Skip to main content

Stock Yards Bancorp, Inc.

For the period ended Dec 31, 2025. Filed Feb 26, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 26, 2026

SYBT$81.08+2.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Footnotes to Consolidated Financial Statements

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies

Nature of Operations – Stock Yards Bancorp, Inc. (“Bancorp” or “the Company”) is a FHC headquartered in Louisville, Kentucky. The accompanying consolidated financial statements include the accounts of its wholly owned subsidiary, SYB (“the Bank”). Intercompany transactions and balances are eliminated in consolidation. The consolidated financial statements of Bancorp and its subsidiaries have been prepared in conformity with GAAP and adhere to predominant practices within the banking industry.

Established in 1904, SYB is a state-chartered non-member financial institution that provides services in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets through 75 full service banking center locations.

Bancorp is divided intotwo reportable segments: Commercial Banking and WM&T:

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses in all its markets through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment.

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

As a result of its acquisition of CB on March 7, 2022, Bancorp became the 100% successor owner of the following unconsolidated Delaware trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS.

As a result of its acquisition of Kentucky Bancshares, Inc. on May 31, 2021, Bancorp became the 100% successor owner of a Nevada-based insurance captive taxed under Section 831(b) of the Internal Revenue Code. On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a, “listed transaction,” and possibly disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized on January 10, 2025, clarifying what is considered a listed transaction or a transaction of interest. Based on the final regulations, there is no change in the status for the captive insurance structure in place previously, which Bancorp dissolved in 2023. The captive remains classified as a transaction of interest for the open tax years and there is no reserve for an uncertain tax position based on the final regulation.

Use of Estimates – To prepare financial statements in conformity with GAAP, management must make estimates and assumptions that require difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.

Bancorp’s accounting policies are fundamental to understanding management’s discussion and analysis of our results of operations and financial condition. At December 31, 2025, the accounting policy considered the most critical in preparing Bancorp’s consolidated financial statements is the determination of the ACL for loans. A detailed explanation of how Bancorp determines the ACL for loans is provided within this footnote.

Accounting for Business Acquisitions –** **Bancorp accounts for acquisitions in accordance with the acquisition method. The acquisition method requires: a) identification of the entity that obtains control of the acquiree; b) determination of the acquisition date; c) recognition and measurement of the identifiable assets acquired and liabilities assumed, and any non-controlling interest in the acquiree; and d) recognition and measurement of goodwill or bargain purchase gain.

Identifiable assets acquired, liabilities assumed, and any non-controlling interest in acquirees are generally recognized at their acquisition-date (“day-one”) fair values. The measurement period for day-one fair values begins on the acquisition date and ends at the earlier of: (a) the day management believes it has all the information necessary to determine day-one fair values; or (b) one year following the acquisition date. In many cases, the determination of day-one fair values requires management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly complex and subjective in nature and subject to provisional period adjustments, which are retrospective adjustments to reflect new information existing at the acquisition date affecting day-one fair values. More specifically, these provisional period adjustments may be made, as market value data, such as valuations, are received by the Bank. Increases or decreases to day-one fair values are reflected with a corresponding increase or decrease to bargain purchase gain or goodwill.

Acquisition related costs are expensed as incurred unless those costs are related to issuing debt or equity securities used to finance the acquisition.

Cash and Cash Equivalents** – **Cash and cash equivalents include cash and due from banks, FFS and interest bearing due from banks as segregated in the accompanying consolidated balance sheets.

Mortgage Loans Held for Sale and Mortgage Banking Activities – Mortgages originated and intended for sale in the secondary market are carried at fair value, as determined by outstanding commitments from investors. Net gains on mortgage loans held for sale are recorded as a component of Mortgage banking income and represent the difference between the selling price and the carrying value of the loans sold. Substantially all of the gains or losses on the sale of loans are reported in earnings when the interest rates on loans are locked. Bancorp has elected the fair value option for mortgage loans held for sale. These loans are intended for sale and management believes that fair value is the best indicator of the resolution of these loans. For loans for which the fair value option has been elected, the Company amortizes premiums and discounts over the life of the loan and any origination fees or costs are recognized as incurred.

Commitments to fund mortgage loans (“interest rate lock commitments”) to be sold into the secondary market and non-exchange traded mandatory forward sales contracts (“forward contracts”) for the future delivery of these mortgage loans or the purchase of TBA securities are accounted for as free-standing derivatives. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the Bank enters into the derivative. Generally, the Bank enters into forward contracts for the future delivery of mortgage loans or the purchase of TBA securities when interest rate lock commitments are entered into in order to hedge the change in interest rates resulting from its commitments to fund the loans. Changes in the fair values of these mortgage derivatives are included in net gains on sales of loans, which is a component of mortgage banking income on the income statement.

Mortgage loans held for sale are generally sold with the MSRs retained. When mortgage loans are sold with servicing retained, they are reported at the lower of amortized cost or fair value. Servicing rights are initially recorded at fair value with the income statement effect recorded as component of mortgage banking income. Fair value is based on the market prices for comparable mortgage servicing contracts when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method, which requires servicing rights to be amortized into mortgage banking income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Amortization of MSRs are initially set atseven years and are periodically adjusted based on the weighted average remaining life of the underlying loans.

A primary factor influencing the MSR fair value is the estimated life of the underlying serviced loans. The estimated life of the serviced loans is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs generally decline due to higher expected prepayments within the portfolio. Alternatively, during a period of rising interest rates, the fair value of MSRs generally will increase, as prepayments on the underlying loans would be expected to decline.

Loan servicing income is reported on the income statement as a component of Mortgage banking income. Loan servicing income is recorded as loan payments are collected and includes servicing fees from investors and certain charges collected from borrowers. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan, and are recorded as income when earned. Late fees and ancillary fees related to loan servicing are considered nominal.

**Debt Securities – **Bancorp determines the classification of debt securities at the time of purchase. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Debt securities not classified as held to maturity are classified as AFS and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in AOCI, net of tax.

Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method. Amortization of premiums and discounts are recognized in interest income over the period to maturity using the interest method, except for premiums on callable debt securities, which are amortized to their earliest call date.

Bancorp has made a policy election to exclude accrued interest from the amortized cost basis of debt securities and reports accrued interest separately in the consolidated balance sheets. A debt security is placed on non-accrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a security placed on non-accrual is reversed against interest income. There was no accrued interest related to AFS debt securities reversed against interest income for the years ended December 31, 2025 and 2024.

ACL–** AFS Debt Securities – **For AFS debt securities in an unrealized loss position, Bancorp evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in AOCI, net of tax. Credit-related impairment is recognized as an ACL for AFS debt securities on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses. Both the ACL for AFS debt securities and the adjustment to net income may be reversed if conditions change. However, if Bancorp intends to sell an impaired AFS debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL for AFS debt securities in this situation.

In evaluating AFS debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, Bancorp considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government, its agencies or its sponsored enterprises, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. There were no credit related factors underlying unrealized losses on AFS debt securities at December 31, 2025 and December 31, 2024, therefore, no ACL for AFS securities was recorded.

Changes in the ACL for AFS debt securities are recorded as expense. Losses are charged against the ACL for AFS debt securities when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

ACL–** HTM Debt Securities** – Bancorp measures expected credit losses on HTM debt securities on a collective basis by major security type. Accrued interest receivable on HTM debt securities is excluded from the ACL on HTM securities. The estimate of the ACL for HTM securities considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. As of both December 31, 2025 and December 31, 2024, no ACL for HTM securities was recorded.

FHLB Stock– Bancorp is a member institution of the FHLB. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts of stock. FHLB stock is carried at cost, classified as a restricted security and annually evaluated for impairment. Because this stock is viewed as a long-term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are recorded as interest income.

Loans** – **Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost basis, which is the unpaid principal balance outstanding, net of unearned income, deferred loan fees and costs, premiums and discounts associated with acquisition date fair value adjustments on acquired loans and any direct partial charge-offs. Bancorp has made a policy election to exclude accrued interest from the amortized cost basis of loans and report accrued interest separately from the related loan balance in the consolidated balance sheets.

Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the life of the loan without anticipating prepayments.

Loans are considered past due or delinquent when the contractual principal and/or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. The accrual of interest income on loans is typically discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection, or if full collection of interest or principal becomes doubtful. Consumer loans are typically charged off no later than 120 days past due. All interest accrued but not received for a loan placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Acquired loans are recorded at fair value at the date of acquisition based on a DCF methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting Bancorp’s assessment of risk inherent in the cash flow estimates. Certain larger purchased loans are individually evaluated while certain purchased loans are grouped together according to similar risk characteristics and are treated in aggregate when applying various valuation techniques. These cash flow evaluations are inherently subjective, as they require material estimates, all of which may be susceptible to significant change.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered PCD loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

Acquired loans are determined by Bancorp to have more-than-insignificant deterioration in credit quality since origination if any of the following designations apply, listed in order of priority as follows: Loans individually analyzed by Bancorp and determined to have a collateral or cash flow deficiency resulting in a full or partial allocation for loss, loans placed on non-accrual status by the acquired institution, loans identified as modifications to borrowers experiencing financial difficulty by the acquired institution, loans that have received a partial charge off by the acquired institution, loans risk-rated below a “pass” grade by the acquired institution and any loans past due 59 days or more at the time of acquisition.

For acquired loans not deemed PCD at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income over the lives of the related loans. For non-PCD loans, an initial ACL on loans is estimated and recorded as credit loss expense at the acquisition date.

The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans.

ACL–** Loans** – Under the CECL model, the ACL on loans represents a valuation allowance estimated at each balance sheet date that is deducted from the loans’ amortized cost basis to represent the net amount expected to be collected on the loan portfolio.

Bancorp estimates the ACL on loans based on the underlying assets’ amortized cost basis, which is the amount at which the receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and net deferred fees or costs, collection of payment, and partial charge-offs. In the event that collection of principal becomes uncertain, Bancorp has policies in place to reverse accrued interest in a timely manner. Therefore, Bancorp has made a policy election to exclude accrued interest from the measurement of the ACL on loans.

Expected credit losses are reflected in the ACL on loans through a charge to provision for credit losses on loans. When Bancorp deems all or a portion of a financial asset to be uncollectible, the appropriate amount is written-off and the ACL on loans is reduced by the same amount. Bancorp applies judgment to determine when a financial asset is deemed uncollectible; however, generally speaking, an asset will be considered uncollectible no later than when all efforts of collection have been exhausted and the collateral, if any, has been liquidated. Subsequent recoveries, if any, are credited to the ACL on loans when received.

Bancorp’s methodologies for estimating the ACL on loans consider available relevant information about the collectability of cash flows, including information about past events, current conditions and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the financial assets that are reasonable and supportable to the identified pools of financial assets with similar risk characteristics for which the historical loss experience was observed. Bancorp’s methodologies may revert to historical loss information on a straight-line basis over a number of quarters when it can no longer develop reasonable and supportable forecasts.

Loans are predominantly segmented into loan pools that have similar risk characteristics, similar collateral types and are assumed to pose consistent risk of loss to Bancorp. Bancorp has identified the following pools of financial assets with similar risk characteristics for measuring expected credit losses:

Commercial Real Estate–* Non-Owner Occupied*–* *Includes investment real estate loans secured by a variety of commercial property types and purposes. The primary source of income for this loan type is typically rental income associated with the property. This category also includes apartment or multifamily residential buildings (secured by five or more dwelling units).

Commercial Real Estate–* Owner Occupied*–* *Includes non-farm, non-residential real estate loans for a variety of commercial property types and purposes, and is typically secured by commercial offices, industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. The primary source of repayment is the cash flow from the ongoing operations and activities conducted by the party (or affiliate) who owns the property. Repayment terms vary considerably; interest rates are fixed or variable and structured for full or partial amortization of principal.

Commercial and Industrial–* *Represents loans for C&I purposes to sole proprietorships, partnerships, corporations and other business enterprises, whether secured (other than those that meet the definition of a “loan secured by real estate”) or unsecured, single payment or installment. This category includes loans originated for financing capital expenditures, loans secured by accounts receivable, inventory and other business assets such as equipment, non-real estate related construction loans in addition to non-real estate loans guaranteed by the SBA. Bancorp originates these loans for a variety of purposes across various industries. This portfolio has been segregated between term loans and revolving lines of credits based on the varied characteristics of these individual loan structures.

Residential Real Estate–* *Includes non-revolving (closed-end) first and junior lien loans secured by residential real estate primarily in Bancorp’s market areas. This portfolio has been segregated between owner occupied and non-owner occupied status, as the investment nature of the latter poses additional credit risks to Bancorp.

Construction and Land Development–* *Consists of loans to finance the ground up construction or improvement of owner occupied and non-owner occupied residential and commercial properties and loans secured by raw or improved land. The repayment of C&D loans is generally dependent upon the successful completion of the improvements by the builder for the end user, the leasing of the property, or sale of the property to a third party. Repayment of land secured loans is dependent upon the successful development and sale of the property, the sale of the land as is, or the outside cash flow of the owners to support the retirement of the debt. Bancorp’s construction loans may convert to real estate-secured loans once construction is completed or principal amortization payments begin, assuming the borrower retains financing with the Bank.

Home Equity Lines of Credit – Similar to residential real estate above, however these are revolving (open-ended) lines of credit.

Consumer–* *Represents loans to individuals for personal expenditures that may be secured or unsecured. This includes pre-arranged overdraft plans, secured automobile loans and other consumer-purpose loans.

Leases–* *Represents a variety of equipment leasing options to businesses.

Credit Cards–* *Represents revolving short-term loans to businesses and, to a lesser extent, consumers.

Bancorp measures expected credit losses for its loan portfolio segments as follows:

Loan Portfolio SegmentACL Methodology
Commercial real estate - non-owner occupiedDiscounted cash flow
Commercial real estate - owner occupiedDiscounted cash flow
Commercial and industrial - termStatic pool
Commercial and industrial - line of creditStatic pool
Residential real estate - owner occupiedDiscounted cash flow
Residential real estate - non-owner occupiedDiscounted cash flow
Construction and land developmentStatic pool
Home equity lines of creditStatic pool
ConsumerStatic pool
LeasesStatic pool
Credit cardsStatic pool

Discounted Cash flow Method – The DCF methodology is used to develop cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speeds, curtailments, time to recovery, probability of default and loss given default. The modeling of expected prepayment speeds, curtailment rates and time to recovery are based on historical internal data.

Bancorp uses regression analysis on historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, management utilizes a forecasted unemployment rate as its primary loss driver, as this was determined to best correlate to historical losses. Management has determined that four quarters represents a reasonable and supportable forecast period with reversion back to a historical loss rate over four quarters on a straight-line basis.

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level NPV of expected cash flows. An ACL is established for the difference between the instrument’s NPV and amortized cost basis.

