URANIUM ENERGY CORP
For the period ended Apr 30, 2024. Filed Jun 10, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Apr 30, 2024 · Filed Jun 10, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THEthree and nine months ended April 30, 2024
(Unaudited–** Expressed in thousands of U.S. dollars unless otherwise stated)**
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited–** Expressed in thousands of U.S. dollars)**
| Notes | April 30, 2024 | July 31, 2023 | |
|---|---|---|---|
| CURRENT ASSETS | |||
| Cash and cash equivalents | $87,726 | $45,614 | |
| Inventories | 3 | 63,387 | 6,207 |
| Prepaid expenses and deposits | 3,407 | 2,682 | |
| Other current assets | 954 | 702 | |
| TOTAL CURRENT ASSETS | 155,474 | 55,205 | |
| MINERAL RIGHTS AND PROPERTIES | 4 | 558,436 | 565,560 |
| PROPERTY, PLANT AND EQUIPMENT | 5 | 19,959 | 19,728 |
| RESTRICTED CASH | 6 | 7,251 | 7,251 |
| EQUITY-ACCOUNTED INVESTMENTS | 7 | 62,548 | 48,110 |
| INVESTMENT IN EQUITY SECURITIES | 8 | 71,343 | 38,656 |
| OTHER NON-CURRENT ASSETS | 3,257 | 3,079 | |
| TOTAL ASSETS | $878,268 | $737,589 | |
| CURRENT LIABILITIES | |||
| Accounts payable and accrued liabilities | $4,486 | $10,525 | |
| Asset retirement obligations - current | 9 | 1,481 | 1,515 |
| Derivative liabilities | 10 | 8,068 | - |
| Other current liabilities | 277 | 154 | |
| TOTAL CURRENT LIABILITIES | 14,312 | 12,194 | |
| ASSET RETIREMENT OBLIGATIONS | 9 | 17,893 | 17,155 |
| OTHER NON-CURRENT LIABILITIES | 1,521 | 1,020 | |
| DERIVATIVE LIABILITIES | 10 | - | 4,313 |
| DEFERRED TAX LIABILITIES | 65,902 | 71,080 | |
| TOTAL LIABILITIES | 99,628 | 105,762 | |
| STOCKHOLDERS’ EQUITY | |||
| Capital stock | |||
| Common stock $0.001 par value: 750,000,000 shares authorized, 405,951,114 shares issued and outstanding (July 31, 2023 - 378,452,864) | 11 | 406 | 378 |
| Additional paid-in capital | 1,094,795 | 924,737 | |
| Accumulated deficit | (303,786) | (289,680) | |
| Accumulated other comprehensive loss | (12,775) | (3,608) | |
| TOTAL EQUITY | 778,640 | 631,827 | |
| TOTAL LIABILITIES AND EQUITY | $878,268 | $737,589 | |
| COMMITMENTS AND CONTINGENCIES | 3,9 | ||
| SUBSEQUENT EVENTS | 11 | ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited–** Expressed in thousands of U.S. dollars, except share and per share data)**
| Three Months Ended · Nine Months Ended | ||||||
|---|---|---|---|---|---|---|
| April 30, · April 30, | ||||||
| Notes · 2024 · 2023 · 2024 · 2023 | ||||||
| SALES AND SERVICE REVENUE | 13 | $ | - | $20,217 | $224 | $125,440 |
| COST OF SALES AND SERVICES | 13 | - | (13,998) | (187) | (90,793) | |
| GROSS PROFIT | - | 6,219 | 37 | 34,647 | ||
| OPERATING COSTS | ||||||
| Mineral property expenditures | 9,071 | 5,452 | 21,448 | 13,650 | ||
| General and administrative | 4,219 | 3,745 | 14,314 | 14,296 | ||
| Depreciation, amortization and accretion | 4,5,9 | 551 | 506 | 1,620 | 1,504 | |
| TOTAL OPERATING COSTS | 13,841 | 9,703 | 37,382 | 29,450 | ||
| (LOSS) INCOME FROM OPERATIONS | (13,841) | (3,484) | (37,345) | 5,197 | ||
| OTHER (EXPENSES) INCOME | ||||||
| Interest expenses and finance costs | (205) | (202) | (620) | (596) | ||
| Income (loss) from equity-accounted investments | 7 | 3,306 | (900) | 4,958 | (985) | |
| (Loss) gain on disposition of assets | (46) | - | (33) | 2 | ||
| (Loss) gain on revaluation of equity securities | 8 | (13,804) | (12,649) | 23,585 | (12,992) | |
| Gain (loss) on revaluation of derivative liabilities | 10 | 2,071 | 5,550 | (9,892) | 4,651 | |
| Gain on settlement of liabilities | - | 235 | - | 427 | ||
| Other income (expenses) | 1,011 | 155 | 1,608 | (308) | ||
| OTHER (EXPENSES) INCOME | (7,667) | (7,811) | 19,606 | (9,801) | ||
| LOSS BEFORE INCOME TAXES | (21,508) | (11,295) | (17,739) | (4,604) | ||
| DEFERRED TAX RECOVERY | 1,831 | 335 | 3,633 | 780 | ||
| NET LOSS FOR THE PERIOD | (19,677) | (10,960) | (14,106) | (3,824) | ||
| OTHER COMPREHENSIVE LOSS | ||||||
| Translation loss | (5,850) | (3,589) | (9,167) | (9,740) | ||
| TOTAL OTHER COMPREHENSIVE LOSS | (5,850) | (3,589) | (9,167) | (9,740) | ||
| TOTAL COMPREHENSIVE LOSS FOR THE PERIOD | $(25,527) | $(14,549) | $(23,273) | $(13,564) | ||
| NET LOSS PER SHARE | 14 | |||||
| Basic | $(0.05) | $(0.03) | $(0.04) | $(0.01) | ||
| Diluted | $(0.05) | $(0.03) | $(0.04) | $(0.01) | ||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING, | ||||||
| Basic | 404,104,490 | 375,759,521 | 393,425,716 | 360,554,427 | ||
| Diluted | 404,104,490 | 375,759,521 | 393,425,716 | 360,554,427 | ||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited–** Expressed in thousands of U.S. dollars)**
| Nine Months Ended April 30, | |||
|---|---|---|---|
| Notes | 2024 | 2023 | |
| NET CASH PROVIDED BY (USED IN): | |||
| OPERATING ACTIVITIES | |||
| Net loss for the period | $(14,106) | $(3,824) | |
| Adjustments to reconcile net loss to cash flows in operating activities | |||
| Stock-based compensation | 12 | 3,987 | 4,455 |
| Depreciation, amortization and accretion | 4,5,9 | 1,620 | 1,504 |
| (Income) loss from equity-accounted investment | 7 | (4,958) | 985 |
| Loss (gain) on disposition of assets | 33 | (2) | |
| (Gain) loss on revaluation of equity securities | 8 | (23,585) | 12,992 |
| Loss (gain) on revaluation of derivative liabilities | 10 | 9,892 | (4,651) |
| Deferred tax recovery | (3,633) | (780) | |
| Gain on settlement of liabilities | - | (427) | |
| Changes in operating assets and liabilities | |||
| Inventories | (57,179) | 39,933 | |
| Prepaid expenses and deposits | (318) | 838 | |
| Other current assets | (262) | (646) | |
| Accounts payable and accrued liabilities | (5,389) | (6,598) | |
| Other liabilities | 27 | (1) | |
| NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | (93,871) | 43,778 | |
| FINANCING ACTIVITIES | |||
| Proceeds from share issuances, net of issuance costs | 11,12 | 160,239 | 64,853 |
| Repayments of other loans | - | (66) | |
| Cash paid for withholding amounts on option exercise | (947) | (147) | |
| NET CASH PROVIDED BY FINANCING ACTIVITIES | 159,292 | 64,640 | |
| INVESTING ACTIVITIES | |||
| Acquisition of UEX, net of cash acquired | - | 1,984 | |
