of operations of a business as discontinued operations if a disposal represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results when the business is classified as held for sale, in accordance with ASC 360, and ASC 205-20,Presentation of Financial Statements – Discontinued Operations. Under ASC 360, assets may be classified as held for sale even though discontinued operations classification is not met. The results of discontinued operations are reported inNet loss from discontinued operations, net
of tax in the accompanying Consolidated Statements of Operations for current and prior periods, including any gain or loss recognized on closing or adjustment of the carrying amount to fair value less cost to sell. All other notes to these consolidated financial statements present the results of continuing operations and exclude amounts related to discontinued operations for all periods presented.
Velardeña Properties
As noted above, we have entered into sales agreements pursuant to which a privately held Mexican company (the “Velardeña Buyer”) has purchased the Velardeña and Chicago mines, mining equipment and the sulfide plant, and agreed to purchase the oxide processing plant and water wells. The Buyer has made payments of approximately $2.8 million for the oxide plant and water wells through April 4, 2025, and is currently in default. While we retain title to the plant, the Velardeña Buyer has had operational control of the plant, and we have not had access to the property since mid-year 2024. We continue to hold our remaining interests in the oxide plant at Velardeña as assets held for sale. The Velardeña Buyer has been making periodic payments and the Company believes at this time that it will eventually collect the full amount, at which time the Company will record the sale under the fourth and final sales agreement
In December 2023, the Company restarted operations at the Velardeña Properties. In February 2024, it was determined that the initial performance of both the mine and the processing plant did not achieve the expected results. On February 29, 2024, the Company announced that it elected to discontinue operations at the Velardeña Properties and hold them for sale. Following that date, the Company shut down the Velardeña Properties and has held them for sale.
The sale of the Velardeña and Chicago mines, the sulfide processing plant and various related equipment pursuant to three of the sales agreements for $2.5 million plus VAT were completed on June 20, 2024.
The fourth agreement related to the sale of the Velardeña Properties covers the oxide plant and water wells, and the Velardeña Buyer agreed to complete total payments of $3.0 million plus VAT on July 1, 2024. The agreement has not closed, and the Buyer is in default. In accordance with ASC 360, on June 30, 2024, the Company recorded an asset impairment charge of $411,000 in order to write down the remaining book value to the salvage value which is equal to the amount received through June 30, 2024 from the Velardeña Buyer of $373,000. Since June 30, 2024, the Buyer has continued to make periodic payments to the Company, and as of December 31, 2024, the Company has recorded deferred revenue of $1.8 million within Current liabilities held for sale on the Consolidated Balance Sheets. The Buyer has operational control of the oxide plant since mid-year 2024, and we are no longer operating the property. The Buyer has continued to make periodic payments in 2025. We do not know whether or when the Buyer will make the remaining payments due. See Note 19.
Minera Labri
On August 28, 2024, the Company sold its wholly owned Mexican subsidiary, Minera Labri S.A. de C.V. (“Minera Labri”), to a private Mexican company for approximately $445,000 plus VAT. Minera Labri previously owned the Velardeña Properties’ sulfide plant, which together with the Velardeña mines, was sold to another privately held Mexican group earlier in 2024. Upon consummation of that transaction, Minera Labri held no assets but held net operating losses and inflation-adjusted capital contributions.
Silex Argentina
On August 30, 2024, the Company entered into a binding letter agreement with Butte Energy Inc. (“Butte”) pursuant to which Butte would acquire 100% of the issued and outstanding shares of Silex Argentina S.A. (the “Silex Shares”), the Company’s wholly owned subsidiary that owns the El Quevar Project, located in Argentina. The $3.5 million purchase price of the Silex Shares was paid in cash, as follows: (1) $500,000, as a non-refundable deposit, paid to the Company on September 3, 2024; (2) $500,000 paid to the Company upon execution of the Acquisition Agreement on September 27, 2024; and (3) $2.5 million paid to the Company when the transaction closed on October 24, 2024.
Yoquivo Project
On November 22, 2024, the Company completed the sale of its Yoquivo gold-silver project located in Chihuahua State, Mexico to Advance Metals Limited for total cash consideration of $570,000, plus VAT.
The following table summarizes the major line items for the Velardeña Properties and Silex Argentina that are included inLoss from discontinued operations, net of taxes in the Consolidated Statements of Operations:
| | | | | | |
|---|---|---|---|---|---|
| | Year Ended | ||||
| | December 31, | ||||
| · 2024 · 2023 | |||||
| · (in thousands) | |||||
| Revenue | | | | | |
| Sale of metals | $1,440 | | $12,002 | ||
| Total revenue | | 1,440 | | | 12,002 |
| Costs and expenses: | | | | | |
| Cost of metals sold | (6,382) | | (12,358) | ||
| Exploration | | (657) | | | (2,258) |
| El Quevar project expenses | | (429) | | | (544) |
| Velardeña care and maintenance costs | — | | (1,243) | ||
| Reclamation expense | (272) | | (297) | ||
| Asset impairment expense | | (561) | | | — |
| Other operating income, net | | 380 | | | 2,296 |
| Gain on sale of assets held for sale | | 3,564 | | | — |
| Depreciation and amortization | (122) | | (528) | ||
| Total costs and expenses | | (4,479) | | | (14,932) |
| Loss from discontinued operations | | (3,039) | | | (2,930) |
| Other expense: | | | | | |
| Litigation settlement | | — | | | (250) |
| Total other expense | | — | | | (250) |
| Loss from discontinued operations before income taxes | | (3,039) | | | (3,180) |
| Income taxes | | — | | | (11) |
| Loss from discontinued operations, net of taxes | $(3,039) | | $(3,191) | ||
The following table summarizes the carrying amounts of major classes of assets and liabilities of discontinued operations for each of the periods presented:
| | | | | | | |
|---|---|---|---|---|---|---|
| · December 31, · December 31, | ||||||
| · · 2024 · 2023 | ||||||
| | | (in thousands) | ||||
| Assets | | | | | | |
| Inventories, net(1) | | $— | | $830 | ||
| Total current assets held for sale | | | — | | | 830 |
| Property, plant and equipment, net(2) | | | 667 | | | 5,798 |
| Total assets held for sale | | $667 | | $6,628 | ||
| | | | | | | |
| Liabilities | | | | | | |
| Deferred revenue(3) | | | 1,820 | | | — |
| Other current liabilities(4) | | | 150 | | | 400 |
| Total current liabilities held for sale | | | 1,970 | | | 400 |
| Asset retirement and reclamation liabilities(5) | | | 3,281 | | 4,096 | |
| Total liabilities held for sale | | $5,251 | | $4,496 | ||
| (1) | Inventories, net at December 31, 2023 consisted of finished goods, in-process, and material and supplies inventories at the Velardeña Properties. |
| (2) | Property, plant and equipment, net at December 31, 2024 consisted of the remaining Velardeña Properties assets. Property, plant and equipment, net at December 31, 2023 consisted of approximately $3.0 million of the Velardeña Properties assets, and approximately $2.3 million related primarily to the Silex Argentina El Quevar mineral properties and approximately $500,000 of other exploration and royalty properties. |
| (3) | Deferred revenue at December 31, 2024 represents cash received for the sale of the Velardeña oxide plant. |
| (4) | Other current liabilities at December 31, 2024 consisted of the current portion of ARO. Other current liabilities at December 31, 2023 consisted of $150,000 of the current portion of ARO and $250,000 in litigation accrual related to the Unifin matter. See Note 16. |
| (5) | Asset retirement and reclamation liabilities at December 31, 2024 and December 31, 2023 relate to the Rodeo and Velardeña Properties. |
Asset Retirement and Reclamation Liabilities
Current asset retirement and reclamation liabilities are included in “Current liabilities held for sale”. Non-current asset retirement and reclamation liabilities are included in “Liabilities held for sale”.