Static Pool Method – The static pool methodology is utilized for the loan portfolio segments that typically have shorter durations. For each of these loan segments, Bancorp applies an expected loss ratio based on historical losses adjusted as appropriate for qualitative loss factors. Qualitative loss factors are based on management's judgment of Company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans and reasonable and supportable forecasts of economic conditions.

Collateral Dependent Loans – Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent loans where Bancorp has determined that the liquidation or foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and Bancorp expects repayment of the financial asset to be provided substantially through the operation of the business or sale of the collateral, the ACL is measured based on the difference between the estimated fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the NPV of expected cash flows from the operation of the collateral. When repayment is expected to be generated by the sale of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the fair value of the underlying collateral, less estimated cost to sell. The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of loan. Bancorp’s estimate of the ACL reflects losses expected over the remaining contractual life of the loan and the contractual term does not consider extensions, renewals or modifications.

Premises and Equipment** – **Premises and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation of premises and equipment is computed using straight-line methods over the estimated useful lives of the assets ranging from three to 40 years. Leasehold improvements are amortized on the straight-line method over terms of the related leases, including expected renewals, or over the useful lives of the improvements, whichever is shorter. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized.

Premises held for sale are carried at the lower of fair value or cost, less accumulated depreciation and amortization. Premises held for sale represent properties owned by Bancorp that are currently listed for sale due mainly to location overlap and/or lack of necessity stemming from acquisition-related activity.

Goodwill and Other Intangible Assets** **– Goodwill resulting from business acquisitions represents the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested annually for impairment or more frequently if events and circumstances exist that indicate a goodwill impairment test should be performed.

In 2025, Bancorp changed its goodwill impairment testing date from September 30 to October 1. The change was applied prospectively and was not material to the Company’s consolidated financial statements, as it did not delay, accelerate or avoid an impairment charge. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on Bancorp’s balance sheet.

Based on its assessment, Bancorp believes its goodwill balances at December 31, 2025 and December 31, 2024 were not impaired and are properly recorded in the consolidated financial statements.

Other intangible assets consist of CDI and CLI assets arising from business acquisitions. The CDI and CLI assets represent customer relationships associated with acquired deposit portfolios and WM&T businesses, respectively. CDI and CLI assets are initially measured at fair value and then amortized on an accelerated method over their estimated useful lives.

Other Assets** **– BOLI and other life insurance policies are carried at cash surrender value, which considers applicable surrender charges. Also, Bancorp maintains life insurance policies in conjunction with its non-qualified defined benefit and non-qualified compensation plans.

OREO is initially recorded at fair value, less estimated costs to sell, establishing a new cost basis for the asset. OREO is subsequently carried at the lower of cost or estimated fair value minus estimated selling costs. In certain situations, improvements to prepare assets for sale are capitalized if those costs increase the estimated fair value of the asset. Expenses incurred in maintaining assets, write downs to reflect subsequent declines in value, and realized gains or losses are reflected in the results of operations and are included in non-interest income and/or expense.

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. In addition to income tax benefits, these investments also serve as an economical means of achieving CRA goals. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership.

Effective January 1, 2024, Bancorp adopted ASU 2023-02, “Investments–* Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.*” As a result, all of Bancorp’s investments in tax credit partnerships are now accounted for under the proportional amortization method, with related amortization expense recorded within income tax expense on the condensed consolidated income statements. Prior to 2024, Bancorp used both the effective yield and the proportional amortization methods to account for these investments, with related amortization expense recorded as a component of non-interest expenses on the condensed consolidated income statements. The adoption of this ASU resulted in a one-time $2.5 million increase in retained earnings, which was recorded at the date of adoption.

Off-Balance Sheet Credit Exposures – Financial instruments include off-balance sheet credit instruments, such as commitments to originate loans, commitments to fund existing loans and commercial letters of credit issued to meet customer-financing needs. Off-balance sheet refers to assets or liabilities that do not appear on a company's balance sheet. Bancorp’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

Bancorp records an ACL for off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to credit loss expense for off-balance sheet credit exposures included in provision for credit losses on Bancorp’s consolidated statements of income. The ACL for off-balance sheet credit exposures is estimated by loan portfolio segment at each balance sheet date under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur and is included in other liabilities on Bancorp’s consolidated balance sheets.

Derivatives** **– Bancorp uses derivative financial instruments, including interest rate swaps, as part of its interest rate risk management. Bancorp’s interest rate swaps are recognized as other assets and liabilities in the consolidated balance sheet at fair value. Accounting for changes in fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge exposure to variability in expected future cash flows, or other types of forecasted transactions, are designated as cash flow hedges.

For derivatives designated as cash flow hedges, changes in fair value of the derivative are initially reported in OCI and subsequently reclassified to interest income or expense when the hedged transaction affects earnings. No component of the change in the fair value of the hedging instrument is excluded from the assessment of hedge effectiveness.

Periodically, Bancorp enters into an interest rate swap transaction with a borrower, who desires to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Because these derivative instruments have not been designated as hedging instruments, the derivative instruments are recognized on the consolidated balance sheet at fair value, with changes in fair value, due to changes in prevailing interest rates, recorded in other noninterest income.

Bancorp manages certain credit exposure from its derivative transactions by entering into master netting agreements. The relevant agreements allow for efficient closeout of transactions, liquidation and setoff of collateral against the net amount owed by the counterparty in the event of default. In connection with its derivative transactions, Bancorp may receive or pledge cash collateral with its counterparties to satisfy initial, maintenance and/or variation margin requirements. Variation margin is accounted for as collateral. Bancorp has made a policy election to present its derivative positions at fair value on a net basis when a right of offset exists, based on transactions with a single counterparty for derivative contracts that are subject to legally enforceable master netting agreements.

Bancorp had no fair value hedging relationships at December 31, 2025 and December 31, 2024. Bancorp does not use derivatives for trading or speculative purposes. See the footnote titled “Derivative Financial Instruments” for additional discussion.

Transfers of Financial Assets** – **Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from Bancorp, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and Bancorp does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. If the sale criteria are not met, the transfer is recorded as a secured borrowing in which the assets remain on the balance sheet and the proceeds from the transaction are recognized as a liability.

Stock-Based Compensation** **– For all awards, stock-based compensation expense is recognized over the period in which it is earned based on the grant-date fair value of the portion of stock-based payment awards that are ultimately expected to vest, reduced for estimated forfeitures at the time of grant. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Income Taxes** **– Income tax expense is the total of the current year income tax due or refundable and the change in DTAs and DTLs. DTAs and DTLs are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted statutory tax rates. A valuation allowance, if needed, reduces DTAs to the amount expected to be realized.

A tax position is recognized as a benefit only if it is “more-likely-than-not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon examination. For tax positions not meeting the “more-likely-than-not” test, no tax benefit is recorded.

Bancorp recognizes interest and/or penalties related to income tax matters in income tax expense, if any.

Bancorp periodically invests in certain partnerships with customers that yield historic tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. Effective January 1, 2024, Bancorp adopted ASU 2023-02, “Investments–* Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.*” As a result, all of Bancorp’s investments in tax credit partnerships are now accounted for under the proportional amortization method, with related amortization expense recorded within income tax expense on the condensed consolidated income statements. Prior to 2024, Bancorp used both the effective yield and the proportional amortization methods to account for these investments, with related amortization expense recorded as a component of non-interest expenses on the condensed consolidated income statements.

Net Income Per Share –** Basic net income per common share is determined by dividing net income by the weighted average number of shares of common stock outstanding. Diluted net income per share is determined by dividing net income by the weighted average number of shares of common stock outstanding plus the weighted average number of shares that would be issued upon exercise of dilutive options and SARs, assuming proceeds are used to repurchase shares under the treasury stock method. **

Comprehensive Income (Loss) –** **Comprehensive income (loss) is defined as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from outside of the Company’s control. For Bancorp, this includes net income, changes in unrealized gains and losses on AFS debt securities and cash flow hedging instruments, net of reclassification adjustments and taxes, and minimum pension liability adjustments, net of taxes.

Loss Contingencies** **– Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any outstanding matters that would have a material effect on the financial statements.

Restrictions on Cash and Cash Equivalents** **– Bancorp has historically been required by the FRB to maintain average reserve balances. Effective March 26, 2020, the FRB reduced the reserve requirement ratio to 0% in response to the COVID-19 pandemic, eliminating reserve requirements for all depository institutions. The reserve requirement ratio remained at 0% as of December 31, 2025.

Dividend Restriction** **– Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Holding Company or by the Holding Company to shareholders.

Fair Value of Financial Instruments** – **Fair values of financial instruments are estimated using relevant market information and other assumptions, as disclosed in footnote titled “Assets and Liabilities Measured and Reported at Fair Value” in this section of the filing. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect such estimates.

Revenue from Contracts with Customers** **– The majority of Bancorp’s revenue comes from interest income and other sources, including loans, leases, securities, and derivatives, which are not subject to ASC 606. Bancorp’s services that fall within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as Bancorp satisfies its obligation to its customer. See the footnote titled “Revenue from Contracts with Customers” for additional discussion.

Segment Information** – **Bancorp provides a broad range of financial services to individuals, corporations and others through its full service banking locations. These services include loan and deposit services, cash management services, securities brokerage activities, mortgage origination and WM&T activities. Bancorp’s operations are considered by management to be aggregated in two reportable operating segments: Commercial Banking and WM&T, as disclosed in footnote titled “Segments.”

Adoption of New Accounting Guidance** – *On January 1, 2025, Bancorp adopted ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” *on a prospective basis. The amendments in this update provide expanded disclosures relating to the effective tax rate reconciliation and information related to income taxes paid. The adoption of this ASU did not have a material impact on Bancorp’s consolidated financial statements.

Accounting Standards Updates** – In November 2024, the FASB issued ASU 2024-03, “Income Statement– Reporting Comprehensive Income–* Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” *This update requires disaggregated disclosure of income statement expenses for public business entities. New financial statement disclosures are required in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Bancorp is evaluating the impact this ASU will have on our financial statements.

In November 2025, the FASB issued ASU 2025-08, “Financial Instruments–* Credit Losses (Topic 326): Purchased Loans.*” ASU 2025-08 expands the scope of the “gross up” method, formerly applicable only to PCD assets, to include acquired non-PCD loans that meet certain criteria, now referred to as “purchased seasoned loans,” (PSLs). Under this model, an allowance for expected credit losses is recognized at acquisition, offsetting the loan’s amortized cost basis, thereby eliminating the day-one credit-loss expense previously required for non-PCD assets. PSLs are defined as non-PCD loans acquired either (i) through a business combination, or (ii) purchased more than 90 days after origination, when the acquirer was not involved in origination. ASU 2025-08 is effective, on a prospective basis for loans acquired on or after the adoption date, for interim and annual periods beginning in 2027, though early adoption is permitted. Bancorp is evaluating the impact this ASU will have on our financial statements.

(2) Cash and Due from Banks

At December 31, 2025 and 2024, Bancorp’s interest-bearing cash accounts and non-interest bearing deposits held at other financial institutions exceeded federally insured limits. Each correspondent bank’s financial performance and market rating are reviewed on a quarterly basis to ensure Bancorp maintains deposits only at highly rated institutions, providing minimal risk for those exceeding federally insured limits. Bancorp had approximately $808 million and $219 million held cumulatively at the FRB and FHLB as of December 31, 2025 and December 31, 2024, which are government-sponsored entities not insured by the FDIC. The vast majority of these balances were held at the FRB.

Bancorp has historically been required to maintain an average reserve balance in cash or with the FRB relating to customer deposits. However, effective March 26, 2020, the FRB reduced the requirement ratio to 0% in response to the COVID-19 pandemic, eliminating the reserve requirements for all depository institutions. The reserve requirement remained at 0% as of December 31, 2025.

(3) Investment Securities

AFS Debt Securities

The following table summarizes the amortized cost, unrealized gains and losses, and fair value of Bancorp’s AFS debt securities portfolio:

(in thousands) · Amortized · Unrealized
December 31, 2025 · cost · Gains · Losses · Fair value
Government sponsored enterprise obligations$75,459$97$(2,737)$72,819
Mortgage backed securities602,261322(67,576)535,007
Obligations of states and political subdivisions123,08310(9,339)113,754
Other568-(37)531
Total available for sale debt securities$801,371$429$(79,689)$722,111
U.S. Treasury and other U.S. Government obligations$198,182$33$-$198,215
Government sponsored enterprise obligations88,895110(4,847)84,158
Mortgage backed securities696,767-(105,790)590,977
Obligations of states and political subdivisions128,4311(14,198)114,234
Other2,686-(156)2,530
Total available for sale debt securities$1,114,961$144$(124,991)$990,114

HTM Debt Securities

The following table summarizes the amortized cost, unrecognized gains and losses, and fair value of Bancorp’s HTM debt securities portfolio:

(in thousands) · Carrying · Unrecognized
December 31, 2025 · value · Gains · Losses · Fair value
U.S. Treasury and other U.S. Government obligations$1,994$-$(12)$1,982
Government sponsored enterprise obligations22,957-(1,112)21,845
Mortgage backed securities173,9955(16,624)157,376
Total held to maturity debt securities$198,946$5$(17,748)$181,203
U.S. Treasury and other U.S. Government obligations$153,850$-$(741)$153,109
Government sponsored enterprise obligations25,395-(2,034)23,361
Mortgage backed securities190,9262(26,041)164,887
Total held to maturity debt securities$370,171$2$(28,816)$341,357

All investment securities classified as HTM by Bancorp as of December 31, 2025 and December 31, 2024 are obligations of the U.S. Government and/or are issued by government-sponsored enterprises and have an explicit government guarantee or have a credit rating on par with the U.S. government and are generally considered risk-free. Therefore, no ACL was recorded for Bancorp’s HTM securities as of December 31, 2025 and December 31, 2024. Further, as of December 31, 2025 and December 31, 2024, none of Bancorp’s HTM securities were on non-accrual or in past due status.

Debt Securities by Contractual Maturity

A summary of AFS and HTM debt securities by contractual maturity as of December 31, 2025 follows:

AFS Debt Securities · HTM Debt Securities
(in thousands)Amortized costFair valueCarrying valueFair value
Due within one year$9,972$9,926$2,691$2,675
Due after one year but within five years33,38632,533213212
Due after five years but within 10 years93,88085,25621,66120,560
Due after 10 years61,87259,389386380
Mortgage backed securities602,261535,007173,995157,376
Total$801,371$722,111$198,946$181,203

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations with or without prepayment penalties. The investment portfolio includes MBS, which are guaranteed by agencies such as FHLMC, FNMA and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

Accrued interest on the investment securities portfolio (AFS and HTM) totaled $4 million and $5 million at December 31, 2025 and 2024, respectively, and was included in the consolidated balance sheets.

