IZEA Worldwide, Inc.
For the period ended Mar 31, 2025. Filed May 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 13, 2025
What changed in Management’s Discussion and Analysis?
Read the current filingPrevious report: 10-Q
Period ended 2024-09-30; filed 2024-11-14.
0001495231-24-000230
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSCurrent report: 10-Q
Period ended 2025-03-31; filed 2025-05-13.
0001495231-25-000102
Item 2. Management's Discussion and Analysis of Financial Condition and Results of OperationThe baseline is this issuer’s latest earlier reporting period of the same form that was filed before the current report. A previous 10-Q is a different quarter, not a year-over-year comparison. Amendments are excluded.
Compared 139 previous paragraphs and 106 current paragraphs.
57 unchanged; 27 reworded; 20 added; 52 removed; 3 previous and 2 current paragraphs rearranged.
Tables are not compared: 8 previous and 4 current tables excluded. Dates, whitespace, punctuation and numbering changes are ignored; changes to financial figures remain significant.
A changed paragraph is not evidence that risk increased or decreased. An unchanged paragraph does not establish that risk stayed the same.
Added paragraphs (20)
Current report
IZEA Worldwide, Inc. (“IZEA”, “Company,” “we”, “us” or “our”) is a leading innovator in the creator economy, specializing in providing value through managing custom content workflow, creator search and targeting, bidding, analytics, and payment processing. The Company’s mission is to make creator economy solutions for marketers. We offer solutions that range from creator agency services to creator technologies to a marketplace that connects marketers with creators. By fostering these connections, we light up the creator economy with IZEAs - social-first content, made by creators, that are culturally relevant and move at the speed of culture, champion the creators, empowering individuals to monetize their creativity, content, and influence.
Current report
Cost of Revenue
Current report
Sales and Marketing
Current report
General and Administrative
Current report
Depreciation and Amortization
Current report
Other Income (Expense)
Current report
Managed Services revenue during the three months ended March 31, 2025 increased by $1.2 million, or 18% from the same period in 2024. Managed Services revenue for the three months ended March 31, 2024 included $0.5 million from Hoozu, which was divested in December 2024. Excluding revenue attributable to Hoozu of $0.5 million in the first quarter of 2024, Managed Services revenue increased to $7.9 million, or 28%, during the quarter ended March 31, 2025. Revenue from on-going customers increased year-over-year due to the addition of new customers in the current quarter and increased spend from one of our larger existing customers.
Current report
Sales and Marketing
Current report
December 2024 selective workforce reduction, a pause in current period advertising and promotional spending, and decreased general contractor fees.
Current report
General and Administrative
Current report
General and administrative expense for the three months ended March 31, 2025 decreased by $0.8 million, or approximately 22%, compared to the same period in 2024. The decrease is primarily due to lower employee-related costs following our December 2024 selective workforce reduction, reduced use of external contractors, decreased professional service fees, and lower software licensing expenses.
Current report
Depreciation and Amortization
Current report
Other Income (Expense)
Current report
Adjusted EBITDA is a “non-GAAP financial measure” under the rules of the Securities and Exchange Commission (the “SEC”). We define Adjusted EBITDA as operating income (or loss) from operations before depreciation and amortization, non-cash stock-based compensation, and other operating adjustments that are non-recurring or unusual to our core ongoing operations.
Current report
(1) The 2024 measure excludes interest income to ensure comparability with the Company’s revised definition of the metric, which no longer includes interest income beginning in 2025.
Current report
Near-Term Liquidity
Current report
The Company’s Balance Sheet is strong, including $52.2 million in cash and short-term investments and no outstanding debt.
Current report
Managed Services revenue from ongoing operations increased 27.6% over the prior year quarter. Hoozu, which was divested in December 2024, contributed $0.5 million in revenue in the first quarter of 2024, and $3.4 million in the full year of 2024.
Current report
Operating cash flows were $2.0 million positive in the current period, including $1.6 million from net working capital changes and $0.4 million in cash income. Cash income was positive, reflecting lower structural human capital and administrative expenses associated with our December 2024 targeted workforce reduction and other cost reduction measures.
Current report
Our net loss for the first quarter improved $3.1 million compared to the first quarter of 2024, mainly due to cost savings from the reduction in workforce and other restructuring efforts previously disclosed in our Annual Report on Form 10-K. These included exiting unprofitable international operations and reorganizing our go-to-market teams to support driving North American operations.