| Acquisition of Roughrider | - | (82,117) | |
| Investment in mineral rights and properties | (1,391) | (51) | |
| Capital contribution to equity-accounted investment | 7 | (2,388) | (595) |
| Purchase of additional interest in equity-accounted investment | 7 | (9,238) | - |
| Investment in equity securities | 8 | (12,115) | (42,219) |
| Proceeds from sale of equity securities | 8 | 3,008 | - |
| Purchase of property, plant and equipment | (1,166) | (337) | |
| Proceeds from disposition of assets | 8 | 8 | 2 |
| NET CASH USED IN INVESTING ACTIVITIES | (23,282) | (123,333) | |
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 42,139 | (14,915) | |
| FOREIGN EXCHANGE DIFFERENCE ON CASH | (27) | (158) | |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 52,865 | 39,787 | |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $94,977 | $24,714 | |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’** EQUITY**
(Unaudited - Expressed in thousands of U.S. dollars, except share data**)**
| Common Stock · Additional Paid-in Capital · Share Issuance Obligation · Accumulated Deficit · Accumulated Other Comprehensive (Loss) Income · Stockholders’ Equity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares · Amount | ||||||||
| Balance, July 31, 2023 | 378,452,864 | $378 | $924,737 | $ | - | $(289,680) | $(3,608) | $631,827 |
| Common stock | ||||||||
| Issued under ATM offerings, net of issuance costs | 10,770,000 | 11 | 56,259 | - | - | - | 56,270 | |
| Issued upon exercise of stock options | 445,861 | 1 | 263 | - | - | - | 264 | |
| Stock-based compensation | ||||||||
| Amortization of stock-based compensation | - | - | 1,572 | - | - | - | 1,572 | |
| Net income for the period | - | - | - | - | 3,321 | - | 3,321 | |
| Other comprehensive loss | - | - | - | - | - | (11,049) | (11,049) | |
| Balance, October 31, 2023 | 389,668,725 | $390 | $982,831 | $ | - | $(286,359) | $(14,657) | $682,205 |
| Common stock | ||||||||
| Issued under ATM offering, net of issuance costs | 10,418,029 | 10 | 73,228 | - | - | - | 73,238 | |
| Issued upon exercise of stock options | 669,999 | 1 | (70) | - | - | - | (69) | |
| Issued upon exercise of warrants | 302,220 | - | 1,965 | 517 | - | - | 2,482 | |
| Stock-based compensation | ||||||||
| Amortization of stock-based compensation | - | - | 1,312 | - | - | - | 1,312 | |
| Net income for the period | - | - | - | - | 2,250 | - | 2,250 | |
| Other comprehensive income | - | - | - | - | - | 7,732 | 7,732 | |
| Balance, January 31, 2024 | 401,058,973 | $401 | $1,059,266 | $517 | $(284,109) | $(6,925) | $769,150 | |
| Common stock | ||||||||
| Issued under ATM offering, net of issuance costs | 3,396,370 | 3 | 25,539 | - | - | - | 25,542 | |
| Issued upon exercise of stock options | 345,077 | 1 | 209 | - | - | - | 210 | |
| Issued upon exercise of warrants | 1,150,694 | 1 | 8,678 | (517) | - | - | 8,162 | |
| Stock-based compensation | ||||||||
| Amortization of stock-based compensation | - | - | 1,103 | - | - | - | 1,103 | |
| Net loss for the period | - | - | - | - | (19,677) | - | (19,677) | |
| Other comprehensive loss | - | - | - | - | - | (5,850) | (5,850) | |
| Balance, April 30, 2024 | 405,951,114 | $406 | $1,094,795 | $ | - | $(303,786) | $(12,775) | $778,640 |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’** EQUITY**
(Unaudited - Expressed in thousands of U.S. dollars, except share data**)**
| Common Stock · Additional Paid-in Capital · Share Issuance Obligation · Accumulated Deficit · Accumulated Other Comprehensive (Loss) Income · Stockholders’ Equity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares · Amount | ||||||||
| Balance, July 31, 2022 | 289,638,307 | $289 | $613,179 | $ | - | $(286,373) | $(186) | $326,909 |
| Common stock | ||||||||
| Issued for acquisition of UEX and Roughrider | 66,324,560 | 66 | 235,306 | - | - | - | 235,372 | |
| Issued under ATM offerings, net of issuance costs | 5,218,890 | 5 | 21,709 | - | - | - | 21,714 | |
| Issued upon exercise of stock options | 1,404,601 | 2 | 58 | - | - | - | 60 | |
| Issued upon exercise of warrants | 3,410,898 | 4 | 6,136 | - | - | - | 6,140 | |
| Stock-based compensation | ||||||||
| Common stock issued for consulting services | 4,179 | - | 17 | - | - | - | 17 | |
| Common stock issued under Stock Incentive Plan | 73,618 | - | 299 | - | - | - | 299 | |
| Amortization of stock-based compensation | - | - | 1,426 | - | - | - | 1,426 | |
| Replacement options issued for acquisition of UEX | - | - | 4,026 | - | - | - | 4,026 | |
| Net loss for the period | - | - | - | - | (3,756) | - | (3,756) | |
| Other comprehensive loss | - | - | - | - | - | (10,768) | (10,768) | |
| Balance, October 31, 2022 | 366,075,053 | $366 | $882,156 | $ | - | $(290,129) | $(10,954) | $581,439 |
| Common stock | ||||||||
| Issued under ATM offering, net of issuance costs | 7,040,363 | 7 | 26,099 | - | - | - | 26,106 | |
| Issued upon exercise of stock options | 94,302 | - | - | - | - | - | - | |
| Issued upon exercise of warrants | 45,000 | - | 66 | - | - | - | 66 | |
| Stock-based compensation | ||||||||
| Common stock issued for consulting services | 49,228 | - | 201 | - | - | - | 201 | |
| Common stock issued under Stock Incentive Plan | 66,471 | - | 262 | - | - | - | 262 | |
| Amortization of stock-based compensation | - | - | 1,085 | - | - | - | 1,085 | |
| Net income for the period | - | - | - | - | 10,892 | - | 10,892 | |
| Other comprehensive income | - | - | - | - | - | 4,617 | 4,617 | |
| Balance, January 31, 2023 | 373,370,417 | $373 | $909,869 | $ | - | $(279,237) | $(6,337) | $624,668 |
| Common stock | ||||||||
| Issued under ATM offering, net of issuance costs | 2,912,000 | 4 | 10,595 | - | - | - | 10,599 | |
| Issued upon exercise of stock options | 204,693 | - | - | - | - | - | - | |
| Issued upon exercise of warrants | - | - | - | 22 | - | - | 22 | |
| Stock-based compensation | ||||||||
| Common stock issued under Stock Incentive Plan | 60,784 | - | 211 | - | - | - | 211 | |
| Amortization of stock-based compensation | - | - | 887 | - | - | - | 887 | |
| Net loss for the period | - | - | - | - | (10,960) | - | (10,960) | |
| Other comprehensive loss | - | - | - | - | - | (3,589) | (3,589) | |