No gains or losses on sales or calls of securities were recorded for the year ended December 31, 2025 nor December 31, 2024. As a result of the dissolution of the Captive during the fourth quarter of 2023, a loss totaling $44,000 on the sale of AFS treasury securities held by the Captive was recorded for the year ended December 31, 2023.

Securities with a carrying value of $707 million and $852 million were pledged at December 31, 2025 and 2024, respectively, to secure accounts of commercial depositors in cash management accounts, public deposits and uninsured cash balances for WM&T accounts.

Based on an evaluation of available information including security type, counterparty credit quality, past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, Bancorp has concluded that it expects to receive all contractual cash flows from each security held in its AFS and HTM debt securities portfolio. As such, no allowance or impairment was recorded with respect to investment securities as of December 31, 2025.

Unrealized and Unrecognized Loss Analysis on Debt Securities

Debt securities with unrealized and unrecognized losses at December 31, 2025 and December 31, 2024, aggregated by investment category and length of time securities have been in a continuous unrealized/unrecognized loss position follows:

AFS Debt Securities
Less than 12 months · 12 months or more · Total
(in thousands) · Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
December 31, 2025 · value · losses · value · losses · value · losses
Government sponsored enterprise obligations$-$-$69,880$(2,737)$69,880$(2,737)
Mortgage backed securities--507,041(67,576)507,041(67,576)
Obligations of states and political subdivisions1,446(4)91,609(9,335)93,055(9,339)
Other--531(37)531(37)
Total AFS debt securities$1,446$(4)$669,061$(79,685)$670,507$(79,689)
Government sponsored enterprise obligations$5,801$(49)$74,478$(4,798)$80,279$(4,847)
Mortgage backed securities23,159(579)567,818(105,211)590,977(105,790)
Obligations of states and political subdivisions9,181(164)101,407(14,034)110,588(14,198)
Other--2,530(156)2,530(156)
Total AFS debt securities$38,141$(792)$746,233$(124,199)$784,374$(124,991)
HTM Debt Securities
Less than 12 months · 12 months or more · Total
(in thousands) · Fair · Unrecognized · Fair · Unrecognized · Fair · Unrecognized
December 31, 2025 · value · losses · value · losses · value · losses
U.S. Treasury and other U.S. Government obligations$-$-$1,982$(12)$1,982$(12)
Government sponsored enterprise obligations--21,649(1,112)21,649(1,112)
Mortgage backed securities--156,877(16,624)156,877(16,624)
Total HTM debt securities$-$-$180,508$(17,748)$180,508$(17,748)
U.S. Treasury and other U.S. Government obligations$-$-$153,109$(741)$153,109$(741)
Government sponsored enterprise obligations396(6)22,965(2,028)23,361(2,034)
Mortgage backed securities--164,724(26,041)164,724(26,041)
Total HTM debt securities$396$(6)$340,798$(28,810)$341,194$(28,816)

Applicable dates for determining when securities are in an unrealized loss position are December 31, 2025 and 2024, respectively. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past 12 months, but is not in the “Less than 12 months” category in the preceding table.

In evaluating debt securities in unrealized and unrecognized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, Bancorp considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. Unrealized and unrecognized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is attributable to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach maturity and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consisted of 402 and 488 separate investment positions as of December 31, 2025 and December 31, 2024, respectively.

(4) Loans and ACL for Loans

Composition of loans by class follows:

December 31, (in thousands)20252024
Commercial real estate - non-owner occupied$1,915,252$1,835,935
Commercial real estate - owner occupied1,121,8961,002,853
Total commercial real estate3,037,1482,838,788
Commercial and industrial - term897,576884,399
Commercial and industrial - lines of credit611,913554,255
Total commercial and industrial1,509,4891,438,654
Residential real estate - owner occupied881,865805,080
Residential real estate - non-owner occupied391,216382,744
Total residential real estate1,273,0811,187,824
Construction and land development751,897623,005
Home equity lines of credit285,115247,433
Consumer142,425144,644
Leases16,91215,514
Credit cards25,24324,540
Total loans (1)$7,041,310$6,520,402

(1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

Fees and costs of originating loans are deferred at origination and amortized over the life of the loan. At both December 31, 2025 and 2024, net deferred loan origination fees exceeded deferred loan origination costs, resulting in a net reduction of loan balances totaling $3 million.

Bancorp’s credit exposure is diversified with secured and unsecured loans to individuals and businesses. No specific industry concentration exceeds 10% of loans outstanding. While Bancorp has a diversified loan portfolio, a customer’s ability to honor contracts is somewhat dependent upon the economic stability and/or industry in which that customer does business. Loans outstanding and related unfunded commitments are primarily concentrated within Bancorp’s current market areas, which encompass Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets.

Bancorp occasionally enters into loan participation agreements with other banks in the ordinary course of business to diversify credit risk. For certain sold participation loans, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from Bancorp. The participated portion of these loans are recorded as secured borrowings. The participated portions of these loans are included in the C&I totals above with a corresponding liability reflected in other liabilities. At both December 31, 2025 and 2024, the total participated portions of loans of this nature totaled $2 million.

Accrued interest on loans, which is excluded from the amortized cost of loans, totaled $25 million and $23 million at December 31, 2025 and 2024, respectively, and was included in the consolidated balance sheets.

Loans with carrying amounts of $3.78 billion and $3.48 billion were pledged to secure FHLB borrowing capacity at December 31, 2025 and December 31, 2024, respectively.

In the ordinary course of business, Bancorp has granted loans to certain related interests, including directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans are made on substantially the same terms as those for comparable transactions and at interest rates prevailing at the time of the transactions, and do not present other unfavorable features.

Loans to directors and their related interests, including loans to companies for which directors are principal owners and executive officers are presented in the following table:

Years ended December 31, (in thousands)20252024
Balance at beginning of period$97,103$62,412
Effect of change in composition of related interests16,48422,111
New term loans-16,255
Repayment of term loans(8,541)(10,612)
Changes in balances of revolving lines of credit(1,384)6,937
Balance at end of period$103,662$97,103

ACL for Loans

Fluctuations in the ACL for loans during the year ended December 31, 2025 were the result of loan growth, changes in the forecasted unemployment forecast, a decrease in specific reserves and annual CECL model updates in addition to net charge offs. The table below reflects activity in the ACL related to loans:

(in thousands) Year ended December 31, 2025 · Beginning Balance · Provision for Credit Losses on Loans · Charge-offs · Recoveries · Ending Balance
Commercial real estate - non-owner occupied$13,935$(181)$-$25$13,779
Commercial real estate - owner occupied10,1923,028(137)1713,100
Total commercial real estate24,1272,847(137)4226,879
Commercial and industrial - term21,284(1,173)(738)1,74821,121
Commercial and industrial - lines of credit6,4961,114(287)-7,323
Total commercial and industrial27,780(59)(1,025)1,74828,444
Residential real estate - owner occupied14,468682(308)7214,914
Residential real estate - non-owner occupied5,154(713)(156)24,287
Total residential real estate19,622(31)(464)7419,201
Construction and land development10,9811,335--12,316
Home equity lines of credit1,277171(10)11,439
Consumer2,5311,007(1,103)4892,924
Leases370154--524
Credit cards255126(303)62140
Total$86,943$5,550$(3,042)$2,416$91,867
(in thousands) Year ended December 31, 2024 · Beginning Balance · Provision for Credit Losses on Loans · Charge-offs · Recoveries · Ending Balance
Commercial real estate - non-owner occupied$22,133$(8,217)$-$19$13,935
Commercial real estate - owner occupied11,667(1,568)-9310,192
Total commercial real estate33,800(9,785)-11224,127
Commercial and industrial - term14,3597,264(748)40921,284
Commercial and industrial - lines of credit6,49590(555)4666,496
Total commercial and industrial20,8547,354(1,303)87527,780
Residential real estate - owner occupied9,3165,481(356)2714,468
Residential real estate - non-owner occupied4,282865-75,154
Total residential real estate13,5986,346(356)3419,622
Construction and land development7,5933,388--10,981
Home equity lines of credit1,660(283)(107)71,277
Consumer1,4071,424(785)4852,531
Leases220150--370
Credit cards242206(225)32255
Total$79,374$8,800$(2,776)$1,545$86,943
(in thousands) Year ended December 31, 2023 · Beginning Balance · Provision for Credit Losses on Loans · Charge-offs · Recoveries · Ending Balance
Commercial real estate - non-owner occupied$22,641$(599)$-$91$22,133
Commercial real estate - owner occupied10,827831-911,667
Total commercial real estate33,468232-10033,800
Commercial and industrial - term12,9913,607(2,298)5914,359
Commercial and industrial - lines of credit6,3893,582(3,633)1576,495
Total commercial and industrial19,3807,189(5,931)21620,854
Residential real estate - owner occupied6,7172,597(43)459,316
Residential real estate - non-owner occupied3,597683-24,282
Total residential real estate10,3143,280(43)4713,598
Construction and land development7,186407--7,593
Home equity lines of credit1,61359(12)-1,660
Consumer1,158628(865)4861,407
Leases20119--220
Credit cards211657(661)35242
Total$73,531$12,471$(7,512)$884$79,374

The following tables present the amortized cost basis of non-performing loans and the amortized cost basis of loans on non-accrual status for which there was no related ACL losses:

Non-accrual Loans · Past Due 90-Days-
(in thousands) · With No · Total · or-More and Still
December 31, 2025 · Recorded ACL · Non-accrual · Accruing Interest
Commercial real estate - non-owner occupied$-$283$72
Commercial real estate - owner occupied—2,449219
Total commercial real estate—2,732291
Commercial and industrial - term348819—
Commercial and industrial - lines of credit—182—
Total commercial and industrial3481,001—
Residential real estate - owner occupied4007,349158
Residential real estate - non-owner occupied3241,173—
Total residential real estate7248,522158
Construction and land development———
Home equity lines of credit———
Consumer20278—
Leases———
Credit cards—52—
Total$1,092$12,585$449
Non-accrual Loans · Past Due 90-Days-
(in thousands)With NoTotalor-More and Still
December 31, 2024Recorded ACLNon-accrualAccruing Interest
Commercial real estate - non-owner occupied$4,409$5,221$—
Commercial real estate - owner occupied4341,23173
Total commercial real estate4,8436,45273
Commercial and industrial - term3,8284,90395
Commercial and industrial - lines of credit——19
Total commercial and industrial3,8284,903114
Residential real estate - owner occupied3717,168—
Residential real estate - non-owner occupied—2,45139
Total residential real estate3719,61939
Construction and land development—311—
Home equity lines of credit—7091
Consumer—372—
Leases———
Credit cards——170
Total$9,042$21,727$487

For the years ended December 31, 2025 and 2024, the amount of accrued interest income previously recorded as revenue and subsequently reversed due to the change in accrual status was nominal.

For the years ended December 31, 2025 and 2024, no interest income was recognized on loans on non-accrual status.

The following table presents the amortized cost basis and ACL allocated for collateral dependent loans, which are individually evaluated to determine expected credit losses:

(in thousands) December 31, 2025 · Real Estate · Accounts Receivable / Equipment · Other · Total · ACL Allocation
Commercial real estate - non-owner occupied$6,809$-$-$6,809$887
Commercial real estate - owner occupied4,302--4,302755
Total commercial real estate11,111--11,1111,642
Commercial and industrial - term87797461,020405
Commercial and industrial - lines of credit289-382671306
Total commercial and industrial1,166974281,691711
Residential real estate - owner occupied6,376--6,3761,464
Residential real estate - non-owner occupied1,608--1,608470
Total residential real estate7,984--7,9841,934
Construction and land development-----
Home equity lines of credit-----
Consumer--272272-
Leases-----
Credit cards-----
Total collateral dependent loans$20,261$97$700$21,058$4,287
(in thousands) December 31, 2024 · Real Estate · Accounts Receivable / Equipment · Other · Total · ACL Allocation
Commercial real estate - non-owner occupied$11,699$-$-$11,699$1,075
Commercial real estate - owner occupied3,547--3,547764
Total commercial real estate15,246--15,2461,839
Commercial and industrial - term7404,062764,878516
Commercial and industrial - lines of credit349200-549139
Total commercial and industrial1,0894,262765,427655
Residential real estate - owner occupied6,514--6,514448
Residential real estate - non-owner occupied2,974--2,974852
Total residential real estate9,488--9,4881,300
Construction and land development311--31120
Home equity lines of credit70--70-
Consumer--35635634
Leases-----
Credit cards-----
Total collateral dependent loans$26,204$4,262$432$30,898$3,848

There have been no significant changes to the types of collateral securing Bancorp’s collateral dependent loans.

The following tables present the aging of contractually past due loans by portfolio class:

(in thousands) · 30-59 days · 60-89 days · 90 or more · Total Past · Total
December 31, 2025CurrentPast DuePast Duedays Past DueDue LoansLoans
Commercial real estate - non-owner occupied$1,912,951$2,042$151$108$2,301$1,915,252
Commercial real estate - owner occupied1,120,790383—7231,1061,121,896
Total commercial real estate3,033,7412,4251518313,4073,037,148
Commercial and industrial - term896,9117184510665897,576
Commercial and industrial - lines of credit611,757156——156611,913
Total commercial and industrial1,508,668227845108211,509,489
Residential real estate - owner occupied862,5098,5144,1376,70519,356881,865
Residential real estate - non-owner occupied390,1481031518141,068391,216
Total residential real estate1,252,6578,6174,2887,51920,4241,273,081
Construction and land development751,897———-751,897
Home equity lines of credit284,70736939—408285,115
Consumer141,3524453502781,073142,425
Leases16,912————16,912
Credit cards24,970187345227325,243
Total$7,014,904$12,270$4,946$9,190$26,406$7,041,310
(in thousands) · 30-59 days · 60-89 days · 90 or more · Total Past · Total
December 31, 2024CurrentPast DuePast Duedays Past DueDue LoansLoans
Commercial real estate - non-owner occupied$1,831,135$168$4,410$222$4,800$1,835,935
Commercial real estate - owner occupied1,001,3516487151391,5021,002,853
Total commercial real estate2,832,4868165,1253616,3022,838,788
Commercial and industrial - term879,5971032,7401,9594,802884,399
Commercial and industrial - lines of credit552,655591,522191,600554,255
Total commercial and industrial1,432,2521624,2621,9786,4021,438,654
Residential real estate - owner occupied789,2867,7373,1764,88115,794805,080
Residential real estate - non-owner occupied381,177628568831,567382,744
Total residential real estate1,170,4638,3653,2325,76417,3611,187,824
Construction and land development622,614391——391623,005
Home equity lines of credit246,700424194115733247,433
Consumer143,79647069309848144,644
Leases15,514————15,514
Credit cards24,1222202717141824,540
Total$6,487,947$10,848$12,909$8,698$32,455$6,520,402

Loan Risk Ratings

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk rating categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans include all risk-rated loans other than those classified as OAEM, substandard, and doubtful, which are defined below:

OAEM – Loans classified as OAEM have potential weaknesses requiring management's heightened attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

Substandard– Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have well-defined weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

Substandard non-performing – Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status. Loans are usually placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. A loan is typically charged off once it is classified as doubtful.

Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. Bancorp has elected not to disclose revolving loans that have converted to term loans, as activity relating to this disclosure, which is included in the tables is currently immaterial to Bancorp’s loan portfolio and is expected to be in the future.

As of December 31, 2025, the risk rating of loans based on year of origination was as follows:

Revolving
loans
(in thousands) · Term Loans Amortized Cost Basis by Origination Year · amortized
December 31, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · cost basis · Total
Commercial real estate - non-owner occupied:
Risk rating
Pass$473,903$308,918$322,311$304,074$234,941$198,207$21,473$1,863,827
OAEM16,5212,27111,6202,2407,6385,945-46,235
Substandard138-1,2195952,747208-4,907
Substandard non-performing-151---132-283
Doubtful--------
Total Commercial real estate non-owner occupied$490,562$311,340$335,150$306,909$245,326$204,492$21,473$1,915,252
Current period gross charge offs$-$-$-$-$-$-$-$-
Commercial real estate - owner occupied:
Risk rating
Pass$206,283$143,496$173,577$165,211$167,487$210,266$16,784$1,083,104
OAEM1,6134,3081,7744,6321,2645,225-18,816
Substandard5,2792,1563,8963,1402,861195-17,527
Substandard non-performing1,184240-158714153-2,449
Doubtful--------
Total Commercial real estate owner occupied$214,359$150,200$179,247$173,141$172,326$215,839$16,784$1,121,896
Current period gross charge offs$-$(99)$-$(38)$-$-$-$(137)
Commercial and industrial - term:
Risk rating
Pass$264,366$239,708$129,940$127,077$84,782$38,764$-$884,637
OAEM3417,8533921,020---9,606
Substandard--821,1621,23832-2,514
Substandard non-performing19815469-551-819
Doubtful--------
Total Commercial and industrial - term$264,905$247,576$130,460$129,268$86,020$39,347$-$897,576
Current period gross charge offs$-$(350)$(328)$(56)$(4)$-$-$(738)
Commercial and industrial - lines of credit
Risk rating
Pass$62,731$77,599$5,292$586$1,852$1,905$425,487$575,452
OAEM4852,258----13,95516,698
Substandard------19,58119,581
Substandard non-performing182------182
Doubtful--------
Total Commercial and industrial - lines of credit$63,398$79,857$5,292$586$1,852$1,905$459,023$611,913
Current period gross charge offs$-$-$-$-$-$-$(287)$(287)
Revolving
loans
(in thousands) · Term Loans Amortized Cost Basis by Origination Year · amortized
December 31, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · cost basis · Total
Residential real estate - owner occupied
Risk rating
Pass$166,712$147,066$136,367$152,065$140,120$131,827$-$874,157
OAEM151---77--228
Substandard---10-121-131
Substandard non-performing6021,4592,6761,956-656-7,349
Doubtful--------
Total Residential real estate - owner occupied$167,465$148,525$139,043$154,031$140,197$132,604$-$881,865
Current period gross charge offs$(25)$-$(252)$-$(26)$(5)$-$(308)
Residential real estate - non-owner occupied
Risk rating
Pass$79,805$66,030$54,464$64,198$61,721$63,348$-$389,566
OAEM-----163-163
Substandard--208--106-314
Substandard non-performing--878159-136-1,173
Doubtful--------
Total Residential real estate - non-owner occupied$79,805$66,030$55,550$64,357$61,721$63,753$-$391,216
Current period gross charge offs$-$(150)$(3)$-$-$(3)$-$(156)
Construction and land development
Risk rating
Pass$253,687$254,341$182,016$44,909$3,095$1,687$12,162$751,897
OAEM--------
Substandard--------
Substandard non-performing--------
Doubtful--------
Total Construction and land development$253,687$254,341$182,016$44,909$3,095$1,687$12,162$751,897
Current period gross charge offs$-$-$-$-$-$-$-$-
Home equity lines of credit
Risk rating
Pass$-$-$-$-$-$-$284,064$284,064
OAEM--------
Substandard------1,0511,051
Substandard non-performing--------
Doubtful--------
Total Home equity lines of credit$-$-$-$-$-$-$285,115$285,115
Current period gross charge offs$-$-$-$-$-$-$(10)$(10)
Consumer
Risk rating
Pass$27,560$13,948$9,927$8,561$3,838$650$77,663$142,147
OAEM--------
Substandard--------
Substandard non-performing2112611012-9-278
Doubtful--------
Total Consumer$27,581$14,074$10,037$8,573$3,838$659$77,663$142,425
Current period gross charge offs$(857)$(72)$(97)$(36)$(5)$(36)$-$(1,103)
Revolving
loans
(in thousands) · Term Loans Amortized Cost Basis by Origination Year · amortized
December 31, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · cost basis · Total
Leases
Risk rating
Pass$6,848$3,880$3,831$1,014$836$137$-$16,546
OAEM--------
Substandard---366---366
Substandard non-performing--------
Doubtful--------
Total Leases$6,848$3,880$3,831$1,380$836$137$-$16,912
Current period gross charge offs$-$-$-$-$-$-$-$-
Credit cards
Risk rating
Pass$-$-$-$-$-$-$25,191$25,191
OAEM--------
Substandard--------
Substandard non-performing------5252
Doubtful--------
Total Credit cards$-$-$-$-$-$-$25,243$25,243
Current period gross charge offs$-$-$-$-$-$-$(303)$(303)
Total loans
Risk rating
Pass$1,541,895$1,254,986$1,017,725$867,695$698,672$646,791$862,824$6,890,588
OAEM19,11116,69013,7867,8928,97911,33313,95591,746
Substandard5,4172,1565,4055,2736,84666220,63246,391
Substandard non-performing2,1871,9913,7102,2947141,6375212,585
Doubtful--------
Total Loans$1,568,610$1,275,823$1,040,626$883,154$715,211$660,423$897,463$7,041,310
Current period gross charge offs$(882)$(671)$(680)$(130)$(35)$(44)$(600)$(3,042)

As of December 31, 2024, the risk rating of loans based on year of origination was as follows:

Revolving
loans
(in thousands) · Term Loans Amortized Cost Basis by Origination Year · amortized
December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · cost basis · Total
Commercial real estate - non-owner occupied:
Risk rating
Pass$416,310$293,890$402,081$291,741$199,039$157,303$28,584$1,788,948
OAEM10,4801,533-10,7091,66413,191-37,577
Substandard1,546-2,320--225984,189
Substandard non-performing269----4,952-5,221
Doubtful--------
Total Commercial real estate non-owner occupied$428,605$295,423$404,401$302,450$200,703$175,671$28,682$1,835,935
Current period gross charge offs$-$-$-$-$-$-$-$-
Commercial real estate - owner occupied:
Risk rating
Pass$133,404$163,452$172,933$174,638$156,955$139,919$22,012$963,313
OAEM6,2922731,1451,8567153,385-13,666
Substandard7,1929,9233,6563,643-229-24,643
Substandard non-performing434--73166--1,231
Doubtful--------
Total Commercial real estate owner occupied$147,322$173,648$177,734$180,868$157,736$143,533$22,012$1,002,853
Current period gross charge offs$-$-$-$-$-$-$-$-
Commercial and industrial - term:
Risk rating
Pass$312,854$173,383$198,754$120,056$34,013$30,903$-$869,963
OAEM2,6791,81383310428--5,457
Substandard496311-3,03610223-4,076
Substandard non-performing3,822349343-30287-4,903
Doubtful--------
Total Commercial and industrial - term$319,851$175,856$199,930$123,196$34,353$31,213$-$884,399
Current period gross charge offs$(414)$(250)$(6)$(78)$-$-$-$(748)
Commercial and industrial - lines of credit
Risk rating
Pass$119,206$11,181$3,967$2,553$295$2,654$372,866$512,722
OAEM7,448-----10,75018,198
Substandard------23,33523,335
Substandard non-performing--------
Doubtful--------
Total Commercial and industrial - lines of credit$126,654$11,181$3,967$2,553$295$2,654$406,951$554,255
Current period gross charge offs$-$-$(555)$-$-$-$-$(555)
Revolving
loans
(in thousands) · Term Loans Amortized Cost Basis by Origination Year · amortized
December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · cost basis · Total
Residential real estate - owner occupied
Risk rating
Pass$161,257$154,799$166,127$159,449$77,516$78,169$-$797,317
OAEM158--83---241
Substandard--12--342-354
Substandard non-performing1,0283,7371,4003209674-7,168
Doubtful--------
Total Residential real estate - owner occupied$162,443$158,536$167,539$159,852$77,525$79,185$-$805,080
Current period gross charge offs$-$(349)$-$-$-$(7)$-$(356)
Residential real estate - non-owner occupied
Risk rating
Pass$80,717$66,330$72,580$70,585$41,874$47,578$-$379,664
OAEM-----514-514
Substandard-----115-115
Substandard non-performing7391,33221417-149-2,451
Doubtful--------
Total Residential real estate - non-owner occupied$81,456$67,662$72,794$70,602$41,874$48,356$-$382,744
Current period gross charge offs$-$-$-$-$-$-$-$-
Construction and land development
Risk rating
Pass$237,785$234,782$115,429$8,381$1,273$3,569$15,420$616,639
OAEM3,6801,376-----5,056
Substandard------999999
Substandard non-performing311------311
Doubtful--------
Total Construction and land development$241,776$236,158$115,429$8,381$1,273$3,569$16,419$623,005
Current period gross charge offs$-$-$-$-$-$-$-$-
Home equity lines of credit
Risk rating
Pass$-$-$-$-$-$-$246,336$246,336
OAEM--------
Substandard------1,0271,027
Substandard non-performing------7070
Doubtful--------
Total Home equity lines of credit$-$-$-$-$-$-$247,433$247,433
Current period gross charge offs$-$-$-$-$-$-$(107)$(107)
Consumer
Risk rating
Pass$22,895$18,200$12,822$6,294$1,095$1,023$81,943$144,272
OAEM--------
Substandard--------
Substandard non-performing13511366131728-372
Doubtful--------
Total Consumer$23,030$18,313$12,888$6,307$1,112$1,051$81,943$144,644
Current period gross charge offs$(640)$(19)$(12)$(41)$(9)$(45)$(19)$(785)
Revolving
loans
(in thousands) · Term Loans Amortized Cost Basis by Origination Year · amortized
December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · cost basis · Total
Leases
Risk rating
Pass$4,935$5,439$1,864$1,462$597$3$-$14,300
OAEM--------
Substandard31-58653661--1,214
Substandard non-performing--------
Doubtful--------
Total Leases$4,966$5,439$2,450$1,998$658$3$-$15,514
Current period gross charge offs$-$-$-$-$-$-$-$-
Credit cards
Risk rating
Pass$-$-$-$-$-$-$24,540$24,540
OAEM--------
Substandard--------
Substandard non-performing--------
Doubtful--------
Total Credit cards$-$-$-$-$-$-$24,540$24,540
Current period gross charge offs$-$-$-$-$-$-$(225)$(225)
Total loans
Risk rating
Pass$1,489,363$1,121,456$1,146,557$835,159$512,657$461,121$791,701$6,358,014
OAEM30,7374,9951,97812,7522,40717,09010,75080,709
Substandard9,26510,2346,5747,215711,13425,45959,952
Substandard non-performing6,7385,5312,0231,0813945,8907021,727
Doubtful--------
Total Loans$1,536,103$1,142,216$1,157,132$856,207$515,529$485,235$827,980$6,520,402
Current period gross charge offs$(1,054)$(618)$(573)$(119)$(9)$(52)$(351)$(2,776)

For certain loan classes, such as credit cards, credit quality is evaluated based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in credit cards based on payment activity:

(in thousands)
December 31,20252024
Credit cards
Performing$25,191$24,370
Non-performing52170
Total credit cards$25,243$24,540

Bancorp had $1 million and $569,000, respectively, in residential real estate loans for which formal foreclosure proceedings were in process at December 31, 2025 and December 31, 2024.

Modifications to Borrowers Experiencing Financial Difficulty

During the years ended December 31, 2025 and 2024, there wereno modifications made to loans for borrowers experiencing financial difficulty and there wereno payment defaults of existing modified loans within 12 months following modification. Default is determined at 90 days or more past due, charge off, or foreclosure.

(5) Premises & Equipment and Premises Held for Sale

A summary of premises and equipment follows:

December 31, (in thousands)20252024
Land$25,202$22,360
Buildings and improvements77,53573,369
Furniture and equipment25,92425,358
Construction in progress3,6565,079
Right-of-use operating lease asset31,24129,695
Total163,558155,861
Accumulated depreciation and amortization(44,860)(43,125)
Total premises and equipment$118,698$112,736

Depreciation expense related to premises and equipment was $6.2 million in 2025, $6.6 million in 2024 and $7.7 million in 2023, respectively.

Premises and equipment are presented on the consolidated balance sheets net of related depreciation on the respective assets as well as fair value adjustments associated with purchase accounting. As of December 31, 2025, Bancorp’s branch network consists of 75 locations throughout Louisville, central, eastern and northern, Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio markets.

In addition to the premises and equipment detailed above, premises held for sale totaling $1.7 million was also recorded on Bancorp’s consolidated balance sheets as of December 31, 2025, which consists of three vacant parcels of land and one former branch location. As of December 31, 2024, premises held for sale totaled $2.3 million, the decrease during 2025 resulting from the sale of a former administrative building related to a prior acquisition.

Bancorp has operating leases (land and building) for various locations with terms ranging from approximatelysix months to 20 years, several of which include options to extend the leases in five-year increments. Options reasonably expected to be exercised are included in determination of the right-of-use asset. Bancorp elected to use a practical expedient to expense short-term lease obligations associated with leases with original terms of 12 months or less. Bancorp elected not to separate non-lease components from lease components for its operating leases. The right-of-use lease asset and operating lease liability are recorded in premises and equipment and other liabilities on the consolidated balance sheet.