Removed paragraphs (52)
Previous report
•shareholder activism could cause us to incur significant expense, disrupt our business, result in a proxy contest or litigation and impact our stock price; and
Previous report
On July 1, 2024, Hoozu acquired 26 Talent, a notable Australian talent management agency. 26 Talent is well-known for its exceptional representation of leading influencers and creators, providing comprehensive talent management and innovative marketing solutions. Post-acquisition, the agency will be integrated into Huume, Hoozu’s talent representation division.This acquisition strategically enhances Hoozu’s capabilities and extends its presence in the Asia-Pacific (APAC) region, consistent with IZEA’s global mergers and acquisitions strategy.
Previous report
On September 6, 2024, the Company entered into separation agreements with Edward H. (Ted) Murphy, Chief Executive Officer and Chairman of the Board of Directors, and Ryan S. Schram, President, Chief Operating Officer, and Director. Under the terms of their respective Separation Agreements, both Mr. Murphy and Mr. Schram resigned their Director positions as of September 6, 2024, and their executive positions effective September 15, 2024, with neither resignation stemming from any disagreement with the Company's management or Board. Concurrently, the Board appointed Patrick J. Venetucci, a Director on the Board, as the new Chief Executive Officer. Mr. Venetucci will continue to serve in his Director capacity.
Previous report
On September 6, 2024, the Company entered into a Cooperation Agreement with GP Cash Management, Ltd., GP Investments, Ltd., Rodrigo Boscolo, and Antonio Bonchristiano (collectively, the “GP Parties”). As part of the Cooperation Agreement, the Company’s Board of Directors has appointed Mr. Bonchristiano and Mr. Boscolo as directors, filling the vacancies created by the departures of Ted Murphy and Ryan Schram. One of the new directors will serve on the Compensation Committee and the other on the Nominations and Corporate Governance Committee.
Previous report
As discussed in more detail within “Revenue Recognition” under “Note 1. Company and Summary of Significant Accounting Policies,” under Part I, Item 1 herein, revenue from Marketplace Spend Fees is reported on a net basis. Revenue from all other sources, including Managed Services, License Fees, and Other Fees are reported on a gross basis. We further categorize these sources into two primary groups: (1) Managed Services and (2) SaaS Services, which includes revenue from Marketplace Spend Fees, License Fees, and Other Fees.
Previous report
Managed Services revenue during the three months ended September 30, 2024 increased by $0.8 million, or 10% from the same period in 2023. During the three months ended September 30, 2023, approximately $0.9 million of Managed Services revenue was generated from one large customer (the “non-recurring customer”) with whom we ended our relationship with in 2023. For the quarter ending September 30, 2024, Managed Services revenue from our recurring customer base was $8.6 million, reflecting a $1.7 million, or 25%, increase compared to the same period in 2023, excluding revenues from the non-recurring customer.
Previous report
General and administrative expense for the three months ended September 30, 2024 increased by $2.8 million, or approximately 93%, compared to the same period in 2023. General and administrative expense for the three months ended September 30, 2024. The increase in expenses during the quarter was primarily driven by higher human capital costs associated with accrued severance costs related to the departure of two company executives. These costs included accruals for severance payments, accelerated vesting of equity awards, and other severance-related benefits. Additionally, the company incurred increased professional fees related to the Cooperation Agreement and transition, as well as contractor expenses.
Previous report
Impairment of Goodwill
Previous report
In September 2024, we identified a triggering event related to the changes in executive management and Board level changes, including the Cooperation Agreement. We performed an interim assessment of goodwill using the income approach of the discounted cash flow method and the market approach of the guideline transaction method and determined that the carrying value of the Company’s IZEA reporting segment as of September 30, 2024, exceeded the fair value. As a result of the valuation, the Company recorded a $4.0 million impairment of goodwill related to our prior IZEA acquisitions in the three months ended September 30, 2024. The Company also performed a qualitative assessment of the carrying value of its Hoozu reporting unit, which did not indicate impairment as of September 30, 2024.
Previous report
Depreciation and amortization expense for the three months ended September 30, 2024 increased by $122,305, or approximately 104%, compared to the same period in 2023.
Previous report
Amortization expense was $213,028 and $90,961 for the three months ended September 30, 2024 and 2023, respectively. Amortization expense related to internal use software developments costs was $133,290 and $90,961 for the three months ended September 30, 2024, and 2023, respectively, due to the launch of additional capitalized software projects with higher associated costs. Amortization expense related to intangible assets acquired in the Zuberance and Hoozu acquisitions was $79,738 and $0 for the three months ended September 30, 2024 and 2023, respectively.
