Skip to main content

MSC INCOME FUND, INC.

For the period ended Jun 30, 2025. Filed Aug 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 14, 2025

MSIF$12.49-0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Schedule of Investments (unaudited)—June, 2025

Consolidated Schedule of Investments

Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Control Investments (5)
BDB Holdings, LLC · Casual Restaurant Group
Secured Debt2/24/202512.00%2/27/2027$280$280$280
Preferred Equity11/4/202412,504,66313,02511,910
13,30512,190
Copper Trail Fund Investments(12) (13)Investment Partnership
LP Interests (CTMH, LP)(24)7/17/201738.75%640514
GRT Rubber Technologies LLCManufacturer of Engineered Rubber Products
Secured Debt12/21/201810.48%SF+6.00%10/29/20261,5501,5421,550
Secured Debt12/19/201412.48%SF+8.00%10/29/202619,94419,87719,944
Member Units(8)12/19/20142,8966,43523,060
27,85444,554
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (2717 MH, L.P.)(24)10/1/201749.26%1,1581,614
Volusion, LLCProvider of Online Software-as-a-Service eCommerce Solutions
Secured Debt(17)3/31/202310.00%3/31/2025900900900
Preferred Member Units3/31/20232,184,6831,2351,2351,840
Preferred Member Units3/31/202361,077———
Preferred Member Units1/26/20152,090,0016,0006,000—
Common Stock3/31/2023772,6201,104—
9,2392,740
Subtotal Control investments (8.5% of net assets at fair value)$52,196$61,612
Affiliate Investments (6)
American Nuts, LLC(10)Roaster, Mixer and Packager of Bulk Nuts and Seeds
Secured Debt(9)3/25/202512.95%SF+8.50%12.95%3/28/2028$2,180$2,180$2,180
Secured Debt(9)3/25/202512.95%SF+8.50%12.95%3/28/20282,1802,1802,180
Preferred Equity3/25/20257,5902,5562,220
6,9166,580
Analytical Systems Keco Holdings, LLCManufacturer of Liquid and Gas Analyzers
Secured Debt(30)8/16/20198/16/2029———
Secured Debt8/16/201917.50%8/16/2029999988988
Preferred Member Units5/20/20216076071,330
Preferred Member Units8/16/2019800800—
Warrants(27)8/16/20191058/16/202979—
2,4742,318
Barfly Ventures, LLC(10)Casual Restaurant Group
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Member Units(8)10/26/2020125285282,270
Batjer TopCo, LLCHVAC Mechanical Contractor
Secured Debt(30)3/7/20223/7/2027———
Secured Debt3/7/202210.00%3/7/2027303030
Secured Debt3/7/202210.00%3/7/20271,1751,1671,167
Preferred Stock(8)3/7/2022453455770
1,6521,967
Brewer Crane Holdings, LLCProvider of Crane Rental and Operating Services
Secured Debt(9)1/9/201814.48%SF+10.00%12/31/20251,2541,2541,254
Preferred Member Units(8)1/9/20187371,070820
2,3242,074
Centre Technologies Holdings, LLCProvider of IT Hardware Services and Software Solutions
Secured Debt(9) (30)1/4/2019SF+10.00%1/4/2028———
Secured Debt(9)11/29/202414.48%SF+10.00%1/4/20286,1166,0956,116
Preferred Member Units1/4/20193,4711,5964,140
7,69110,256
Chamberlin Holding LLCRoofing and Waterproofing Specialty Contractor
Secured Debt(9) (30)2/26/2018SF+6.00%2/26/2026—(15)—
Secured Debt(9)2/26/201812.49%SF+8.00%2/26/20264,7054,7014,705
Member Units(8)2/26/20181,0872,8608,070
Member Units(8) (23)11/2/2018261,786443923
7,98913,698
Charps, LLCPipeline Maintenance and Construction
Preferred Member Units(8)2/3/20174574913,840
Clad-Rex Steel, LLCSpecialty Manufacturer of Vinyl-Clad Metal
Secured Debt(30)10/28/20221/15/2027———
Secured Debt12/20/20169.00%1/15/20271,5701,5621,570
Secured Debt12/20/201610.00%12/20/2036238236238
Member Units(8)12/20/20161791,8203,070
Member Units(23)12/20/2016200127317
3,7455,195
Cody Pools, Inc.Designer of Residential and Commercial Pools
Secured Debt3/6/202012.50%12/17/2026703698703
Secured Debt3/6/202012.50%12/17/20266,2136,2036,213
Preferred Member Units(8) (23)3/6/20201472,07916,790
8,98023,706
Colonial Electric Company LLCProvider of Electrical Contracting Services
Secured Debt(30)3/31/20213/31/2026———
Secured Debt3/31/202112.00%3/31/20262,8742,8622,874
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Member Units(8)3/31/20214,3201,9203,820
4,7826,694
Compass Systems & Sales, LLCDesigner of End-to-End Material Handling Solutions
Secured Debt(30)11/22/202311/22/2028—(14)(14)
Secured Debt11/22/202313.50%11/22/20284,3004,2134,236
Preferred Equity11/22/20231,8631,8631,863
6,0626,085
Datacom, LLCTechnology and Telecommunications Provider
Secured Debt3/1/20227.50%12/31/2025757474
Secured Debt3/31/202110.00%12/31/2025883873799
Preferred Member Units3/31/20211,040330—
1,277873
Digital Products Holdings LLCDesigner and Distributor of Consumer Electronics
Secured Debt(9)4/1/201814.38%SF+10.00%4/27/20262,9892,9812,945
Preferred Member Units(8)4/1/20189642,3752,459
5,3565,404
Direct Marketing Solutions, Inc.Provider of Omni-Channel Direct Marketing Services
Secured Debt(30)2/13/20182/13/2026—(1)—
Secured Debt12/27/202214.00%2/13/20264,5014,4954,501
Preferred Stock2/13/20182,1002,1004,620
6,5949,121
DMA Industries, LLCDistributor of Aftermarket Ride Control Products
Secured Debt6/18/202412.00%6/18/2029140138138
Secured Debt11/19/202112.00%6/18/20294,2004,1664,166
Preferred Equity11/19/20211,4861,4861,576
Preferred Equity(8)6/18/202476715.00%15.00%871921
6,6616,801
Flame King Holdings, LLCPropane Tank and Accessories Distributor
Secured Debt6/30/202512.00%6/30/203016,50016,17516,175
Preferred Equity(8)10/29/20212,3402,60010,340
18,77526,515
Freeport Financial Funds(12) (13)Investment Partnership
LP Interests (Freeport First Lien Loan Fund III LP)(24)7/31/20155.95%671193
Gamber-Johnson Holdings, LLCManufacturer of Ruggedized Computer Mounting Systems