Asset retirement and reclamation liabilities consist of the following:
| · · · · · · | ||||
|---|---|---|---|---|
| | | December 31, | | December 31, |
| · 2024 · 2023 | ||||
| · · (in thousands) | ||||
| Current asset retirement and reclamation liabilities | | $150 | | $150 |
| Non-current asset retirement and reclamation liabilities | | 3,281 | | 4,096 |
| | | $3,431 | | $4,246 |
The following table presents the changes in the Company’s asset retirement and reclamation liabilities for the twelve months ended December 31, 2024 and 2023:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Year Ended | ||||||
| · · December 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (in thousands) | ||||||
| Balance at January 1, | | $4,246 | | $3,993 | ||
| Changes in estimates, and other | | (16) | | (44) | ||
| Accretion expense | | 272 | | 297 | ||
| ARO liabilities sold | | | (1,071) | | | — |
| Balance at December 31, | | $3,431 | | $4,246 | ||
The change in estimate of the ARO recorded during the year ended December 31, 2024 and 2023 is due to a combination of changes in assumptions related to the timing of future expenditures, the change in inflation assumptions, and the change in the discount rate. Accretion expense in the table noted above for each of the years ended December 31, 2024 and 2023 has been recorded as*“Reclamation expense”* inLoss from discontinued operations, net of taxes in the Consolidated Statements of Operations. ARO liabilities sold represents the ARO associated with the sale of the Velardeña sulfide plant and the Velardeña and Chicago mines.
| 5. | Cash and Cash Equivalents and Short-Term Investments |
Cash and Cash Equivalents
The Company has reported $3.2 million and $3.8 million inCash and cash equivalents on the Consolidated Balance Sheets at December 31, 2024 and December 31, 2023 respectively. The December 31, 2023 balance included approximately $153,000 that was unavailable for use due to a court order freezing the bank accounts of one of the Company’s subsidiaries in Mexico related to a lawsuit. The restrictions were lifted, and the bank accounts were unfrozen during the first quarter of 2024 as the Company reached an agreement to settle the lawsuit for $250,000 (see Note 16).
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Short-Term Investments
Short-term investments include investments with maturities greater than three months, but not exceeding twelve months, or highly liquid investments with maturities greater than twelve months that the Company intends to liquidate during the next twelve months for working capital needs.
The following tables summarize the Company's short-term investments:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · · Estimated · Carrying | ||||||||||
| December 31, 2024 · · Cost · · Fair Value · · Value | ||||||||||
| · · · (in thousands) · | ||||||||||
| Short-term investments: | | | | | | | | | | |
| Trading securities | | $59 | | $— | | $— | | |||
| Total trading securities | | 59 | | — | | — | | |||
| Total short-term investments | | $59 | | $— | | $— | | |||
| | | | | | | | | | | |
| December 31, 2023 | | | | | | | | | | |
| Short-term investments: | | | | | | | | | | |
| Trading securities | | $59 | | $11 | | $11 | | |||
| Total trading securities | | 59 | | 11 | | 11 | | |||
| Total short-term investments | | $59 | | $11 | | $11 | | |||
Investment in Fabled
The short-term investments at December 31, 2023 consist of 200,000 common shares of Fabled Silver Gold Corp. (“Fabled”) and 20,000 common shares of Fabled Copper Corp. During the first quarter of 2024, the Company recorded a loss on trading securities of $11,000 to write down the Fabled investment to its estimated fair value. Fabled is a junior mining company that entered into an option agreement with the Company to acquire the Company’s option to earn a 100% interest in the Santa Maria mining claims located in Chihuahua, Mexico. The Fabled shares were issued to the Company as partial consideration per the terms of the option agreement.
Long-Term Investments
Investments in equity securities are generally measured at fair value. Gains and losses for equity securities resulting from changes in fair value are recognized in current earnings. If an equity security does not have a readily determinable fair value, the Company may elect to measure the security at its cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment in the same issuer. At the end of each reporting period, the Company reassesses whether an equity investment security without a readily determinable fair value qualifies to be measured at cost less impairment, considers whether impairment indicators exist to evaluate if an equity investment security is impaired and, if so, records an impairment loss.
Investment in Golden Gryphon Explorations Inc.