| Balance, April 30, 2023 | 376,547,894 | $377 | $921,562 | $22 | $(290,197) | $(9,926) | $621,838 | |
April 30, 2024
| NOTE 1: | NATURE OF OPERATIONS |
|---|
Uranium Energy Corp. was incorporated in the State of Nevada on* May 16, 2003.*Uranium Energy Corp. and its subsidiary companies and a controlled partnership (collectively, the “Company” or “we”) are engaged in uranium and titanium mining and related activities, including exploration, pre-extraction, extraction and processing of uranium concentrates and titanium minerals, on projects located in the United States, Canada and the Republic of Paraguay.
As at* April 30, 2024*, we had working capital (current assets less current liabilities) of $141,162 including cash and cash equivalents of $87,726 and purchased uranium inventories of $63,019. We believe our existing cash resources and, if necessary, cash generated from the sale of the Company’s uranium inventories, will provide sufficient funds to carry out our planned operations for12 months from the date that these interim condensed consolidated financial statements are issued. Our continuation as a going concern for a period beyond those12 months will be dependent upon our ability to achieve consistent positive cash flow from the sale of our uranium inventories and to obtain adequate additional financing, as our operations are capital intensive and future capital expenditures are expected to be substantial.
Historically, we have been reliant primarily on equity financings from the sale of our common stock and on debt financings in order to fund our operations, and this reliance is expected to continue for the foreseeable future. Our continued operations, including the recoverability of the carrying values of our assets, are dependent ultimately on our ability to achieve and maintain profitability and positive cash flow from our operations.
| NOTE 2: | SUMMARY OF SIGNIFICANT POLICIES |
|---|
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial information and are presented in U.S. dollars. Accordingly, they donot include all of the information and footnotes required under U.S. GAAP for complete financial statements. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form10-K for the year ended* July 31, 2023* (“Fiscal2023”). In the opinion of management, all adjustments of a normal recurring nature and considered necessary for a fair presentation have been made. Operating results for thenine months ended* April 30, 2024* arenot necessarily indicative of the results that* maybe expected for the fiscal year ending July 31, 2024* (“Fiscal2024”).
Exploration Stage
We have established the existence of mineralized materials for certain uranium projects, including our Palangana Mine, Christensen Ranch Mine (collectively, the “ISR Mines”) and our Roughrider and Christie Lake Projects. We havenot established proven or probable reserves, as defined by the United States Securities and Exchange Commission (“SEC”) subpart1300 of Regulation S-K (“S-K1300”), through the completion of a “final” or “bankable” feasibility study for any of the uranium projects we operate, including our ISR Mines. Furthermore, we haveno present plans to establish proven or probable reserves for any of our uranium projects for which we plan on utilizing in-situ recovery (“ISR”) mining, such as our ISR Mines. As a result, and despite the fact that we commenced extraction of mineralized materials at our ISR Mines, we remain an Exploration Stage issuer, as defined by the SEC, and will continue to remain as an Exploration Stage issuer until such time proven or probable reserves have been established.
Since we commenced extraction of mineralized materials at our ISR Mines without having established proven or probable reserves, any mineralized materials established or extracted from our ISR Mines shouldnot in any way be associated with having established or produced from proven or probable reserves.
11
In accordance with U.S. GAAP, expenditures relating to the acquisition of mineral rights are initially capitalized as incurred while exploration and pre-extraction expenditures are expensed as incurred until such time as we exit the Exploration Stage by establishing proven or probable reserves. Expenditures relating to exploration activities, such as drill programs to establish mineralized materials, are expensed as incurred. Expenditures relating to pre-extraction activities, such as the construction of mine wellfields, ion exchange facilities and disposal wells, are expensed as incurred until such time that proven or probable reserves are established for that project, after which expenditures relating to mine development activities for that particular project are capitalized as incurred.
Companies in the Production Stage, as defined by the SEC, having established proven and probable reserves and exited the Exploration Stage, typically capitalize expenditures relating to ongoing development activities, with corresponding depletion calculated over proven and probable reserves using the units-of-production method and allocated to future reporting periods to inventory and, as that inventory is sold, to cost of goods sold. We are in the Exploration Stage which has resulted in our Company reporting larger losses than if it had been in the Production Stage due to the expensing, instead of the capitalization of expenditures relating to ongoing mine development activities. Additionally, there would beno corresponding depletion allocated to future reporting periods of our Company since those costs would have been expensed previously, resulting in both lower inventory costs and cost of goods sold and results of operations with higher gross profits and lower losses than if we had been in the Production Stage. Any capitalized costs, such as expenditures relating to the acquisition of mineral rights, are depleted over the estimated extraction life using the straight-line method when the underlying property is converted to the Production Stage. As a result, our consolidated financial statements* may**not* be directly comparable to the financial statements of companies in the Production Stage.