Balance sheet, income statement, and cash flow detail regarding operating leases follows:

December 31, (dollars in thousands)20252024
Balance Sheet
Operating lease right-of-use asset$31,241$29,695
Operating lease liability32,97131,194
Weighted average remaining lease term (years)10.210.8
Weighted average discount rate3.65%3.69%
Maturities of lease liabilities:
2026$4,131$3,955
20274,1493,869
20284,1983,881
20294,1293,924
20303,9743,794
Greater than five years19,34719,120
Total lease payments$39,928$38,543
Less imputed interest(6,957)(7,349)
Total$32,971$31,194
Years ended December 31, (in thousands)202520242023
Income Statement
Components of lease expense:
Operating lease cost$4,230$4,241$3,338
Variable lease cost383345313
Less sublease income(96)(102)(101)
Total lease cost$4,517$4,484$3,550
Years ended December 31, (in thousands)202520242023
Cash flow Statement
Supplemental cash flow information:
Operating cash flows from operating leases$4,409$4,672$4,063

As of December 31, 2025, Bancorp had entered into one land lease agreement that had yet to commence.

(6) Goodwill

As of December 31, 2025 and 2024, goodwill totaled $194 million, of which $172 million was allocated to the commercial banking segment and $22 million was allocated to the WM&T segment.

Goodwill, as recognized at the time of acquisition for each respective acquisition, is included in the table below:

December 31, (in thousands)20252024
Commonwealth Bancshares (2022)$58,244$58,244
Kentucky Bancshares (2021)123,317123,317
King Southern Bancorp (2019)11,83111,831
Austin State Bank (1996)682682
Total$194,074$194,074

Note: The acquisition of The Bank Oldham County in 2013 resulted in a bargain purchase gain.

Goodwill and intangible assets with indefinite useful lives are not amortized, but instead be tested for impairment at least annually. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. In 2025, Bancorp changed its annual goodwill impairment testing date from September 30 to October 1 of each year, or more often as circumstances dictate. The change was applied prospectively and was not material to the Company’s consolidated financial statements, as it did not delay, accelerate or avoid an impairment charge.

At September 30, 2025 and October 1, 2025, Bancorp elected to perform a qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting units exceeded their carrying value, including goodwill. The qualitative assessments indicated that it was not more-likely-than-not that the carrying value of the reporting units exceeded their fair value.

There were no changes to the carrying value of goodwill for the years ended December 31, 2025, 2024, nor 2023.

(7) Core Deposit and Customer List Intangible Assets

Bancorp’s CDIs had a gross carrying amount of $18.7 million and accumulated amortization of $12 million, resulting in a net carrying amount of $6.7 million for the year ended December 31, 2025.

Changes in the net carrying amount of CDIs follows:

Years ended December 31, (in thousands)202520242023
Balance at beginning of period$8,978$11,944$14,958
Added from acquisition———
Provisional period adjustment———
Amortized to expense(2,290)(2,966)(3,014)
Balance at end of period$6,688$8,978$11,944

Bancorp’s CLIs had a gross carrying amount of $11.9 million and accumulated amortization of $6.4 million, resulting in a net carrying amount of $5.5 million for the year ended December 31, 2025.

Changes in the carrying amount of the CLI follows:

Year ended December 31, (in thousands)202520242023
Balance at beginning of period$6,840$8,360$10,032
Added from acquisition———
Disposition of LFA———
Amortized to expense(1,368)(1,520)(1,672)
Balance at end of period$5,472$6,840$8,360

Future CDI and CLI amortization expense is estimated as follows:

(in thousands)CDICLI
20261,9801,216
20271,6681,064
20281,311912
2029888760
2030576608
Thereafter265912
Total future expense$6,688$5,472

(8) Other Assets

A summary of the major components of other assets follows:

December 31, (in thousands)20252024
Cash surrender value of life insurance other than BOLI$22,156$19,895
Net deferred tax asset44,66751,646
Investments in tax credit partnerships194,643185,424
Derivative assets4,50112,437
Prepaid assets8,8186,369
WM&T fees receivable5,2534,523
Mortgage servicing rights10,18911,333
Other real estate owned19010
Other14,58917,113
Total other assets$305,006$308,750

Bancorp maintains life insurance policies other than BOLI in conjunction with its non-qualified defined benefit retirement and non-qualified compensation plans.

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. In addition to income tax benefits, these investments also serve as an economical means of achieving CRA goals. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership. For additional information, see the footnote titled “Income Taxes.”

Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. For additional information, see the footnote titled “Derivative Financial Instruments.”

For additional information related to MSRs, see the footnote titled “Mortgage Banking Activities.”

(9) Income Taxes

Pre-tax income is entirely related to domestic activities, as Bancorp has no foreign operations.

Components of income tax expense from continuing operations follows:

Years Ended December 31, (in thousands)202520242023
Current income tax expense:
Federal$33,894$27,377$25,360
State6,9825,5665,254
Total current income tax expense40,87632,94330,614
Deferred income tax expense (benefit):
Federal(2,396)(2,681)(977)
State(434)(435)542
Total deferred income tax expense (benefit)(2,830)(3,116)(435)
Total income tax expense$38,046$29,827$30,179

Bancorp did not have any income tax expense (benefit) in foreign jurisdictions.

Components of income tax (benefit) expense recorded directly to stockholders’ equity were as follows:

Years Ended December 31, (in thousands)202520242023
Unrealized gain (loss) on securities available for sale$11,222$(359)$7,416
Unrealized gain (loss) on derivatives(24)983(58)
Minimum pension liability adjustment(1,397)18(17)
Total income tax (benefit) expense recorded directly to stockholders' equity$9,801$642$7,341

An analysis of the difference between statutory rates and ETRs from operations in accordance with the adoption of ASU 2023-09 follows:

(dollars in thousands)AmountPercent
U.S. federal statutory income tax rate$37,42121.00%
State income taxes, net of federal benefit (1)5,1732.90
Tax credits (2):
Low income housing tax credits(2,402)(1.35)
Historic rehabilitation tax credits(570)(0.32)
Non-taxable or non-deductible items:
Changes in cash surrender value of life insurance(944)(0.53)
Tax-exempt interest income(555)(0.31)
Other:
Stock-based compensation(602)(0.34)
Other5250.30
Effective tax rate$38,04621.35%

(1) State taxes in Kentucky made up the majority (greater than 50%) of the tax effect in this category.

(2) The disclosures in this category are reflected net of proportional amortization and other tax benefits.

An analysis of the difference between statutory and ETRs from operations prior to the adoption of ASU 2023-09 follows:

Years Ended December 31,20242023
U.S. federal statutory income tax rate21.00%21.00%
State income taxes, net of federal benefit2.753.27
Excess tax benefits from stock-based compensation arrangements(0.76)(0.31)
Change in cash surrender value of life insurance(0.61)(0.64)
Tax credits(1.54)(0.54)
Tax exempt interest income(0.43)(0.50)
Non-deductible merger expenses--
Insurance captive-(0.20)
Amortization of investment in tax credit partnerships-0.20
Other, net0.25(0.40)
Effective tax rate20.66%21.88%

Current state income tax expense for 2025, 2024 and 2023 represents tax owed to the states of Kentucky, Indiana and Illinois. Ohio state taxes are based on capital levels and are recorded as other non-interest expense.

On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a “listed transaction,” and disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized in January 2025 and its impact is being evaluated by management. Bancorp elected not to renew the insurance captive effective August 2023 and it was dissolved as of December 31, 2023.

Income taxes paid were as follows:

Years Ended December 31, (in thousands)2025
Federal income taxes$15,855
State and local income taxes:
Kentucky4,120
Indiana1,145
Illinois75
Total income taxes paid$21,195

GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of December 31, 2025 and December 31, 2024, the gross amount of unrecognized tax benefits was immaterial to Bancorp’s consolidated financial statements. Federal income tax returns are subject to examination for the years after 2021 and state income tax returns are subject to examination for the years after 2020.

The effects of temporary differences that gave rise to significant portions of DTAs and DTLs follows:

December 31, (in thousands)20252024
Deferred tax assets:
Investment securities$19,149$30,308
Allowance for credit losses22,55621,373
Deferred compensation7,1586,605
Operating lease liability8,0167,580
Acquired loan fair value adjustments2,0562,500
Accrued expenses4,9053,905
Interest rate swaps471-
Write-downs and costs associated with OREO-27
Deferred PPP loan fees-9
Total deferred tax assets64,31172,307
Deferred tax liabilities:
Right-of-use operating lease asset7,6707,300
Mortgage servicing rights2,5022,786
Core deposit intangibles1,4351,975
Customer list intangible1,3431,681
Property and equipment2,3412,143
Other liabilities2,2491,897
Investments in tax credit partnerships338227
Loan costs1,7581,599
Interest rate swaps-925
Leases8128
Total deferred tax liabilities19,64420,661
Net deferred tax asset$44,667$51,646

A valuation allowance is recognized for a DTA if, based on the weight of available evidence, it is more likely than not that some portion of the entire DTA will not be realized. Ultimate realization of DTAs is dependent upon generation of future taxable income during periods in which those temporary differences become deductible. Management considers scheduled reversal of DTLs, projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projection for future taxable income over periods which the temporary differences resulting in remaining DTAs are deductible, management believes it is more likely than not that Bancorp will realize the benefits of these deductible differences at December 31, 2025.

Realization of DTAs/DTLs associated with investment in tax credit partnerships is dependent upon generating sufficient taxable capital gain income prior to their expiration. No valuation allowance was recorded as of both December 31, 2025 and 2024 based on management’s estimate of the temporary deductible differences that may expire prior to their utilization.

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. In addition to income tax benefits, these investments also serve as an economical means of achieving CRA goals. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership.

Bancorp’s investments in tax credit partnerships, including the related unfunded contributions, totaled $195 million and $185 million as of December 31, 2025 and December 31, 2024, respectively, and are included inother assets on the condensed consolidated balance sheets.

As of December 31, 2025, Bancorp’s expected payments for unfunded contributions related to investments in tax credit partnerships, which are accrued and included in other liabilities on the consolidated balance sheets, were as follows:

(dollars in thousands)December 31, 2025
2026$56,727
202735,531
20283,183
20291,510
20301,764
Thereafter6,516
Total unfunded contributions$105,231

Effective January 1, 2024, Bancorp adopted ASU 2023-02, “Investments–* Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.*” As a result, all of Bancorp’s investments in tax credit partnerships are now accounted for under the proportional amortization method, with related amortization expense recorded within income tax expense on the condensed consolidated income statements. Prior to 2024, Bancorp used both the effective yield and the proportional amortization methods to account for these investments, with related amortization expense recorded as a component of non-interest expenses on the condensed consolidated income statements.

The following table presents tax credits and other tax benefits recognized in addition to amortization expense related to Bancorp’s investment in tax credit partnerships:

December 31, (in thousands) · 2025 · 2024 · 2023
Proportional amortization method:
Tax credits and other tax benefits recognized$18,530$12,390$417
Amortization expense in provision for income taxes13,7039,2683,295
Amortization expense in other non-interest expense--1,294
Effective yield method:
Tax credits and other tax benefits recognized$-$-$1,598
Amortization expense in provision for income taxes---
Amortization expense in other non-interest expense---

There were no impairment losses related to Bancorp’s investments in tax credit partnerships during the years ended December 31, 2025 and 2024.

(10) Deposits

The composition of deposits follows:

December 31, (in thousands)20252024
Non-interest bearing demand deposits$1,435,846$1,456,138
Interest bearing deposits:
Interest bearing demand2,886,4062,649,142
Savings420,382419,355
Money market1,311,9691,403,978
Time deposit accounts of $250,000 or more567,404365,024
Other time deposits1,169,130872,764
Total time deposits1,736,5341,237,788
Total interest bearing deposits6,355,2915,710,263
Total deposits$7,791,137$7,166,401

Interest expense related to time deposits in denominations of $250,000 or more was $17.5 million, $9.5 million and $5.1 million for the years ended December 31, 2025, 2024 and 2023, respectively.

At December 31, 2025, the scheduled maturities of all time deposits were as follows:

(in thousands)
2026$1,590,373
2027131,589
20286,921
20294,649
20303,002
Total time deposits$1,736,534

Deposits of directors and their associates, including deposits of companies for which directors are principal owners, and executive officers totaled $71 million and $58 million at December 31, 2025 and 2024, respectively. Such deposits are made during the ordinary course of business, on substantially the same terms as those for comparable transactions and at interest rates prevailing at the time of the transaction, and do not present other unfavorable terms.

At December 31, 2025 and 2024, Bancorp had $1.6 million and $1.5 million of deposit accounts in overdraft status and thus have been reclassified to loans on the accompanying consolidated balance sheets.

(11) Securities Sold Under Agreements to Repurchase

SSUAR represent a funding source of Bancorp and are used by commercial customers in conjunction with collateralized corporate cash management accounts. Such repurchase agreements are considered financing agreements and mature within one business day from the transaction date. Bancorp’s repurchase agreements are subject to underlying agreements with master netting or similar arrangements, which provide for the right of setoff in the event of default or in the event of bankruptcy of either party to the transactions. Bancorp reports its repurchase agreements to these arrangements on a gross basis. At December 31, 2025, all of these financing arrangements had overnight maturities and Bancorp pledged government-sponsored agency obligations and government-sponsored enterprise mortgage-backed securities with a fair value of $129 million as collateral for these arrangements. The lender agrees to resell substantially the same securities to Bancorp at the maturity of the repurchase agreement.

Information regarding SSUAR follows:

December 31, (dollars in thousands)20252024
Outstanding balance at end of period$112,476$162,967
Weighted average interest rate at end of period1.80%2.10%
Years Ended December 31, (dollars in thousands)202520242023
Average outstanding balance during the period$118,987$154,387$123,111
Average interest rate during the period2.03%2.22%1.70%
Maximum outstanding at any month end during the period$151,483$179,428$152,991

(12) Subordinated Debentures

As a result of its acquisition of Commonwealth Bancshares, Inc. on March 7, 2022, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier I Capital. The subordinated notes and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. The carrying values of the subordinated notes were adjusted to fair value at acquisition date. The related discounts on the subordinated notes are amortized and recognized as a component of interest expense in Bancorp’s consolidated financial statements. Bancorp chose not to redeem the subordinated notes on January 1, 2026 and carried the notes at the costs noted below at December 31, 2025.

(dollars in thousands)Face ValueCarrying ValueOrigination DateMaturity DateIndexed Interest Rate
Commonwealth Statutory Trust III$3,093$3,09312/19/20031/7/2034SOFR + 2.85%
Commonwealth Statutory Trust IV12,37212,37212/15/200512/30/2035SOFR + 1.35%
Commonwealth Statutory Trust V11,34111,3416/28/20079/15/2037SOFR + 1.40%
Total$26,806$26,806

(13) FHLB Advances and Other Borrowings

FHLB advances outstanding at December 31, 2025 consist of a rolling $300 million three-month advance that matures in February 2026, which Bancorp utilizes in conjunction with interest rate swaps in an effort to hedge cash flows. FHLB advances outstanding at December 31, 2024 consisted of a rolling $300 million three-month advance that matured in February 2025, which was also utilized in conjunction with the previously mentioned interest rate swaps.