Secured Debt(9) (32) (30)6/24/2016SF+7.50%1/1/2028———
Secured Debt(9)11/22/202411.50%SF+7.50%1/1/202818,08217,98618,082
Member Units(8)6/24/20162,2614,42328,690
22,40946,772
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
GFG Group, LLC · Grower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers
Secured Debt3/31/20218.00%3/31/20262,3132,3132,313
Preferred Member Units(8)3/31/2021561,2252,530
3,5384,843
Gulf Publishing Holdings, LLCEnergy Industry Focused Media and Publishing
Secured Debt(9) (14) (30)9/29/2017SF+9.50%7/1/2027———
Secured Debt(14)7/1/202212.50%7/1/2027600548469
Preferred Equity7/1/202215,9301,400—
Member Units4/29/2016920920—
2,868469
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (HPEP 3, L.P.)(24)8/9/20178.22%2,0924,462
IG Investor, LLCMilitary and Other Tactical Gear
Secured Debt6/21/202313.00%6/21/2028400382400
Secured Debt6/21/202313.00%6/21/20288,7668,6108,766
Common Equity6/21/20233,6003,6004,890
12,59214,056
Independent Pet Partners Intermediate Holdings, LLC(10)Omnichannel Retailer of Specialty Pet Products
Common Equity4/7/20236,436,5666,5407,060
Integral Energy Services(10)Nuclear Power Staffing Services
Secured Debt(9)8/20/202112.06%SF+7.50%8/20/202614,34014,26913,937
Preferred Equity(8)12/7/20233,72510.00%10.00%312610
Preferred Equity6/3/20251,24610.00%10.00%133230
Common Stock8/20/202111,6471,584810
16,29815,587
Kickhaefer Manufacturing Company, LLCPrecision Metal Parts Manufacturing
Secured Debt10/31/201812.00%10/31/20263,3503,3443,344
Secured Debt10/31/20189.00%10/31/2048984976976
Preferred Equity10/31/20181453,0603,570
Member Units(8) (23)10/31/2018200248678
7,6288,568
KMS, LLC(10)Wholesaler of Closeout and Value-Priced Products
Secured Debt2/10/202512.50%12.50%10/1/20281,4271,3921,392
Secured Debt2/10/202512.50%12.50%10/1/20281,4761,4761,476
Preferred Equity2/10/202511,5166,1136,113
8,9818,981
Mills Fleet Farm Group, LLC(10)Omnichannel Retailer of Work, Farm and Lifestyle Merchandise
Secured Debt(9)12/19/20249.79%SF+5.50%12/31/20262,2302,2302,230
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (30)4/11/2025SF+5.50%12/31/2026———
Preferred Equity(8) (23)12/19/202453,50511,61510,390
13,84512,620
Mystic Logistics Holdings, LLCLogistics and Distribution Services Provider for Large Volume Mailers
Secured Debt(30)8/18/20141/31/2027———
Secured Debt8/18/201410.00%1/31/20271,4361,4341,436
Common Stock(8)8/18/20141,4686806,700
2,1148,136
Nello Industries Investco, LLCManufacturer of Steel Poles and Towers For Critical Infrastructure
Secured Debt6/4/202413.50%6/4/20296,8006,6396,639
Preferred Equity(8)6/4/202491,1453,0304,560
9,66911,199
NexRev LLCProvider of Energy Efficiency Products & Services
Preferred Member Units(8)2/28/201825,786,0462,0533,100
NuStep, LLCDesigner, Manufacturer and Distributor of Fitness Equipment
Secured Debt(9) (17)1/31/201710.98%SF+6.50%1/31/2025600600600
Secured Debt(17)1/31/201712.00%1/31/20254,6104,6104,610
Preferred Member Units11/2/20226006961,500
Preferred Member Units1/31/20171222,9663,050
8,8729,760
Oneliance, LLCConstruction Cleaning Company
Preferred Stock(8)8/6/2021282282770
Orttech Holdings, LLCDistributor of Industrial Clutches, Brakes and Other Components
Secured Debt(9) (30)7/30/2021SF+11.00%7/31/2026—(1)—
Secured Debt(9)7/30/202115.48%SF+11.00%7/31/20265,2905,2685,290
Preferred Stock(23)7/30/20212,5002,5003,360
7,7678,650
Pinnacle TopCo, LLCManufacturer and Distributor of Garbage Can Liners, Poly Bags, Produce Bags, and Other Similar Products
Secured Debt(30)12/21/202312/31/2028—(7)—
Secured Debt12/21/202313.00%12/31/20286,9606,8406,960
Preferred Equity(8)12/21/20231103,1354,890
9,96811,850
RA Outdoors LLC(10)Software Solutions Provider for Outdoor Activity Management
Secured Debt(9)4/8/202111.25%SF+6.75%4/8/20261,3471,3451,110
Secured Debt(9)4/8/202111.25%SF+6.75%4/8/2026111
Secured Debt(9) (30)2/5/2025SF+6.75%4/8/2026———
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)4/8/202111.25%SF+6.75%4/8/202614,08914,06011,605
Common Equity8/12/2024107——
15,40612,716
Robbins Bros. Jewelry, Inc.Bridal Jewelry Retailer
Secured Debt(14) (30)12/15/202110.00%12/15/2026—(8)(8)
Secured Debt(14)12/15/202112.50%10.00%12/15/20263,7403,5651,579
Preferred Equity12/15/20211,2301,230—
4,7871,571
SI East, LLCRigid Industrial Packaging Manufacturing
Secured Debt8/31/201811.85%6/16/2028750745750
Secured Debt(33)6/16/202312.79%6/16/202822,55422,51722,554
Preferred Member Units8/31/2018555084,150
23,77027,454
Student Resource Center, LLC(10)Higher Education Services
Secured Debt9/11/20248.50%8.50%12/31/2027237237985
Secured Debt(14)12/31/20228.50%8.50%12/31/20275,9185,4251,179
Preferred Equity12/31/20226,564,055——
5,6622,164
Tedder Industries, LLCManufacturer of Firearm Holsters and Accessories
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/2023460455411
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/20233,8003,761863
Preferred Member Units8/28/20231,651165—
Preferred Member Units2/1/20231,411141—
Preferred Member Units8/31/20181362,311—
6,8331,274
Trantech Radiator Topco, LLCTransformer Cooling Products and Services
Secured Debt(30)5/31/20195/31/2027———
Secured Debt5/31/201913.50%5/31/20271,9801,9651,965
Common Stock(8)5/31/20191541,1642,370
3,1294,335
Urgent DSO LLCGeneral and Emergency Dentistry Practice
Secured Debt2/16/202413.50%2/16/20292,2002,1522,152
Preferred Equity(8)2/16/20241,0009.00%9.00%1,1291,129
3,2813,281