Previous report
Results of Operations for the Nine Months Ended September 30, 2024 and 2023
Previous report
Revenue
Previous report
Managed Services revenue during the nine months ended September 30, 2024, decreased by $2.8 million, or 10% from the same period in 2023. Approximately $7.7 million of the Managed Services revenue during the nine months ended September 30, 2023 came from the non-recurring customer. Managed Services revenue from our ongoing customer base, which totaled $24.2 million during the nine months ended September 30, 2024, increased on the strength of improving demand by 25.8%, or $5.0 million, from the same period in 2023.
Previous report
Cost of revenue for the nine months ended September 30, 2024 decreased by $2.5 million, or approximately 15%, compared to the same period in 2023. The decrease is mainly attributable to the elimination of $6.0 million in costs related to our non-recurring customer for the nine months ended September 30, 2023. This reduction was partially offset by increased costs linked to higher revenues from our recurring customer base.
Previous report
Sales and marketing expense for the nine months ended September 30, 2024, increased by $1.2 million, or approximately 15%, compared to the same period in 2023. Advertising expenses increased compared to the previous year, driven by ongoing efforts to enhance customer acquisition, satisfaction, retention, and brand awareness.
Previous report
General and administrative expense for the nine months ended September 30, 2024, increased by $3.4 million, or approximately 35%, compared to the same period in 2023. The rise in general and administrative expenses was largely attributed to accrued severance costs related to the departure of two company executives. These costs included accruals for severance payments, accelerated vesting of equity awards, and other severance-related benefits. Additionally, the company experienced increased spending on professional services related to advisory support for both the executive transition and acquisition initiatives.
Previous report
Impairment of Goodwill
Previous report
In September 2024, we identified a triggering event related to the changes in executive management and Board level changes, including the Cooperation Agreement. We performed an interim assessment of goodwill using the income approach of the discounted cash flow method and the market approach of the guideline transaction method and determined that the carrying value of the Company’s IZEA reporting segment as of September 30, 2024, exceeded the fair value. As a result of the valuation, the Company recorded a $4 million impairment of goodwill related to prior IZEA acquisitions in the nine months ended September 30, 2024. The Company also performed a qualitative assessment of the carrying value of its Hoozu reporting unit, which did not indicate impairment as of September 30, 2024.
Previous report
Depreciation and amortization expense for the nine months ended September 30, 2024, increased by $95,545, or approximately 17%, compared to the same period in 2023.
Previous report
Depreciation expense on property and equipment was approximately $80,079 and $72,529 for the nine months ended September 30, 2024, and 2023. Depreciation expense increased slightly due to the purchase of additional equipment.
Previous report
Amortization expense was approximately $589,704 and $501,709 for the nine months ended September 30, 2024 and 2023, respectively. Amortization expense related to internal-use software development costs was $385,976 and $501,709 for the nine months ended September 30, 2024 and 2023, respectively. Amortization expense related to acquired intangible assets was $203,728 and $0 for the nine months ended September 30, 2024 and 2023, respectively.
Previous report
Other income, net totaled $1.9 million in investment portfolio interest income for the nine months ended September 30, 2024, compared to $1.9 million in the prior year period, reflecting interest earned on portfolio investments that began in May 2022.
Previous report
Net Loss from Operations
Previous report
Net loss from operations for the nine months ended September 30, 2024 was $14.2 million, a $8.4 million increase from the net loss of $5.8 million for the same period in 2023. The increase in net loss was the result of lower revenues and increased operating costs in the current year period.
Previous report
Gross Billings by Revenue Type
Previous report
Company management evaluates our operations and makes strategic decisions based, in part, on our key metric of gross billings from our two primary types of revenue, Managed Services, and SaaS Services. We define gross billings as the total dollar value of the amounts charged to our customers for the services we perform, and the amounts billed to our SaaS customers for their self-service purchase of goods and services on our platforms. The amounts billed to our SaaS customers are on a cost-plus basis. Gross billings are therefore the amounts of our reported revenue plus the cost of payments we made to third-party creators providing the content or sponsorship services, which are netted against revenue for generally accepted accounting principles in the U.S. (“GAAP”) reporting purposes.
Previous report
Managed Services gross billings include the total dollar value of the amounts billed to our customers for the services we perform. Gross billings for Managed Services are the same as Managed Services Revenue reported for those services in our consolidated statements of operations and comprehensive loss in accordance with GAAP.