Long-term investments at December 31, 2024 and 2023 consist of approximately 1.7 million shares of Golden Gryphon Explorations Inc. (“GGE”). In 2019, the Company entered into an earn-in agreement with GGE for the Sand Canyon project located in northwestern Nevada. In August 2022, pursuant to the second amendment to the earn-in agreement by which the earn-in period was extended an additional year, the Company purchased approximately 1.5 million shares of GGE’s common stock for an aggregate purchase price of $225,000. In August 2023, the Company purchased approximately 200,000 shares of GGE’s common stock for an aggregate purchase price of $40,000.
For a description of the earn-in agreement with GGE, see “Exploration Properties — Sand Canyon” in Item 1 of our Form 10-K.
The GGE investment is accounted for at cost less impairment pursuant to ASC 321 “Accounting for Equity Interests” as there is no ready market for the shares and it is recorded as non-current investments on the Consolidated Balance Sheets. The Company concluded it was impractical to estimate fair value due to the absence of a public market for the stock. The Company identified no events or changes in circumstances that might have had a significant adverse effect on the carrying value of the investment and have therefore not recorded any impairment against the asset.
Credit Risk
The Company invests substantially all of its excess cash with high credit-quality financial institutions or in U.S. government or debt securities. Credit risk is the risk that a third party might fail to fulfill its performance obligations under the terms of a financial instrument. For cash and equivalents and investments, credit risk represents the carrying amount on the balance sheet. The Company mitigates credit risk for cash and equivalents and investments by placing its funds and investments with high credit-quality financial institutions, limiting the amount of exposure to each of the financial institutions, monitoring the financial condition of the financial institutions and investing only in government and corporate securities rated “investment grade” or better. The Company invests with financial institutions that maintain a net worth of no less than $1 billion and are members in good standing with the Securities Investor Protection Corporation.
| 6. | Prepaid Expenses and Other Assets |
Prepaid expenses and other assets consist of the following:
| · · · · · · | ||||
|---|---|---|---|---|
| · December 31, · December 31, | ||||
| · · 2024 · 2023 | ||||
| · · (in thousands) | ||||
| Prepaid insurance | | $109 | | $319 |
| Recoupable deposits and other | | 255 | | 653 |
| | | $364 | | $972 |
| 7. | Value Added Tax Receivable, Net |
At December 31, 2024 and 2023, the Company recorded a net VAT paid in Mexico of $0.3 million and $3.1 million, respectively, related to the Rodeo and Velardeña Properties, as a recoverable asset, which appears in “Value added tax receivable, net” on the Consolidated Balance Sheets. Mexico law allows for certain VAT payments to be recovered through ongoing applications for refunds. The Company expects that the current amounts receivable will be recovered within a one-year period. At December 31, 2024 and December 31, 2023, the Company recorded approximately $172,000 and $764,000, respectively, of VAT payable as a reduction to the VAT receivable in Mexico.
The Company has also paid VAT in Mexico as well as other countries, primarily related to exploration projects, which has been charged to expense as incurred because of the uncertainty of recoverability.
| 8. | Property, Plant and Equipment, Net |
The components of property, plant and equipment, net are as follows:
| · · · · · · | |||||
|---|---|---|---|---|---|
| · · December 31, · · December 31, | |||||
| · 2024 · 2023 | |||||
| · · (in thousands) | |||||
| Mining equipment and machinery | | $158 | | $158 | |
| Other furniture and equipment | | 350 | | 350 | |
| | | 508 | | 508 | |
| Less: Accumulated depreciation | | (486) | | | (485) |
| | | $22 | | $23 | |
For the twelve months ended December 31, 2024 and 2023, the Company recognized approximately $1,000 and $2,000, respectively, of depreciation expense.
| 9. | Right-of-Use Assets |
We leased office space under a contract in June 2019 classified as an operating lease that expired in January 2025. The Company recorded a right-of-use asset of approximately $465,000 and a lease liability of approximately $450,000 in the second quarter of 2019 based on the net present value of the future lease payments discounted at 9.5%, which represents the Company’s incremental borrowing rate for purposes of applying the guidance of Topic 842. As required, the Company recognized a single lease cost on a straight-line basis.
Operating lease liabilities are included in “Other liabilities,” short term and long term (see Note 11), in the Company’s Consolidated Balance Sheets at December 31, 2024 and 2023.
| 10. | Accounts Payable and Other Accrued Liabilities |
The Company’s accounts payable and other accrued liabilities consist of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, · · December 31, | ||||||
| · · 2024 · · 2023 | ||||||
| · · (in thousands) | ||||||
| Accounts payable and accruals | | $1,209 | | $3,586 | ||
| Accrued employee compensation and benefits | | | 399 | | | 1,281 |
| Income taxes payable (Note 13) | | 17 | | 32 | ||
| | | $1,625 | | $4,899 | ||
December 31, 2024
Accounts payable and accruals at December 31, 2024, are primarily related to amounts due to contractors and suppliers in the amounts of $700,000 related to the Rodeo and Velardeña Properties and $500,000 related to corporate administrative and exploration activities.
Accrued employee compensation and benefits at December 31, 2024, consist of $230,000 of accrued severance related to the Company’s Velardeña Properties, $100,000 of accrued vacation payable and $69,000 related to salaries,
withholding taxes and benefits payable. Included in the $399,000 of accrued employee compensation and benefits is $321,000 related to activities at the Velardeña Properties.
December 31, 2023
Accounts payable and accruals at December 31, 2023, are primarily related to amounts due to contractors and suppliers in the amounts of $2.5 million related to the Rodeo and Velardeña Properties and $1.1 million related to corporate administrative and exploration activities.
Accrued employee compensation and benefits at December 31, 2023, consist of $0.4 million of accrued vacation payable and $0.9 million related to salaries, withholding taxes and benefits payable. Included in the $1.3 million of accrued employee compensation and benefits is $1.1 million related to activities at the Rodeo and Velardeña Properties.
