Sunoco LP
For the period ended Dec 31, 2023. Filed Feb 16, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 16, 2024
Contents
19. Segment Reporting
- Segment Reporting
Our consolidated financial statements reflecttwo reportable segments: Fuel Distribution and Marketing and All Other.
We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as net income before net interest expense, income tax expense, depreciation, amortization and accretion expense, non-cash compensation expense, gains and losses on disposal of assets and impairment charges, unrealized gains and losses on commodity derivatives, inventory adjustments and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations.
Fuel Distribution and Marketing Segment
Our Fuel Distribution and Marketing segment purchases motor fuel primarily from independent refiners and major oil companies and supplies it to independently-operated dealer stations under long-term supply agreements, distributors and other consumers of motor fuel and Partnership-operated stations included in our All Other segment. Also included in the Fuel Distribution and Marketing segment are motor fuel sales to commission agent locations and sales and costs related to processing transmix. We distribute motor fuels across more than 40 states and territories throughout the United States, including Hawaii and Puerto Rico. Sales of fuel from our Fuel Distribution and Marketing segment to Partnership-operated stations included in our All Other segment are delivered at cost plus a profit margin. These amounts are included in intersegment eliminations of motor fuel revenue and motor fuel cost of sales. Also included in our Fuel Distribution and Marketing segment is lease income from properties that we lease or sublease.
All Other Segment
All Other segment includes the Partnership’s credit card services, franchise royalties and retail operations in Hawaii and New Jersey.
The following tables present financial information by segment for the years ended December 31, 2023, 2022 and 2021.
| Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|
| Fuel Distribution and Marketing · All Other · Intersegment Eliminations · Totals | |||||
| Revenue | |||||
| Motor fuel sales | $21,908 | $617 | $22,525 | ||
| Non-motor fuel sales | 148 | 244 | 392 | ||
| Lease income | 139 | 12 | 151 | ||
| Intersegment sales | 447 | — | (447) | — | |
| Total revenue | $22,642 | $873 | $(447) | $23,068 | |
| Net income and comprehensive income | $394 | ||||
| Depreciation, amortization and accretion | 187 | ||||
| Interest expense, net | 217 | ||||
| Income tax expense | 36 | ||||
| Non-cash unit-based compensation expense | 17 | ||||
| Gain on disposal of assets | (7) | ||||
| Unrealized gain on commodity derivatives | (21) | ||||
| Inventory adjustments | 114 | ||||
| Equity in earnings of unconsolidated affiliates | (5) | ||||
| Adjusted EBITDA related to unconsolidated affiliates | 10 | ||||
| Other non-cash adjustments | 22 | ||||
| Adjusted EBITDA | $853 | $111 | $964 | ||
| Capital expenditures | $132 | $83 | $215 | ||
| Total assets, end of period | $5,676 | $1,150 | $6,826 | ||
| Year Ended December 31, 2022 | |||||
|---|---|---|---|---|---|
| Fuel Distribution and Marketing · All Other · Intersegment Eliminations · Totals | |||||
| Revenue | |||||
| Motor fuel sales | $24,508 | $708 | $25,216 | ||
| Non-motor fuel sales | 140 | 230 | 370 | ||
| Lease income | 132 | 11 | 143 | ||
| Intersegment sales | 534 | — | (534) | — | |
| Total revenue | $25,314 | $949 | $(534) | $25,729 | |
| Net income and comprehensive income | $475 | ||||
| Depreciation, amortization and accretion | 193 | ||||
| Interest expense, net | 182 | ||||
| Income tax expense | 26 | ||||
| Non-cash unit-based compensation expense | 14 | ||||
| Gain on disposal of assets | (13) | ||||
| Unrealized loss on commodity derivatives | 21 | ||||
| Inventory adjustments | (5) | ||||
| Equity in earnings of unconsolidated affiliates | (4) | ||||
| Adjusted EBITDA related to unconsolidated affiliates | 10 | ||||
| Other non-cash adjustments | 20 | ||||
| Adjusted EBITDA | $807 | $112 | $919 | ||
| Capital expenditures | $143 | $43 | $186 | ||
| Total assets, end of period | $5,727 | $1,103 | $6,830 | ||
| Year Ended December 31, 2021 | |||||
|---|---|---|---|---|---|
| Fuel Distribution and Marketing · All Other · Intersegment Eliminations · Totals | |||||
| Revenue | |||||
| Motor fuel sales | $16,569 | $583 | $17,152 | ||
| Non-motor fuel sales | 82 | 224 | 306 | ||
| Lease income | 127 | 11 | 138 | ||
| Intersegment sales | 412 | — | (412) | — | |
| Total revenue | $17,190 | $818 | $(412) | $17,596 | |
| Net income and comprehensive income | $524 | ||||
| Depreciation, amortization and accretion | 177 | ||||
| Interest expense, net | 163 | ||||
| Income tax expense | 30 | ||||
| Non-cash unit-based compensation expense | 16 | ||||
| Gain on disposal of assets | (14) | ||||
| Unrealized gain on commodity derivatives | (14) | ||||
| Loss on extinguishment of debt | 36 | ||||
| Inventory adjustments | (190) | ||||
| Equity in earnings of unconsolidated affiliates | (4) | ||||
| Adjusted EBITDA related to unconsolidated affiliates | 9 | ||||
| Other non-cash adjustments | 21 | ||||
| Adjusted EBITDA | $672 | $82 | $754 | ||
| Capital expenditures | $131 | $26 | $157 | ||
| Total assets, end of period | $4,825 | $990 | $5,815 | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.