Previous report
SaaS Service gross billings include license and other fees together with the total amounts billed to our SaaS customers for their self-service purchase of goods and services on our platforms, termed ‘Marketplace Spend Fees.’ Our SaaS customers’ marketplace spend is billed on a cost-plus basis. SaaS Services Revenue includes the total of License and Other Fees gross billings, plus the Marketplace Spend Fees gross billings (which includes our third-party creator costs on those billings that are netted against revenue for GAAP reporting purposes).
Previous report
We consider gross billings to be an important indicator of our potential performance as it measures the total dollar volume of transactions generated through our marketplaces. Tracking gross billings allows us to monitor the percentage of gross billings that we retain after payments to our creators. Additionally, tracking gross billings is critical as it pertains to our credit risk and cash flows. We invoice our customers based on our services performed or based on their self-service transactions plus our fee. Then we remit the agreed-upon transaction price to the creators. If we do not collect the money from our customers prior to paying our creators, we could experience large swings in our cash flows. Additionally, we incur the credit risk to collect amounts owed from our customers for all services performed by us or by the creators. Finally, gross billings allow us to evaluate our transaction totals on an equal basis to see our contribution margins by revenue stream so that we can better understand where we should be allocating our resources.
Previous report
The following tables set forth our gross billings by revenue type, the percentage of total gross billings by type, and the change between the periods:
Previous report
Adjusted EBITDA is a “non-GAAP financial measure” under the rules of the SEC. We define Adjusted EBITDA as earnings or loss before interest, taxes, depreciation and amortization, non-cash stock-based compensation, gain or loss on asset disposals or impairment, and certain other unusual or non-cash income and expense items such as gains or losses on settlement of liabilities and exchanges, and changes in the fair value of derivatives, if applicable.
Previous report
Near-Term and Long-Term Liquidity; Capital Resources
Previous report
The Company has a strong Balance Sheet, including $54.4 million in cash, short-term investments, and no debt. Our capital expenditures represent the cost of developing new features for our internal-use technology and licensed products. Operating cash flows reflect our continued investment in the growth of our product licensing and managed services businesses.
Previous report
Our managed services revenue is down year-to-date, impacted by the loss of a significant customer in 2023 and slower overall growth. While bookings were strong in the first half of 2024, growing 46% compared to the same period in 2023, growth slowed to 11% in the third quarter, including contributions from Hoozu. Managed services revenue in the current quarter increased by 10%, through growth was flat when excluding Hoozu. Our net loss for the third quarter rose by $2.6 million compared to the third quarter of 2023, mainly due to accrued severance costs associated with the departure of our CEO and President in September 2024.
Previous report
Not applicable to smaller reporting companies.
Previous report
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that the Company files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that the Company files under the Exchange Act is accumulated and communicated to management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosures.
Previous report
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Furthermore, controls and procedures could be circumvented by the individual acts of some
Previous report
persons, by collusion of two or more people, or by management override of the control. Misstatements due to error or fraud may occur and not be detected on a timely basis.
Previous report
Evaluation of Disclosure Controls and Procedures
Showing the first 40 of 52 passages. Open the source sections for the rest.
Reworded paragraphs (27)
Previous wording
•risks associated with doing business internationally;
Current wording
•risks associated with doing business internationally; and
Previous wording
•the other risks and uncertainties described in the Risk Factors section of this Quarterly Report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed with the SEC on April 1, 2024.
Current wording
•the other risks and uncertainties described in the Risk Factors section of this Annual Report.
Previous wording
IZEA Worldwide, Inc. (“IZEA”, “Company,” “we”, “us” or “our”) is a leading innovator in the creator economy, specializing in providing advanced software solutions and professional services that connect brands with a broad spectrum of social influencers and content creators. The Company’s mission is to champion the creators, empowering individuals to monetize their creativity, content, and influence. IZEA made a significant mark in the industry by launching the first influencer marketplace, PayPerPost, in 2006, setting a precedent for the evolution of digital marketing platforms. Today, the Company caters to a diverse range of clients, including independent creators and Fortune 10 brands, offering services in influencer marketing, customer-generated content, and custom content creation. IZEA operates through managed services and self-service software tools, accommodating the varying needs of its clientele and ensuring mutually beneficial collaborations within its ecosystem.
Current wording
IZEA made a significant mark in the industry by launching the first influencer marketplace, PayPerPost, in 2006, setting a precedent for the evolution of digital marketing platforms. Today, the Company caters to a diverse range of clients, including independent creators and Fortune 10 brands, offering services in influencer marketing, customer-generated content, and custom content creation. IZEA provides tech-enabled managed services and self-service software tools, accommodating the varying needs of its clientele and ensuring mutually beneficial collaborations within its ecosystem.