Income taxes payable are related to operations at the Company’s Mexican subsidiaries (see Note 13).
| 11. | Other Liabilities |
Other Current Liabilities
The following table sets forth the Company’s other current liabilities:
| · · · · · · | ||||
|---|---|---|---|---|
| | | December 31, | | December 31, |
| · 2024 · · 2023 | ||||
| · · (in thousands) | ||||
| Insurance premium financing | | $24 | | $269 |
| Operating lease liability | | 18 | | 105 |
| | | $42 | | $374 |
The premium financing at December 31, 2024 consists of the remaining balance, plus accrued interest, related to premiums payable for the Company’s general liability insurance. In May 2024, the Company financed approximately $85,000 of its insurance premium. The premium is payable ineleven equal payments at an interest rate of 9.99% per annum. At December 31, 2024, the total remaining balance of the premium financing, plus accrued interest in other current liabilities, was approximately $24,000.
The premium financing at December 31, 2023 consists of the remaining balance, plus accrued interest, related to premiums payable for the Company’s directors and officers insurance and general liability insurance. In May 2023, the Company financed approximately $148,000 of its insurance premium. The premium is payable ineleven equal payments at an interest rate of 8.3% per annum. In November 2023, the Company financed approximately $276,000 of its insurance premium. The premium is payable ineleven equal payments at an interest rate of 8.5% per annum. At December 31, 2023, the total remaining balance of the premium financing, plus accrued interest in other current liabilities, was approximately $269,000.
The operating lease liability is related to lease liabilities for office space (see Note 9).
Other Long-Term Liabilities
The following table sets forth the Company’s other long-term liabilities:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, · · December 31, | ||||||
| · 2024 · · 2023 | ||||||
| · · (in thousands) | ||||||
| Operating lease liability | | $— | | $9 | ||
| Deposits and other | | | — | | | 19 |
| | | $— | | $28 | ||
At December 31,2023, the operating lease liability is related to lease liabilities for office space (see Note 9). Deposits and other is primarily related to an escrow deposit from Minera Indé per an administrative services agreement (see Note 18).
| 12. | Fair Value Measurements |
Financial assets and liabilities and nonfinancial assets and liabilities are measured at fair value on a recurring basis under a framework of a fair value hierarchy which prioritizes the inputs into valuation techniques used to measure fair value into three broad levels. This hierarchy gives the highest priority to quoted prices (unadjusted) in active markets and the lowest priority to unobservable inputs. Further, financial assets and liabilities should be classified by level in their entirety based upon the lowest level of input that was significant to the fair value measurement. The three levels of the fair value hierarchy per ASC 820 “Fair Value Measurement” are as follows:
**Level 1:**Unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.
**Level 2:**Quoted prices in inactive markets for identical assets or liabilities, quoted prices for similar assets or liabilities in active markets, or other observable inputs either directly related to the asset or liability or derived principally from corroborated observable market data.
**Level 3:**Unobservable inputs due to the fact that there is little or no market activity. This entails using assumptions in models which estimate what market participants would use in pricing the asset or liability.
The following table summarizes the Company’s financial assets and liabilities measured on a recurring basis at fair value by respective level of the fair value hierarchy:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · Level 1 · Level 2 · Level 3 · Total | ||||||||||||
| | | (in thousands) | ||||||||||
| At December 31, 2024 | | | | | | | | | | | | |
| Assets: | | | | | | | | | | | | |
| Cash and cash equivalents | | $3,175 | | $— | | $— | | $3,175 | ||||
| | | $3,175 | | $— | | $— | | $3,175 | ||||
| | | | | | | | | | | | | |
| At December 31, 2023 | | | | | | | | | | | | |
| Assets: | | | | | | | | | | | | |
| Cash and cash equivalents | | $3,766 | | $— | | $— | | $3,766 | ||||
| Short-term investments | | 11 | | — | | — | | 11 | ||||
| | | $3,777 | | $— | | $— | | $3,777 | ||||
The Company’s cash equivalents, comprised principally of U.S. treasury securities, are classified within Level 1 of the fair value hierarchy.
The Company’s short-term investments consist of the 200,000 shares of common stock of Fabled and 20,000 shares of Fabled Copper Corp. and are classified within Level 1 of the fair value hierarchy (see Note 5).
At December 31, 2024 and 2023, the Company did not have any financial assets or liabilities classified within Level 2 or Level 3 of the fair value hierarchy.
Non-recurring Fair Value Measurements
The Company recorded a change in estimate to its ARO as of December 31, 2024 and 2023, of approximately $16,000 and $44,000 respectively (see Note 4), reflecting a change in the fair value of the ARO primarily as the result of changes in assumptions related to the amount and timing of future expenditures used in the determination of future cash flows, the change in inflation assumptions, and the change in the discount rate, following the guidance of ASC 410. The fair value analysis was performed internally by the Company. The valuation falls within Level 3 of the fair value hierarchy.
No other non-recurring fair value adjustments to liabilities or long-lived assets were recorded during the years ended December 31, 2024 and 2023.
| 13. | Income Taxes |
The Company accounts for income taxes in accordance with the provisions of ASC 740 on a tax jurisdictional basis. The provision for income taxes consists of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · For the Year Ended December 31, | ||||||
| · 2024 · 2023 | ||||||
| Current Taxes: · · (in thousands) | ||||||
| United States | | $— | | $— | ||
| Other Countries | | — | | — | ||
| | | $— | | $— | ||
| Deferred Taxes: | | | | | | |
| United States | | $— | | $— | ||
| Other Countries | | — | | — | ||
| | | $— | | $— | ||
| Total income tax provision | | $— | | $— | ||
Loss from operations before income taxes and discontinued operations by country consists of the following:
| · · · · · · · | |||||
|---|---|---|---|---|---|
| · · For the Year Ended December 31, · | |||||
| · 2024 · 2023 | |||||
| · · (in thousands) | |||||
| United States | | $(4,561) | | $(6,037) | |
| Other Countries | | — | | — | |
| | | $(4,561) | | $(6,037) | |
The Company recorded zero of current tax expense andzero of deferred tax benefit for the years ended December 31, 2024 and 2023.