Accounting PronouncementsNot Yet Adopted
In* November 2023,the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)2023-07, Segment Reporting (Topic280*): Improvements to Reportable Segment Disclosures. This ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. All disclosure requirements under this ASU are also required for public entities with a single reportable segment. This ASU is effective for the Company’s Annual Report on Form10-K for the fiscal year ended* July**31,* 2025, and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
In* December 2023,the FASB issued ASU2023*-09, Income Taxes (Topic740): Improvements to Income Tax Disclosures. This ASU expands public entities’ income tax disclosures by requiring disaggregated information about a reporting entity's effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. This ASU will be effective for fiscal years beginning after* December 15, 2024.*The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures
In* March 2024,the FASB issued ASU2024*-02, Codification Improvements - Amendments to Remove References to the Concepts Statements. This ASU contains amendments to the Codification that remove references to various FASB Concepts Statements. The effort facilitates Codification updates for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or the structure of guidance, and other minor improvements. While the amendments arenot expected to result in significant changes for most entities, the FASB provided transition guidance since some entities could be affected. This ASU will be effective for fiscal years beginning after* December 15, 2024,*with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
| NOTE 3: | INVENTORIES |
|---|
As at* April 30, 2024*, we held 1,166,000 (* July 31, 2023*:171,000) pounds of purchased uranium concentrate inventory. Costs of inventories consist of the following:
| April 30, 2024 | July 31, 2023 | |
|---|---|---|
| Material and supplies | $190 | $228 |
| Uranium concentrates from extraction | 178 | 178 |
| Purchased uranium inventories | 63,019 | 5,801 |
| $63,387 | $6,207 |
As of* April 30, 2024*, our uranium inventory purchase commitments for the nextfive fiscal years are as the follows:
| Purchase Commitments | ||
|---|---|---|
| in Pounds | Purchase Price | |
| Fiscal 2024 | 300,000 | $12,355 |
| Fiscal 2025 | 600,000 | 23,120 |
| Fiscal 2026 | 100,000 | 3,620 |
| Total | 1,000,000 | $39,095 |
12
| NOTE 4: | MINERAL RIGHTS AND PROPERTIES |
|---|
Mineral Rights
As at* April 30, 2024*, we own mineral rights in the States of Arizona, New Mexico, Texas and Wyoming, in Canada and in the Republic of Paraguay. These mineral rights were acquired through staking, purchase or lease or option agreements and are subject to varying royalty interests, some of which are indexed to the sale price of uranium or titanium. As of* April 30, 2024*, annual maintenance payments of approximately $4,818 will be required to maintain these mineral rights.
As at* April 30, 2024*, the carrying value of our mineral rights and properties were as follows:
| Costs | United States | Canada | Paraguay | Total |
|---|---|---|---|---|
| Balance, July 31, 2023 | $172,440 | $384,607 | $15,014 | $572,061 |
| Additions | 50 | 1,340 | - | 1,390 |
| Foreign exchange difference | - | (8,520) | - | (8,520) |
| Balance, April 30, 2024 | 172,490 | 377,427 | 15,014 | 564,931 |
| Accumulated Amortization and Impairment | United States | Canada | Paraguay | Total |
|---|---|---|---|---|
| Balance, July 31, 2023 | (6,389) | (112) | - | (6,501) |
| Foreign exchange difference | - | 6 | - | 6 |
| Balance, April 30, 2024 | (6,389) | (106) | - | (6,495) |
| Carrying Value | ||||
| Balance, July 31, 2023 | $166,051 | $384,495 | $15,014 | $565,560 |
| Balance, April 30, 2024 | $166,101 | $377,321 | $15,014 | $558,436 |
| NOTE 5: | PROPERTY, PLANT AND EQUIPMENT |
|---|
Property, plant and equipment consists of the following:
| April 30, 2024 | July 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Cost | Accumulated | Net Book | Cost | Accumulated | Net Book | |
| Depreciation · Value · Depreciation · Value | ||||||
| Plant and Processing Facilities | $19,347 | $(2,528) | $16,819 | $19,145 | $(1,998) | $17,147 |
| Mining Equipment | 3,499 | (2,521) | 978 | 2,915 | (2,478) | 437 |
| Logging Equipment and Vehicles | 2,917 | (2,147) | 770 | 2,799 | (1,989) | 810 |
| Computer Equipment | 300 | (283) | 17 | 306 | (280) | 26 |
| Furniture and Fixtures | 243 | (187) | 56 | 198 | (180) | 18 |
| Buildings | 338 | (99) | 239 | 297 | (87) | 210 |
| Land | 1,080 | - | 1,080 | 1,080 | - | 1,080 |
| $27,724 | $(7,765) | $19,959 | $26,740 | $(7,012) | $19,728 | |
13
NOTE 6: RESTRICTED CASH
Restricted cash includes cash and cash equivalents and money market funds as collateral for various bonds posted in favor of applicable state regulatory agencies in Arizona, Texas and Wyoming, and for estimated reclamation costs associated with our plants, processing facilities and various projects. Restricted cash will be released upon completion of reclamation of a mineral property or restructuring of a surety and collateral arrangement.
Restricted cash consisted of the following:
| April 30, 2024 | July 31, 2023 | |
|---|---|---|
| Balance, beginning of year | $7,251 | $7,251 |
| Balance, end of year | $7,251 | $7,251 |
Cash, cash equivalents and restricted cash are included in the following accounts:
| April 30, 2024 | July 31, 2023 | |
|---|---|---|
| Cash and cash equivalents | $87,726 | $45,614 |
| Restricted cash | 7,251 | 7,251 |
| Total cash, cash equivalents and restricted cash | $94,977 | $52,865 |
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents and restricted cash. These assets include Canadian dollar and U.S. dollar denominated certificates of deposit, money market accounts and demand deposits. These instruments are maintained at financial institutions in Canada and the U.S. The maximum credit risk of these assets is the carrying amount less amount covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation or the U.S. Federal Deposit Insurance Corporation, should the financial institutions with which these amounts are invested be rendered insolvent. As of* April 30, 2024,approximately $73.6 million of our cash equivalents is held in a single financial institution atone* of the largest banks in Canada and subject to concentration risk. The Company doesnot consider any of its financial assets to be impaired as of* April 30, 2024*.
