| Year | Summary Compensation Table Total for PEO(1) | Compensation Actually Paid to PEO(1)(2) | Average Summary Compensation Table Total for Non-PEO NEOs(3) | Average Compensation Actually Paid to Non-PEO NEOs(3)(4) | Value of Initial Fixed $100 Investment Based on Total Shareholder Return | Net Income(5) |
|---|
| 2025 | $923,316 | $986,498 | $465,200 | $491,756 | $147.34 | $17,703,000 |
| 2024 | $1,291,377 | $1,281,970 | $539,257 | $494,786 | $134.33 | $6,966,000 |
| 2023 | $593,468 | $669,071 | $399,527 | $436,767 | $126.97 | $9,624,000 |
| (1) | During 2025, 2024 and 2023, Scott C. Harvard was our PEO. |
| (2) | The following table sets forth the adjustments made to arrive at compensation “actually paid” to our PEO during 2025: |
| Adjustments to determine compensation “actually paid” for PEO | 2025 |
|---|
| Deduction for amounts reported under the “Stock Awards” column in the Summary Compensation Table | $(137,755) |
|---|
| Increase for fair value of awards granted during year that remained unvested at year-end | 88,794 |
|---|
| Increase for fair value of awards granted during year that vested during year | 45,936 |
|---|
| Change in fair value from prior year-end to year-end of awards granted in a prior year that were outstanding and unvested at year-end | 40,613 |
|---|
| Change in fair value from prior year-end to vesting date of awards granted in a prior year that vested during year | 25,594 |
|---|
| Deduction for fair value of awards granted in a prior year that were forfeited during year | - |
|---|
| Increase based upon incremental fair value of awards modified during year | - |
|---|
| Increase based on dividends or other earnings paid during year prior to vesting | - |
|---|
| Total Adjustments | $63,182 |
|---|
| (3) | During 2025, our remaining NEOs consisted of Dennis A. Dysart and Brad E. Schwartz. During 2024 and 2023, our remaining NEOs consisted of Dennis A. Dysart and M. Shane Bell. |
| (4) | The following table sets forth the adjustments made to arrive at average compensation “actually paid” to our remaining NEOs during 2025: |
| Adjustments to determine compensation “actually paid” for non-PEO NEOs | 2025 |
|---|
| Deduction for amounts reported under the “Stock Awards” column in the Summary Compensation Table | $(87,002) |
|---|
| Increase for fair value of awards granted during year that remained unvested at year-end | 83,013 |
|---|
| Increase for fair value of awards granted during year that vested during year | 10,310 |
|---|
| Change in fair value from prior year-end to year-end of awards granted in a prior year that were outstanding and unvested at year-end | 12,570 |
|---|
| Change in fair value from prior year-end to vesting date of awards granted in a prior year that vested during year | 7,665 |
|---|
| Deduction for fair value of awards granted in a prior year that were forfeited during year | - |
|---|
| Increase based upon incremental fair value of awards modified during year | - |
|---|
| Increase based on dividends or other earnings paid during year prior to vesting | - |
|---|
| Total Adjustments | $26,556 |
|---|
(5) Net income was negatively impacted by merger expenses in 2024 and 2025.