Previous wording
IZEA Flex is the Company’s flagship enterprise solution for influencer marketing, designed to meet the industry's evolving demands and users’ feedback for more flexibility and customization. IZEA Flex, which has succeeded IZEAx, empowers marketers to conduct influencer collaborations across any platform with enhanced operational organization and data tracking capabilities. The platform boasts a suite of core modules, including Discover, ContentMine, and ShareMonitor, which together provide a comprehensive toolkit for optimizing influencer marketing campaigns. IZEA Flex is distinguished by its ability to quantify the ROI of marketing efforts at scale, complemented by the introduction of AI-powered tools that streamline content customization and creative campaign ideation.
Current wording
IZEA Flex is a robust suite of tools that enhance IZEA’s ability to manage influencer marketing at scale. Beyond enabling seamless campaign execution, Flex empowers IZEA’s internal teams to measure influencer marketing performance with precision. The platform boasts a suite of core modules, which together provide a comprehensive toolkit for optimizing influencer marketing campaigns. Flex is distinguished by its ability to quantify the ROI of marketing efforts at scale, complemented by the introduction of AI-powered tools that streamline content and creative campaign ideation.
Previous wording
We generate revenue from four primary sources: (1) revenue from our managed services when a marketer (typically a brand, agency, or partner) pays us to provide custom content, influencer marketing, amplification, or other campaign management services (“Managed Services”); (2) revenue from fees charged to software customers on their marketplace spend within our platforms (“Marketplace Spend Fees”); (3) revenue from license and subscription fees charged to access our software platforms (“License Fees”); and (4) revenue derived from other fees such as fees charged to users of our platforms (“Other Fees”).
Current wording
We generate revenue primarily from our managed services, when a marketer (typically a brand, agency, or partner) pays us to provide custom content, influencer marketing, amplification, or other campaign management services (“Managed Services”). Additionally, we generate revenue from subscription fees charged to access our software platforms, license and transaction fees from self-service customers, and fees from such as inactivity fees, early cash-out fees, and other miscellaneous fees charged to users of our platforms (collectively, “SaaS Services Revenue”).
Previous wording
Our cost of revenue consists of direct costs paid to our third-party creators who provide the custom content, influencer marketing, or amplification services for our Managed Service customers, where we report revenue on a gross basis. It also includes internal costs related to our campaign fulfillment and SaaS support departments. These costs include salaries, bonuses, commissions, stock-based compensation, employee benefit costs, and miscellaneous departmental costs related to the personnel responsible for supporting our customers and ultimately fulfilling our obligations under our contracts with customers.
Current wording
Our cost of revenue consists of direct costs paid to our third-party creators who provide the custom content, influencer marketing, or amplification services for our Managed Service customers, where we report revenue on a gross basis. It also includes internal costs for our campaign fulfillment and SaaS support departments. These costs include salaries, bonuses, commissions, stock-based compensation, employee benefit costs, and miscellaneous departmental costs related to the personnel responsible for supporting our customers and ultimately fulfilling our obligations under our contracts with customers.
Previous wording
Our general and administrative (“G&A”) expense consists primarily of salaries, bonuses, commissions, stock-based compensation, employee benefit costs and miscellaneous departmental costs related to our executive, finance, legal, human resources and other administrative personnel. It also includes travel, public company, investor relations expenses, accounting, legal professional services fees, leasehold facilities and other corporate-related expenses.
Current wording
Our general and administrative (“G&A”) expense consists primarily of salaries, bonuses, commissions, stock-based compensation, employee benefit costs, and miscellaneous departmental costs related to our executive, finance, legal, human resources, and other administrative personnel. It also includes travel, public company, investor relations expenses, accounting, legal professional services fees, and other corporate-related expenses.
Previous wording
G&A expense also includes current period gains and losses on our acquisition costs payable and gains and losses from the sale of fixed assets. When impairments occur on fixed assets, intangible assets, and goodwill, they are included as part of G&A expense presented separately in our consolidated statements of operations and comprehensive loss when deemed material.
Current wording
G&A expenses include current period gains and losses on our acquisition costs payable and gains and losses from the sale of fixed assets. Impairments on fixed assets are included as part of G&A expenses presented separately in our consolidated statements of operations and comprehensive loss when deemed material.