Victory Energy Operations, LLCProvider of Industrial and Commercial Combustion Systems
Secured Debt10/3/202413.00%10/3/2029277267267
Secured Debt10/3/202413.00%10/3/20297,7497,5527,552
Preferred Equity(8)10/3/20248,2593,6093,609
11,42811,428
VVS Holdco LLCOmnichannel Retailer of Animal Health Products
Secured Debt(9) (30)12/1/2021SF+6.00%12/1/2025———
Secured Debt12/1/202111.50%12/1/20266,1206,0686,068
Preferred Equity(8) (23)12/1/20213,0603,0603,060
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
9,1289,128
Subtotal Affiliate investments (53.1% of net assets at fair value)$313,908$383,824
Non-Control/Non-Affiliate Investments (7)
AAC Holdings, Inc.(11)Substance Abuse Treatment Service Provider
Secured Debt4/1/202518.00%18.00%8/6/2025$268$268$268
Secured Debt(14)3/28/202510.00%10.00%3/31/20301,0701,0701,070
Secured Debt(14)3/28/202512.00%12.00%3/31/20301,0701,0701,070
Preferred Equity3/28/20254,342,6882,9312,810
Common Stock12/11/2020593,9273,148—
Warrants(27)12/11/2020197,71712/11/2025——
8,4875,218
Adams Publishing Group, LLC(10)Local Newspaper Operator
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/2027950950937
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/20272,1092,1072,079
3,0573,016
AMEREQUIP LLC(10)Full Services Provider Including Design, Engineering and Manufacturing of Commercial and Agricultural Equipment
Common Stock(8)8/31/2022118320
American Health Staffing Group, Inc.(10)Healthcare Temporary Staffing
Secured Debt(9) (30)11/19/2021P+5.00%11/19/2026—(5)(5)
Secured Debt(9)11/19/202112.50%P+5.00%11/19/20267,3857,3647,385
7,3597,380
Ansira Partners II, LLC(10)Provider of Data-Driven Marketing Services
Secured Debt(9) (30)7/1/2024SF+6.75%7/1/2029—(40)(40)
Secured Debt(9)7/1/202411.07%SF+6.75%7/1/202917,65917,28617,555
17,24617,515
ArborWorks, LLC(10)Vegetation Management Services
Secured Debt11/6/202315.00%15.00%11/6/20281,1431,1431,143
Secured Debt(9)11/6/202310.91%SF+6.50%10.91%11/6/20284,5184,5184,518
Preferred Equity11/6/202317,2657,4687,614
Preferred Equity11/6/202317,265——
Common Equity11/9/20212,070124—
13,25313,275
Archer Systems, LLC(10)Mass Tort Settlement Administration Solutions Provider
Common Stock(8)8/11/202262,40262110
ATS Operating, LLC(10)For-Profit Thrift Retailer
Secured Debt(9) (28)1/18/202210.57%SF+6.00%1/18/2028175164175
Secured Debt(9)1/18/20229.56%SF+5.00%1/18/2028925918925
Secured Debt(9)1/18/202211.56%SF+7.00%1/18/2028925918925
Common Stock1/18/2022100,000100120
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
2,1002,145
AVEX Aviation Holdings, LLC(10)Specialty Aircraft Dealer & MRO Provider
Secured Debt(9) (30)12/23/2022SF+7.25%12/23/2027—(10)(10)
Secured Debt(9)12/23/202211.70%SF+7.25%12/23/20273,3003,2413,300
Common Equity(8)12/15/2021137130128
3,3613,418
Berry Aviation, Inc.(10)Charter Airline Services
Preferred Member Units(23)3/8/2024286,109286—
Preferred Member Units(23)11/12/2019122,416——
Preferred Member Units(23)7/6/20181,548,387——
286—
Bettercloud, Inc.(10)SaaS Provider of Workflow Management and Business Application Solutions
Secured Debt(9) (14)6/30/202214.53%SF+10.25%6/30/202814613223
Secured Debt(9) (14) (35)6/30/202514.53%SF+10.25%7.25%6/30/20284541869
Secured Debt(9) (14)6/30/202214.58%SF+10.25%7.25%6/30/20289,2309,1391,400
Secured Debt(9) (14) (35)6/30/202514.58%SF+10.25%7.25%6/30/202829,3071,1824,445
10,4715,937
Binswanger Enterprises, LLC(10)Glass Repair and Installation Service Provider
Member Units3/10/20171,050,0001,0501,060
Bluestem Brands, Inc.(11)Multi-Channel Retailer of General Merchandise
Secured Debt(9) (14)1/9/202412.94%SF+8.50%11.94%8/28/2025215138108
Secured Debt(9) (14)10/19/202215.00%P+7.50%14.75%8/28/20253,3773,3771,698
Secured Debt(9) (14)8/28/202012.94%SF+8.50%12.94%8/28/20254,4864,2312,255
Common Stock10/1/2020700,446——
Warrants(27)10/19/2022175,11010/19/20321,111—
8,8574,061
Boccella Precast Products LLCManufacturer of Precast Hollow Core Concrete
Secured Debt9/23/202110.00%2/28/2027646464
Member Units(8)6/30/2017540,000564370
628434
B-O-F Corporation(10)Manufacturer of Gravity Flow Shelving Solutions for Retail Applications
Secured Debt(9) (30)2/3/2025SF+5.75%2/3/2030—(13)(13)
Secured Debt(9)2/3/20259.05%SF+4.75%2/3/20303,0002,9522,952
Secured Debt(9)2/3/202511.05%SF+6.75%2/3/20303,0002,9522,952
Common Equity2/3/2025180,000180180
6,0716,071
Bond Brand Loyalty ULC(10) (13) (21)Provider of Loyalty Marketing Services
Secured Debt(9)5/1/202311.45%SF+7.00%5/1/2028360350360
Secured Debt(9)5/1/202310.45%SF+6.00%5/1/20283,9693,9243,969
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)5/1/202312.45%SF+8.00%5/1/20283,9693,9243,969
Preferred Equity5/1/2023360360350
Common Equity5/1/2023360——
8,5588,648
BP Loenbro Holdings Inc.(10)Specialty Industrial Maintenance Services
Secured Debt(9) (28)2/1/202410.18%SF+5.75%2/1/2029385367385
Secured Debt(9)2/1/202410.15%SF+5.75%2/1/2029867850867
Secured Debt(9)2/1/202410.11%SF+5.75%2/1/202911,07410,91211,074
Secured Debt(9)1/2/202510.14%SF+5.75%2/1/2029——
Common Equity2/1/20241,000,0001,0002,240
13,12914,566
Brightwood Capital Fund Investments(12) (13)Investment Partnership
LP Interests (Brightwood Capital Fund III, LP)(24)7/21/20140.52%1,824966
LP Interests (Brightwood Capital Fund IV, LP)(8) (24)10/26/20161.17%6,9876,954
8,8117,920
Buca C, LLCCasual Restaurant Group
Secured Debt(14) (17)8/7/202415.00%15.00%11/4/20244,9033,977—
Secured Debt(14) (17)6/28/202415.00%15.00%4/1/202511——
Secured Debt(14) (17)6/30/201515.00%15.00%8/31/20236,8654,078—
