US GOLD CORP
For the period ended Feb 11, 2025. Filed Feb 11, 2025.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Feb 11, 2025 · Filed Feb 11, 2025
Contents
EX-99.1 · Mining and Processing
Mining and Processing
The PFS mine plan assumes surface mining in four push-back phases, with mining operations concluding after eight years, followed by just over two years of stockpile processing. Surface mining will utilize off-highway truck-shovel equipment, including trucks in the 100- to 150-ton class and 20-yard loaders, supported by dozers, graders, and water trucks for dust suppression.
The PFS is based on Proven and Probable Mineral Reserves of 73.2 million tons (“MT”) at a grade of 0.014 ounces per ton (0.48 grams per tonne (“g/t”)), containing 1.672 million gold equivalent ounces. The mine plan has been optimized to prioritize the processing of higher-grade ore in the early years, with lower-grade ore stockpiled for processing in the final two years of the project. Mine production during the first three full years is expected to average 212,061 AuEq ounces annually, driven by higher-grade ore mined early in the project. Over the mine life, average AuEq mine production is projected to be approximately 164,000 AuEq ounces per year for 10.2 years, based on an average AuEq head grade of 0.023 ounces per ton (0.78 g/t).
| Contained Metal Mined | Total | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 | Year 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold (000’s oz.) | 1,021.8 | 173.3 | 147.0 | 106.9 | 110.6 | 106.9 | 90.8 | 92.1 | 87.3 | 47.1 | 53.9 | 6.1 |
| Copper (Millions lbs.) | 259,731 | 30,419 | 29,932 | 27,265 | 26,959 | 26,694 | 27,000 | 27,974 | 26,538 | 16,564 | 18,026 | 2,361 |
| Silver (000’s oz.) | 3,008.0 | 449.7 | 390.8 | 285.8 | 332.0 | 258.7 | 252.1 | 236.6 | 237.3 | 248.4 | 279.8 | 36.6 |
| AuEq (000’s oz.) | 1,672.0 | 234.8 | 223.6 | 177.8 | 180.7 | 172.1 | 157.1 | 165.5 | 157.1 | 94.2 | 95.6 | 13.5 |
| AISC ($/AuEq oz.) | 937 | 754 | 746 | 956 | 971 | 969 | 1046 | 910 | 845 | 1331 | 1353 | 1393 |
The PFS is based on a process flowsheet consisting of crushing and grinding to a particle size P 80 of 90 µm, followed by rougher sulfide flotation. The rougher concentrate will be reground to a particle size P 80 of 30 µm, followed by scavenger cleaner flotation. A market study has indicated that the high-value copper/gold sulfide flotation concentrate will be suitable for processing by smelters. Test work results indicate that the final concentrates do not contain deleterious elements above smelter penalty thresholds. Average payability for the flotation concentrate is expected to be 97.5% for gold, and 96.5% for copper.
The production schedule as outlined in the PFS is presented in the table below:
| Metal in Concentrate | Total | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 | Year 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold (000’s oz.) | 679.5 | 110.8 | 102.8 | 73.2 | 72.6 | 72.6 | 61.1 | 63.4 | 60.1 | 28.4 | 31.4 | 3.1 |
| Copper (Millions lbs.) | 208.3 | 18.8 | 25.8 | 23.6 | 22.2 | 21.7 | 21.6 | 24.3 | 23.1 | 13.9 | 11.4 | 1.8 |
| Silver (000’s oz.) | 2039.5 | 287.3 | 271.5 | 198.8 | 221.1 | 178.3 | 173.5 | 165.6 | 166.1 | 173.9 | 181.2 | 22.4 |
| AISC ($/AuEq oz.) | 937 | 754 | 746 | 956 | 971 | 969 | 1046 | 910 | 845 | 1331 | 1353 | 1393 |
- All-in sustaining cost per ounce is a non-GAAP measure.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.