Previous wording
Depreciation and amortization expense consists primarily of amortization of our internal-use software and acquired intangible assets from our business acquisitions. To a lesser extent, we also have depreciation and amortization on equipment used by our personnel. Costs are amortized or depreciated over the estimated useful lives of the associated assets.
Current wording
Depreciation and amortization expenses consists primarily of amortization of our internal-use software and acquired intangible assets from our business acquisitions. To a lesser extent, we also have depreciation and amortization on equipment used by our personnel. Costs are amortized or depreciated over the estimated useful lives of the associated assets.
Previous wording
Interest Expense. Interest expense is primarily related to the payment plans for the purchase of computer equipment.
Current wording
Interest Expense. Interest expense is primarily related to the payment plans for purchasing computer equipment.
Previous wording
Other Income. Other income consists primarily of interest income for interest earned on investments.
Current wording
Other Income. Other income consists primarily of interest income earned on investments, as well as realized gains and losses on foreign currency exchange transactions, primarily related to the Canadian and Australian Dollar.
Previous wording
SaaS Services revenue is generated by the self-service use of our technology platforms by marketers to manage their own content workflow and influencer marketing campaigns. SaaS Service revenue increased to $705,564 during the nine months ended September 30, 2024, compared to $362,822 in the same period of 2023. The increase is primarily due to a growing number of licensees but at a lower cost per license.
Current wording
SaaS Services revenue is generated by the self-service use of our technology platforms by marketers to manage their own content workflow and influencer marketing campaigns. SaaS Service revenue decreased to $60,953 during the three months ended March 31, 2025, compared to $0.3 million in the same period of 2024. The decrease is due to our shift away from SaaS products, including reduced marketing efforts and limited availability for new sign-ups
Previous wording
The cost of revenue for the three months ended September 30, 2024 increased by $0.5 million, or approximately 11%, compared to the same period in 2023. The increase is primarily driven by higher costs associated with increased revenues from our recurring customer base this quarter.
Current wording
The cost of revenue for the three months ended March 31, 2025 increased by $0.4 million, or approximately 11%, compared to the same period in 2024. The increase is primarily driven by higher costs associated with increased revenues from our recurring customer base this quarter which has a higher mix of lower margin customers.
Previous wording
Sales and marketing expense for the three months ended September 30, 2024 increased by $179,019, or approximately 7%, compared to the same period in 2023. This increase is related to overall compensation costs, partially offset by lower spend on marketing programs.
Current wording
Sales and marketing expense for the three months ended March 31, 2025 decreased by $1.9 million, or approximately 63%, compared to the same period in 2024. This decrease is primarily due to lower payroll and related costs, following our
Previous wording
Depreciation expense on property and equipment was $26,821 and $26,583 for the three months ended September 30, 2024 and 2023, respectively.
Current wording
Depreciation and amortization expense for the three months ended March 31, 2025 decreased by $43,834, or approximately 21%, compared to the same period in 2024. Depreciation expense on property and equipment was $22,955 and $26,557 for the three months ended March 31, 2025 and 2024, respectively. Amortization expense was $0.1 million and $0.2 million for the three months ended March 31, 2025 and 2024, respectively. Amortization expense related to internal use software developments costs was $0.1 million and $0.1 million for the three months ended March 31, 2025, and 2024, respectively. Depreciation and amortization expense decreased compared to the prior-year quarter primarily due to lower depreciation on computer equipment that became fully depreciated during the first quarter of 2025. Additionally, amortization expense declined due to the absence of expense related to legacy platforms that were sunset in 2024, for which amortization was accelerated in the fourth quarter of 2024.
Previous wording
Interest expense totaled $5,654 during the nine months ended September 30, 2024, related to fewer acquisitions of laptop computers in 2024, compared to $6,373 in the prior year period.
Current wording
Interest expense totaled $1,654 during the three months ended March 31, 2025, compared to $2,001 in the prior year period.
Previous wording
Other income, net, totaled $605,644 during the three months ended September 30, 2024, a decrease of $54,212 compared to the same period in 2023, primarily from investment portfolio interest income.
Current wording
Other income, net, totaled $0.5 million during the three months ended March 31, 2025, a decrease of $0.2 million compared to the same period in 2024, primarily from investment portfolio interest income.
Previous wording
Net loss for the three months ended September 30, 2024 was $8.8 million, compared to the net loss of $2.0 million for the same period in 2023. The increase in net loss was a result of the changes discussed above.