Preferred Member Units6/30/201546.00%6.00%3,040—
11,095—
Burning Glass Intermediate Holding Company, Inc.(10)Provider of Skills-Based Labor Market Analytics
Secured Debt(9)6/14/20219.19%SF+5.00%6/10/20261,1361,1311,136
Secured Debt(9)6/14/20219.45%SF+5.00%6/10/202810,95510,86910,955
12,00012,091
CAI Software LLCProvider of Specialized Enterprise Resource Planning Software
Preferred Equity12/13/2021454,344454744
Preferred Equity12/13/2021126,446——
454744
Career Team Holdings, LLCProvider of Workforce Training and Career Development Services
Secured Debt(9) (30)12/17/2021SF+6.00%12/17/2026—(7)(7)
Secured Debt12/17/202112.50%12/17/20262,4322,3652,365
Common Stock12/17/202157,402574580
2,9322,938
CaseWorthy, Inc.(10)SaaS Provider of Case Management Solutions
Common Equity12/30/2022105,856106210
CenterPeak Holdings, LLCExecutive Search Services
Secured Debt(30)12/10/202112/10/2026—(2)—
Secured Debt12/10/202115.00%12/10/20262,3902,3712,390
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity(8)12/10/20213684042,080
2,7734,470
Channel Partners Intermediateco, LLC(10)Outsourced Consumer Services Provider
Secured Debt(9) (28)2/7/202211.57%SF+7.00%2/7/2027400392398
Secured Debt(9)2/7/202211.55%SF+7.00%2/7/20273,3093,2873,287
Secured Debt(9)6/24/202211.55%SF+7.00%2/7/2027183182182
Secured Debt(9)3/27/202311.55%SF+7.00%2/7/2027443438440
4,2994,307
Clarius BIGS, LLC(10)Prints & Advertising Film Financing
Secured Debt(14) (17)9/23/20141/5/20152,6532,3098
Classic H&G Holdings, LLCProvider of Engineered Packaging Solutions
Preferred Member Units3/12/202039—490
Computer Data Source, LLC(10)Third Party Maintenance Provider to the Data Center Ecosystem
Secured Debt(9) (28)8/6/202112.69%SF+8.25%12.69%8/6/20266,9376,8906,354
Secured Debt(9)8/6/202112.70%SF+8.25%12.70%8/6/202616,90616,80315,486
23,69321,840
Connect Telecommunications Solutions Holdings, Inc.(13)Value-Added Distributor of Fiber Products and Equipment
Secured Debt10/9/202413.00%10/9/20292,8242,7512,751
Preferred Equity10/9/20242,4781,4001,400
4,1514,151
Coregistics Buyer LLC(10) (13) (21)Contract Packaging Service Provider
Secured Debt(9) (28)6/29/202410.83%SF+6.50%6/28/2029449430449
Secured Debt(9)6/29/202410.83%SF+6.50%6/28/20292,8562,8012,856
Secured Debt(9)8/15/202410.83%SF+6.50%6/28/20291,9041,8731,904
Secured Debt(9)6/29/202411.08%SF+6.75%6/28/20298,5898,4188,618
13,52213,827
CQ Fluency, LLC(10)Global Language Services Provider
Secured Debt(9) (30)12/27/2023SF+7.00%6/27/2027—(25)(25)
Secured Debt(9)12/27/202311.40%SF+7.00%6/27/20277,0316,9087,031
6,8837,006
Creative Foam Corporation(10)Manufacturer of Custom Engineered Die Cut, Formed Foam, Nonwoven, and Multi-material Component Solutions for the Automotive and Healthcare Markets
Secured Debt(9) (30)6/27/2024SF+6.25%6/27/2029—(25)(25)
Secured Debt(9)6/27/202410.55%SF+6.25%6/27/202910,67510,50610,675
Secured Debt(9)3/4/202510.57%SF+6.25%6/27/202916,99916,68116,999
Common Equity3/4/20252,862286286
27,44827,935
Dalton US Inc.(10)Provider of Supplemental Labor Services
Common Stock8/16/2022375250
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
DTE Enterprises, LLC(10)Industrial Powertrain Repair and Services
Class AA Preferred Member Units (non-voting)4/13/201810.00%10.00%1,316—
Class A Preferred Member Units4/13/2018776,3168.00%8.00%776—
2,092—
Dynamic Communities, LLC(10)Developer of Business Events and Online Community Groups
Secured Debt(9)12/20/202211.43%SF+7.00%11.43%12/31/20262,4562,2982,414
Secured Debt(9)12/20/202212.43%SF+8.00%12/31/20262,4932,2592,383
Preferred Equity12/20/2022125,000128110
Preferred Equity12/20/20222,376,241——
Common Equity12/20/20221,250,000——
4,6854,907
Electro Technical Industries, LLC(10)Manufacturer of Mission-Critical Electrical Distribution Systems
Secured Debt(9) (30)3/31/2025SF+6.00%3/31/2030—(81)(81)
Secured Debt(9)3/31/202510.33%SF+6.00%3/31/203024,77824,31124,530
Common Equity3/31/2025714,286714714
24,94425,163
Elgin AcquireCo, LLCManufacturer and Distributor of Engine and Chassis Components
Secured Debt(9) (30)10/3/2022SF+6.00%10/3/2026———
Secured Debt10/3/202212.00%10/3/20271,1491,1341,134
Secured Debt10/3/20229.00%10/3/2052408404404
Common Stock10/3/202219374340
Common Stock(23)10/3/202261102207
2,0142,085
Emerald Technologies Acquisition Co, Inc.(11)Design & Manufacturing
Secured Debt(9)2/10/202210.73%SF+6.25%12/29/20272,2972,2761,608
Escalent, Inc.(10)Market Research and Consulting Firm
Secured Debt(9) (30)4/7/2023SF+6.00%4/7/2029—(7)(7)
Secured Debt(9)10/2/202410.30%SF+6.00%4/7/2029362357362
Secured Debt(9)4/7/202310.30%SF+6.00%4/7/20296,8206,6906,820
Common Equity(8)4/7/2023170,998174240
7,2147,415
Event Holdco, LLC(10)Event and Learning Management Software for Healthcare Organizations and Systems
Secured Debt(9)12/22/202112.56%SF+8.00%12/22/2026308307308
Secured Debt(9)12/22/202112.56%SF+8.00%4.00%12/22/20264,0264,0154,026
4,3224,334
FCC Intermediate Holdco, LLCSupply Chain Management Services
Secured Debt5/28/202413.00%5/29/20297,9957,0737,995
Warrants(8) (27)5/28/202439803,660
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
8,05311,655
Garyline, LLC(10)Manufacturer of Consumer Plastic Products
Secured Debt(9)4/14/202511.32%SF+7.00%10/14/2027917890890
Secured Debt(9)4/14/202511.31%SF+7.00%10/14/20278,6228,4668,466
Common Equity11/10/2023210,084210150
9,5669,506
GradeEight Corp.(10)Distributor of Maintenance and Repair Parts
Secured Debt(9)10/4/202413.75%P+6.25%10/4/2029306266299