14
| NOTE 7: | EQUITY-ACCOUNTED INVESTMENTS |
|---|
During thenine months ended* April 30, 2024*, we participated in equity financings and acquired an additional 1,930,750 common shares of Uranium Royalty Corp. (“URC”) at a price of $2.94 per share for total consideration of $5,676 and an additional 1,047,614 common shares of URC at a price of $3.40 per share for total consideration of $3,562.
As at* April 30, 2024*, we owned 17,978,364 shares of URC, representing a 14.9% (* July 31, 2023*:14.9%) interest in URC. In addition,two of our officers are members of URC’s board of directors. Furthermore,one of these officers also holds an executive position within URC. As a consequence, our ability to exercise significant influence over URC’s operating and financing policies continued to exist during thethree andnine months ended* April 30, 2024*. Should URC’s outstanding options and warrants be fully exercised, the Company’s ownership interest would decrease from 14.9% to 13.2%. URC is a public company listed on the Toronto Stock Exchange with the trading symbol “URC” and on NASDAQ with the trading symbol “UROY”. As at* April 30, 2024*, the fair value of our investment in URC was approximately $41.2 million (* July 31, 2023*: $34.2 million) and the carrying amount of URC was $38.7 million (* July 31, 2023*: $24.6 million).
As at* April 30, 2024*, we owned 50% of the outstanding shares of JCU (Canada) Exploration Company Limited (“JCU”) acquired through our acquisition of UEX Corporation completed on* August 19, 2022 (*the “UEX Acquisition”). JCU is a private Canadian company engaged in the exploration and development of uranium assets in Canada. The Company’s 50% interest in JCU is a joint venture, which is accounted for using the equity method.
We incurred $11 and $54 in exploration expenditures on behalf of JCU for thethree andnine months ended* April 30, 2024*. As at* April 30, 2024*, the amount receivable from JCU totaled $3 (* July 31, 2023*: $201).
During thenine months ended* April 30, 2024*, the changes in carrying value of our equity-accounted investments are summarized as follows:
| Balance, July 31, 2023 | $48,110 |
|---|---|
| Addition in URC | 9,238 |
| Capital contribution to JCU | 2,388 |
| Share of income (loss) from URC and JCU | 1,325 |
| Gain on dilution of ownership interest in URC | 3,633 |
| Foreign exchange difference | (2,146) |
| Balance, April 30, 2024 | $62,548 |
For thethree andnine months ended* April 30, 2024and2023*, income (loss) from our equity-accounted investments consisted of the following:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Share of income (loss) | $104 | $(908) | $1,325 | $(1,609) |
| Gain on dilution of ownership interest | 3,202 | 8 | 3,633 | 624 |
| Total | $3,306 | $(900) | $4,958 | $(985) |
15
| NOTE 8: | INVESTMENTS IN EQUITY SECURITIES |
|---|
During thenine months ended* April 30, 2024*, the changes in our investments in equity securities are summarized as follows:
| Balance, July 31, 2023 | $38,656 |
|---|---|
| Dispositions | (3,008) |
| Additions | 12,115 |
| Gain on revaluation of equity securities | 23,585 |
| Foreign exchange difference | (5) |
| Balance, April 30, 2024 | $71,343 |
The cumulative revaluation adjustment since acquisition of the equity securities held as at* April 30, 2024* is a gain of $8,555.
| NOTE 9: | ASSET RETIREMENT OBLIGATIONS |
|---|
Asset retirement obligations (“ARO”s) relate to future remediation and decommissioning activities for our plants, processing facilities and various projects, and are summarized as follows:
| Balance, July 31, 2023 | $18,670 |
|---|---|
| Accretion | 737 |
| Liabilities settled in cash | (33) |
| Balance, April 30, 2024 | 19,374 |
| Asset retirement obligations, current | 1,481 |
| Asset retirement obligations, non-current | $17,893 |
The estimated amounts and timing of cash flows and assumptions used for ARO estimates are as follows:
| April 30, 2024 | July 31, 2023 | |
|---|---|---|
| Undiscounted amount of estimated cash flows | $29,030 | $29,064 |
| Payable in years | 1 to 23 | 1 to 23 |
| Inflation rate | 1.56% to 5.32% | 1.56% to 5.32% |
| Discount rate | 3.72% to 6.35% | 3.72% to 6.35% |
Our undiscounted amounts of estimated cash flows for the nextfive fiscal years and beyond are as follows:
| Fiscal 2024 | $1,481 |
|---|---|
| Fiscal 2025 | 1,472 |
| Fiscal 2026 | 2,489 |
| Fiscal 2027 | 2,509 |
| Fiscal 2028 | 1,990 |
| Remaining balance | 19,089 |
| $29,030 |
16
| NOTE 10: | DERIVATIVE LIABILITIES |
|---|
On* August 19, 2022,*the Company issued replacement warrants (each, a “Replacement Warrant”) in connection with the UEX Acquisition. The Replacement Warrants are accounted for as derivative liabilities as the exercise prices of the Replacement Warrants are denominated in Canadian dollars which differs from our functional currency.
As at* April 30, 2024*, the fair value of the Replacement Warrants was estimated using the Black-Scholes model with the following assumptions, which is level2 of the fair value measurement hierarchy:
| Exercise Price in U.S. dollars | 2.455 to3.3737 |
|---|---|
| Exercise Price in Canadian dollars | CA$3.22 to CA$4.44 |
| Expected Risk Free Interest Rate | 5.38% |
| Expected Volatility | 51.23% |
| Expected Life in Years | 0.36 |
| Expected Dividend Yield | 0% |
The movement in derivative liabilities during the period is as follows:
| Balance, July 31, 2023 | $4,313 |
|---|---|
| Exercise of Replacement Warrants | (6,137) |
| Change in fair value during the period | 9,892 |
| Balance, April 30, 2024 | $8,068 |
As at* April 30, 2024,the number of Replacement Warrants outstanding was 2,222,298 with an expiry date of September 7, 2024 (refer to Note11*).
| NOTE 11: | CAPITAL STOCK |
|---|
Equity Financing
On* May 17, 2021,we filed a Form S-3 shelf registration statement under the United States Securities Act of1933,* as amended (the “Securities Act”), which was declared effective by the SEC on* June 1, 2021,providing for the public offer and sale of certain securities of the Company from time to time, at our discretion, of up to an aggregate offering amount of $200 million (the“2021* Shelf”), which included an at-the-market offering agreement prospectus (the* “May 2021ATM Offering”) covering the offering, issuance and sale of up to a maximum offering of $100 million as part of the $200 million under the2021* Shelf.
On* May 14, 2021,we entered into an at-the-market offering agreement (the“2021* ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the*“2021* ATM Managers”) as set forth in the2021 ATM Offering Agreement under which we* may,from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million through the2021* ATM Managers selected by us.
On* November 26, 2021,we filed a prospectus supplement to our2021* Shelf with respect to the continuation of the* May 2021ATM Offering Agreement with the2021* ATM Managers under which we* may,if eligible, from time to time, sell shares of our common stock having an aggregate offering price of up to an additional $100 million for a total of $200 million through the2021* ATM Managers selected by us (the* “November 2021ATM Offering”; and, collectively, with the May 2021ATM Offering, the“2021* ATM Offering”).
On* November 16, 2022,we filed a Form S-3 automatic shelf registration statement under the Securities Act, which became effective upon filing, providing for the public offer and sale of certain securities of the Company from time to time, at our discretion, of an undetermined dollar value of common stock, debt securities, warrants to purchase common stock or debt securities, subscription receipts for and units which include common stock, debt securities, warrants or any combination thereof (the“2022* Shelf”), which included an at-the-market offering agreement prospectus (the*“2022* ATM Offering”; and, collectively, with the2021 ATM Offering, the “ATM Offerings”) covering the offering, issuance and sale of up to a maximum offering of $300 million under the2022 Shelf.
17
On* November 16, 2022,we also entered into an at-the-market offering agreement (the“2022* ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the*“2022* ATM Managers”) as set forth in the2022 ATM Offering Agreement under which we* may,from time to time, sell shares of our common stock having an aggregate offering price of up to $300 million through the2022* ATM Managers selected by us.
During thethree andnine months ended* April 30, 2024*, we issued 3,396,370 and 24,584,399 shares of the Company’s common stock under the ATM Offerings for net cash proceeds of $25,542 and $155,050, respectively.
Subsequent to* April 30, 2024*, we issued a further 1,791,300 shares of the Company’s common stock under our ATM Offerings for net cash proceeds of $12,824.
Share Purchase Warrants
A continuity schedule of our outstanding share purchase warrants for thethree andnine months ended* April 30, 2024*, is as follows:
| Number of | Weighted Average | |
|---|---|---|
| Warrants | Exercise Price | |
| Balance, July 31, 2023 | 3,857,030 | $3.31 |
| Exercised | (1,452,914) | 3.20 |
| Balance, April 30, 2024 | 2,404,116 | $3.38 |
A summary of our share purchase warrants outstanding and exercisable as of* April 30, 2024*, is as follows:
| Number of · Weighted Average Remaining | |||
|---|---|---|---|
| Weighted Average · Warrants · Contractual | |||
| Exercise Price | Outstanding | Life (Years) | Expiry Date |
| $3.32 | 2,222,298 | 0.36 | September 7, 2024 |
| 4.13 | 181,818 | 1.93 | April 5, 2026 |
| $3.38 | 2,404,116 | 0.48 | |
During thethree andnine months ended* April 30, 2024*, we received cash proceeds of $3,771 and $4,508, respectively, from the exercise of share purchase warrants.
Subsequent to* April 30, 2024*,39,393 warrants with an expiry date of* September 7, 2024*were exercised and proceeds of $93 were received.
18
| NOTE 12: | STOCK-BASED COMPENSATION |
|---|
Stock Options
A continuity schedule of our outstanding stock options for thethree andnine months ended* April 30, 2024*, is as follows:
| Number of Stock | Weighted Average | |
|---|---|---|
| Options | Exercise Price | |
| Balance, July 31, 2023 | 8,326,983 | $1.92 |
| Granted | 17,500 | 5.04 |
| Exercised | (608,182) | 1.69 |
| Cancelled/Forfeited | (191,259) | 1.59 |
| Expired | (27,000) | 3.69 |
| Balance, October 31, 2023 | 7,518,042 | 1.94 |
| Granted | 10,000 | 7.63 |
| Exercised | (878,503) | 1.45 |
| Balance, January 31, 2024 | 6,649,539 | 2.01 |
| Granted | 40,143 | 6.70 |
| Exercised | (406,411) | 1.61 |
| Cancelled/Forfeited | (8,600) | 3.45 |
| Expired | (25,000) | 1.44 |
| Balance, April 30, 2024 | 6,249,671 | 2.07 |
The table below sets forth the number of shares issued and cash received upon exercise of our stock options:
| Three Months Ended April 30, · Nine Months Ended April 30, | |||||
|---|---|---|---|---|---|
| 2024 · 2023 · 2024 · 2023 | |||||
| Number of Options Exercised on Cash Basis | 202,437 | - | 492,112 | 138,537 | |
| Number of Options Exercised on Forfeiture Basis | 203,974 | 337,500 | 1,400,984 | 2,727,295 | |
| Total Number of Options Exercised | 406,411 | 337,500 | 1,893,096 | 2,865,832 | |
| Number of Shares Issued on Cash Exercise | 202,437 | - | 492,112 | 138,537 | |
| Number of Shares Issued on Forfeiture Basis | 142,640 | 204,693 | 968,825 | 1,565,059 | |
| Total Number of Shares Issued Upon Exercise of Options | 345,077 | 204,693 | 1,460,937 | 1,703,596 | |
| Cash Received from Exercise of Stock Options | $281 | $ | - | $681 | $206 |
| Total Intrinsic Value of Options Exercised | $2,431 | $858 | $9,022 | $6,834 | |
19
A continuity schedule of our outstanding unvested stock options as of* April 30, 2024*, and the changes during the period, is as follows:
| Number of Unvested Stock Options | Weighted Average Grant-Date Fair Value | |
|---|---|---|
| Balance, July 31, 2023 | 1,803,265 | $2.28 |
| Granted | 17,500 | 3.36 |
| Cancelled/Forfeited | (12,300) | 2.37 |
| Vested | (133,062) | 2.18 |
| Balance, October 31, 2023 | 1,675,403 | 2.29 |
| Granted | 10,000 | 5.05 |
| Vested | (429,513) | 2.39 |
| Balance, January 31, 2024 | 1,255,890 | 2.28 |
| Granted | 40,143 | 4.45 |
| Cancelled/Forfeited | (8,600) | 2.27 |
| Vested | (29,687) | 2.29 |
| Balance, April 30, 2024 | 1,257,746 | 2.35 |
For thenine months ended* April 30, 2024*, the fair value of the stock options granted was estimated using the Black-Scholes model with the following assumptions, which is level2 of the fair value measurement hierarchy:
| Exercise Price | 4.722 to7.6363 |
|---|---|
| Expected Risk Free Interest Rate | 3.99% to 4.67% |
| Expected Volatility | 79.30% to 79.57% |
| Expected Life in Years | 5 |
| Expected Dividend Yield | 0.00% |
As at* April 30, 2024*, the aggregate intrinsic value of all of our outstanding stock options was estimated at $29,252 (vested: $25,374 and unvested: $3,878). As at* April 30, 2024*, our unrecognized compensation cost related to unvested stock options was $1,193, which is expected to be recognized over 0.98 years.
A summary of our stock options outstanding and exercisable as of* April 30, 2024*, is as follows:
| Options Outstanding · Options Exercisable | ||||||
|---|---|---|---|---|---|---|
| Weighted · Weighted | ||||||
| Average · Average | ||||||
| Range of · Weighted · Remaining · Weighted · Remaining | ||||||
| Exercise | Outstanding at | Average | Contractual | Exercisable at | Average | Contractual |
| Prices | April 30, 2024 | Exercise Price | Term (Years) | April 30, 2024 | Exercise Price | Term (Years) |
| $0.91 to $0.99 | 2,140,500 | $0.92 | 5.83 | 2,140,500 | $0.92 | 5.83 |
| $1.00 to $1.99 | 1,325,000 | 1.10 | 6.21 | 1,325,000 | 1.10 | 6.21 |
| $2.00 to $2.99 | 537,149 | 2.26 | 7.18 | 537,149 | 2.26 | 7.18 |
| $3.00 to $3.99 | 2,176,879 | 3.61 | 8.43 | 982,401 | 3.71 | 8.02 |
| $4.00 to $4.99 | 7,500 | 4.56 | 9.06 | 2,500 | 4.48 | 8.92 |
| $5.00 to $5.99 | 12,500 | 5.16 | 9.42 | 3,125 | 5.16 | 9.42 |
| $6.00 to $6.99 | 40,143 | 6.70 | 9.89 | - | ||
| $7.00 to $7.63 | 10,000 | 7.63 | 9.73 | 1,250 | 7.63 | 9.73 |
| 6,249,671 | $2.07 | 6.98 | 4,991,925 | $1.67 | 6.51 | |
20
Restricted Stock Units
A summary of our outstanding and unvested restricted stock units (“RSU”s) as of* April 30, 2024*, is as follows:
| Number of | ||||
|---|---|---|---|---|
| Restricted Stock | Grant Date | Remaining Life | Aggregate | |
| Grant Date | Units | Fair Value | (Years) | Intrinsic Value |
| July 21, 2021 | 135,875 | 2.15 | 0.31 | 917 |
| May 1, 2022 | 39,216 | 4.25 | 1.09 | 265 |
| July 29, 2022 | 184,023 | 3.98 | 1.33 | 1,242 |
| July 31, 2023 | 620,386 | 3.32 | 2.34 | 4,188 |
| January 2, 2024 | 1,166 | 6.44 | 2.76 | 8 |
| January 22, 2024 | 8,919 | 7.63 | 0.82 | 60 |
| March 13, 2024 | 2,288 | 6.49 | 0.95 | 15 |
| April 1, 2024 | 20,000 | 7.07 | 3.00 | 135 |
| 1,011,873 | $3.44 | 1.83 | $6,830 | |
During thethree andnine months ended* April 30, 2024*, our stock-based compensation related to RSUs was $453 and $1,326 (three andnine months ended* April 30, 2023*: $283 and $869), respectively. As at* April 30, 2024*, our unrecognized compensation costs related to unvested RSUs totaled $1,562, which is expected to be recognized over a period of approximately 1.46 years.
Performance Based Restricted Stock Units
During thethree andnine months ended* April 30, 2024*, our stock-based compensation related to the amortization of target performance based restricted stock units (“PRSU”s) totaled $176 and $529 (three andnine months ended* April 30, 2023*: $99 and $298), respectively. As at* April 30, 2024*, our unrecognized compensation costs relating to unvested PRSUs totaled $978, which is expected to be recognized over a period of approximately 1.93 years.
Stock-Based Compensation
A summary of our stock-based compensation expense as of* April 30, 2024*, is as follows:
| Three Months Ended · Nine Months Ended | ||||||
|---|---|---|---|---|---|---|
| April 30, · April 30, | ||||||
| 2024 · 2023 · 2024 · 2023 | ||||||
| Stock-Based Compensation for Consultants | ||||||
| Common stock issued to consultants | $ | - | $107 | $ | - | $382 |
| Amortization of stock option expenses | 87 | 95 | 302 | 467 | ||
| 87 | 202 | 302 | 849 | |||
| Stock-Based Compensation for Management | ||||||
| Amortization of stock option expenses | 120 | 95 | 488 | 323 | ||
| Amortization of RSU and PRSU expenses | 585 | 346 | 1,774 | 1,053 | ||
| 705 | 441 | 2,262 | 1,376 | |||
| Stock-Based Compensation for Employees | ||||||
| Common stock issued to employees | - | 188 | - | 675 | ||
| Amortization of stock option expenses | 285 | 314 | 1,362 | 1,441 | ||
| Amortization of RSU expenses | 26 | 37 | 61 | 114 | ||
| 311 | 539 | 1,423 | 2,230 | |||
| $1,103 | $1,182 | $3,987 | $4,455 | |||
21
| NOTE 13: | SALES AND SERVICE REVENUE AND COST OF SALES AND SERVICES |
|---|
The table below provides a breakdown of our sales and service revenue and cost of sales and service revenue:
| Three Months Ended April 30, · Nine Months Ended April 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 · 2023 · 2024 · 2023 | ||||||
| Sales of purchased uranium inventory | $ | - | $20,095 | $ | - | $125,140 |
| Revenue from toll processing services | - | 122 | 224 | 300 | ||
| Total sales and service revenue | $ | - | $20,217 | $224 | $125,440 | |
| Cost of purchased uranium inventory | $ | - | $(13,896) | $ | - | $(90,543) |
| Cost of toll processing services | - | (102) | (187) | (250) | ||
| Total cost of sales and services | $ | - | $(13,998) | $(187) | $(90,793) | |
The table below provides a breakdown of major customers:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Customer A | 0% | 0% | 0% | 16% |
| Customer B | 0% | 0% | 0% | 20% |
| Customer C | 0% | 25% | 0% | 8% |
| Customer D | 0% | 50% | 0% | 16% |
| Customer E | 0% | 0% | 0% | 14% |
| Customer F | 0% | 24% | 0% | 10% |
| Customer G | 0% | 0% | 0% | 4% |
| Customer H | 0% | 1% | 100% | 12% |
| 0% | 100% | 100% | 100% | |
22
| NOTE 14: | LOSS PER SHARE |
|---|
The following table reconciles the weighted average number of shares used in the calculation of our basic and diluted loss per share:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||
|---|---|---|---|---|
| Numerator | 2024 | 2023 | 2024 | 2023 |
| Net Loss for the Period | $(19,677) | $(10,960) | $(14,106) | $(3,824) |
| Denominator | ||||
| Basic Weighted Average Number of Shares | 404,104,490 | 375,759,521 | 393,425,716 | 360,554,427 |
| Dilutive Effect of Stock Awards and Warrants | - | - | - | - |
| Diluted Weighted Average Number of Shares | 404,104,490 | 375,759,521 | 393,425,716 | 360,554,427 |
| Net Loss Per Share - Basic | $(0.05) | $(0.03) | $(0.04) | $(0.01) |
| Net Loss Per Share - Diluted | $(0.05) | $(0.03) | $(0.04) | $(0.01) |
| NOTE 15: | SEGMENTED INFORMATION |
|---|
We currently operate inone reportable segment which is focused on uranium mining and related activities, including exploration, pre-extraction, extraction and processing of uranium concentrates.
The tables below provide a breakdown of the long-term assets by geographic area:
| Balance Sheet Items | United States | Canada | Paraguay | Total |
|---|---|---|---|---|
| Mineral Rights and Properties | $166,101 | $377,321 | $15,014 | $558,436 |
| Property, Plant and Equipment | 18,762 | 824 | 373 | 19,959 |
| Restricted Cash | 7,251 | - | - | 7,251 |
| Equity-Accounted Investments | - | 62,548 | - | 62,548 |
| Investment in Equity Securities | - | 71,343 | - | 71,343 |
| Other Non-Current Assets | 2,941 | 316 | - | 3,257 |
| Total Long-Term Assets | $195,055 | $512,352 | $15,387 | $722,794 |
| Balance Sheet Items | United States | Canada | Paraguay | Total |
|---|---|---|---|---|
| Mineral Rights and Properties | $166,051 | $384,495 | $15,014 | $565,560 |
| Property, Plant and Equipment | 19,221 | 145 | 362 | 19,728 |
| Restricted Cash | 7,251 | - | - | 7,251 |
| Equity-Accounted Investment | - | 48,110 | - | 48,110 |
| Investment in Equity Securities | - | 38,656 | - | 38,656 |
| Other Non-Current Assets | 2,965 | 114 | - | 3,079 |
| Total Long-Term Assets | $195,488 | $471,520 | $15,376 | $682,384 |
23
The table below provides a breakdown of our operating results by geographic area. All intercompany transactions have been eliminated.
| Statement of Operations | United States | Canada | Paraguay | Total |
|---|---|---|---|---|
| Operating Costs: | ||||
| Mineral property expenditures | $5,767 | $3,122 | $182 | $9,071 |
| General and administrative | 3,021 | 1,207 | (9) | 4,219 |
| Depreciation, amortization and accretion | 521 | 29 | 1 | 551 |
| Total operating costs | 9,309 | 4,358 | 174 | 13,841 |
| Loss from operations | (9,309) | (4,358) | (174) | (13,841) |
| Other expenses | (237) | (7,430) | - | (7,667) |
| Loss before income taxes | $(9,546) | $(11,788) | $(174) | $(21,508) |
| Statement of Operations · United States · Canada · Paraguay · Total | ||||||
|---|---|---|---|---|---|---|
| Sales and service revenue | $20,217 | $ | - | $ | - | $20,217 |
| Cost of sales and services | (13,998) | - | - | (13,998) | ||
| Gross profit | 6,219 | - | - | 6,219 | ||
| Operating Costs: | ||||||
| Mineral property expenditures | 3,451 | 1,711 | 290 | 5,452 | ||
| General and administrative | 2,680 | 1,054 | 11 | 3,745 | ||
| Depreciation, amortization and accretion | 501 | 4 | 1 | 506 | ||
| Total operating costs | 6,632 | 2,769 | 302 | 9,703 | ||
| Loss from operations | (413) | (2,769) | (302) | (3,484) | ||
| Other (expenses) income | (190) | (7,622) | 1 | (7,811) | ||
| Loss before income taxes | $(603) | $(10,391) | $(301) | $(11,295) | ||
24
| Statement of Operations · United States · Canada · Paraguay · Total | ||||||
|---|---|---|---|---|---|---|
| Sales and service revenue | $224 | $ | - | $ | - | $224 |
| Cost of sales and services | (187) | - | - | (187) | ||
| Gross profit | 37 | - | - | 37 | ||
| Operating Costs: | ||||||
| Mineral property expenditures | 13,281 | 7,563 | 604 | 21,448 | ||
| General and administrative | 10,171 | 4,107 | 36 | 14,314 | ||
| Depreciation, amortization and accretion | 1,554 | 63 | 3 | 1,620 | ||
| Total operating costs | 25,006 | 11,733 | 643 | 37,382 | ||
| Loss from operations | (24,969) | (11,733) | (643) | (37,345) | ||
| Other (expenses) income | (625) | 20,223 | 8 | 19,606 | ||
| (Loss) income before income taxes | $(25,594) | $8,490 | $(635) | $(17,739) | ||
| Statement of Operations · United States · Canada · Paraguay · Total | ||||||
|---|---|---|---|---|---|---|
| Sales and service revenue | $125,440 | $ | - | $ | - | $125,440 |
| Cost of sales and services | (90,793) | - | - | (90,793) | ||
| Gross profit | 34,647 | - | - | 34,647 | ||
| Operating Costs: | ||||||
| Mineral property expenditures | 9,047 | 3,546 | 1,057 | 13,650 | ||
| General and administrative | 10,606 | 3,647 | 43 | 14,296 | ||
| Depreciation, amortization and accretion | 1,486 | 14 | 4 | 1,504 | ||
| Total operating costs | 21,139 | 7,207 | 1,104 | 29,450 | ||
| Income (loss) from operations | 13,508 | (7,207) | (1,104) | 5,197 | ||
| Other (expenses) income | (1,147) | (8,655) | 1 | (9,801) | ||
| Income (loss) before income taxes | $12,361 | $(15,862) | $(1,103) | $(4,604) | ||
25
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.