Skip to main content

Sunoco LP

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

SUN$61.73+0.0%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

14. Segment Reporting

  1. Segment Reporting

Description of Segments

Our consolidated financial statements reflect three reportable segments: Fuel Distribution, Pipeline Systems and Terminals.

Fuel Distribution. Our Fuel Distribution segment supplies motor fuel to independently-operated dealer stations, distributors, commission agents and other consumers. Also included in our Fuel Distribution segment is lease income from properties that we lease or sublease, as well as the Partnership’s credit card services, franchise royalties and retail operations in Hawaii and New Jersey.

Pipeline Systems. Our Pipeline Systems segment includes an integrated pipeline and terminal network comprised of approximately 6,000 miles of refined product pipeline (including the pipeline of J.C. Nolan), approximately 6,000 miles of crude oil pipeline (including the pipeline of ET-S Permian), approximately 2,000 miles of ammonia pipeline and 67 terminals.

Terminals. Our Terminals segment is composed of four transmix processing facilities and 56 refined product terminals (two in Europe, six in Hawaii and 48 in the continental United States).

Segment Operating Results

We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as earnings before net interest expense, income taxes, depreciation, amortization and accretion expense, non-cash unit-based compensation expense, gains and losses on disposal of assets, non-cash impairment charges, losses on extinguishment of debt, unrealized gains and losses on commodity derivatives, inventory valuation adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.

The following tables present financial information by segment for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenues:
Fuel Distribution
Revenues from external customers$5,096$5,908$9,999$11,365
Intersegment revenues9112220
5,1055,91910,02111,385
Pipeline Systems
Revenues from external customers181177354177
Intersegment revenues1121
182178356178
Terminals
Revenues from external customers11389216131
Intersegment revenues230253466510
343342682641
Eliminations(240)(265)(490)(531)
Total$5,390$6,174$10,569$11,673
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Cost of sales:
Fuel Distribution$4,843$5,615$9,398$10,664
Pipeline Systems(1)6(1)5
Terminals219253440486
Eliminations(240)(265)(490)(531)
Total$4,821$5,609$9,347$10,624
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Operating and lease expenses, excluding non-cash unit-based compensation:
Fuel Distribution$74$73$146$156
Pipeline Systems45388939
Terminals43388559
Total$162$149$320$254
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
General and administrative expenses, excluding non-cash unit-based compensation:
Fuel Distribution$26$20$46$43
Pipeline Systems11832086
Terminals10291736
Total$47$132$83$165
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Other(1):
Fuel Distribution$(44)$(34)$5$59
Pipeline Systems(50)(2)(101)(5)
Terminals——314
Total$(94)$(36)$(93)$68

(1)Other includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items, as applicable.

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Segment Adjusted EBITDA:
Fuel Distribution$206$245$426$463
Pipeline Systems1775334953
Terminals712213746
Total$454$320$912$562
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Reconciliation of net income to Adjusted EBITDA:
Net income$86$501$293$731
Depreciation, amortization and accretion15478310121
Interest expense, net12395244158
Non-cash unit-based compensation expense5498
(Gain) loss on disposal of assets and impairment charges(2)52154
Loss on extinguishment of debt172192
Unrealized (gains) losses on commodity derivatives(7)(6)(8)7
Inventory valuation adjustments4032(21)(98)
Equity in earnings of unconsolidated affiliates(31)(2)(63)(4)
Adjusted EBITDA related to unconsolidated affiliates5131016
Gain on West Texas Sale—(598)—(598)
Other non-cash adjustments11102219
Income tax expense71495156
Adjusted EBITDA (consolidated)$454$320$912$562
June 30,2025December 31, 2024
Assets:
Fuel Distribution$5,932$6,047
Pipeline Systems6,0866,213
Terminals2,2181,944
Total segment assets14,23614,204
Other partnership assets192171
Total assets$14,428$14,375
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.