A reconciliation of the provision for income taxes computed at the statutory rate to the provision for income taxes as shown in the Consolidated Statements of Operations is summarized below.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · For Year Ended December 31, | |||||||
| · 2024 · 2023 | |||||||
| · · (in thousands) | |||||||
| Tax expense (benefit) at U.S. rate of 21% | | $(1,596) | | $(1,936) | | ||
| Other adjustments: | | | | | | | |
| Rate differential of other jurisdictions | | (221) | | (342) | | ||
| Effects of foreign earnings | | 1,564 | | (2,103) | | ||
| Change in valuation allowance | | (12,240) | | (2,737) | | ||
| Provision to tax return true-ups | | | 159 | | | 557 | |
| Exchange rate changes on deferred tax assets | | | 6,459 | | | (4,744) | |
| Expired net operating losses | | | 4,789 | | | 11,186 | |
| Other | | 1,086 | | 119 | | ||
| Income tax provision | | $— | | $— | | ||
The components of the deferred tax assets and deferred tax liabilities are as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · For the year ended | |||||||
| · · December 31, | |||||||
| · 2024 · 2023 | |||||||
| · · (in thousands) | |||||||
| Deferred tax assets: | | | | | | | |
| Net operating loss carryforwards | | $94,767 | | $104,956 | | ||
| Capital loss carryforwards | | 1,571 | | 1,702 | | ||
| Reclamation costs | | | 984 | | | 1,226 | |
| Stock-based compensation | | 360 | | 790 | | ||
| Property, plant and equipment | | 1,327 | | 2,121 | | ||
| Other | | 1,946 | | 1,639 | | ||
| | | 100,955 | | 112,434 | | ||
| Less: Valuation allowance | | (100,210) | | (111,250) | | ||
| Total deferred tax assets | | 745 | | 1,184 | | ||
| | | | | | | | |
| Deferred tax liabilities: | | | | | | | |
| Property, plant and equipment | | (497) | | (1,023) | | ||
| Other | | (248) | | (161) | | ||
| Total deferred tax liabilities | | (745) | | (1,184) | | ||
| Net deferred tax asset (liability) | | $— | | $— | | ||
In accordance with ASC 740, the Company presents deferred tax assets net of its deferred tax liabilities on a tax jurisdictional basis on its Consolidated Balance Sheets. The net deferred tax liability as of December 31, 2024 waszero. The net deferred tax liability as of December 31, 2023 waszero.
At December 31, 2024 the Company had net operating loss carryforwards in the U.S. and in certain non-U.S. jurisdictions totaling $381.9 million. In the U.S. there are $98.3 million of net operating loss carryforwards, $29.9 million of which have no expiration, while the remaining losses will expire in future years through 2038. In the remaining non-
U.S. countries, there are $25.5 million of net operating loss carryforwards related to the Rodeo and Velardeña Properties in Mexico, which will expire in future years through 2031, $84.7 million in Spain, which have no expiration date, and $173.4 million in other non-U.S. countries (including Luxemburg, Peru, Argentina and Canada), which will expire in future years through 2042.
The valuation allowance offsetting the net deferred tax assets of the Company of $100.2 million and $111.3 million at December 31, 2024 and 2023, respectively, relates primarily to the uncertain utilization of certain deferred tax assets, primarily net operating loss carryforwards, in various tax jurisdictions. The Company continually assesses both positive and negative evidence to determine whether it is more likely than not that deferred tax assets can be realized prior to their expiration.
The Company, a Delaware corporation, and its subsidiaries file tax returns in the United States and in various foreign jurisdictions. The tax rules and regulations in these countries are highly complex and subject to interpretation. The Company’s tax returns are subject to examination by the relevant taxing authorities and in connection with such examinations, disputes can arise with the taxing authorities over the interpretation or application of certain tax rules within the country involved. In accordance with ASC 740, the Company identifies and evaluates uncertain tax positions, and recognizes the impact of uncertain tax positions for which there is less than a more-likely-than-not probability of the position being upheld upon review by the relevant taxing authority. Such positions are deemed to be “unrecognized tax benefits” which require additional disclosure and recognition of a liability within the financial statements. If recognized, none of the unrecognized tax benefits would affect the Company’s effective tax rate.
Below is a reconciliation of the beginning and ending amount of gross unrecognized tax benefits, which excludes any estimated penalties and interest on all identified unrecognized tax benefits. The Company hadno unrecognized tax benefits at December 31, 2024 and 2023.
| · · · · · · · | |||||
|---|---|---|---|---|---|
| · · The Year Ended December 31, | |||||
| · 2024 · 2023 | |||||
| · · (in thousands) | |||||
| Gross unrecognized tax benefits at beginning of period | | $— | | $— | |
| Increases for tax positions taken during prior years | | — | | — | |
| Decreases relating to settlements with taxing authorities | | — | | — | |
| Reductions due to lapse of statute of limitations | | — | | — | |
| Gross unrecognized tax benefits at end of period | | $— | | $— | |
Tax years as early as 2018 remain open and are subject to examination in the Company’s principal tax jurisdictions. The Company does not expect a significant change to its net unrecognized tax benefits over the next twelve months. No interest and penalties were recognized in the Consolidated Statement of Operations for the year ended December 31, 2024 or 2023, and there wereno interest and penalties recognized in the statement of financial position as of December 31, 2024 and 2023. The Company classifies income tax related interest and penalties as income tax expense.
| 14. | Equity |
On May 26, 2023, the Company’s Board of Directors approved a reverse stock split of the Company’s common stock at a ratio of one-for-25 shares and a reduction in the total number of authorized shares of common stock of the Company from 350,000,000 shares to 28,000,000 shares, each effective on June 9, 2023. Accordingly, all common stock, equity award, warrant, and per share amounts have been adjusted to reflect the reverse stock split for all prior periods
presented. For additional information related to the reverse stock split, see Note 1,Basis of Preparation of Financial Statements and Nature of Operations.
On May 9, 2024, the Company’s shareholders approved an increase to the Company’s authorized shares from 28,000,000 shares to 100,000,000 shares. To effect the increase in authorized shares, the Company filed an amendment to the Company’s Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware on May 13, 2024.