Secured Debt(9) (30)10/4/2024SF+7.25%10/4/2029—(20)(20)
Secured Debt(9) (26)10/4/202411.47%SF+7.25%10/4/202914,63814,38914,320
Common Equity10/4/2024471471370
15,10614,969
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (423 AER II, LP)(24)6/2/20254.13%1,5261,526
Hawk Ridge Systems, LLCValue-Added Reseller of Engineering Design and Manufacturing Solutions
Secured Debt(9)12/2/201610.48%SF+6.00%1/15/2026622622622
Secured Debt12/2/201612.50%1/15/20269,7449,7319,744
Preferred Member Units(8)12/2/2016567135,680
Preferred Member Units(23)12/2/20165638300
11,10416,346
HDC/HW Intermediate Holdings(10)Managed Services and Hosting Provider
Secured Debt(9)4/30/202513.56%SF+9.00%6/21/2026383838
Secured Debt(9)3/7/20249.01%SF+3.50%9.01%6/21/20261,4721,4361,348
Secured Debt(14)3/7/20242.50%2.50%6/21/202691440110
Common Equity3/7/202435,971——
1,8751,396
HEADLANDS OP-CO LLC(10)Clinical Trial Sites Operator
Secured Debt(9) (30)8/1/2022SF+6.50%8/1/2027—(8)(8)
Secured Debt(9)8/1/202210.83%SF+6.50%8/1/20271,9651,9461,965
Secured Debt(9)6/3/202410.83%SF+6.50%8/1/20271,3901,3731,390
Secured Debt(9)8/1/202210.83%SF+6.50%8/1/20274,8504,8094,850
Secured Debt(9)6/3/202410.83%SF+6.50%8/1/20272,3702,3542,370
10,47410,567
Hornblower Sub, LLC(10)Marine Tourism and Transportation
Secured Debt(9) (28)7/3/20249.80%SF+5.50%7/3/20292,4322,4132,419
Secured Debt(9)7/3/20249.78%SF+5.50%7/3/202916,38216,23016,291
18,64318,710
Hybrid Promotions, LLC(10)Wholesaler of Licensed, Branded and Private Label Apparel
Secured Debt(9)6/30/202112.81%SF+8.25%12/31/20278,0007,8828,000
IG Parent Corporation(11)Software Engineering
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (30)7/30/2021SF+5.75%7/30/2028—(6)—
Secured Debt(9)7/30/202110.18%SF+5.75%7/30/20286,1546,1106,154
Secured Debt(9)7/30/202110.18%SF+5.75%7/30/20281,9121,8991,912
8,0038,066
Imaging Business Machines, L.L.C.(10)Technology Hardware & Equipment
Common Equity6/8/2023422580490
Implus Footcare, LLC(10)Provider of Footwear and Related Accessories
Secured Debt(9)6/13/202510.45%SF+6.00%4.00%8/29/2025776776776
Secured Debt(9) (14)6/1/201713.70%SF+7.75%7/31/202517,02317,02310,236
17,79911,012
Infinity X1 Holdings, LLCManufacturer and Supplier of Personal Lighting Products
Secured Debt3/31/202312.00%3/31/20284,0934,0874,093
Preferred Equity(8)3/31/202321,8401,0922,180
5,1796,273
Insight Borrower Corporation(10)Test, Inspection, and Certification Instrument Provider
Secured Debt(9) (30)7/19/2023SF+6.25%7/19/2028—(27)(27)
Secured Debt(9)7/19/202310.52%SF+6.25%7/19/202916,65616,46415,729
Common Equity7/19/202347,847239120
16,67615,822
Inspire Aesthetics Management, LLC(10)Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider
Secured Debt(9) (28)4/3/202314.42%SF+10.00%2.00%4/3/2028727716678
Secured Debt(9)4/3/202314.42%SF+10.00%2.00%4/3/20286,2426,1525,823
Secured Debt(9)6/14/202314.42%SF+10.00%2.00%4/3/20281,2571,2391,173
Secured Debt(9)12/31/202414.42%SF+10.00%2.00%4/3/2028290290271
Common Equity4/3/2023137,30235830
8,7557,975
Interface Security Systems, L.L.C(10)Commercial Security & Alarm Services
Secured Debt(17) (28)12/9/202114.43%SF+10.00%14.43%8/7/20232,2282,2281,850
Secured Debt(9) (14) (17)8/7/201911.43%SF+7.00%11.43%8/7/20237,3347,25411
Common Stock12/7/20212,143——
9,4821,861
Invincible Boat Company, LLC.(10)Manufacturer of Sport Fishing Boats
Secured Debt(9) (28)8/28/201911.98%SF+7.50%12/31/20261,0371,034963
Secured Debt(9)8/28/201911.98%SF+7.50%12/31/202616,53516,48515,347
17,51916,310
Iron-Main Investments, LLCConsumer Reporting Agency Providing Employment Background Checks and Drug Testing
Secured Debt8/2/202113.00%1/31/20281,1281,1161,116
Secured Debt9/1/202113.00%1/31/2028735727727
Secured Debt11/15/202113.00%1/31/20282,2362,2362,236
Secured Debt11/15/202113.00%1/31/20284,4064,3544,354
Secured Debt1/31/202313.00%1/31/20282,3892,3222,322
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity6/26/202417825.00%25.00%178230
Common Stock8/3/202150,753689680
11,62211,665
Isagenix International, LLC(11)Direct Marketer of Health & Wellness Products
Secured Debt(9) (31)4/13/20232.50%4/14/20282,9622,802429
Common Equity4/13/2023186,322——
2,802429
Island Pump and Tank, LLC(10)Provider of Facility and Maintenance Services to Fuel Retailers in Northeast U.S.
Secured Debt(9)5/20/202411.57%SF+7.00%5/17/2029183178178
Secured Debt(9) (26)5/20/202410.56%SF+6.00%5/17/20292,1112,0802,065
Secured Debt(9) (26)5/20/202411.56%SF+7.00%5/17/20292,1112,0802,065
Secured Debt(9) (26)5/20/202412.56%SF+8.00%5/17/20292,1112,0802,065
6,4186,373
ITA Holdings Group, LLCAir Ambulance Services
Secured Debt(9)6/21/202312.46%SF+8.00%6/21/2027295291295
Secured Debt(9) (30)6/30/2025SF+7.00%6/21/2027———
Secured Debt(9)6/21/202311.46%SF+7.00%6/21/20271,2341,0961,234
Secured Debt(9)6/21/202313.46%SF+9.00%6/21/20271,2341,0961,234
Secured Debt(9)6/30/202511.46%SF+7.00%6/21/2027443438443
Warrants(8) (27)6/21/202348,3276/21/20335232,460
3,4445,666
Jackmont Hospitality, Inc.(10)Franchisee of Casual Dining Restaurants
Secured Debt(9) (26)10/26/202211.41%SF+7.00%11/4/20261,5421,5281,542
Secured Debt(9) (26)2/27/202411.38%SF+7.00%11/4/20261,2511,2401,251
Secured Debt(9) (26)11/1/202411.45%SF+7.00%11/4/20261,3331,3061,333
Secured Debt(9)11/8/202111.38%SF+7.00%11/4/20263,5803,5493,581
Preferred Equity11/8/20215,653,3332161,550
7,8399,257
JDC Power Services, LLC(10)Provider of Electrical Equipment and Maintenance Services for Datacenters