For the year ended December 31, 2025, gross proceeds and repayments related to FHLB advances totaled $1.73 billion and $1.73 billion, respectively. Net proceeds and repayments related to FHLB advances (excluding those with maturities of 90 days or less) totaled $1.2 billion and $1.2 billion for the year ended December 31, 2025, respectively. For the year ended December 31, 2024, gross proceeds and repayments related to FHLB advances totaled $2.80 billion and $2.70 billion, respectively. Net proceeds and repayments related to FHLB advances (excluding those with maturities of 90 days or less) totaled $1 billion and $900 million for the year ended December 31, 2024, respectively.

Information regarding FHLB advances follows. The average interest rate information provided includes the benefit associated with the related interest rate swaps:

December 31, (dollars in thousands)20252024
Outstanding balance at end of period$300,000$300,000
Weighted average interest rate at end of period3.85%3.77%

FHLB advances are collateralized by certain CRE and residential real estate mortgage loans under blanket mortgage collateral pledge agreements. Bancorp views these advances as an effective lower-costing alternative to brokered deposits to fund loan growth. At December 31, 2025 and December 31, 2024, the amount of available credit from the FHLB totaled $1.47 billion and $1.25 billion, respectively.

Bancorp also had $80 million in FFP lines available from correspondent banks at both December 31, 2025 and December 31, 2024, respectively. There wereno outstanding balances associated with these lines as of both December 31, 2025 and December 31, 2024.

(14) Accumulated Other Comprehensive Income (Loss)

The following table illustrates activity within the balances in AOCI by component:

Net unrealized · Net unrealized · Minimum
gains (losses) · gains (losses) · pension
on AFS · on cash · liability
(in thousands) · debt securities · flow hedges · adjustment · Total
Balance, January 1, 2023$(115,648)$-$112$(115,536)
Net current period other comprehensive income (loss)22,970(179)(53)22,738
Balance, December 31, 2023$(92,678)$(179)$59$(92,798)
Balance, January 1, 2024$(92,678)$(179)$59$(92,798)
Net current period other comprehensive income (loss)(1,512)3,101581,647
Balance, December 31, 2024$(94,190)$2,922$117$(91,151)
Balance, January 1, 2025$(94,190)$2,922$117$(91,151)
Net current period other comprehensive income (loss)34,365(4,415)(74)29,876
Balance, December 31, 2025$(59,825)$(1,493)$43$(61,275)

(15) Preferred Stock

Bancorp has one class of preferred stock (no par value;1,000,000 shares authorized); the relative rights, preferences and other terms of the class or any series within the class will be determined by the Board of Directors prior to any issuance. None of this stock has been issued to date.

(16) Net Income per Share

The following table reflects net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

(in thousands, except per share data)
Years Ended December 31,202520242023
Net income available to stockholders$140,150$114,539$107,748
Weighted average shares outstanding - basic29,36329,28829,212
Dilutive shares144133131
Weighted average shares outstanding - diluted29,50729,42129,343
Net income per share - basic$4.77$3.91$3.69
Net income per share - diluted$4.75$3.89$3.67

Certain SARs that were excluded from the EPS calculation because their impact was antidilutive follows:

Years Ended December 31, (shares in thousands)202520242023
Antidilutive SARs319694

(17) Employee Benefit Plans

Bancorp has a combined employee stock ownership and defined contribution plan. The plan is available to all employees meeting certain eligibility requirements. In general, for employees who work more than 1,000 hours per year, Bancorp matches employee contributions up to 6% of the employee’s salary and contributes an amount of Bancorp stock equal to 2% of the employee’s salary. Employer matching expenses related to contributions to the plan for 2025, 2024, and 2023 were $5.3 million, $5.1 million and $4.5 million and are recorded on the consolidated statements of income within employee benefits. Employee and employer contributions are made in accordance with the terms of the plan. As of December 31, 2025 and 2024, the KSOP held 391,000 and 405,000 shares of Bancorp stock, respectively.

In addition, Bancorp has non-qualified plans into which directors and certain senior officers may defer director fees or salary/incentives. Bancorp matched certain executives’ deferrals into the senior officers’ plan amounting to approximately $262,000, $323,000 and $296,000 in 2025, 2024 and 2023, respectively. At December 31, 2025 and 2024, the amounts included in other liabilities in the consolidated financial statements for this plan totaled $14 million and $12 million, respectively. The total was comprised primarily of participants’ contributions and represented the fair value of mutual fund investments directed by plan participants.

Bancorp sponsors an unfunded, non-qualified, defined benefit retirement plan fortwo retired officers and has no plans to increase the number of or the benefits to participants. All participants are fully vested based on 25 years of service. Bancorp uses a December 31 measurement date for this plan. The accumulated benefit obligation for the plan included in other liabilities in the consolidated financial statements was $2.3 million as of both December 31, 2025 and 2024, respectively. Actuarially determined pension costs are expensed and accrued over the service period and benefits are paid from Bancorp’s assets. Bancorp maintains life insurance policies, for which it is the beneficiary, for defined benefit plan participants and certain former executives. Income from these policies serves to offset costs of benefits. The liability for Bancorp’s plan met the benefit obligation as of December 31, 2025 and 2024. Net periodic benefit cost was immaterial for all periods.

Benefits expected to be paid in future periods follows:

(in thousands)
2026$219
2027219
2028219
2029219
2030219
2031 and thereafter653
Total future payments$1,748

Expected benefits to be paid are based on the same assumptions used to measure Bancorp’s benefit obligation at December 31, 2025. There are no obligations for other post-retirement or post-employment benefits.

(18) Stock-Based Compensation

At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. In 2018, shareholders approved an additional 500,000 shares for issuance under the plan. Shareholders approved an additional 1 million shares for issuance under the plan at Bancorp’s 2024 Annual Meeting of Shareholders on April 25, 2024. As of December 31, 2025, there were 1 million shares available for future awards. The 2015 Stock Incentive Plan has no defined expiration date.

SAR Grants– SARs granted have a vesting schedule of 20% per year and expireten years after the grant date unless forfeited due to termination of employment.

Fair values of SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating such value. The model requires the input of assumptions, changes to which can materially affect the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

202520242023
Dividend yield2.26%2.29%2.24%
Expected volatility29.29%28.43%27.20%
Risk free interest rate4.42%4.16%3.84%
Expected life (in years)7.87.17.1

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of SARs granted. Expected volatility is the volatility of underlying shares for the expected term calculated on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the awards. The expected life of SARs is based on historic experience of past like-term SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

RSA Grants– RSAs granted to officers vest equally over a period offive years on each grant’s anniversary date. There is no performance-based requirement necessary for vesting. The fair value of RSAs is equal to the market value of the shares on the date of grant.

PSU Grants– PSUs vest based upon service and athree-year performance period, which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the market value of the underlying shares on the date of grant, adjusted for non-payment of dividends. PSUs require aone year post-vesting holding period and the fair value of such grants incorporates a liquidity discount related to the holding period of 5.5%,5.8% and 5.2% for 2025, 2024 and 2023, respectively.

RSU Grants– RSUs are only granted to non-employee directors, are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, the fair value of the RSUs equals market value of underlying shares on the date of grant.

In the first quarters of 2025 and 2024, Bancorp awarded 7,670 and 9,550 RSUs to non-employee directors of Bancorp with a grant date fair value of $539,000 and $500,000, respectively.

Bancorp utilized cash of $344,000 and $203,000 during 2025 and 2024, respectively, for the purchase of shares upon the vesting of RSUs.

Bancorp has recognized stock-based compensation expense for SARs, RSAs, and PSUs within compensation expense, and RSUs for directors within other non-interest expense, as follows:

(in thousands)Stock Appreciation RightsRestricted Stock AwardsRestricted Stock UnitsPerformance Stock UnitsTotal
Expense$443$1,914$512$1,539$4,408
Deferred tax benefit(93)(402)(107)(323)(925)
Total net expense$350$1,512$405$1,216$3,483
(in thousands)Stock Appreciation RightsRestricted Stock AwardsRestricted Stock UnitsPerformance Stock UnitsTotal
Expense$284$1,699$501$1,289$3,773
Deferred tax benefit(60)(357)(105)(271)(793)
Total net expense$224$1,342$396$1,018$2,980
(in thousands)Stock Appreciation RightsRestricted Stock AwardsRestricted Stock UnitsPerformance Stock UnitsTotal
Expense$492$1,599$519$1,854$4,464
Deferred tax benefit(104)(336)(109)(390)(939)
Total net expense$388$1,263$410$1,464$3,525

Detail of unrecognized stock-based compensation expense to be recognized in the future follows:

(in thousands) Year EndedStock Appreciation RightsRestricted Stock AwardsRestricted Stock UnitsPerformance Stock UnitsTotal
2026$410$1,703$1$1,209$3,323
20273401,412—1,2092,961
20282501,024——1,274
2029135657——792
203016109——125
Total estimated expense$1,151$4,905$1$2,418$8,475

The following table summarizes** SARs** activity and related information:

Weighted
Weighted · Weighted · average
average · Aggregate · average · remaining
Exercise · exercise · intrinsic · fair · contractual
(in thousands, except per share and years) · SARs · price · price · value(1) · value · life (in years)
Outstanding, January 1, 2023435$19.37-$74.92$35.60$12,784$6.025.1
Granted2960.76-60.7660.76—16.81
Exercised(24)19.37-19.3719.376813.58
Forfeited—————
Outstanding, December 31, 2023440$19.44-$74.92$38.11$6,297$6.864.7
Outstanding, January 1, 2024440$19.44-$74.92$38.11$6,297$6.864.7
Granted4247.95-54.9249.20—13.75
Exercised(142)22.96-40.0028.745,6174.51
Forfeited—————
Outstanding, December 31, 2024340$25.76-$74.92$43.41$9,774$8.695.3
Outstanding, January 1, 2025340$25.76-$74.92$43.41$9,774$8.695.3
Granted2667.85-75.2174.93—23.63
Exercised(28)25.76-40.0029.671,3324.32
Forfeited—————
Outstanding, December 31, 2025338$35.90-$75.21$46.98$6,354$10.215.0
Vested and exercisable245$35.90-$74.92$42.30$5,565$7.783.9
Unvested9347.17-75.2159.3278916.613.2
Outstanding, December 31, 2025338$35.90-$75.21$46.98$6,354$10.215.0
Vested in the current year33$36.65-$74.92$49.39$519$11.30

(1)*** -***Aggregate intrinsic value for SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grant price.

SARs outstanding and exercisable by expiration year and weighted average exercise price follows:

(in thousands, except per share data)
Expiration YearSARs outstandingSARs vested and exercisableWeighted average exercise price
2026 · - · - · $ · -
2027161640.00
2028686838.10
2029474737.06
2030464637.30
2031312550.50
2032342255.45
2033291360.76
203441849.20
203526-79.93
338245$46.98

The following table summarizes activity forRSAs:

Weighted
average cost
(in thousands, except per share data)RSAsat grant date
Unvested at January 1, 202396$47.26
Shares awarded3863.04
Restrictions lapsed and shares vested(33)43.77
Shares canceled(3)53.38
Unvested at December 31, 202398$54.23
Unvested at January 1, 202498$54.23
Shares awarded4652.06
Restrictions lapsed and shares vested(33)49.49
Shares canceled(9)53.10
Unvested at December 31, 2024102$54.92
Unvested at January 1, 2025102$54.92
Shares awarded4275.34
Restrictions lapsed and shares vested(32)51.92
Shares canceled(6)61.89
Unvested at December 31, 2025106$62.49

Shares currently expected to be awarded forPSUsgranted to executive officers of Bancorp, the three-year performance period, which began January 1 of the award year, are as follows:

Grant YearVesting Period in YearsFair ValueShares Expected to be Awarded
20233$54.3318,762
2024341.8449,957
2025367.6153,254

All Bancorp equity compensation plans have been approved by shareholders. The following table provides detail of the number of shares to be issued upon exercise of outstanding stock-based awards and remaining shares available for future issuance under Bancorp’s equity compensation plan as of December 31, 2025:

Number of · Shares
shares to be · Weighted · available for
issued upon · average · future
Plan category (in thousands) · exercising/vesting · exercise price · issuance (a)
Equity compensation plans approved by security holders:
Stock Appreciation Rights(b)(b)953
Restricted Stock Awards106N/A(a)
Restricted Stock Units7N/A(a)
Performance Stock Units(c)N/A(a)
Total shares113953
(a)Under the 2015 Omnibus Equity Compensation Plan, shares of stock are authorized for issuance as incentive and non-qualified stock options, SARs, RSAs, and RSUs.
(b)At December 31, 2025, approximately 338 SARs were outstanding at a weighted average grant price of $46.98. The number of shares to be issued upon exercise will be determined based on the difference between the grant price and the market price at the date of exercise.
(c)The number of shares to be issued is dependent upon Bancorp achieving certain predefined performance targets and ranges from zero shares to approximately 220 shares. As of December 31, 2025, shares expected to be awarded totaled approximately 122.

(19) Dividends

Bancorp’s principal source of cash revenue is dividends paid to it as the sole shareholder of the Bank. At any balance sheet date, the Bank’s regulatory dividend restriction represents the Bank’s net income of the current year plus the priortwo years less any dividends paid for the same time period. At December 31, 2025, the Bank may pay an amount equal to $263 million in dividends to Bancorp without regulatory approval subject to ongoing capital requirements of the Bank.

(20) Commitments and Contingent Liabilities

As of December 31, 2025 and 2024, Bancorp had various commitments outstanding that arose in the normal course of business which are properly not reflected in the consolidated financial statements. Total off-balance sheet commitments to extend credit follows:

December 31, (in thousands)20252024
Commercial and industrial$811,568$876,503
Construction and development639,190566,045
Home equity429,070403,461
Credit cards90,67392,060
Overdrafts54,86358,078
Standby letters of credit28,41030,472
Other99,46286,010
Future loan commitments177,135325,613
Total off balance sheet commitments to extend credit$2,330,371$2,438,242

Most commitments to extend credit are an agreement to lend to a customer either unsecured or secured, as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, securities, equipment and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments.

The ACL for off balance sheet credit exposures, which is separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, was $7.9 million and $6.8 million as of December 31, 2025 and December 31, 2024, respectively. Provision expense for off balance sheet credit exposures of $1.2 million was recorded for the year ended December 31, 2025, driven largely by an increase in estimated future utilization within the C&D portfolio. Provision expense for off balance sheet credit exposures of $925,000 and $1.3 million was recorded the years ended December 31, 2024 and December 31, 2023, respectively.

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party beneficiary. Those guarantees are primarily issued to support commercial transactions. Standby letters of credit generally have maturities ofone totwo years.

