Skip to main content

MSC INCOME FUND, INC.

For the period ended Jun 30, 2025. Filed Aug 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 14, 2025

MSIF$12.49-0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Schedule of Investments—December 31, 2024

Consolidated Schedule of Investments

Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Control Investments (5)
BDB Holdings, LLC · Casual Restaurant Group
Preferred Equity11/4/202412,504,663$13,025$12,610
Copper Trail Fund Investments(12) (13)Investment Partnership
LP Interests (CTMH, LP)(24)7/17/201738.75%655530
GRT Rubber Technologies LLCManufacturer of Engineered Rubber Products
Secured Debt12/21/201810.66%SF+6.00%10/29/20261,5501,5391,550
Secured Debt12/19/201412.66%SF+8.00%10/29/202619,94419,85219,944
Member Units12/19/20142,8966,43522,600
27,82644,094
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (2717 MH, L.P.)(8) (24)10/1/201749.3%3,3458,740
Volusion, LLCProvider of Online Software-as-a-Service eCommerce Solutions
Secured Debt3/31/202310.00%3/31/2025900900900
Preferred Member Units3/31/20232,184,6831,7053,004
Preferred Member Units3/31/202361,077——
Preferred Member Units1/26/20152,090,0016,000—
Common Stock3/31/2023772,6201,104—
9,7093,904
Subtotal Control investments (11.2% of net assets at fair value)$54,560$69,878
Affiliate Investments (6)
Analytical Systems Keco Holdings, LLCManufacturer of Liquid and Gas Analyzers
Secured Debt(30)8/16/20198/16/2029$—$—$—
Secured Debt8/16/201913.75%8/16/20291,0241,0121,012
Preferred Member Units5/20/20216076071,330
Preferred Member Units8/16/2019800800—
Warrants(27)8/16/20191058/16/202979—
2,4982,342
Barfly Ventures, LLC(10)Casual Restaurant Group
Member Units10/26/202012.25%5281,953
Batjer TopCo, LLCHVAC Mechanical Contractor
Secured Debt3/7/202210.00%3/7/2027505050
Secured Debt3/7/202210.00%3/7/2027303030
Secured Debt3/7/202210.00%3/7/20271,1751,1651,165
Preferred Stock(8)3/7/2022453455570
1,7001,815
Brewer Crane Holdings, LLCProvider of Crane Rental and Operating Services
Secured Debt(9)1/9/201814.66%SF+10.00%12/31/20251,2541,2541,254
Preferred Member Units(8)1/9/20187371,0701,170
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
2,3242,424
Centre Technologies Holdings, LLCProvider of IT Hardware Services and Software Solutions
Secured Debt(9) (30)1/4/2019SF+9.00%1/4/2028———
Secured Debt(9)11/29/202413.66%SF+9.00%1/4/20286,3846,3566,384
Preferred Member Units1/4/20193,4711,5963,110
7,9529,494
Chamberlin Holding LLCRoofing and Waterproofing Specialty Contractor
Secured Debt(9) (30)2/26/2018SF+6.00%2/26/2026—(26)—
Secured Debt(9)2/26/201812.74%SF+8.00%2/26/20263,9053,9043,905
Member Units(8)2/26/20181,0872,8608,280
Member Units(8) (23)11/2/2018261,786443888
7,18113,073
Charps, LLCPipeline Maintenance and Construction
Preferred Member Units(8)2/3/20174574913,900
Clad-Rex Steel, LLCSpecialty Manufacturer of Vinyl-Clad Metal
Secured Debt(30)10/28/20221/15/2027———
Secured Debt12/20/20169.00%1/15/20271,6901,6811,690
Secured Debt12/20/201610.00%12/20/2036243242243
Member Units(8)12/20/20161791,8202,750
Member Units(23)12/20/2016200127237
3,8704,920
Cody Pools, Inc.Designer of Residential and Commercial Pools
Secured Debt(30)3/6/202012/17/2026—(3)—
Secured Debt3/6/202012.50%12/17/20266,5986,5856,598
Preferred Member Units(8) (23)3/6/20201472,07916,950
8,66123,548
Colonial Electric Company LLCProvider of Electrical Contracting Services
Secured Debt(30)3/31/20213/31/2026———
Secured Debt3/31/202112.00%3/31/20263,5783,5543,578
Preferred Member Units(8)3/31/20214,3201,9203,390
5,4746,968
Compass Systems & Sales, LLCDesigner of End-to-End Material Handling Solutions
Secured Debt(30)11/22/202311/22/2028—(16)(16)
Secured Debt11/22/202313.50%11/22/20284,3004,2014,201
Preferred Equity11/22/20231,8631,8631,860
6,0486,045
Datacom, LLCTechnology and Telecommunications Provider
Secured Debt3/1/20227.50%12/31/2025555555
Secured Debt3/31/202110.00%12/31/2025898878878
Preferred Member Units3/31/20211,00029030
1,223963
Digital Products Holdings LLCDesigner and Distributor of Consumer Electronics
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)4/1/201814.56%SF+10.00%4/27/20263,1543,1403,105
Preferred Member Units(8)4/1/20189642,3752,459
5,5155,564
Direct Marketing Solutions, Inc.Provider of Omni-Channel Direct Marketing Services
Secured Debt(30)2/13/20182/13/2026—(2)—
Secured Debt12/27/202214.00%2/13/20264,6684,6564,668
Preferred Stock2/13/20182,1002,1004,480
6,7549,148
DMA Industries, LLCDistributor of Aftermarket Ride Control Products
Secured Debt6/18/202412.00%6/19/2029140138138
Secured Debt11/19/202112.00%6/19/20294,2004,1614,161
Preferred Equity11/19/20211,4861,4861,486
Preferred Equity(8)6/18/202476715.00%15.00%810810
6,5956,595
Flame King Holdings, LLCPropane Tank and Accessories Distributor
Preferred Equity(8)10/29/20212,3402,6008,980
Freeport Financial Funds(12) (13)Investment Partnership
LP Interests (Freeport First Lien Loan Fund III LP)(8) (24)7/31/20155.95%1,6591,263
Gamber-Johnson Holdings, LLCManufacturer of Ruggedized Computer Mounting Systems
Secured Debt(9) (32) (30)6/24/2016SF+7.00%1/1/2028———
Secured Debt(9) (32)11/22/202411.00%SF+7.00%1/1/202818,28218,16618,282
Member Units(8)6/24/20162,2614,42328,690
22,58946,972
GFG Group, LLCGrower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers
Secured Debt3/31/20218.00%3/31/20262,0462,0302,046
Preferred Member Units(8)3/31/202156.39%1,2252,640
3,2554,686