Current wording
Net loss for the three months ended March 31, 2025 was $0.1 million, compared to the net loss of $3.3 million for the same period in 2024.
Previous wording
Managed Services Bookings is a measure of all sales orders received during a time period, less any cancellations received, or refunds given during the same time period. Sales order contracts vary in complexity with each customer and range from custom content delivery to integrated marketing services; our contracts generally run from several months for smaller contracts up to twelve months for larger contracts. We recognize revenue from our Managed Services contracts on a percentage of completion basis as we deliver the content or services over time, which can vary greatly. Historically, bookings have converted to revenues over a 6-month period on average. However, since late 2020, we have received increasingly larger and more complex sales orders, which, in turn, has lengthened the average revenue period to approximately 9-months, with the largest contracts taking longer to complete. During the latter half of 2023, the time between bookings and revenue improved to an average of 7.5 months. For this reason, Managed Services Bookings, while an overall indicator of the health of our business, may not be used to predict quarterly revenues and could be subject to future adjustments. Managed Services Bookings is useful information as it reflects the number of orders received in one period, even though revenue from those orders may be reflected over varying amounts of time. We use the Managed Services Bookings metric to plan operational staffing, to identify key customer group trends to enlighten go-to-market activities, and to inform its product development efforts. Managed Services Bookings for the three months ended September 30, 2024 and 2023 was $7.9 million and $7.1 million, respectively. Managed Services Bookings for the nine months ended September 30, 2024 and 2023 was $19.6 million and $20.5 million, respectively.
Current wording
Managed Services Bookings is a measure of all sales orders received during a time period, less any cancellations received, or refunds given during the same time period. Sales order contracts vary in complexity with each customer and range from custom content delivery to integrated marketing services; our contracts generally run from several months for smaller contracts up to twelve months for larger contracts. We recognize revenue from our Managed Services contracts on a percentage of completion basis as we deliver the content or services over time, which can vary greatly. Historically, bookings have converted to revenues over a 6-month period on average. However, since late 2020, we have received increasingly larger and more complex sales orders, which, in turn, has lengthened the average revenue period to approximately 9-months, with the largest contracts taking longer to complete. During the latter half of 2023, the time between bookings and revenue improved to an average of 7.5 months. For this reason, Managed Services Bookings, while an overall indicator of the health of our business, may not be used to predict quarterly revenues and could be subject to future adjustments. Managed Services Bookings is useful information as it reflects the number of orders received in one period, even though revenue from those orders may be reflected over varying amounts of time. We use the Managed Services Bookings metric to plan operational staffing, to identify key customer group trends to enlighten go-to-market activities, and to inform its product development efforts. Managed Services Bookings for the three months ended March 31, 2025 and 2024 was $7.5 million and $9.3 million, respectively.
Previous wording
You should not consider Adjusted EBITDA in isolation or as a substitute for an analysis of our results of operations as under GAAP. All companies do not calculate Adjusted EBITDA in the same manner, limiting its usefulness as a comparative measure. Moreover, Adjusted EBITDA has limitations as an analytical tool, including that Adjusted EBITDA:
Current wording
You should not consider Adjusted EBITDA in isolation or as a substitute for an analysis of our results of operations as under GAAP. Not all companies calculate Adjusted EBITDA similarly, limiting its usefulness as a comparative measure. Moreover, Adjusted EBITDA has limitations as an analytical tool, including that Adjusted EBITDA:
Previous wording
•does not include interest expense and other gains, losses, and expenses that we believe are not indicative of our ongoing core operating results, but these items may represent a reduction or increase in cash available to us.
Current wording
•does not include non-operating activity, such as interest income and other gains, losses, and expenses that we believe are not indicative of our ongoing core operating results, but these items may represent a reduction or increase in cash available to us.
Previous wording
The following table sets forth a reconciliation from the GAAP measurement of net loss to our non-GAAP financial measure of Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023:
Current wording
The following table sets forth a reconciliation from the GAAP measurement of net loss to our non-GAAP financial measure of Adjusted EBITDA for the three months ended March 31, 2025, and 2024:
Previous wording
The Company’s primary cash needs have historically been funding the development and integration of our technology platforms used in its business, marketing expenses, and G&A expenses including salaries, bonuses, and commissions. The Company has incurred losses and negative cash flow from operations for most periods since inception, primarily the result of costs associated with third-party creators, salaries, bonuses and stock-based compensation, and other G&A expenses, including technology and development costs, which has resulted in a total accumulated deficit of $99.7 million as of September 30, 2024. While we have not achieved profitability, we believe we have sufficient resources to fund operations and planned investments for at least the next twelve months.