Secured Debt(9) (30)6/28/2024SF+6.25%6/28/2029—(41)(41)
Secured Debt(9)6/28/202410.55%SF+6.25%6/28/202917,44717,10217,447
17,06117,406
Joerns Healthcare, LLC(11)Manufacturer and Distributor of Health Care Equipment & Supplies
Secured Debt(9)3/30/202413.13%SF+8.75%6.00%3/29/20291,5151,5151,515
Secured Debt(9)3/30/202413.13%SF+8.75%6.00%3/29/20291,1311,1311,131
Common Stock3/29/20244,535,784166290
2,8122,936
JorVet Holdings, LLCSupplier and Distributor of Veterinary Equipment and Supplies
Secured Debt3/28/202212.00%3/28/20272,5912,5732,573
Preferred Equity(8)3/28/202212,2141,2211,500
3,7944,073
JTI Electrical & Mechanical, LLC(10)Electrical, Mechanical and Automation Services
Secured Debt(9) (14) (28)12/22/202110.80%SF+6.25%12/22/2026702697530
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (14)12/22/202110.80%SF+6.25%12/22/20262,9412,9192,221
Secured Debt(9) (14)2/1/202410.80%SF+6.25%12/22/2026275270208
Common Equity12/22/2021140,351140—
4,0262,959
LL Management, Inc.(10)Medical Transportation Service Provider
Secured Debt(9)9/17/202411.84%SF+7.25%12/31/2025701701701
Secured Debt(9)5/2/201911.84%SF+7.25%12/31/20257,8067,7777,806
Secured Debt(9)5/2/201911.84%SF+7.25%12/31/20255,1545,1355,154
Secured Debt(9)2/26/202111.84%SF+7.25%12/31/2025856853856
Secured Debt(9)5/12/202211.84%SF+7.25%12/31/20258,6738,6398,673
23,10523,190
LLFlex, LLC(10)Provider of Metal-Based Laminates
Secured Debt(9)8/16/202112.45%SF+8.00%3.00%8/16/20264,6494,6273,511
Logix Acquisition Company, LLC(10)Competitive Local Exchange Carrier
Secured Debt(9)4/11/202510.07%SF+5.75%12/31/202819,57119,29219,292
Secured Debt4/11/202512/31/20281,291938938
20,23020,230
Metalforming Holdings, LLCDistributor of Sheet Metal Folding and Metal Forming Equipment
Secured Debt(30)10/19/202210/19/2025———
Secured Debt10/19/20229.75%10/19/20271,3631,3441,363
Preferred Equity(8)10/19/2022434,3318.00%8.00%434443
Common Stock(8)10/19/2022112,865113500
1,8912,306
Microbe Formulas, LLC(10)Nutritional Supplements Provider
Secured Debt(9) (30)4/4/2022SF+5.75%4/3/2028—(4)(4)
Secured Debt(9)11/20/202410.17%SF+5.75%4/3/20281,3351,3201,335
Secured Debt(9)4/4/202210.18%SF+5.75%4/3/20282,1292,1072,129
3,4233,460
Mini Melts of America, LLC(10)Manufacturer and Distributor of Branded Premium Beaded Ice Cream
Secured Debt(9) (28)11/30/202310.54%SF+6.25%11/30/2028855836819
Secured Debt(9) (26)11/30/202310.56%SF+6.25%11/30/2028854839825
Secured Debt(9)11/30/20239.58%SF+5.25%11/30/20283,1623,1103,054
Secured Debt(9)11/30/202311.58%SF+7.25%11/30/20283,1623,1083,056
Common Equity11/30/2023342,574343220
8,2367,974
Mission Critical Group(10)Backup Power Generation
Secured Debt(9) (30)4/17/2025SF+6.00%4/17/2030—(61)(61)
Secured Debt(9) (30)4/17/2025SF+6.00%4/17/2030—(73)(73)
Secured Debt(9)4/17/202510.28%SF+6.00%4/17/203018,53118,17818,178
Common Equity6/7/20235325322,680
18,57620,724
MoneyThumb Acquisition, LLCProvider of Software-as-a-Service Financial File Conversion and Reconciliation
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt8/19/202414.00%8/19/20292,3202,1452,145
Preferred Member Units(8)8/19/202440,82112.00%12.00%453453
Warrants(27)8/19/202414,8428/19/2029148148
2,7462,746
MonitorUS Holding, LLC(10) (13) (21)SaaS Provider of Media Intelligence Services
Secured Debt(9)5/24/202210.81%SF+6.25%5/24/20271,1811,1731,272
Secured Debt(9)5/24/202210.81%SF+6.25%5/24/20273,0563,0333,555
Secured Debt(9)5/24/202210.81%SF+6.25%5/24/20275,1885,1515,188
Secured Debt(9)6/25/202510.81%SF+6.25%5/24/2027355349349
Unsecured Debt(30)3/1/20248.00%8.00%6/30/2025———
Unsecured Debt9/25/20248.00%8.00%12/21/2025323232
Unsecured Debt1/31/20258.00%8.00%3/31/2026222222
Common Stock8/30/202222,734,483301174
10,06110,592
Northwind Midstream Partners LLC(10)Owner and Operator of Midstream Gas Infrastructure
Secured Debt(9)3/18/202510.70%SF+6.25%3/18/203012,50012,26612,375
Obra Capital, Inc.(10)Provider of Asset Management Services Specialized in Insurance-Linked Strategies
Secured Debt(9) (30)6/21/2024SF+7.25%12/21/2028—(12)(12)
Secured Debt(9)6/21/202411.68%SF+7.25%6/21/202911,91911,63711,919
Secured Debt(9)5/13/202511.68%SF+7.25%6/21/20291,3551,3161,355
12,94113,262
OnPoint Industrial Services, LLC(10)Environmental & Facilities Services
Secured Debt(9)12/18/202410.30%SF+6.00%11/16/20271,0451,0361,045
Secured Debt(9)4/1/202410.30%SF+6.00%11/16/20272,9032,8752,903
3,9113,948
Peaches Holding CorporationWholesale Provider of Consumer Packaging Solutions
Common Equity5/22/20248061,805—
PrimeFlight Aviation Services(10) (13)Air Freight & Logistics
Secured Debt(9)5/1/20239.78%SF+5.50%5/1/20295,8805,7405,880
Secured Debt(9)9/7/20239.80%SF+5.50%5/1/2029561547561
Secured Debt(9)1/30/20249.80%SF+5.50%5/1/2029564553564
Secured Debt(9)6/28/20249.55%SF+5.25%5/1/2029641634641
Secured Debt(9)1/21/20259.52%SF+5.25%5/1/20291,4211,4091,421
8,8839,067
PTL US Bidco, Inc(10) (13) (21)Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved in the Drilling, Evaluation and Completion of Oil and Gas Wells
Secured Debt(9) (28)8/19/202212.78%SF+8.25%8/19/2027448440445
Secured Debt(9)8/19/202212.84%SF+8.25%8/19/20271,0731,0571,065
1,4971,510
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Purge Rite, LLC(10)HVAC Flushing and Filtration Services
Preferred Equity10/2/202313,0211,2891,289
Common Equity4/1/202413,021132,580
1,3023,869
Richardson Sales Solutions(10)Business Services
Secured Debt(9) (30) (28)8/24/2023SF+6.50%8/24/2028—(37)—
