Skip to main content

Sunoco LP

For the period ended Sep 30, 2025. Filed Nov 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 6, 2025

SUN$61.73+0.0%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

16. Segment Reporting

  1. Segment Reporting

Description of Segments

Our consolidated financial statements reflect three reportable segments: Fuel Distribution, Pipeline Systems and Terminals.

Fuel Distribution. Our Fuel Distribution segment supplies motor fuel to independently-operated dealer stations, distributors, commission agents and other consumers. Also included in our Fuel Distribution segment is lease income from properties that we lease or sublease, as well as the Partnership’s credit card services, franchise royalties and retail operations in Hawaii and New Jersey.

Pipeline Systems. As of September 30, 2025, our Pipeline Systems segment included an integrated pipeline and terminal network comprised of approximately 6,000 miles of refined product pipeline (including the pipeline of J.C. Nolan), approximately 6,000 miles of crude oil pipeline (including the pipeline of ET-S Permian), approximately 2,000 miles of ammonia pipeline and 67 terminals.

Terminals. As of September 30, 2025, our Terminals segment was composed of four transmix processing facilities and 56 refined product terminals (two in Europe, six in Hawaii and 48 in the continental United States).

Segment Operating Results

We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as earnings before net interest expense, income taxes, depreciation, amortization and accretion expense, non-cash unit-based compensation expense, gains and losses on disposal of assets, non-cash impairment charges, losses on extinguishment of debt, unrealized gains and losses on commodity derivatives, inventory valuation adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.

The following tables present financial information by segment for the three and nine months ended September 30, 2025 and 2024:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Revenues:
Fuel Distribution
Revenues from external customers$5,742$5,473$15,741$16,838
Intersegment revenues8103030
5,7505,48315,77116,868
Pipeline Systems
Revenues from external customers185164539341
Intersegment revenues14—16—
199164555341
Terminals
Revenues from external customers105114321245
Intersegment revenues250248716758
3553621,0371,003
Eliminations(272)(258)(762)(788)
Total$6,032$5,751$16,601$17,424
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Cost of sales:
Fuel Distribution$5,421$5,319$14,819$15,983
Pipeline Systems10599
Terminals227261667747
Eliminations(272)(258)(762)(788)
Total$5,386$5,327$14,733$15,951
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Operating and lease expenses, excluding non-cash unit-based compensation:
Fuel Distribution$83$83$229$239
Pipeline Systems524514184
Terminals4541130100
Total$180$169$500$423
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
General and administrative expenses, excluding non-cash unit-based compensation:
Fuel Distribution$27$15$73$58
Pipeline Systems132633112
Terminals7102446
Total$47$51$130$216
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Other(1):
Fuel Distribution$(13)$(187)$(8)$(128)
Pipeline Systems(58)(48)(159)(53)
Terminals1(17)4(3)
Total$(70)$(252)$(163)$(184)

(1)Other includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items, as applicable.

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Segment Adjusted EBITDA:
Fuel Distribution$232$253$658$716
Pipeline Systems182136531189
Terminals7567212113
Total$489$456$1,401$1,018
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Reconciliation of net income to Adjusted EBITDA:
Net income$137$2$430$733
Depreciation, amortization and accretion15995469216
Interest expense, net131116375274
Non-cash unit-based compensation expense541412
(Gain) loss on disposal of assets and impairment charges3(2)452
Loss on extinguishment of debt12—312
Unrealized losses on commodity derivatives15178
Inventory valuation adjustments(10)197(31)99
Equity in earnings of unconsolidated affiliates(40)(31)(103)(35)
Adjusted EBITDA related to unconsolidated affiliates584715953
Gain on West Texas Sale———(598)
Other non-cash adjustments8123031
Income tax expense111516171
Adjusted EBITDA (consolidated)$489$456$1,401$1,018
September 30,2025December 31, 2024
Assets:
Fuel Distribution$6,273$6,047
Pipeline Systems5,9906,213
Terminals2,2671,944
Total segment assets14,53014,204
Other partnership assets3,315171
Total assets$17,845$14,375
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.