June 2023 Transactions
On June 26, 2023, the Company entered into a Securities Purchase Agreement with certain institutional investors providing for the issuance and sale by the Company in a registered direct offering (the “June 2023 Offering”) of an aggregate of 790,000 shares of the Company’s common stock at a purchase price of $1.45 per share and pre-funded warrants exercisable for up to 637,587 shares of the Company’s common stock (the “June 2023 Pre-Funded Warrants”) at a purchase price of $1.4499 per June 2023 Pre-Funded Warrant. In a concurrent private placement (the “June 2023 Private Placement” and, together with the June 2023 Offering, the “June 2023 Transactions”), the Company agreed to issue warrants to purchase up to 1,427,587 shares of the Company’s common stock at an exercise price of $1.90 (the “June 2023 Warrants”). The aggregate net proceeds from the June 2023 Transactions were approximately $1.9 million. See –Common Stock Warrants for additional information about the June 2023 Pre-Funded Warrants and the June 2023 Warrants.
November 2023 Offering
On November 6, 2023, the Company entered into a Securities Purchase Agreement with certain institutional investors providing for the issuance and sale by the Company in a public offering (the “November 2023 Offering”) of (i) an aggregate of 4,712,488 shares of the Company’s common stock, par value $0.01 per share (the “Initial Shares”); (ii) Series A common warrants (the “November 2023 Series A Warrants”) to purchase 6,000,000 shares of common stock; (iii) Series B warrants (the “November 2023 Series B Warrants”) to purchase 3,000,000 shares of common stock; (iv) pre-funded warrants (the “November 2023 Pre-Funded Warrants”) to purchase 1,287,512 shares of the Company’s common stock for aggregate net proceeds of approximately $3.8 million. During the quarter ended March 31, 2024, the 488,572 November 2023 Pre-Funded Warrants were exercised for net proceeds of $48.86;798,940 of these warrants were exercised in the fourth quarter 2023 for net proceeds of $70.89. See –Common Stock Warrants for additional information about the November 2023 Series A Warrants, the November 2023 Series B Warrants, and the November 2023 Pre-Funded Warrants.
At-the-Market Offering Agreement
During the year ended December 31, 2024, the Company did not sell any shares of common stock under the at-the-market program established pursuant to the Company’s At-the-Market Offering-Agreement with H.C. Wainwright, LLC (the “ATM Program”). The ATM Program has not been in effect since the related Registration Statement on Form S-3 expired on October 1, 2023. During the year ended December 31, 2023, the Company sold an aggregate of 308,930 shares of common stock under the ATM Program at an average price of $6.19 per share of common stock for net proceeds, after commissions and fees, of approximately $1,839,000.
There wereno deferred ATM Program costs amortized during the year ended December 31, 2024. Approximately $45,000 of deferred ATM Program costs were amortized during the year ended December 31, 2023. At December 31, 2024 and December 31, 2023, there wasno remaining balance of deferred ATM Program costs, recorded inPrepaid expenses and other assets on the interim Condensed Consolidated Balance Sheets.
Equity Incentive Plans
Under the Company’s Amended and Restated 2009 Equity Incentive Plan (the “2009 Plan”) awards of the Company’s common stock could be made to officers, directors, employees, consultants and agents of the Company and its subsidiaries. Following the adoption of the 2023 Plan, no further awards may be made under the 2009 Plan.
In May 2023, the Company’s stockholders approved the Company’s 2023 Equity Incentive Plan (the “2023 Plan”) to replace the 2009 Plan. Under the 2023 Plan, awards of the Company’s common stock may be made to officers, directors, employees, consultants and agents of the Company and its subsidiaries. The 2023 Plan was amended in 2024 to increase the number of shares of common stock of the Company issuable under the plan to 1.4 million shares. The 2023 Plan expires on February 23, 2033. Permitted awards under the 2023 Plan include options, stock appreciation rights, restricted stock, restricted stock units, performance stock units, and other cash and stock-based awards. The Company recognizes stock-based compensation costs using a graded vesting attribution method whereby costs are recognized over the requisite service period for each separately vesting portion of the award.
- Restricted Stock Grants*
The following table summarizes the status and activity of the Company’s restricted stock grants at December 31, 2024 and 2023, and the changes during the years then ended:
| · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, | ||||||||
| · · 2024 · · 2023 | ||||||||
| · · Weighted · · Weighted | ||||||||
| | | | | Average | | | | Average |
| | | | | Grant Date | | | | Grant Date |
| | | Number of | | Fair Value | | Number of | | Fair Value |
| Restricted Stock Grants | | Shares | | Per Share | | Shares | | Per Share |
| Outstanding at beginning of period | | 5,800 | | $8.89 | | 19,800 | | $10.95 |
| Granted during the period | — | | — | — | | — | ||
| Restrictions lifted during the period | (4,600) | | 9.21 | (12,933) | | 11.97 | ||
| Forfeited during the period | (534) | | 9.75 | (1,067) | | 9.75 | ||
| Outstanding at end of period | | 666 | | $6.00 | | 5,800 | | $8.89 |
During the years ended December 31, 2024 and 2023, the Company recognized approximately $20,000 and $83,000 respectively of stock compensation expense related to the restricted stock grants.
Restricted Stock Units
The 2009 Plan permitted the Company to issue restricted stock units (“RSUs”), which entitle each recipient to receiveone unrestricted share of common stock upon termination of the recipient’s employment or board service. Also, pursuant to the 2009 Plan, the Company’s Board of Directors adopted the Non-Employee Director’s Deferred Compensation and Equity Award Plan (the “Deferred Compensation Plan”). Pursuant to the Deferred Compensation Plan, non-employee directors receive a portion of their compensation in the form of RSUs issued under the 2009 Plan. The 2009 Plan RSUs generally vest on the first anniversary of the grant.
The 2023 Plan permits the Company to issue RSUs, which entitle each recipient to receiveone unrestricted share of common stock upon termination of the recipient’s employment or board service. Under the 2023 Plan, one-half of the shares vest equally on the first and second anniversaries of the grant date.