Secured Debt(9)8/24/202310.78%SF+6.50%8/24/202810,1559,95810,155
Secured Debt(9)9/10/202410.71%SF+6.50%8/24/20285,0014,9215,001
14,84215,156
Roof Opco, LLC(10)Residential Re-Roofing/Repair
Secured Debt(9)(30)8/27/2021SF+8.00%8/27/2026—(5)—
Secured Debt(9)8/27/202111.56%SF+7.00%8/27/20264,2194,1803,627
Secured Debt(9)8/27/202113.56%SF+9.00%8/27/20264,2194,1803,619
8,3557,246
Rug Doctor, LLC.(10)Carpet Cleaning Products and Machinery
Secured Debt(9)7/16/202112.49%SF+8.00%2.00%11/16/20256,6086,6036,608
Secured Debt(9)7/16/202112.49%SF+8.00%2.00%11/16/20257,8967,8907,896
14,49314,504
Slick Innovations, LLCText Message Marketing Platform
Secured Debt9/13/201814.00%3/21/20306,3906,2776,390
Common Stock(8)9/13/201817,500—520
6,2776,910
South Coast Terminals Holdings, LLC(10)Specialty Toll Chemical Manufacturer
Secured Debt(9) (30)8/8/2024SF+5.25%8/8/2029———
Secured Debt(9)8/8/20249.68%SF+5.25%8/8/202933,21433,18733,214
Common Equity12/10/2021616166
33,24833,280
SPAU Holdings, LLC(10)Digital Photo Product Provider
Secured Debt(9) (28)7/1/202211.46%SF+7.00%7/1/2027660650660
Secured Debt(9)7/1/202211.45%SF+7.00%7/1/20274,8504,8014,850
Common Stock7/1/2022200,000200220
5,6515,730
TEC Services, LLC(10)Provider of Janitorial Service for Food Retailers
Secured Debt(9) (30)12/31/2024SF+5.50%12/31/2029—(6)(6)
Secured Debt(9) (30)12/31/2024SF+5.50%12/31/2029—(5)(5)
Secured Debt(9)12/31/20249.90%SF+5.50%12/31/20292,3222,2912,295
2,2802,284
Tex Tech Tennis, LLC(10)Sporting Goods & Textiles
Preferred Equity(23)7/7/20211,000,0001,0002,350
The Affiliati Network, LLCPerformance Marketing Solutions
Secured Debt(30)8/9/20218/9/2026—(1)(1)
Secured Debt8/9/202113.00%8/9/20261,3001,2931,278
Preferred Stock(8)9/1/202378,2277878
Preferred Stock(8)8/9/2021320,0001,6001,600
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
2,9702,955
Titan Meter Midco Corp.(10)Value Added Distributor of a Variety of Metering and Measurement Products and Solutions to the Energy Industry
Secured Debt(9)3/11/202410.81%SF+6.50%3/11/2029554518554
Secured Debt(9)3/11/202410.80%SF+6.50%3/11/202912,98312,64712,983
Secured Debt(9)2/27/202510.80%SF+6.50%3/11/20291,6611,6241,661
Preferred Equity3/11/2024468,7508.00%8.00%469540
15,25815,738
U.S. TelePacific Corp.(11)Provider of Communications and Managed Services
Secured Debt(9) (14)6/1/202311.72%SF+7.40%6.25%5/2/20276,7411,8902,696
Secured Debt(14)6/1/20235/2/202769215—
1,9052,696
UPS Intermediate, LLC(10)Provider of Maintenance, Repair, and Overhaul Services for Industrial Equipment Serving the Refining, Chemical, Midstream, Renewables, Power, and Utilities End Markets
Secured Debt(9)7/29/202410.33%SF+6.00%7/27/202919,39219,06219,259
Common Equity7/29/2024412,371412480
19,47419,739
UserZoom Technologies, Inc.(10)Provider of User Experience Research Automation Software
Secured Debt(9)1/11/202311.78%SF+7.50%4/5/20293,0002,9453,000
Vitesse Systems(10)Component Manufacturing and Machining Platform
Secured Debt(28)12/22/202311.43%SF+7.00%12/22/20282,2732,2292,273
Secured Debt(9)12/22/202311.44%SF+7.00%12/22/202812,31312,09812,312
14,32714,585
VORTEQ Coil Finishers, LLC(10)Specialty Coating of Aluminum and Light-Gauge Steel
Common Equity(8)11/30/2021769,2317692,090
Wash & Wax Systems LLC(10)Express Car Wash Operator
Secured Debt(9)4/30/20259.78%SF+5.50%4/30/2028111
Secured Debt(9)4/30/20259.78%SF+5.50%4/30/20281,0071,0071,007
Secured Debt4/30/202512.00%12.00%7/31/2028658658658
Common Equity4/30/2025439465500
2,1312,166
Watterson Brands, LLC(10)Facility Management Services
Secured Debt12/17/202112.00%4.00%12/17/2026316314297
Secured Debt12/17/202112.00%4.00%12/17/2026555252
Secured Debt12/17/202112.00%4.00%12/17/20262,2452,2342,114
Secured Debt12/17/202112.00%4.00%12/17/20262,0262,0161,908
4,6164,371
Winter Services LLC(10)Provider of Snow Removal and Ice Management Services
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (30) (28)11/19/2021SF+8.00%11/19/2026—(36)(36)
Secured Debt(9)11/19/202112.56%SF+8.00%11/19/20262,3432,3182,343
Secured Debt(9)1/16/202411.56%SF+7.00%11/19/20269,0508,9479,050
Secured Debt(9)1/16/202413.56%SF+9.00%11/19/20269,0508,9479,050
20,17620,407
World Micro Holdings, LLCSupply Chain Management
Secured Debt12/12/202211.00%12/12/20271,3641,3511,351
Preferred Equity(8)12/12/2022530530530
1,8811,881
Xenon Arc, Inc.(10)Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers
Secured Debt(9)12/17/202110.17%SF+5.75%12/20/20281,1701,1531,170
Secured Debt(9)12/17/202110.12%SF+5.75%12/20/20282,3162,2952,316
Secured Debt(9)3/31/202510.15%SF+5.75%12/20/2028607596607
4,0444,093
YS Garments, LLC(11)Designer and Provider of Branded Activewear
Secured Debt(9)8/22/201811.88%SF+7.50%8/9/20265,0124,9744,284
ZRG Partners, LLC(10)Talent Advisory Services Provider
Secured Debt(9)6/14/202412.50%P+5.00%6/14/2029648628648
Secured Debt(9) (26)6/14/202410.28%SF+6.00%6/14/2029997974997
Secured Debt(9)6/14/202410.17%SF+6.00%6/14/2029813803813
Secured Debt(9)6/14/202410.31%SF+6.00%6/14/20295,8195,7275,819
8,1328,277
Subtotal Non-Control/Non-Affiliate investments (110.7% of net assets at fair value)$825,421$800,127
Total Portfolio Company investments, June 30, 2025 (172.3% of net assets at fair value)$1,191,525$1,245,563
Money market funds (included in cash and cash equivalents)
First American Treasury Obligations Fund Class Z(16)$16,519$16,519
Fidelity Government Portfolio Fund Class III(34)$5,420$5,420
Total money market funds$21,939$21,939