Gulf Publishing Holdings, LLCEnergy Industry Focused Media and Publishing
Secured Debt(9) (14) (30)9/29/2017SF+9.50%7/1/2027———
Secured Debt(14)7/1/202212.50%12.50%7/1/2027600581378
Preferred Equity7/1/202215,9301,400—
Member Units4/29/2016920920—
2,901378
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (HPEP 3, L.P.)(24)8/9/20178.2%2,2964,472
IG Investor, LLCMilitary and Other Tactical Gear
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt6/21/202313.00%6/21/2028400379379
Secured Debt6/21/202313.00%6/21/20288,8768,6938,693
Common Equity6/21/20233,6003,6004,060
12,67213,132
Independent Pet Partners Intermediate Holdings, LLC(10)Omnichannel Retailer of Specialty Pet Products
Common Equity4/7/20236,436,5666,5407,290
Integral Energy Services(10)Nuclear Power Staffing Services
Secured Debt(9)8/20/202112.35%SF+7.50%8/20/202615,09014,98614,872
Preferred Equity(8)12/7/20233,72510.00%10.00%297535
Common Stock8/20/202111,6471,584640
16,86716,047
Kickhaefer Manufacturing Company, LLCPrecision Metal Parts Manufacturing
Secured Debt10/31/201811.50%10/31/20263,7503,7413,741
Secured Debt10/31/20189.00%10/31/2048990982982
Preferred Equity10/31/20181453,0603,060
Member Units(8) (23)10/31/2018200248678
8,0318,461
Mills Fleet Farm Group, LLC(10)Omnichannel Retailer of Work, Farm and Lifestyle Merchandise
Common Equity(23)12/19/202453,50512/31/202611,16611,166
Mystic Logistics Holdings, LLCLogistics and Distribution Services Provider for Large Volume Mailers
Secured Debt(30)8/18/20141/31/2027———
Secured Debt8/18/201410.00%1/31/20271,4361,4331,436
Common Stock(8)8/18/20141,4686806,590
2,1138,026
Nello Industries Investco, LLCManufacturer of Steel Poles and Towers For Critical Infrastructure
Secured Debt(9) (30)6/4/2024SF+6.50%6/4/2025—(12)(12)
Secured Debt6/4/202413.50%6/4/20296,8006,6196,619
Common Equity(8)6/4/202491,1453,0303,890
9,63710,497
NexRev LLCProvider of Energy Efficiency Products & Services
Secured Debt2/28/20182/28/2025———
Secured Debt2/28/20189.00%2/28/20252,4532,4502,453
Preferred Member Units(8)2/28/201825,786,0462,0532,970
4,5035,423
NuStep, LLCDesigner, Manufacturer and Distributor of Fitness Equipment
Secured Debt(9)1/31/201711.16%SF+6.50%1/31/2025900900900
Secured Debt1/31/201712.00%1/31/20254,6104,6104,610
Preferred Member Units11/2/20226006961,500
Preferred Member Units1/31/20171222,9662,890
9,1729,900
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Oneliance, LLC · Construction Cleaning Company
Preferred Stock8/6/2021282282640
Orttech Holdings, LLCDistributor of Industrial Clutches, Brakes and Other Components
Secured Debt(9) (30)7/30/2021SF+11.00%7/31/2026—(1)—
Secured Debt(9)7/30/202115.66%SF+11.00%7/31/20265,4905,4565,490
Preferred Stock(8) (23)7/30/20212,5002,5003,360
7,9558,850
Pinnacle TopCo, LLCManufacturer and Distributor of Garbage Can Liners, Poly Bags, Produce Bags, and Other Similar Products
Secured Debt(30)12/21/202312/31/2028—(8)—
Secured Debt12/21/202313.00%12/31/20287,1607,0197,160
Preferred Equity(8)12/21/20231103,1354,590
10,14611,750
RA Outdoors LLC(10) (13)Software Solutions Provider for Outdoor Activity Management
Secured Debt(9)4/8/202111.74%SF+6.75%11.74%4/8/20261,3111,3071,215
Secured Debt(9)4/8/202111.74%SF+6.75%11.74%4/8/202613,71413,66512,710
Common Equity8/12/2024107SF+6.75%11.59%4/8/2026——
14,97213,925
Robbins Bros. Jewelry, Inc.Bridal Jewelry Retailer
Secured Debt(14) (30)12/15/202110.00%12/15/2026—(7)(7)
Secured Debt(14)12/15/202112.50%10.00%12/15/20263,7403,6041,617
Preferred Equity12/15/20211,2301,230—
4,8271,610
SI East, LLCRigid Industrial Packaging Manufacturing
Secured Debt8/31/201811.75%6/16/2028750744750
Secured Debt(33)6/16/202312.79%6/16/202822,55422,53322,554
Preferred Member Units(8)8/31/2018555084,550
23,78527,854
Student Resource Center, LLC(10)Higher Education Services
Secured Debt9/11/20248.50%8.50%12/31/2027227227227
Secured Debt(14)12/31/20228.50%8.50%12/31/20275,9185,4251,826
Preferred Equity12/31/20226,564,055——
5,6522,053
Tedder Industries, LLCManufacturer of Firearm Holsters and Accessories
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/2023460455412
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/20233,8003,761901
Preferred Member Units8/28/20231,651165—
Preferred Member Units2/1/20231,411141—
Preferred Member Units8/31/20181362,311—
6,8331,313
Trantech Radiator Topco, LLCTransformer Cooling Products and Services
Secured Debt(30)5/31/20195/31/2027—(1)(1)
Secured Debt5/31/201913.50%5/31/20271,9801,9621,962
Common Stock(8)5/31/20191541,1642,140
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
3,1254,101
Urgent DSO LLCGeneral and Emergency Dentistry Practice
Secured Debt2/16/202413.50%2/16/20292,2002,1452,145
Preferred Equity(8)2/16/20241,0009.00%9.00%1,0801,080
3,2253,225
Victory Energy Operations, LLCProvider of Industrial and Commercial Combustion Systems
Secured Debt(30)10/3/202410/3/2029—(5)(5)
Secured Debt10/3/202413.00%10/3/20297,7497,5297,529
Preferred Equity10/3/20248,3383,6443,644
11,16811,168
VVS Holdco LLCOmnichannel Retailer of Animal Health Products
Secured Debt(9) (30)12/1/2021SF+6.00%12/1/2025———
Secured Debt12/1/202111.50%12/1/20266,4406,3666,366
Preferred Equity(8) (23)12/1/20213,0603,0603,060
9,4269,426
Subtotal Affiliate investments (56.2% of net assets at fair value)$284,211$351,360
Non-Control/Non-Affiliate Investments (7)
AAC Holdings, Inc.(11)Substance Abuse Treatment Service Provider