Current wording
The Company’s primary cash needs have historically been funding the development and integration of our technology platforms used in its business, marketing expenses, and G&A expenses including salaries, bonuses, and commissions. The Company has incurred losses and negative cash flow from operations for most periods since inception, primarily the result of costs associated with third-party creators, salaries, bonuses and stock-based compensation, and other G&A expenses, including technology and development costs, which has resulted in a total accumulated deficit of $104.4 million as of March 31, 2025. While we have not achieved profitability, we believe we have sufficient resources to fund operations and planned investments for at least the next twelve months.
Previous wording
We had cash and cash equivalents of $46.0 million as of September 30, 2024, as compared to $37.4 million as of December 31, 2023. This increase of $8.5 million is the result of the maturing of certain investments, offset by cash used to fund operating activities.
Current wording
We had cash and cash equivalents of $50.6 million as of March 31, 2025, as compared to $44.6 million as of December 31, 2024. This increase of $6.0 million is the result of the maturing of certain investments, supplemented by cash provided by operating activities.
Previous wording
Net cash used for operating activities was $8.7 million during the nine months ended September 30, 2024, primarily due to the continued use to cover operating losses. Net cash provided by investing activities was $17.6 million during the nine months ended September 30, 2024, primarily due to the maturity of marketable securities and acquisitions. Net cash used for financing activities during the nine months ended September 30, 2024 was $482,085, which consisted of payments on shares withheld for taxes.
Current wording
Net cash provided by operating activities was $2.0 million during the three months ended March 31, 2025, primarily due to a decrease in accounts receivable. Net cash provided by investing activities was $4.7 million during the three months ended March 31, 2025, primarily due to the maturity of marketable securities. Net cash used for financing activities during the three months ended March 31, 2025 was $618,804, primarily due to payments for shares withheld for taxes and the repurchase of treasury stock.
Previous wording
We anticipate that our operating expenses will increase in the foreseeable future as we continue to pursue the expansion of our business. We currently believe that we have adequate cash and long-term investments to fund our business growth for the next twelve months; however, should additional capital become necessary, we expect these funds would be financed predominately through proceeds from future equity, equity-based, or debt offerings, unless and until our operations are profitable and sustain our ongoing capital needs. As a result, our business success could depend, to a significant extent, upon our ability to obtain the funding necessary to support our operations.
Current wording
We anticipate that our operating expenses will increase over time to support higher levels of revenue and required working capital financing as we continue to pursue the expansion of our business. We currently believe that we have adequate cash and long-term investments to fund our business growth for the next twelve months; however, should additional capital become necessary, we expect these funds would be financed predominately through proceeds from future equity, equity-based, or debt offerings, unless and until our operations are profitable and sustain our ongoing capital needs.
Previous wording
The Company has recorded operational losses to date. Alongside recent management and Board changes, we are conducting a comprehensive analysis of our business and exploring strategic alternatives. The Board of Directors established a Strategic and Capital Allocation Committee to, among other assignments, collaborate with management to review business strategies and formulate a plan to achieve sustainable and consistent profitability. This review is in process, with no final decisions reached as of November 14, 2024. While our core business remains solid, recent declines in managed service bookings have presented challenges. Collectively, these factors may adversely impact our future business performance, operational results, and financial position.
Current wording
The Company has recorded operational losses to date. Alongside recent management and Board changes, we are conducting a comprehensive analysis of our business and exploring strategic alternatives. The Board of Directors established a Strategic and Capital Allocation Committee to, among other assignments, collaborate with management to review business strategies and formulate a plan to achieve sustainable and consistent profitability.
Rearranged current paragraphs (2)
Current report — wording carried from elsewhere
ITEM 2. — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Current report — wording carried from elsewhere
Near-Term Liquidity and Capital Resources
Rearranged previous paragraphs (3)
Previous report — wording carried elsewhere
SaaS Services revenue is generated by the self-service use of our technology platforms by marketers to manage their own content workflow and influencer marketing campaigns. SaaS Service revenue increased to $205,870 during the three months ended September 30, 2024, compared to $57,176 in the same period of 2023. The increase is mainly attributable to a higher number of licensees, partly offset by a lower price per license in the current period.
Previous report — wording carried elsewhere
The following table sets forth a summary of our consolidated statements of operations and the change between the periods:
Previous report — wording carried elsewhere
The following table illustrates our revenue by type, the percentage of total revenue by type, and the change between the periods: