Sunoco LP
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
Contents
14. Segment Reporting
- Segment Reporting
Description of Segments
Our consolidated financial statements reflect three reportable segments: Fuel Distribution, Pipeline Systems and Terminals.
Fuel Distribution. Our Fuel Distribution segment supplies motor fuel to independently-operated dealer stations, distributors, commission agents and other consumers. Also included in our Fuel Distribution segment is lease income from properties that we lease or sublease, as well as the Partnership’s credit card services, franchise royalties and retail operations in Hawaii and New Jersey.
Pipeline Systems. Our Pipeline Systems segment includes an integrated pipeline and terminal network comprised of approximately 6,000 miles of refined product pipeline (including the pipeline of J.C. Nolan), approximately 6,000 miles of crude oil pipeline (including the pipeline of ET-S Permian), approximately 2,000 miles of ammonia pipeline and 67 terminals.
Terminals. Our Terminals segment is composed of four transmix processing facilities and 56 refined product terminals (two in Europe, six in Hawaii and 48 in the continental United States).
Segment Operating Results
We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as earnings before net interest expense, income taxes, depreciation, amortization and accretion expense, non-cash unit-based compensation expense, gains and losses on disposal of assets, non-cash impairment charges, losses on extinguishment of debt, unrealized gains and losses on commodity derivatives, inventory valuation adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.
The following tables present financial information by segment for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Revenues: | ||||
| Fuel Distribution | ||||
| Revenues from external customers | $5,096 | $5,908 | $9,999 | $11,365 |
| Intersegment revenues | 9 | 11 | 22 | 20 |
| 5,105 | 5,919 | 10,021 | 11,385 | |
| Pipeline Systems | ||||
| Revenues from external customers | 181 | 177 | 354 | 177 |
| Intersegment revenues | 1 | 1 | 2 | 1 |
| 182 | 178 | 356 | 178 | |
| Terminals | ||||
| Revenues from external customers | 113 | 89 | 216 | 131 |
| Intersegment revenues | 230 | 253 | 466 | 510 |
| 343 | 342 | 682 | 641 | |
| Eliminations | (240) | (265) | (490) | (531) |
| Total | $5,390 | $6,174 | $10,569 | $11,673 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Cost of sales: | ||||
| Fuel Distribution | $4,843 | $5,615 | $9,398 | $10,664 |
| Pipeline Systems | (1) | 6 | (1) | 5 |
| Terminals | 219 | 253 | 440 | 486 |
| Eliminations | (240) | (265) | (490) | (531) |
| Total | $4,821 | $5,609 | $9,347 | $10,624 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Operating and lease expenses, excluding non-cash unit-based compensation: | ||||
| Fuel Distribution | $74 | $73 | $146 | $156 |
| Pipeline Systems | 45 | 38 | 89 | 39 |
| Terminals | 43 | 38 | 85 | 59 |
| Total | $162 | $149 | $320 | $254 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| General and administrative expenses, excluding non-cash unit-based compensation: | ||||
| Fuel Distribution | $26 | $20 | $46 | $43 |
| Pipeline Systems | 11 | 83 | 20 | 86 |
| Terminals | 10 | 29 | 17 | 36 |
| Total | $47 | $132 | $83 | $165 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Other(1): | ||||
| Fuel Distribution | $(44) | $(34) | $5 | $59 |
| Pipeline Systems | (50) | (2) | (101) | (5) |
| Terminals | — | — | 3 | 14 |
| Total | $(94) | $(36) | $(93) | $68 |
(1)Other includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items, as applicable.
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Segment Adjusted EBITDA: | ||||
| Fuel Distribution | $206 | $245 | $426 | $463 |
| Pipeline Systems | 177 | 53 | 349 | 53 |
| Terminals | 71 | 22 | 137 | 46 |
| Total | $454 | $320 | $912 | $562 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Reconciliation of net income to Adjusted EBITDA: | ||||
| Net income | $86 | $501 | $293 | $731 |
| Depreciation, amortization and accretion | 154 | 78 | 310 | 121 |
| Interest expense, net | 123 | 95 | 244 | 158 |
| Non-cash unit-based compensation expense | 5 | 4 | 9 | 8 |
| (Gain) loss on disposal of assets and impairment charges | (2) | 52 | 1 | 54 |
| Loss on extinguishment of debt | 17 | 2 | 19 | 2 |
| Unrealized (gains) losses on commodity derivatives | (7) | (6) | (8) | 7 |
| Inventory valuation adjustments | 40 | 32 | (21) | (98) |
| Equity in earnings of unconsolidated affiliates | (31) | (2) | (63) | (4) |
| Adjusted EBITDA related to unconsolidated affiliates | 51 | 3 | 101 | 6 |
| Gain on West Texas Sale | — | (598) | — | (598) |
| Other non-cash adjustments | 11 | 10 | 22 | 19 |
| Income tax expense | 7 | 149 | 5 | 156 |
| Adjusted EBITDA (consolidated) | $454 | $320 | $912 | $562 |
| June 30,2025 | December 31, 2024 | |
|---|---|---|
| Assets: | ||
| Fuel Distribution | $5,932 | $6,047 |
| Pipeline Systems | 6,086 | 6,213 |
| Terminals | 2,218 | 1,944 |
| Total segment assets | 14,236 | 14,204 |
| Other partnership assets | 192 | 171 |
| Total assets | $14,428 | $14,375 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.