Secured Debt1/31/202318.00%18.00%6/25/2025$210$210$209
Secured Debt12/11/202018.00%18.00%6/25/20256,0135,9715,975
Common Stock12/11/2020593,9273,148$—
Warrants(27)12/11/2020197,71712/11/2025——
9,3296,184
Adams Publishing Group, LLC(10)Local Newspaper Operator
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/2027946946928
Secured Debt(9) (29)3/11/202211.00%SF+7.00%1.00%3/11/20272,2512,2482,209
3,1943,137
AMEREQUIP LLC(10)Full Services Provider Including Design, Engineering and Manufacturing of Commercial and Agricultural Equipment
Common Stock(8)8/31/2022118330
American Health Staffing Group, Inc.(10)Healthcare Temporary Staffing
Secured Debt(9) (30)11/19/2021P+5.00%11/19/2026—(6)(6)
Secured Debt(9)11/19/202112.50%P+5.00%11/19/20267,7037,6737,703
7,6677,697
American Nuts, LLC(10)Roaster, Mixer and Packager of Bulk Nuts and Seeds
Secured Debt(9)3/11/202214.49%SF+9.75%14.49%4/10/20265,6265,6144,480
Secured Debt(9) (14)3/11/202216.49%SF+11.75%16.49%4/10/20264,2704,2442,621
9,8587,101
American Teleconferencing Services, Ltd.(11)Provider of Audio Conferencing and Video Collaboration Solutions
Secured Debt(14) (17)9/17/20214/7/20232,4252,37559
Secured Debt(14) (17)5/19/20166/8/202311,69311,451282
13,826341
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Ansira Partners II, LLC(10)Provider of Data-Driven Marketing Services
Secured Debt(9) (30)7/1/2024SF+6.75%7/1/2029—(45)(45)
Secured Debt(9)7/1/202411.25%SF+6.75%7/1/202917,65917,23917,375
17,19417,330
ArborWorks, LLC(10)Vegetation Management Services
Secured Debt11/6/202315.00%15.00%11/6/20281,0611,0611,061
Secured Debt(9)11/6/202311.08%SF+6.50%11.08%11/6/20284,2784,2784,278
Preferred Equity11/6/202317,2657,4686,667
Preferred Equity11/6/202317,265——
Common Equity11/9/20212,070124—
12,93112,006
Archer Systems, LLC(10)Mass Tort Settlement Administration Solutions Provider
Common Stock8/11/202262,40362110
ATS Operating, LLC(10)For-Profit Thrift Retailer
Secured Debt(9)1/18/202210.85%SF+6.00%1/18/2027505050
Secured Debt(9)1/18/20229.85%SF+5.00%1/18/2027925916925
Secured Debt(9)1/18/202211.85%SF+7.00%1/18/2027925916925
Common Stock1/18/2022100,000100120
1,9822,020
AVEX Aviation Holdings, LLC(10)Specialty Aircraft Dealer & MRO Provider
Secured Debt(9) (30)12/23/2022SF+7.25%12/23/2027—(12)(12)
Secured Debt(9)12/23/202211.73%SF+7.25%12/23/20273,3433,2713,343
Common Equity(8)12/15/2021137130124
3,3893,455
Berry Aviation, Inc.(10)Charter Airline Services
Preferred Member Units3/8/2024286,109286—
Preferred Member Units(23)11/12/2019122,416——
Preferred Member Units(23)7/6/20181,548,387——
286—
Bettercloud, Inc.(10)SaaS Provider of Workflow Management and Business Application Solutions
Secured Debt(9) (30)6/30/2022SF+10.25%6/30/2028—(14)(14)
Secured Debt(9)6/30/202215.76%SF+10.25%9.25%6/30/20289,2309,1396,963
9,1256,949
Binswanger Enterprises, LLC(10)Glass Repair and Installation Service Provider
Member Units3/10/20171,050,0001,050650
Bluestem Brands, Inc.(11)Multi-Channel Retailer of General Merchandise
Secured Debt(9)1/9/202413.17%SF+8.50%12.17%8/28/2025215138181
Secured Debt(9)10/19/202215.00%P+7.50%14.75%8/28/20253,3043,3042,792
Secured Debt(9)8/28/202013.17%SF+8.50%12.17%8/28/20254,4864,2313,790
Common Stock10/1/2020700,446——
Warrants(27)10/19/2022175,11010/19/20321,111—
8,7846,763
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Boccella Precast Products LLC · Manufacturer of Precast Hollow Core Concrete
Secured Debt9/23/202110.00%2/28/2027808066
Member Units6/30/2017540,00056480
644146
Bond Brand Loyalty ULC(10) (13) (21)Provider of Loyalty Marketing Services
Secured Debt(9)5/1/202311.65%SF+7.00%5/1/2028360348360
Secured Debt(9)5/1/202310.74%SF+6.00%5/1/20283,9993,9453,999
Secured Debt(9)5/1/202312.74%SF+8.00%5/1/20283,9993,9453,999
Preferred Equity5/1/2023360360310
Common Equity5/1/2023360——
8,5988,668
BP Loenbro Holdings Inc.(10)Specialty Industrial Maintenance Services
Secured Debt(9) (28)2/1/202410.68%SF+6.25%2/1/2029514493514
Secured Debt(9) (30)2/1/2024SF+6.25%2/1/2029—(10)(10)
Secured Debt(9)2/1/202410.92%SF+6.25%2/1/202911,21711,03111,217
Common Equity2/1/20241,000,0001,0001,550
12,51413,271
Brightwood Capital Fund Investments(12) (13)Investment Partnership
LP Interests (Brightwood Capital Fund III, LP)(24)7/21/20140.52%1,8991,039
LP Interests (Brightwood Capital Fund IV, LP)(8) (24)10/26/20161.17%8,0648,031
9,9639,070
Buca C, LLCCasual Restaurant Group
Secured Debt(14) (17)8/7/202415.00%15.00%11/4/20244,2913,717—
Secured Debt(14)6/28/202415.00%15.00%4/1/202510——
Secured Debt(14) (17)6/30/201515.00%15.00%8/31/20236,3694,078—
Preferred Member Units6/30/201546.00%6.00%3,040—
10,835—
Burning Glass Intermediate Holding Company, Inc.(10)Provider of Skills-Based Labor Market Analytics
Secured Debt(9) (30)6/14/2021SF+5.00%6/10/2026—(8)—
Secured Debt(9)6/14/20219.46%SF+5.00%6/10/202811,57511,46911,575
11,46111,575
CAI Software LLCProvider of Specialized Enterprise Resource Planning Software
Preferred Equity12/13/2021454,344454513
Preferred Equity12/13/2021126,446——
454513
Career Team Holdings, LLCProvider of Workforce Training and Career Development Services
Secured Debt(9)12/17/202110.56%SF+6.00%12/17/20261009797
Secured Debt12/17/202112.50%12/17/20262,1602,1342,134
Common Stock12/17/202150,000500530
2,7312,761
CaseWorthy, Inc.(10)SaaS Provider of Case Management Solutions
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Common Equity12/30/202280,00080160