Certain commercial customers require confirmation of Bancorp’s letters of credit by other banks since Bancorp does not have a rating by a national rating agency. Terms of the agreements range from one month to a year with certain agreements requiring between one and six months’ notice to cancel. If an event of default on all contracts had occurred at December 31, 2025, Bancorp would have been required to make payments of approximately $4.3 million, which is the maximum amount payable under those contracts. No payments have ever been required because of default on these contracts. These agreements are normally secured by collateral acceptable to Bancorp, which limits credit risk associated with the agreements.

Bancorp periodically invests in certain partnerships that generate federal income tax credits, which result in contribution commitments. Such commitments are recorded in other liabilities on the consolidated balance sheets. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership. Bancorp invested in several larger tax credit partnerships during 2023, which served as an economical means of fulfilling CRA goals. As of December 31, 2025, tax credit contribution commitments of $105 million were recorded in other liabilities on the consolidated balance sheets.

As of December 31, 2025, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

(21) Assets and Liabilities Measured and Reported at Fair Value

Fair value represents the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Bancorp maximizes of use of observable inputs and minimizes the use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

Bancorp used the following methods and significant assumptions to estimate fair value of each type of financial instrument:

**AFS debt securities -**Except for Bancorp’s U.S Treasury securities, the fair value of AFS debt securities is typically determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). Bancorp’s U.S. Treasury and other U.S. Government obligation securities are based on quoted market prices (Level 1 inputs).

Mortgage loans held for sale - The fair value of mortgage loans held for sale is determined using quoted secondary market prices (Level 2 inputs).

Mortgage banking derivatives – Mortgage banking derivatives used in the ordinary course of business consist primarily of interest rate lock loan commitments and mandatory forward sales contracts. The fair value of Bancorp’s derivative instruments is primarily measured by obtaining pricing from broker-dealers recognized to be market participants. The pricing is derived from observable market inputs that can generally be verified and do not typically involve significant judgment by Bancorp (Level 2 inputs).

Interest rate swap agreements – Interest rate swaps are valued using valuations received from the relevant dealer counterparty. These valuations consider multiple observable market inputs, including interest rate yield curves, time value and volatility factors (Level 2 inputs).

Carrying values of assets measured at fair value on a recurring basis follows:

Fair Value Measurements Using: · Total
December 31, 2025 (in thousands)Level 1Level 2Level 3Fair Value
Assets:
Available for sale debt securities:
Government sponsored enterprise obligations$—$72,819$—$72,819
Mortgage backed securities—535,007—535,007
Obligations of states and political subdivisions—113,754—113,754
Other—531—531
Total available for sale debt securities$—722,111—722,111
Mortgage loans held for sale—6,247—6,247
Rate lock loan commitments—333—333
Interest rate swap assets—4,501—4,501
Total assets$—$733,192$—$733,192
Liabilities:
Interest rate swap liabilities$—$6,319$—$6,319
Mandatory forward contracts—49—49
Total liabilities$—$6,368$—$6,368
Fair Value Measurements Using: · Total
December 31, 2024 (in thousands)Level 1Level 2Level 3Fair Value
Assets:
Available for sale debt securities:
U.S. Treasury and other U.S. Government obligations$198,215$—$—$198,215
Government sponsored enterprise obligations—84,158—84,158
Mortgage backed securities—590,977—590,977
Obligations of states and political subdivisions—114,234—114,234
Other—2,530—2,530
Total available for sale debt securities198,215791,899—990,114
Mortgage loans held for sale—6,286—6,286
Rate lock loan commitments—255—255
Mandatory forward contracts—56—56
Interest rate swap assets—12,437—12,437
Total assets$198,215$810,933$—$1,009,148
Liabilities:
Interest rate swap liabilities$—$8,589$—$8,589

Bancorp had no financial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at December 31, 2025 or 2024. There were no transfers into or out of Level 3 of the fair value hierarchy during 2025 or 2024.

Discussion of assets measured at fair value on a non-recurring basis follows:

Collateral dependent loans – For collateral-dependent loans where Bancorp has determined that the liquidation or foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the estimated fair value of the collateral and the amortized cost basis of the loan as of the measurement date. For real estate loans, fair value of the loan’s collateral is determined by third party or internal appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, comparable sales, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the third party appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise or knowledge of the client and client’s business.

OREO– Bancorp obtains the valuation of OREO with material balances from third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value.

Below are carrying values of assets measured at fair value on a non-recurring basis:

(in thousands)Fair Value Measurement Using:
December 31, 2025Level 1Level 2Level 3Total Fair Value
Collateral dependent loans$—$—$14,684$14,684
Other real estate owned——190190
(in thousands)Fair Value Measurement Using:
December 31, 2024Level 1Level 2Level 3Total Fair Value
Collateral dependent loans$—$—$12,227$12,227
(in thousands)Fair Value Measurement Using:
December 31, 2023Level 1Level 2Level 3Total Fair Value
Collateral dependent loans$—$—$13,561$13,561
Other real estate owned——1010

There wereno liabilities measured at fair value on a non-recurring basis at December 31, 2025 and December 31, 2024.

For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below:

(dollars in thousands)Fair ValueValuation TechniqueUnobservable InputsWeighted Average Discount
Collateral dependent loans$14,684AppraisalAppraisal discounts22.6%
Other real estate owned190AppraisalAppraisal discounts15.4
(dollars in thousands)Fair ValueValuation TechniqueUnobservable InputsWeighted Average Discount
Collateral dependent loans$12,227AppraisalAppraisal discounts15.7%

(22) Disclosure of Financial Instruments Not Reported at Fair Value

GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The estimated fair values of Bancorp’s financial instruments not measured at fair value on a recurring or non-recurring basis follows:

Carrying · Fair Value Measurements Using:
December 31, 2025 (in thousands)amountFair valueLevel 1Level 2Level 3
Assets
Cash and cash equivalents$886,376$886,376$886,376$—$—
HTM debt securities198,946181,2031,982179,221—
Federal Home Loan Bank stock20,71720,717—20,717—
Loans, net6,949,4436,872,537——6,872,537
Accrued interest receivable28,78328,78328,783——
Liabilities
Non-interest bearing deposits$1,435,846$1,435,846$1,435,846$—$—
Transaction deposits4,618,7574,618,757—4,618,757—
Time deposits1,736,5341,740,161—1,740,161—
Securities sold under agreement to repurchase112,476112,476—112,476—
Federal funds purchased7,2897,289—7,289—
Subordinated debentures26,80626,547—26,547—
FHLB advances300,000297,101—297,101—
Accrued interest payable1,7401,7401,740——
Carrying · Fair Value Measurements Using:
December 31, 2024 (in thousands)AmountFair ValueLevel 1Level 2Level 3
Assets
Cash and cash equivalents$291,020$291,020$291,020$—$—
HTM debt securities370,171341,357153,108188,249—
Federal Home Loan Bank stock21,60321,603—21,603—
Loans, net6,433,4596,256,752——6,256,752
Accrued interest receivable27,69727,69727,697——
Liabilities
Non-interest bearing deposits$1,456,138$1,456,138$1,456,138$—$—
Transaction deposits4,472,4754,472,475—4,472,475—
Time deposits1,237,7881,236,463—1,236,463—
Securities sold under agreement to repurchase162,967162,967—162,967—
Federal funds purchased6,5256,525—6,525—
Subordinated debentures26,80626,346—26,346—
FHLB advances300,000294,848—294,848—
Accrued interest payable1,9121,9121,912——

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly impact estimates.

(23) Mortgage Banking Activities

Mortgage banking activities primarily include residential mortgage originations and servicing.

Activity for mortgage loans held for sale, at fair value, was as follows:

Years ended December 31, (in thousands)202520242023
Balance, beginning of period:$6,286$6,056$2,606
Origination of mortgage loans held for sale149,329114,773105,912
Loans held for sale acquired———
Proceeds from the sale of mortgage loans held for sale(152,661)(116,974)(104,152)
Net gain realized on sale of mortgage loans held for sale3,2932,4311,690
Balance, end of period$6,247$6,286$6,056

The following table represents the components of Mortgage banking income:

Years ended December 31, (in thousands)202520242023
Net gain realized on sale of mortgage loans held for sale$3,293$2,431$1,690
Net change in fair value recognized on loans held for sale50(4)33
Net change in fair value recognized on rate lock loan commitments1104123
Net change in fair value recognized on forward contracts(458)219150
Net gain recognized2,9952,6871,896
Net loan servicing income3,0663,4554,387
Amortization of mortgage servicing rights(2,386)(2,726)(2,961)
Change in mortgage servicing rights valuation allowance---
Net servicing income recognized6807291,426
Other mortgage banking income448442383
Total mortgage banking income$4,123$3,858$3,705

Activity for capitalized mortgage servicing rights was as follows:

Years ended December 31, (in thousands)202520242023
Balance, beginning of period$11,333$13,082$15,219
Additions for mortgage loans sold1,242977824
Amortization(2,386)(2,726)(2,961)
Impairment———
Balance, end of period$10,189$11,333$13,082

MSRs, a component of other assets, are initially recognized at fair value when mortgage loans are sold with servicing retained. The MSRs are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing carrying value to fair value. Fair value is based on a valuation model that calculates the PV of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income, such as estimated prepayment speeds and discount rates.

The estimated fair value of MSRs at December 31, 2025 and December 31, 2024 were $22 million and $25 million, respectively. There wasno valuation allowance recorded for MSRs as of December 31, 2025 and December 31, 2024, as fair value exceeded carrying value. The fair value of MSRs at December 31, 2025 was determined using discount rates ranging from 9.5% to 12.5%, prepayment speeds ranging from 6.8% to 11.8%, depending on the characteristics of the specific rights (rate, maturity, etc.), and a weighted average default rate of 0.5%. The fair value of MSRs at December 31, 2024 was determined using discount rates ranging from 10.0% to 13.0%, prepayment speeds ranging from 5.3% to 10.5%, depending on the characteristics of the specific rights, and a weighted average default rate of 0.6%.

Total outstanding principal balances of loans serviced for others were $1.73 billion and $1.82 billion at December 31, 2025 and December 31, 2024, respectively.

Mortgage banking derivatives used in the ordinary course of business consist primarily of mandatory forward sales contracts and interest rate lock loan commitments. Mandatory forward contracts represent future loan commitments to deliver loans at a specified price and date and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Interest rate lock loan commitments represent commitments to fund loans at a specific rate. These derivatives involve underlying items, such as interest rates, and are designed to transfer risk. Substantially all of these instruments expire within 90 days from the date of issuance. Notional amounts are amounts on which calculations and payments are based, but which do not represent credit exposure, as credit exposure is limited to the amount required to be received or paid.

Mandatory forward contracts contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the counterparties fail to deliver commitments or are unable to fulfill their obligations, the Bank could potentially incur significant additional costs by replacing the positions at then current market rates. The Bank manages its risk of exposure by limiting counterparties to those banks and institutions deemed appropriate by management. The Bank does not expect any counterparty to default on their obligations and therefore, the Bank does not expect to incur any cost related to counterparty default.

The Bank is exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments will fluctuate. To offset this interest rate risk, the Bank enters into derivatives, such as mandatory forward contracts to sell loans. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate lock loan commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including: market interest rate volatility; the amount of rate lock commitments that close; the ability to fill the forward contracts before expiration; and the time period required to close and sell loans.

The following table includes the notional amounts and fair values of mortgage loans held for sale and mortgage banking derivatives:

December 31, 2025 · December 31, 2024
(in thousands) · Notional Amount · Fair Value · Notional Amount · Fair Value
Included in Mortgage loans held for sale:
Mortgage loans held for sale, at fair value$6,111$6,247$6,199$6,286
Included in other assets:
Rate lock loan commitments$7,799$333$7,138$225
Mandatory forward contracts--9,00056
Included in other liabilities:
Mandatory forward contracts$10,250$49$-$-

(24) Derivative Financial Instruments

Periodically, Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements were offsetting and therefore had no effect on Bancorp’s earnings or cash flows.

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of non-performance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, collateral and monitoring procedures, and does not expect any counterparties to fail their obligations. As of December 31, 2025, Bancorp had interest rate swap contracts entered into with a single counterparty in a net liability position of $1.6 million. Bancorp had posted cash collateral of $5 million with the single counterparty as of December 31, 2025, which is included in Federal fund sold and interest bearing due from banks on the consolidated balance sheets. The remaining interest rate swap transactions are entered into with borrowers and are not subject to netting.

Bancorp had outstanding undesignated interest rate swap contracts as follows:

AssetsLiabilities
December 31,December 31,December 31,December 31,
(dollars in thousands)2025202420252024
Notional amount$345,098$244,247$345,098$244,247
Weighted average maturity (years)4.05.04.05.0
Fair value$4,428$8,589$4,428$8,589

During the first quarter of 2023, Bancorp entered into an interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began February 6, 2023 and matures February 6, 2028. During the third quarter of 2023, Bancorp entered into two additional interest rate swaps to hedge cash flows of two $50 million rolling fixed-rate three-month FHLB borrowings. These swaps began August 7, 2023, with one maturing August 6, 2026 and the other maturing August 6, 2028. During the third quarter of 2024, Bancorp entered into another interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began on August 6, 2024 and matures on August 6, 2029.

While Bancorp expects to utilize fixed-rate three-month FHLB advances with respect to these interest rate swaps, brokered CDs or other fixed rate advances may be utilized for the same three-month terms instead should those sources be more favorable. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities.** **

Interest rate swaps involve exchange of Bancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, changes in the fair value of the derivatives are initially reported as a component of AOCI, and are subsequently reclassified into earnings as an adjustment to interest expense in periods for which the hedged forecasted transaction impacts earnings.

The following table details Bancorp’s derivative positions designated as a cash flow hedges, and the related fair values:

Fair value
(dollars in thousands) · Pay fixed · December 31,
Notional AmountMaturity DateReceive (variable) indexswap rate2025
$100,0002/6/2028USD SOFR3.27%$73
50,0008/6/2026USD SOFR4.38%(294)
50,0008/6/2028USD SOFR3.97%(888)
100,0008/6/2029USD SOFR3.58%(855)
$300,000$(1,964)

(25) Regulatory Matters

Bancorp and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Holding Company and the Bank must meet specific capital guidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.

Banking regulators have categorized the Bank as well-capitalized. To meet the definition of well-capitalized, a bank must have a minimum 6.5% Common Equity Tier 1 Risk-Based Capital ratio,8.0% Tier 1 Risk-Based Capital ratio,10.0% Total Risk-Based Capital ratio and 5.0% Tier 1 Leverage ratio.

Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank must hold a 2.5% capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above the minimum risk-based capital requirements for the Common Equity Tier 1 Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and Total Risk-Based Capital ratio necessary to be considered adequately-capitalized. At December 31, 2025, the adequately-capitalized minimums, including the capital conservation buffer, were a 7.0% Common Equity Tier 1 Risk-Based Capital ratio,8.5% Tier 1 Risk-Based Capital ratio and 10.5% Total Risk-Based Capital ratio.

As a result of the CB acquisition, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of December 31, 2025, subordinated notes added through the CB acquisition totaled $27 million.

Bancorp continues to exceed the regulatory requirements for all calculations. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the capital conservation buffer.

The following table sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios:

(dollars in thousands)ActualMinimum for adequately capitalizedMinimum for well capitalized
December 31, 2025AmountRatioAmountRatioAmountRatio
Total risk-based capital (1)
Consolidated$1,057,93213.42%$630,8008.00%NANA
Bank1,030,45413.07630,5678.00$788,20910.00%
Common equity tier 1 risk-based capital (1)
Consolidated933,35411.84354,8254.50NANA
Bank931,91211.82354,6944.50512,3366.50
Tier 1 risk-based capital (1)
Consolidated959,35412.17473,1006.00NANA
Bank931,91211.82472,9256.00630,5678.00
Leverage
Consolidated959,35410.30372,6954.00NANA
Bank931,91210.01372,4494.00465,5615.00
(dollars in thousands)ActualMinimum for adequately capitalizedMinimum for well capitalized
December 31, 2024AmountRatioAmountRatioAmountRatio
Total risk-based capital (1)
Consolidated$943,72312.73%$593,2018.00%NANA
Bank918,21012.39593,0028.00$741,25210.00%
Common equity tier 1 risk-based capital (1)
Consolidated828,38611.17333,6764.50NANA
Bank828,87311.18333,5644.50481,8146.50
Tier 1 risk-based capital (1)
Consolidated854,38611.52444,9016.00NANA
Bank828,87311.18444,7516.00593,0028.00
Leverage
Consolidated854,3869.94343,8864.00NANA
Bank828,8739.65343,6244.00429,5305.00

(1)Ratio is computed in relation to risk-weighted assets.

NA–* Regulatory framework does not define*“well-capitalized”* for holding companies.*

(26) Stock Yards Bancorp, Inc. (parent company only)

Condensed Balance Sheets
December 31,
(in thousands)20252024
Assets
Cash on deposit with subsidiary bank$1,978$2,481
Investment in and receivable from subsidiaries1,075,061941,769
Other assets26,00623,608
Total assets$1,103,045$967,858
Liabilities and stockholders' equity
Other liabilities$27,348$27,382
Total stockholders’ equity1,075,697940,476
Total liabilities and stockholders’ equity$1,103,045$967,858
Condensed Statements of Income
Years ended December 31,
(in thousands)202520242023
Income - dividends and interest from subsidiaries$41,002$38,426$33,965
Other income11110
Less expenses6,5756,5037,458
Income before income taxes and equity in undistributed net income of subsidiary34,42831,92426,617
Income tax benefit(2,306)(3,323)(2,490)
Income before equity in undistributed net income of subsidiary36,73435,24729,107
Equity in undistributed net income of subsidiary103,41679,29278,641
Net income$140,150$114,539$107,748
Condensed Statements of Cash Flows
Years ended December 31,
(in thousands)202520242023
Operating activities
Net income available to stockholders$140,150$114,539$107,748
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of subsidiaries(103,416)(79,292)(78,641)
Decrease (increase) in receivable from subsidiaries——2,971
Stock compensation expense4,4083,7734,464
Excess tax benefits from stock- based compensation arrangements(604)(1,228)(644)
Change in other assets(2,400)(2,399)(1,696)
Change in other liabilities5561,329402
Net cash provided by operating activities38,69436,72234,604
Investing activities
Purchase of equity investment——(206)
Net cash used in investing activities——(206)
Financing activities
Repurchase of common stock(2,091)(4,217)(2,695)
Cash dividends paid(37,106)(35,835)(34,575)
Net cash used in financing activities(39,197)(40,052)(37,270)
Net decrease in cash(503)(3,330)(2,872)
Cash at beginning of year2,4815,8118,683
Cash at end of year$1,978$2,481$5,811

(27) Segments

Bancorp’s principal activities are divided intotwo reportable segments, Commercial Banking and WM&T, which are delineated based on the products and services that each segment offers:

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services, and other banking services. Bancorp also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment.

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

Bancorp’s Commercial Banking and WM&T segments overlap a regional reporting structure. These regions are based on the primary geographic markets in which Bancorp operates, specifically Louisville, central, eastern and northern Kentucky, and the Indianapolis, Indiana and Cincinnati, Ohio MSAs. All regions share the same lines of business, including the same products, services and delivery methods, as well as similar customer bases and pricing guidelines.

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax-exempt activity. All tax-exempt activity and provision have been allocated fully to the commercial banking segment. Other direct and indirect/allocated expenses include legal and professional fees, advertising and business development costs as well as other miscellaneous expenses. Measurement of performance for business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

Bancorp’s chief executive officer is the chief operating decision maker. The financial results by operating segment, including significant expense categories provided to the chief operating decision maker, help measure the profitability of a particular segment and identify trends, evaluate each segment and its impact on consolidated earnings, and enhance decision making processes related to the allocation of Bancorp’s resources. Bancorp evaluates performance and allocates resources based on a reportable segment’s net income.

The majority of the net assets of Bancorp are associated with in the Commercial Banking segment. As of December 31, 2025, goodwill totaling $194 million was recorded on Bancorp’s consolidated balance sheets, of which $172 million is attributed to the commercial banking segment and $22 million is attributed to WM&T.

WM&T AUM, which the primary driver of WM&T revenue, are not included on the consolidated balance sheets of Bancorp. WM&T AUM totaled $7.64 billion, $7.07 billion and $7.16 billion as of December 31, 2025, 2024 and 2023, respectively.

Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below:

Commercial
As of and for the Year Ended December 31, 2025 (in thousands)BankingWM&TTotal
Interest income$466,476$1,113$467,589
Interest expense167,277—167,277
Net interest income299,1991,113300,312
Provision for credit losses6,700—6,700
Net interest income after provision expense292,4991,113293,612
Non-interest income:
Wealth management and trust services—42,80842,808
All other non-interest income54,140—54,140
Total non-interest income54,14042,80896,948
Non-interest expenses:
Compensation and employee benefits112,21119,606131,817
Net occupancy and equipment15,54998416,533
Technology and communication17,0902,20519,295
Intangible amortization2,2901,3683,658
Other direct and indirect/allocated expenses38,3802,68141,061
Total Non-interest expenses185,52026,844212,364
Income before income tax expense161,11917,077178,196
Income tax expense34,3403,70638,046
Net income$126,779$13,371$140,150
Commercial
As of and for the Year Ended December 31, 2024 (in thousands)BankingWM&TTotal
Interest income$411,829$1,050$412,879
Interest expense155,839—155,839
Net interest income255,9901,050257,040
Provision for credit losses9,725—9,725
Net interest income after provision expense246,2651,050247,315
Non-interest income:
Wealth management and trust services—42,84342,843
All other non-interest income52,387—52,387
Total non-interest income52,38742,84395,230
Non-interest expenses:
Compensation and employee benefits103,93317,177121,110
Net occupancy and equipment14,39679715,193
Technology and communication16,9142,29319,207
Intangible amortization2,9651,5204,485
Other direct and indirect/allocated expenses36,1042,08038,184
Total Non-interest expenses174,31223,867198,179
Income before income tax expense124,34020,026144,366
Income tax expense25,4814,34629,827
Net income$98,859$15,680$114,539
Commercial
As of and for the Year Ended December 31, 2023 (in thousands)BankingWM&TTotal
Interest income$345,988$708$346,696
Interest expense99,364—99,364
Net interest income246,624708247,332
Provision for credit losses13,796—13,796
Net interest income after provision expense232,828708233,536
Non-interest income:
Wealth management and trust services—39,80239,802
All other non-interest income52,418—52,418
Total non-interest income52,41839,80292,220
Non-interest expenses:
Compensation and employee benefits93,68016,647110,327
Net occupancy and equipment13,9172,46716,384
Technology and communication15,4761,84217,318
Intangible amortization3,0141,6724,686
Other direct and indirect/allocated expenses37,2291,88539,114
Total Non-interest expenses163,31624,513187,829
Income before income tax expense121,93015,997137,927
Income tax expense26,7083,47130,179
Net income$95,222$12,526$107,748

(28) Revenue from Contracts with Customers

All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The table below presents Bancorp’s sources of non-interest income by business segment with items outside the scope of ASC 606 noted as such:

(in thousands)CommercialWM&TTotal
Wealth management and trust services$—$42,808$42,808
Deposit service charges8,732—8,732
Debit and credit card income19,873—19,873
Treasury management fees11,679—11,679
Mortgage banking income (1)4,123—4,123
Net investment product sales commissions and fees4,221—4,221
Bank owned life insurance (1)2,515—2,515
Gain (loss) on sale of premises and equipment (1)72—72
Other (2)2,925—2,925
Total non-interest income$54,140$42,808$96,948
(in thousands)CommercialWM&TTotal
Wealth management and trust services$—$42,843$42,843
Deposit service charges8,906—8,906
Debit and credit card income20,082—20,082
Treasury management fees11,064—11,064
Mortgage banking income (1)3,858—3,858
Gain (loss) on sale of securities (1)———
Net investment product sales commissions and fees3,571—3,571
Bank owned life insurance (1)2,443—2,443
Gain (loss) on sale of premises and equipment (1)(100)—(100)
Other (2)2,563—2,563
Total non-interest income$52,387$42,843$95,230
(in thousands)CommercialWM&TTotal
Wealth management and trust services$—$39,802$39,802
Deposit service charges8,866—8,866
Debit and credit card income19,438—19,438
Treasury management fees10,033—10,033
Mortgage banking income (1)3,705—3,705
Gain (loss) on sale of securities (1)(44)—(44)
Net investment product sales commissions and fees3,205—3,205
Bank owned life insurance (1)2,253—2,253
Gain (loss) on sale of premises and equipment (1)(30)—(30)
Other (2)4,992—4,992
Total non-interest income$52,418$39,802$92,220

(1) Outside of the scope of ASC 606.

(2) Outside of the scope of ASC 606, with the exception of safe deposit fees which were nominal for all periods.

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing and extent of cash flows are affected by economic factors. Revenue sources within the scope of ASC 606 are discussed below:

WM&T provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Incentive compensation related to WM&T activities is considered a cost of obtaining the contract. Contracts between WM&T and customers do not permit performance-based fees and accordingly, none of the fee income earned by WM&T is performance-based. Trust fees receivable totaled $5.3 million and $4.5 million at December 31, 2025 and December 31, 2024, respectively.

Bancorp earns fees from its deposit customers for transaction-based, account management and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments fees and ACH fees, are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided.

Debit and credit card revenue primarily consists of debit and credit card interchange income. Interchange income represents fees assessed within the payment card system for acceptance of card-based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

Treasury management transaction fees are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account analysis fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customers’ account balances.

Net investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market values and are assessed, collected and recognized on a quarterly basis. Because the Bank acts as an agent in arranging the relationship between the customer and third party provider, and does not control the services rendered, investment product sales commissions and fees are reported net of related costs, including nominal incentive compensation, and trading activity charges of $1.2 million and $968,000 for the years ended December 31, 2025 and 2024.

Bancorp didnot establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during the year ended December 31, 2025.

(29) Subsequent Event

Effective January 27, 2026, Bancorp executed a definitive Share Purchase Agreement (“agreement”), pursuant to which Bancorp will acquire all of the outstanding stock of privately held Field & Main Bancorp, Inc. Field & Main Bancorp, Inc., headquartered in Henderson, Kentucky, is the holding company for Field & Main Bank, which operates 6 retail branches, including three in Henderson, Kentucky and one each in Lexington, Kentucky, Cynthiana, Kentucky and Evansville, Indiana, respectively.

Under the terms of the Agreement, the Company will acquire all outstanding stock in an all stock transaction, resulting in a total consideration to existing Field & Main Bancorp, Inc. shareholders of approximately $106 million based on estimates as of January 27, 2026.

Bancorp expects the acquisition to close during the second quarter of 2026, subject to receiving all required regulatory approvals and satisfaction or waiver of remaining closing conditions. As of December 31, 2025, Field & Main Bancorp, Inc. had approximately $861 million in total assets, $652 million in loans and $781 million in deposits and $68 million in tangible common equity. Field & Main Bancorp, Inc. also maintains a WM&T Department with total AUM of approximately $800 million as of December 31, 2025. The combined franchise will have 81 branches at acquisition date and anticipates serving customers through a branch network of 81 locations. The combined franchise will serve customers through 81 branches with approximately $10.40 billion in total assets, $7.90 billion in gross loans, $8.60 billion in deposits and $8.40 billion in trust assets under management.

Stockholders and Board of Directors

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheet of Stock Yards Bancorp, Inc. (the “Company”) as of December 31, 2025, the related consolidated statements of income, comprehensive income, change in stockholders’ equity, and cash flows for the year ended December 31, 2025, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025, and the results of its operations and its cash flows for the year ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 26, 2026 expressed an unqualified opinion thereon.

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowances for Credit Losses on Certain Loan Portfolio Segments

As described in Note 1 to the Company’s consolidated financial statements, the Company’s methodologies for estimating an allowance for credit losses (“ACL”) on loans consider available relevant information about the collectability of cash flows, including information about past events, current conditions and reasonable and supportable forecasts. For each loan segment, the Company applies an expected loss ratio based on historical losses adjusted as appropriate for qualitative loss factors. Qualitative loss factors are based on management’s judgment of Company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans and reasonable and supportable forecasts of economic conditions. As described in Note 4 to the Company’s consolidated financial statements, the Company’s ACL on loans was $91.9 million as of December 31, 2025.

We identified certain assumptions used by management in determining the qualitative loss factor adjustments applied to estimate the ACL for certain loan portfolio segments as a critical audit matter. Auditing these assumptions was especially subjective and challenging as it required a higher degree of auditor judgment and increased extent of audit effort.

The primary procedures we performed to address this critical audit matter included:

●Testing the design and operating effectiveness of certain internal controls over the determination of the qualitative loss factor adjustments applied to estimate the ACL.
●Assessing the reasonableness of management’s judgments in determining the assumptions, including assessing the consistency of management’s application of its underlying framework for determining the assumptions and assessing for potential contradictory evidence.
●Testing the completeness and accuracy of company-produced data, and evaluating the relevance and reliability of data from external sources to the Company, in determining the qualitative loss factor adjustments applied to estimate the ACL.

/s/BDO USA, P.C.

We have served as the Company’s auditor since 2025.

Grand Rapids, Michigan

February 26, 2026

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.