Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited)
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of January 1, 2025 | 2,040,159 | 2 | 71,608 | (825) | (63,876) | 6,909 |
|---|
| Stock-based compensation related to options granted to employees and consultants | 10,000 | -* | 84 | - | - | 84 |
|---|
| Issuance of shares pursuant to At The Market Offering Agreement for - net of $252 issuance cost** | 1,557,727 | 2 | 2,844 | - | - | 2,846 |
|---|
| Investment in Shoe Size Me *** | 241,093 | -* | 338 | - | - | 338 |
|---|
| Total comprehensive loss | - | - | | (36) | (2,845) | (2,881) |
|---|
| Balance as of September 30, 2025 | 3,848,979 | 4 | 74,874 | (861) | (66,721) | 7,296 |
|---|
| (*) | Represents an amount less than $1. |
|---|
| (**) | See note 9 |
|---|
| (***) | See note 6 |
|---|
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of January 1, 2024 | 452,724 | 1 | 65,386 | (771) | (59,881) | 4,735 |
|---|
| Stock-based compensation related to options granted to employees and consultants | 80,000 | -* | 306 | - | - | 306 |
|---|
| Issuance of shares post Business Combination | 4,360 | -* | 3 | - | - | 3 |
|---|
| Effect of reverse stock split | 74,683 | -* | - | - | - | - |
|---|
| Issuance of shares, net of issuance cost of $442 | 79,000 | -* | 2,819 | - | - | 2,819 |
|---|
| Exercise of shares in abeyance | 478,364 | -* | - | - | - | - |
|---|
| Total comprehensive loss | - | - | - | (125) | (3,280) | (3,405) |
|---|
| Balance as of September 30, 2024 | 1,169,131 | 1 | 68,514 | (896) | (63,161) | 4,458 |
|---|
| (*) | Represents an amount less than $1. |
|---|
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of July 1, 2025 | 3,103,076 | 3 | 73,662 | (865) | (65,386) | 7,414 |
|---|
| Stock-based compensation related to options granted to employees and consultants | - | - | 16 | - | - | 16 |
|---|
| Issuance of shares pursuant to At The Market Offering Agreement for - net of $37 issuance cost** | 504,810 | 1 | 858 | - | - | 859 |
|---|
| Investment Shoe Size Me | 241,093 | -* | 338 | - | - | 338 |
|---|
| Total comprehensive loss | - | - | - | 4 | (1,335) | (1,331) |
|---|
| Balance as of September 30, 2025 | 3,848,979 | 4 | 74,874 | (861) | (66,721) | 7,296 |
|---|
| (*) | Represents an amount less than $1. |
|---|
| (**) | See note 9 |
|---|
| (***) | See note 6 |
|---|
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of July 1, 2024 | 883,131 | 1 | 68,425 | (870) | (61,861) | 5,695 |
|---|
| Stock-based compensation related to options granted to employees and consultants | - | - | 89 | - | - | 89 |
|---|
| Exercise of shares in abeyance | 286,000 | -* | - | - | - | - |
|---|
| Total comprehensive loss | - | - | - | (26) | (1,300) | (1,326) |
|---|
| Balance as of September 30, 2024 | 1,169,131 | 1 | 68,514 | (896) | (63,161) | 4,458 |
|---|
| (*) | Represents an amount less than $1. |
|---|