CenterPeak Holdings, LLCExecutive Search Services
Secured Debt(30)12/10/202112/10/2026—(3)—
Secured Debt12/10/202115.00%12/10/20262,3902,3642,390
Preferred Equity(8)12/10/20213684041,610
2,7654,000
Channel Partners Intermediateco, LLC(10)Outsourced Consumer Services Provider
Secured Debt(9) (28)2/7/202211.53%SF+7.00%2/7/2027467456444
Secured Debt(9)2/7/202211.93%SF+7.00%2/7/20273,3263,2973,166
Secured Debt(9)6/24/202211.93%SF+7.00%2/7/2027184183175
Secured Debt(9)3/27/202311.93%SF+7.00%2/7/2027445439424
4,3754,209
Clarius BIGS, LLC(10)Prints & Advertising Film Financing
Secured Debt(14) (17)9/23/20141/5/20152,6662,32119
Classic H&G Holdings, LLCProvider of Engineered Packaging Solutions
Preferred Member Units(8)3/12/202039—710
Computer Data Source, LLC(10)Third Party Maintenance Provider to the Data Center Ecosystem
Secured Debt(9) (28)8/6/202112.93%SF+8.25%8/6/20266,5316,4616,118
Secured Debt(9) (30)3/29/2024SF+8.25%8/6/2026—(42)(42)
Secured Debt(9)8/6/202112.92%SF+8.25%8/6/202615,80715,65614,807
22,07520,883
Connect Telecommunications Solutions Holdings, Inc.(13)Value-added Distributor of Fiber Products and Equipment
Secured Debt10/9/202413.00%10/9/20293,0642,9772,977
Preferred Equity10/9/20242,4781,4001,400
4,3774,377
Coregistics Buyer LLC(10) (13) (21)Contract Packaging Service Provider
Secured Debt(9)6/29/202410.39%SF+6.00%6/28/2029449427440
Secured Debt(9)6/29/202410.36%SF+6.00%6/28/20292,8772,8162,824
Secured Debt(9)8/15/202410.40%SF+6.00%6/28/20291,9131,8781,878
Secured Debt(9)6/29/202410.61%SF+6.25%6/28/20298,6118,4178,109
13,53813,251
CQ Fluency, LLC(10)Global Language Services Provider
Secured Debt(9) (30)12/27/2023SF+6.75%6/27/2027—(31)(31)
Secured Debt(9) (30)12/27/2023SF+6.75%6/27/2027—(31)(31)
Secured Debt(9)12/27/202311.18%SF+6.75%6/27/20277,2197,0647,169
7,0027,107
Creative Foam Corporation(10)Manufacturer of Custom Engineered Die Cut, Formed Foam, Nonwoven, and Multi-material Component Solutions for the Automotive and Healthcare Markets
Secured Debt(9) (30)6/27/2024SF+5.75%6/27/2029—(28)(28)
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)6/27/202410.11%SF+5.75%6/27/202910,80110,61010,694
10,58210,666
Dalton US Inc.(10)Provider of Supplemental Labor Services
Common Stock8/16/2022375250
DTE Enterprises, LLC(10)Industrial Powertrain Repair and Services
Class AA Preferred Member Units (non-voting)(8)4/13/201810.00%10.00%1,316438
Class A Preferred Member Units4/13/2018776,3168.00%8.00%776—
2,092438
Dynamic Communities, LLC(10)Developer of Business Events and Online Community Groups
Secured Debt(9)12/20/202211.46%SF+7.00%11.46%12/31/20262,3182,1602,220
Secured Debt(9)12/20/202213.46%SF+9.00%13.46%12/31/20262,4132,1792,219
Preferred Equity12/20/2022125,00012860
Preferred Equity12/20/20222,376,241——
Common Equity12/20/20221,250,000——
4,4674,499
Elgin AcquireCo, LLCManufacturer and Distributor of Engine and Chassis Components
Secured Debt(9) (30)10/3/2022SF+6.00%10/3/2027———
Secured Debt10/3/202212.00%10/3/20271,1811,1621,162
Secured Debt10/3/20229.00%10/3/2052409406406
Common Stock10/3/202219374370
Common Stock(23)10/3/202261102199
2,0442,137
Emerald Technologies Acquisition Co, Inc.(11)Design & Manufacturing
Secured Debt(9)2/10/202210.71%SF+6.25%12/29/20272,3282,3031,863
Escalent, Inc.(10)Market Research and Consulting Firm
Secured Debt(9) (30)4/7/2023SF+8.00%4/7/2029—(7)(7)
Secured Debt(9)10/2/202412.39%SF+8.00%4/7/2029364358358
Secured Debt(9)4/7/202312.43%SF+8.00%4/7/20296,8556,7076,855
Common Equity4/7/2023170,998174240
7,2327,446
Event Holdco, LLC(10)Event and Learning Management Software for Healthcare Organizations and Systems
Secured Debt(9)12/22/202112.59%SF+8.00%12/22/2026308306308
Secured Debt(9)12/22/202112.59%SF+8.00%6.00%12/22/20263,9693,9553,969
4,2614,277
FCC Intermediate Holdco, LLCSupply Chain Management Services
Secured Debt5/28/202413.00%5/29/20298,2007,1357,135
Warrants(27)5/28/202439802,710
8,1159,845
Garyline, LLC(10)Manufacturer of Consumer Plastic Products
Secured Debt(9) (28)11/10/202311.29%SF+6.75%11/10/20282,4162,3552,416
Secured Debt(9)11/10/202311.34%SF+6.75%11/10/20289,5679,3469,567
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Common Equity11/10/2023210,084210150
11,91112,133
GradeEight Corp.(10)Distributor of Maintenance and Repair Parts
Secured Debt(9) (30)10/4/2024SF+7.25%10/4/2029—(45)(45)
Secured Debt(9) (30)10/4/2024SF+7.25%10/4/2029—(22)(22)
Secured Debt(9)10/4/202411.74%SF+7.25%10/4/202914,82414,54214,542
Common Equity10/4/2024471471471
14,94614,946
Hawk Ridge Systems, LLCValue-Added Reseller of Engineering Design and Manufacturing Solutions
Secured Debt(9)12/2/201610.73%SF+6.00%1/15/2026661661661
Secured Debt12/2/201612.50%1/15/20269,7449,7219,744
Preferred Member Units(8)12/2/2016567135,060
Preferred Member Units(23)12/2/20165638270
11,13315,735
HDC/HW Intermediate Holdings(10)Managed Services and Hosting Provider
Secured Debt(9)3/7/20248.75%SF+3.50%2.50%6/21/20261,3611,3071,307
Secured Debt(14)3/7/20242.50%2.50%6/21/2026914401235
Common Equity3/7/202435,971——
1,7081,542
HEADLANDS OP-CO LLC(10)Clinical Trial Sites Operator
Secured Debt(9) (30)8/1/2022SF+6.50%8/1/2027—(10)(10)
Secured Debt(9)8/1/202210.86%SF+6.50%8/1/20271,9751,9511,975
Secured Debt(9)6/3/202410.86%SF+6.50%8/1/20271,3971,3621,396
Secured Debt(9)8/1/202210.86%SF+6.50%8/1/20274,8754,8244,875
Secured Debt(9)6/3/202410.86%SF+6.50%8/1/20272,3822,3632,382
10,49010,618
Hornblower Sub, LLC(10)Marine Tourism and Transportation
Secured Debt(9)7/3/20249.92%SF+5.50%7/3/20291,2151,1921,204
Secured Debt(9)7/3/202410.11%SF+5.50%7/3/202915,49015,33815,338
16,53016,542
Hybrid Promotions, LLC(10)Wholesaler of Licensed, Branded and Private Label Apparel
Secured Debt(9)6/30/202113.10%SF+8.25%12/31/20278,0007,8598,000
IG Parent Corporation(11)Software Engineering
Secured Debt(9) (30)7/30/2021SF+5.75%7/30/2026—(8)—
Secured Debt(9)7/30/202110.21%SF+5.75%7/30/20286,1546,1026,154
Secured Debt(9)7/30/202110.21%SF+5.75%7/30/20281,9221,9061,922
8,0008,076
Imaging Business Machines, L.L.C.(10)Technology Hardware & Equipment
Secured Debt(9) (28)6/8/202311.39%SF+7.00%6/30/2028791791791
Secured Debt(9)6/8/202311.62%SF+7.00%6/30/202810,28010,03410,280
Common Equity6/8/2023422580510
11,40511,581
Implus Footcare, LLC(10)Provider of Footwear and Related Accessories
Secured Debt(9)6/1/201713.73%SF+7.75%1.50%7/31/202517,06617,06614,524
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Infinity X1 Holdings, LLC · Manufacturer and Supplier of Personal Lighting Products
Secured Debt3/31/202312.00%3/31/20283,7633,7143,763
Preferred Equity(8)3/31/202321,8401,0922,310
4,8066,073
Insight Borrower Corporation(10)Test, Inspection, and Certification Instrument Provider
Secured Debt(9) (30)7/19/2023SF+6.25%7/19/2028—(32)(32)
Secured Debt(9) (30)7/19/2023SF+6.25%7/19/2029—(27)(27)
Secured Debt(9)7/19/202310.87%SF+6.25%7/19/20298,2898,1007,869
Common Equity7/19/202347,847239120
8,2807,930
Inspire Aesthetics Management, LLC(10)Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider
Secured Debt(9) (28)4/3/202314.69%SF+10.00%4/3/2028677664620
Secured Debt(9)4/3/202314.58%SF+10.00%4/3/20286,1986,0915,681
Secured Debt(9)6/14/202314.58%SF+10.00%4/3/20281,2481,2271,144
Common Equity4/3/2023128,72734921
8,3317,466
Interface Security Systems, L.L.C(10)Commercial Security & Alarm Services
Secured Debt(17) (28)12/9/202114.54%SF+10.00%14.54%8/7/20232,0752,0751,580
Secured Debt(9) (14) (17)8/7/201911.67%SF+7.00%11.67%8/7/20237,3347,25413
Common Stock12/7/20212,143——
9,3291,593
Invincible Boat Company, LLC.(10)Manufacturer of Sport Fishing Boats
Secured Debt(9) (28)8/28/201912.01%SF+7.50%12/31/20261,0371,033996
Secured Debt(9)8/28/201912.01%SF+7.50%12/31/202616,77116,70416,098
17,73717,094
Iron-Main Investments, LLCConsumer Reporting Agency Providing Employment Background Checks and Drug Testing
Secured Debt8/2/202113.00%1/31/20281,1281,1131,113
Secured Debt9/1/202113.00%1/31/2028735725725
Secured Debt11/15/202113.00%1/31/20282,2362,2362,236
Secured Debt11/15/202113.00%1/31/20284,4064,3444,344
Secured Debt1/31/202313.00%1/31/20282,4612,3792,379
Preferred Equity6/26/2024177,80025.00%25.00%178190
Common Stock8/3/202150,753689710
11,66411,697
Isagenix International, LLC(11)Direct Marketer of Health & Wellness Products
Secured Debt(9)4/13/202311.25%SF+6.60%8.75%4/14/20282,9622,778622
Common Equity4/13/2023186,322——
2,778622
Island Pump and Tank, LLC(10)Provider of Facility and Maintenance Services to Fuel Retailers in Northeast U.S.
Secured Debt(9) (30)5/20/2024SF+6.50%5/17/2029—(5)(5)
Secured Debt(9)5/20/202410.35%SF+5.50%5/17/20291,7351,7081,722
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)5/20/202411.35%SF+6.50%5/17/20291,7351,7081,722
Secured Debt(9)5/20/202412.35%SF+7.50%5/17/20291,7351,7081,722
5,1195,161
ITA Holdings Group, LLCAir Ambulance Services
Secured Debt(9)6/21/202313.78%SF+9.00%6/21/2027295290295
Secured Debt(9)6/21/202313.78%SF+9.00%6/21/2027248245248
Secured Debt(9)6/21/202312.78%SF+8.00%6/21/20271,1109371,110
Secured Debt(9)6/21/202314.78%SF+10.00%6/21/20271,1109371,110
Warrants(27)6/21/202348,3276/21/20335231,420
2,9324,183
Jackmont Hospitality, Inc.(10)Franchisee of Casual Dining Restaurants
Secured Debt(9) (26)10/26/202212.18%SF+7.50%11/4/20261,5851,5671,585
Secured Debt(9)2/27/202412.19%SF+7.50%11/4/20261,2511,2361,251
Secured Debt(9)2/27/202412.18%SF+7.50%11/4/202612196121
Secured Debt(9)11/8/202112.18%SF+7.50%11/4/20263,6853,6433,685
Preferred Equity11/8/20215,653,3332161,740
6,7588,382
JDC Power Services, LLC(10)Provider of Electrical Equipment and Maintenance Services for Datacenters
Secured Debt(9) (30)6/28/2024SF+6.50%6/28/2029—(47)(47)
Secured Debt(9)6/28/202410.83%SF+6.50%6/28/202917,67117,27717,489
17,23017,442
Joerns Healthcare, LLC(11)Manufacturer and Distributor of Health Care Equipment & Supplies
Secured Debt(9) (14) (17)8/21/201921.59%SF+16.00%21.59%8/21/2024942942—
Secured Debt(9) (14) (17)8/21/201921.59%SF+16.00%21.59%8/21/2024906906—
Secured Debt(9)3/30/202413.21%SF+8.75%6.00%3/29/20291,4701,4701,470
Secured Debt(9)3/30/202413.18%SF+8.75%13.18%3/29/20291,0911,0911,091
Common Stock8/21/2019392,5143,678—
Common Stock3/29/20244,535,784166110
8,2532,671
JorVet Holdings, LLCSupplier and Distributor of Veterinary Equipment and Supplies
Secured Debt3/28/202212.00%3/28/20272,5912,5682,568
Preferred Equity(8)3/28/202212,2141,2211,460
3,7894,028
JTI Electrical & Mechanical, LLC(10)Electrical, Mechanical and Automation Services
Secured Debt(9) (28)12/22/202112.72%SF+8.00%12/22/2026702696665
Secured Debt(9)12/22/202112.58%SF+8.00%12/22/20262,9802,9562,823
Secured Debt(9)2/1/202412.58%SF+8.00%12/22/2026279273265
Common Equity12/22/2021140,35114030
4,0653,783
KMS, LLC(10)Wholesaler of Closeout and Value-priced Products
Secured Debt(9) (14)10/4/202114.50%SF+9.75%10/4/20261,2861,238829
Secured Debt(9)11/27/202414.23%SF+9.75%14.23%10/4/2026562562562
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)11/27/202414.23%SF+9.75%14.23%10/4/2026550550550
Secured Debt(9) (14)10/4/202114.50%SF+9.75%10/4/20269,2629,1755,973
11,5257,914
Lightbox Holdings, L.P.(11)Provider of Commercial Real Estate Software
Secured Debt5/9/20199.44%SF+5.00%5/9/20265,7055,6885,534
LL Management, Inc.(10)Medical Transportation Service Provider
Secured Debt(9)9/17/202411.89%SF+7.25%12/31/2025701701701
Secured Debt(9)5/2/201911.92%SF+7.25%12/31/20257,8507,7917,850
Secured Debt(9)5/2/201911.71%SF+7.25%12/31/20255,1815,1415,181
Secured Debt(9)2/26/202111.92%SF+7.25%12/31/2025860854860
Secured Debt(9)5/12/202211.71%SF+7.25%12/31/20258,7168,6478,716
23,13423,308
LLFlex, LLC(10)Provider of Metal-Based Laminates
Secured Debt(9)8/16/202112.74%SF+8.00%3.00%8/16/20264,5924,5603,684
Logix Acquisition Company, LLC(10)Competitive Local Exchange Carrier
Secured Debt(9) (17)1/8/201812.25%P+4.25%12/22/202411,55211,5529,191
Mako Steel, LP(10)Self-Storage Design & Construction
Secured Debt(9) (30)3/15/2021SF+7.50%3/15/2026—(19)—
Secured Debt(9)3/28/202412.00%SF+7.50%3/15/202621,08120,91021,081
20,89121,081
Metalforming Holdings, LLCDistributor of Sheet Metal Folding and Metal Forming Equipment
Secured Debt(30)10/19/202210/19/2025———
Secured Debt10/19/20229.75%10/19/20271,5391,5131,513
Preferred Equity(8)10/19/2022434,3318.00%8.00%434470
Common Stock10/19/2022112,865113500
2,0602,483
Microbe Formulas, LLC(10)Nutritional Supplements Provider
Secured Debt(9) (30)4/4/2022SF+5.75%4/3/2028—(5)(5)
Secured Debt(9)11/20/202410.22%SF+5.75%4/3/20281,3421,3231,342
Secured Debt(9)4/4/202210.21%SF+5.75%4/3/20282,3892,3612,389
3,6793,726
Mini Melts of America, LLC(10)Manufacturer and Distributor of Branded Premium Beaded Ice Cream
Secured Debt(9) (28)11/30/202310.74%SF+6.25%11/30/2028375353375
Secured Debt(9) (26)11/30/202310.77%SF+6.25%11/30/2028858841858
Secured Debt(9)11/30/20239.76%SF+5.25%11/30/20283,2013,1403,201
Secured Debt(9)11/30/202311.76%SF+7.25%11/30/20283,2013,1383,201
Common Equity11/30/2023336,496336280
7,8087,915
MoneyThumb Acquisition, LLCProvider of Software-as-a-Service Financial File Conversion and Reconciliation
Secured Debt8/19/202414.00%8/19/20292,4002,1972,197
Preferred Member Units(8)8/19/202440,82112.00%12.00%427427
Warrants(27)8/19/202414,842148148
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
2,7722,772
MonitorUS Holding, LLC(10) (13) (21)SaaS Provider of Media Intelligence Services
Secured Debt(9)5/24/202211.59%SF+7.00%5/24/20271,1811,1711,125
Secured Debt(9)5/24/202211.59%SF+7.00%5/24/20273,0713,0423,160
Secured Debt(9)5/24/202211.59%SF+7.00%5/24/20275,2135,1665,213
Unsecured Debt11/14/20238.00%8.00%3/31/20253434
Unsecured Debt3/15/20248.00%8.00%6/30/20251515
Unsecured Debt9/25/20248.00%8.00%12/21/20253131
Common Stock8/30/202212,798,820256226
9,7159,804
NinjaTrader, LLC(10)Operator of Futures Trading Platform
Secured Debt(9) (30)12/18/2019SF+6.50%12/18/2026—(3)(3)
Secured Debt(9)12/18/201911.24%SF+6.50%12/18/202614,43614,32014,436
14,31714,433
Obra Capital, Inc.(10)Provider of Asset Management Services Specialized in Insurance-Linked Strategies
Secured Debt(9) (30)6/21/2024SF+7.50%12/21/2028—(14)(14)
Secured Debt(9)6/21/202411.97%SF+7.50%6/21/202911,97911,66111,766
11,64711,752
OnPoint Industrial Services, LLC(10)Environmental & Facilities Services
Secured Debt(9)12/18/202411.35%SF+7.00%11/16/20271,0501,0401,040
Secured Debt(9)4/1/202411.33%SF+7.00%11/16/20272,9102,8882,888
3,9283,928
Peaches Holding CorporationWholesale Provider of Consumer Packaging Solutions
Common Equity5/22/20248061,8051,140
Power System Solutions(10)Backup Power Generation
Secured Debt(9) (30)6/7/2023SF+6.50%6/7/2028—(27)(27)
Secured Debt(9)6/7/202310.86%SF+6.50%6/7/20282,6402,5812,640
Secured Debt(9)6/7/202310.90%SF+6.50%6/7/20287,8597,6977,859
Common Equity6/7/20235325321,640
10,78312,112
PrimeFlight Aviation Services(10)Air Freight & Logistics
Secured Debt(9)5/1/202310.58%SF+5.50%5/1/20295,9105,7515,910
Secured Debt(9)9/7/20239.83%SF+5.50%5/1/2029564548564
Secured Debt(9)1/30/20249.83%SF+5.50%5/1/2029567555567
Secured Debt(9)6/28/20249.58%SF+5.25%5/1/2029644636644
7,4907,685
PTL US Bidco, Inc(10) (13) (21)Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved in the Drilling, Evaluation and Completion of Oil and Gas Wells
Secured Debt(9)8/19/202213.03%SF+8.25%8/19/2027448441443
Secured Debt(9)8/19/202213.03%SF+8.25%8/19/20271,1671,1531,155
1,5941,598
Purge Rite, LLC(10)HVAC Flushing and Filtration Services
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity10/2/202313,0211,2891,289
Common Equity4/1/202413,02113820
1,3022,109
Richardson Sales Solutions(10)Business Services
Secured Debt(9) (28)8/24/202311.22%SF+6.75%8/24/20281,0751,0331,075
Secured Debt(9)8/24/202311.38%SF+6.75%8/24/202810,28810,05810,288
Secured Debt(9)9/10/202411.43%SF+6.75%8/24/20285,0654,9725,065
16,06316,428
Roof Opco, LLC(10)Residential Re-Roofing/Repair
Secured Debt(9) (30)8/27/2021SF+8.00%8/27/2026—(6)—
Secured Debt(9)8/27/202111.85%SF+7.00%8/27/20264,2194,1633,840
Secured Debt(9)8/27/202113.85%SF+9.00%8/27/20264,2194,1633,815
8,3207,655
Rug Doctor, LLC.(10)Carpet Cleaning Products and Machinery
Secured Debt(9)7/16/202112.52%SF+8.00%2.00%11/16/20256,5426,5326,542
Secured Debt(9)7/16/202112.52%SF+8.00%2.00%11/16/20258,2778,2628,277
14,79414,819
Slick Innovations, LLCText Message Marketing Platform
Secured Debt9/13/201814.00%12/22/20274,0803,9784,080
Common Stock(8)9/13/201817,500—630
3,9784,710
South Coast Terminals Holdings, LLC(10)Specialty Toll Chemical Manufacturer
Secured Debt(9) (30)8/8/2024SF+5.25%8/8/2029———
Secured Debt(9)8/8/20249.71%SF+5.25%8/8/20294,3884,3574,388
Common Equity12/10/2021616162
4,4184,450
SPAU Holdings, LLC(10)Digital Photo Product Provider
Secured Debt(9) (30)7/1/2022SF+7.50%7/1/2027—(10)—
Secured Debt(9)7/1/202211.98%SF+7.50%7/1/20274,8754,8264,875
Common Stock7/1/2022200,000200190
5,0165,065
TEC Services, LLC(10)Provider of Janitorial Service for Food Retailers
Secured Debt(9) (30)12/31/2024SF+5.75%12/31/2029—(7)(7)
Secured Debt(9) (30)12/31/2024SF+5.75%12/31/2029—(5)(5)
Secured Debt(9)12/31/202410.13%SF+5.75%12/31/20292,3332,2992,299
2,2872,287
Tex Tech Tennis, LLC(10)Sporting Goods & Textiles
Preferred Equity(23)7/7/20211,000,0001,0002,290
The Affiliati Network, LLCPerformance Marketing Solutions
Secured Debt8/9/202110.00%8/9/20261009898
Secured Debt8/9/202110.00%8/9/20261,3001,2901,274
Preferred Stock(8)9/1/202371,8277272
Preferred Stock(8)8/9/2021320,0001,6001,600
3,0603,044
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Titan Meter Midco Corp.(10)Value Added Distributor of a Variety of Metering and Measurement Products and Solutions to the Energy Industry
Secured Debt(9) (30)3/11/2024SF+6.50%3/11/2029—(40)(40)
Secured Debt(9)3/11/202410.83%SF+6.50%3/11/202913,04912,66613,049
Preferred Equity3/11/2024468,7508.00%8.00%469540
13,09513,549
U.S. TelePacific Corp.(11)Provider of Communications and Managed Services
Secured Debt(9) (14)6/1/202311.90%SF+7.40%6.00%5/2/20276,7502,2292,686
Secured Debt(14)6/1/20235/2/202769215—
2,2442,686
UPS Intermediate, LLC(10)Provider of Maintenance, Repair, and Overhaul Services for Industrial Equipment Serving the Refining, Chemical, Midstream, Renewables, Power, and Utilities End Markets
Secured Debt(9)7/29/202410.36%SF+6.00%7/27/202919,49019,11819,294
Common Equity7/29/2024412,371412412
19,53019,706
UserZoom Technologies, Inc.(10)Provider of User Experience Research Automation Software
Secured Debt(9)1/11/202312.75%SF+7.50%4/5/20293,0002,9383,000
Vistar Media, Inc.(10)Operator of Digital Out-of-Home Advertising Platform
Preferred Stock4/3/201970,2077674,676
Vitesse Systems(10)Component Manufacturing and Machining Platform
Secured Debt12/22/202311.55%SF+7.00%12/22/20281,7051,6691,705
Secured Debt(9)12/22/202311.47%SF+7.00%12/22/202812,37512,13012,375
13,79914,080
VORTEQ Coil Finishers, LLC(10)Specialty Coating of Aluminum and Light-Gauge Steel
Common Equity(8)11/30/2021769,2317691,950
Wall Street Prep, Inc.(10)Financial Training Services
Secured Debt(9) (30)7/19/2021SF+7.00%7/19/2026—(3)(3)
Secured Debt(9)7/19/202111.74%SF+7.00%7/19/20262,1992,1832,199
Common Stock7/19/2021500,0005001,510
2,6803,706
Watterson Brands, LLC(10)Facility Management Services
Secured Debt12/17/202112.00%4.00%12/17/2026309307292
Secured Debt12/17/202112.00%4.00%12/17/2026534950
Secured Debt12/17/202112.00%4.00%12/17/20262,2002,1872,076
Secured Debt12/17/202112.00%4.00%12/17/20261,9861,9731,874
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
4,5164,292
West Star Aviation Acquisition, LLC(10)Aircraft, Aircraft Engine and Engine Parts
Secured Debt(9)3/1/20229.47%SF+5.00%3/1/2028658649658
Secured Debt(9)3/1/20229.60%SF+5.00%3/1/20282,9182,8842,917
Secured Debt(9)11/3/20239.60%SF+5.00%3/1/20281,4521,4291,452
Common Stock(8)3/1/2022200,000200640
5,1625,667
Winter Services LLC(10)Provider of Snow Removal and Ice Management Services
Secured Debt(9)11/19/202112.81%SF+8.00%11/19/20262,7502,7012,672
Secured Debt(9)11/19/202112.85%SF+8.00%11/19/20262,3432,3102,276
Secured Debt(9)1/16/202411.85%SF+7.00%11/19/20269,0508,9118,794
Secured Debt(9)1/16/202413.85%SF+9.00%11/19/20269,0508,9118,794
22,83322,536
World Micro Holdings, LLCSupply Chain Management
Secured Debt12/12/202213.00%12/12/20271,4851,4681,468
Preferred Equity(8)12/12/2022530530530
1,9981,998
Xenon Arc, Inc.(10)Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers
Secured Debt(9)12/17/20219.70%SF+5.25%12/20/20281,1761,1571,176
Secured Debt(9)12/17/20219.98%SF+5.25%12/20/20282,3282,3042,328
3,4613,504
YS Garments, LLC(11)Designer and Provider of Branded Activewear
Secured Debt(9)8/22/201812.25%SF+7.50%8/9/20265,1065,0484,661
Zips Car Wash, LLC(10)Express Car Wash Operator
Secured Debt(9)2/11/202211.91%SF+7.25%11.91%12/31/20242,458$2,458$2,025
Secured Debt(9)2/11/202211.91%SF+7.25%11.91%12/31/2024616616508
3,0742,533
ZRG Partners, LLC(10)Talent Advisory Services Provider
Secured Debt(9)6/14/202412.50%P+5.00%6/14/2029866486
Secured Debt(9)6/14/202410.74%SF+6.00%6/14/2029517496517
Secured Debt(9)6/14/202410.28%SF+6.00%6/14/2029817806817
Secured Debt(9)6/14/202410.66%SF+6.00%6/14/20295,8525,7485,852
7,1147,272
Subtotal Non-Control/Non-Affiliate investments (121.0% of net assets at fair value)$799,974$756,269
Total Portfolio Company investments, December 31, 2024 (188.4% of net assets at fair value)$1,138,745$1,177,507
Money market funds (included in cash and cash equivalents)
First American Treasury Obligations Fund Class Z(16)$12,261$12,261
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date (22) · Shares/Units · Total Rate · Reference Rate and Spread (25) · PIK Rate (19) · Maturity Date · Principal (4) · Cost (4) · Fair Value (18)
Fidelity Government Portfolio Fund Class III(34)2,0992,099
Total money market funds$14,360$14,360

(1)All investments are LMM portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Compositionfor a description of LMM portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered as security for one of the Company’s Credit Facilities.

(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.

(3)See Note C — Fair Value Hierarchy for Investments — Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.

(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(5)“Control” investments are defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.

(6)“Affiliate” investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.

(7)“Non-Control/Non-Affiliate” investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.

(8)Income producing through dividends or distributions.

(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule,96% of the loans (based on the par amount) contain SOFR floors which range between 0.75% and 5.25%, with a weighted-average floor of 1.28%.

(10)Private Loan portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Private Loan portfolio investments.

(11)Middle Market portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Middle Market portfolio investments.

(12)Other Portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Other Portfolio investments.

(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

(14)Non-accrual and non-income producing debt investment.

(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”

(16)Effective yield as of December 31, 2024 was approximately 4.41% on the First American Treasury Obligations Fund Class Z.

(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.

(18)Investment Fair Value was determined using significant unobservable inputs, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(19)Investments may have a portion, or all, of their income received from PIK interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of December 31, 2024.

(20)All portfolio company headquarters are based in the United States, unless otherwise noted.

(21)Portfolio company headquarters are located outside of the United States.

(22)Investment Date represents the date of initial investment in the security position.

(23)Shares/Units represent ownership in a related real estate or holding entity.

(24)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.

(25)A majority of the variable rate loans in the Investment Portfolio bear interest at a rate that may be determined by reference to either SOFR (“SF”) or an alternate base rate (commonly based on the federal funds rate or the prime rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR, plus the Adjustment, exceeds the stated floor rate, as applicable. As of December 31, 2024, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.26%.

(26)Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2024.

(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.

(28)Revolving line of credit facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2024.

(29)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.

(30)The position is unfunded and no interest income is being earned as of December 31, 2024. The position may earn a nominal unused facility fee on committed amounts.

(31)Warrants are presented in equivalent shares/units with a strike price of $1.00 per share/unit.

(32)Index based floating interest rate is subject to contractual maximum base rate of 4.00%.

(33)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of 11.75% per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(34)Effective yield as of December 31, 2024 was approximately 4.13% on the Fidelity Government Portfolio Fund Class III.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.