The following table summarizes the status and activity of the Company’s RSUs at December 31, 2024 and 2023, and the changes during the years then ended:
| · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, | ||||||||
| · · 2024 · · 2023 | ||||||||
| · · Weighted · · Weighted | ||||||||
| | | | | Average | | | | Average |
| | | | | Grant Date | | | | Grant Date |
| | | Number of | | Fair Value | | Number of | | Fair Value |
| Restricted Stock Units | | Shares | | Per Share | | Shares | | Per Share |
| Outstanding at beginning of period | | 272,409 | | $13.09 | | 232,409 | | $15.06 |
| Granted during the period | 1,200,000 | | 0.41 | 40,000 | | 1.62 | ||
| Shares issued during the period | (373,493) | | 3.08 | — | | — | ||
| Forfeited during the period | (28,837) | | 19.47 | — | | — | ||
| Outstanding at end of period | | 1,070,079 | | $2.36 | 272,409 | | $13.09 | |
For the twelve months ended December 31, 2024 and 2023, the Company recognized approximately $381,000 and $329,000, respectively, of stock compensation expense related to the RSUs.
Key Employee Long-Term Incentive Plan
The Company’s 2013 Key Employee Long-Term Incentive Plan (the “KELTIP”) provided for the grant of units (“KELTIP Units”) to certain officers and key employees of the Company, which units, once vested, entitle such officers and employees to receive an amount, in cash or in Company common stock (such method of settlement at the sole discretion of the Board of Directors) issued pursuant to the Company’s stockholder approved equity incentive plans, measured generally by the price of the Company’s common stock on the settlement date. KELTIP Units were not an actual equity interest in the Company and are solely unfunded and unsecured obligations of the Company that were not transferable and do not provide the holder with any stockholder rights. Payment of the settlement amount of vested KELTIP Units was deferred generally until the earlier of a change of control of the Company or the date the grantee ceases to serve as an officer or employee of the Company.
The Company intended to settle all the KELTIP Units in common stock of the Company, an option that the Board of Directors holds in its sole discretion so long as sufficient shares remain available under the Company’s stockholder approved equity incentive plans. As a result, all outstanding KELTIP Units are recorded in equity at December 31, 2024 and 2023.
For the twelve months ended December 31, 2024, the Company recognized approximately $3,000 of stock compensation expense related to the KELTIP grants. For the twelve months ended December 31, 2023, the Company recognized approximately $7,000 of stock compensation income due to KELTIP Units being forfeited upon departure of an officer of the Company.
There were zero and 168,000 KELTIP Units outstanding at December 31, 2024 and 2023, respectively. The Company discontinued the KELTIP in June 2023 when the 2023 Plan was adopted and will no longer issue KELTIP Units.
Common Stock Warrants
The following table summarizes the status and activity of the Company’s common stock warrants at December 31, 2024 and 2023, and the changes during the twelve months then ended:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · Year Ended December 31, | ||||||||||
| · · 2024 · · 2023 | ||||||||||
| · · · · Weighted · · · · Weighted | ||||||||||
| · · Number of · · Average · · Number of · · Average | ||||||||||
| · · Underlying · · Exercise Price · · Underlying · · Exercise Price | ||||||||||
| Common Stock Warrants · · Shares · · Per Share · · Shares · · Share | ||||||||||
| Outstanding at beginning of period | | 11,308,314 | | $1.09 | | 392,155 | | $8.58 | ||
| Granted during period | | | | | | | | | | |
| June 2023 Pre-Funded Warrants | | — | | | — | | 637,587 | | | 0.0001 |
| June 2023 Warrants | | — | | | — | | 1,427,587 | | | 1.90 |
| November 2023 Series A Warrants | | — | | | — | | 6,000,000 | | | 0.70 |
| November 2023 Series B Warrants | | — | | | — | | 3,000,000 | | | 0.70 |
| November 2023 Pre-Funded Warrants | | — | | | — | | 1,287,512 | | | 0.0001 |
| Exercised during period | | | | | | | | | | |
| June 2023 Pre-Funded Warrants | | — | | | — | | (637,587) | | | 0.0001 |
| November 2023 Pre-Funded Warrants | | (488,572) | | | 0.0001 | | (798,940) | | | 0.0001 |
| Expired during the period | | — | | | — | | — | | | |
| Outstanding at end of period | | 10,819,742 | | $1.14 | | 11,308,314 | | $1.09 | ||
The warrants relate to prior registered offerings and private placements of the Company’s stock.
July 2019 Series A Warrants
On July 17, 2019, the Company issued 346,155 registered shares of common stock in a registered direct offering. In connection with the offering, each investor received an unregistered series A warrant to purchase a share of common stock for each share of common stock purchased at an exercise price of $8.75 per share. Each series A warrant is exercisablesix months from the date of issuance and has a term expiring in January 2025. During the year ended December 31, 2021,8,000 series A warrants were exercised, for net proceeds of $0.1 million, leaving a balance of 338,155 series A warrants outstanding as of December 31, 2024 and 2023.
April 2020 Warrants
On April 20, 2020, the Company entered into a securities purchase agreement with certain institutional investors providing for the issuance and sale of 600,000 shares of the Company’s common stock and in a concurrent private placement transaction, the issuance of an aggregate of 450,000 warrants, ultimately consisting of 300,000 series A warrants and 150,000 series B warrants. During the year ended December 31, 2020,200,000 series A warrants and 140,000 Series B warrants were exercised, for net proceeds of $2.6 million, leaving a balance of 100,000 and 10,000 series A and series B warrants outstanding, respectively, as of December 31, 2020. During the year ended December 31, 2021,56,000 series A warrants were exercised, for net proceeds of $0.4 million, leaving a balance of 44,000 and 10,000 series A and series B warrants outstanding, respectively, as of December 31, 2021. There were no April 2020 Warrants exercised during the years ended December 31, 2024 or 2023.