(1)All investments are LMM (as defined below) portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Compositionfor a description of LMM portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered as security for one of the Credit Facilities (as defined below).

(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.

(3)See Note C — Fair Value Hierarchy for Investments — Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.

(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(5)“Control” investments are defined by the 1940 Act (as defined below) as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.

(6)“Affiliate” investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.

(7)“Non-Control/Non-Affiliate” investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.

(8)Income producing through dividends or distributions.

(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule,97% of the loans (based on the par amount) contain Secured Overnight Financing Rate (“SOFR”) floors which range between 0.75% and 5.25%, with a weighted-average floor of 1.33%.

(10)Private Loan (as defined below) portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Private Loan portfolio investments.

(11)Middle Market (as defined below) portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Middle Market portfolio investments.

(12)Other Portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Other Portfolio investments.

(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

(14)Non-accrual and non-income producing debt investment.

(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”

(16)Effective yield as of June 30, 2025 was approximately 4.17% on the First American Treasury Obligations Fund Class Z.

(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.

(18)Investment Fair Value was determined using significant unobservable inputs, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(19)Investments may have a portion, or all, of their income received from Paid-in-Kind (“PIK”) interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of June 30, 2025.

(20)All portfolio company headquarters are based in the United States, unless otherwise noted.

(21)Portfolio company headquarters are located outside of the United States.

(22)Investment Date represents the date of initial investment in the security position.

(23)Shares/Units represent ownership in a related real estate or holding entity.

(24)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.

(25)A majority of the variable rate loans in the Investment Portfolio (as defined below) bear interest at a rate that may be determined by reference to either SOFR (“SF”) or an alternate base rate (commonly based on the federal funds rate or the prime rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR, plus the Adjustment, exceeds the stated floor rate, as applicable. As of June 30, 2025, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.26%.

(26)Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of June 30, 2025.

(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.

(28)Revolving line of credit facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of June 30, 2025.

(29)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.

(30)The position is unfunded and no interest income is being earned as of June 30, 2025. The position may earn a nominal unused facility fee on committed amounts.

(31)Investment is accruing income at the fixed cash rate of 2.50% as of June 30, 2025.

(32)Index based floating interest rate is subject to contractual maximum base rate of 4.00%.

(33)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of 11.85% per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(34)Effective yield as of June 30, 2025 was approximately 3.98%on the Fidelity Government Portfolio Fund Class III.

(35)Investment purchased through a distressed sale with the intention to be sold on a short-term basis.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.