Warrants outstanding as of December 31, 2024 are as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Number of · · Exercise · · | |||||||
| Common Stock Warrants · · Warrants · · Price · · Expiration Date | |||||||
| July 2019 Series A Warrants | 338,155 | $8.75 | January 17, 2025 | ||||
| April 2020 Series A Warrants | | 44,000 | | $0.70 | | October 22, 2025 | |
| April 2020 Series B Warrants | | 10,000 | | $6.50 | | October 22, 2025 | |
| June 2023 Warrants | | 1,427,587 | | $1.90 | | December 26, 2028 | |
| November 2023 Series A Warrants | | 6,000,000 | | $0.70 | | November 6, 2028 | |
| November 2023 Series B Warrants | | 3,000,000 | | $0.70 | | May 6, 2025 | |
| | | 10,819,742 | | | | | |
All outstanding warrants are recorded in equity at December 31, 2024 and 2023 following the guidance established by ASC 815-40 “Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”. The Company’s warrants allow for the potential settlement in cash if certain extraordinary events are affected by the Company, including a 50% or greater change of control in the Company’s common stock. Since those events have been deemed to be within the Company’s control, the Company continues to apply equity treatment for these warrants.
| 15. | Interest and Other Income (Expense), Net |
For the years ended December 31, 2024 and 2023, the Company recognized approximately $75,000 and $32,000 respectively of interest and other income primarily related to interest income from cash deposits.
| 16. | Commitments and Contingencies |
Lease and Purchase Commitments
The Company’s corporate headquarters office lease in Golden, Colorado expired in January 2025. Payments associated with the lease were recorded to rent expense by the Company in the amounts of $199,000 and $183,000 for the years ended December 31, 2024 and 2023, respectively.
The Company has payments associated with exploration concessions the Company owns. The Company has not completed exploration work on these concessions and the Company has the right to terminate the payments and release the concessions at any time.
Unifin Lawsuit
During April 2021, the Company became aware of a lawsuit in Mexico against one of the Company’s Mexican subsidiaries, Minera William, S.A. de C.V. (“Minera William”). The plaintiff in the matter was Unifin Financiera, S.A.B de C.V. (“Unifin”). The lawsuit was assigned to the Fifth Specialized Commercial District Court. In November 2022, the Company was formally served with the complaint in connection with the lawsuit and in December 2022 the Company filed its answer to the complaint. As a preemptive measure, Unifin obtained a preliminary court order freezing Minera William’s bank accounts in Mexico, which limited the Company’s and Minera William’s ability to access approximately US$153,000 according to current currency exchange rates.
The Company and Unifin agreed to settle the dispute in late 2023. An accrued liability was recorded for the settlement amount of $250,000 as of December 31, 2023 and for $113,000 as of March 31, 2024. During the first quarter
of 2024, the Court unfroze the Minera William bank accounts, and the bank remitted the funds to Unifin as per the settlement agreement. Subsequent to March 31, 2024, the Company paid Unifin the remaining amount due under the agreement upon settlement. The court published a writ subsequent to March 31, 2024 stating that the parties had complied with the settlement agreement and declared that Unifin has withdrawn the lawsuit against Minera William.
On June 13, 2024, the Trial Court published the judgment in the commercial oral proceeding initiated by Unifin against Minera William, Procesadora de Minerales de Durango, and Jorge Alberto Samaniego Mota. Since Unifin and Minera William had previously settled the dispute and Unifin desisted or withdrew its action against Minera William, the company was not condemned in the judgment. Procesadora de Minerales de Durango and Jorge Alberto Samaniego Mota were ordered to pay all the amounts claimed by Unifin. However, the judgment states that Minera William, Procesadora de Minerales de Durango, and Jorge Samaniego Mota are jointly and severally liable to Unifin. The Company believes the Judge should not have ruled on whether or not Minera William was jointly and severally liable. Moreover, the Judge did not assess Minera William’s arguments that it was not jointly and severally liable to Unifin. Minera William is appealing that ruling as it is clearly contrary to the settlement agreement between Unifin and Minera William. The Company currently believes that it is unlikely any future liability will arise from this judgement.
Claims Related to Shutdown or Reduction of Operations
Ten former employees of some of the Company’s Mexican subsidiaries filed labor claims in 2024 against the subsidiary companies claiming the companies had not compensated them properly for their termination. A severance accrual has been estimated and recorded in connection with these lawsuits for $230,000.
One supplier of some of the Mexican subsidiaries filed a lawsuit in 2024 against the subsidiary companies for non-payment for services rendered. In total, the supplier is seeking approximately $55,000 and this amount is recorded in accounts payable as of December 31, 2024.
As a result of the Company’s reduced or ceased operations in the US, Mexico, Argentina and Peru, the Company has been and may in the future be exposed to claims from former employees, labor unions, suppliers, consultants or contractors and tax and environmental claims, which may individually or in the aggregate be material.
| 17. | Foreign Currency |
The Company conducts exploration and mining activities primarily in Mexico and Argentina, and gains and losses on foreign currency transactions are related to those activities. The Company’s functional currency is the U.S. dollar but certain transactions are conducted in the local currencies resulting in foreign currency transaction gains or losses.
| 18. | Related Party Transactions |
The following sets forth information regarding transactions between the Company (and its subsidiaries) and its officers, directors and significant stockholders.
Administrative Services, Lease of Equipment:
Beginning in August 2016, the Company began providing limited accounting and other administrative services to Minera Indé, an indirect subsidiary of The Sentient Group (“Sentient”). Sentient, through the Sentient executive funds, previously held a significant percentage of the Company’s issued and outstanding shares of common stock. As of
December 31, 2024, Sentient has sold their shares of the Company and is no longer considered a related party. In addition, the Company is no longer providing services to Minera Indé as of December 31, 2024.
| 19. | Subsequent Events |
Velardeña Sales Agreement
Subsequent to December 31, 2024, the Velardeña Buyer made additional payments of approximately $1.0 million bringing the total amounts paid through April 4, 2025 to approximately $2.8 million under the fourth sales agreement, however the Buyer remains in default. As of April 4, 2025, the Company is still owed approximately $0.2 million, plus VAT, of the $3.0 million purchase price for the Velardeña oxide plant and water wells and other minor remaining Velardeña assets.
Employee Labor Claims
Early in 2025, we receivedtwo labor claims against our Argentina subsidiary from former employees seeking compensation that we believe is unsupported. The first employee has filed a claim for approximately $99,000, while the second employee has not yet specified the amount of compensation sought. We are assessing the merits of these claims and at this time do not believe they are valid claims.
Sale of Minera de Cordilleras
In April 2025 the Company completed the sale of Minera de Cordilleras, a Mexican subsidiary holding tax losses andfive minor mining concessions, for $600,000 plus VAT.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.