Global Water Resources Inc
For the period ended Jun 30, 2024. Filed Aug 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 7, 2024
GWRS$7.28-4.2%Stored close · as of Nov 6, 2026
Contents
Item 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEET
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| ASSETS | ||
| PROPERTY, PLANT AND EQUIPMENT: | ||
| Land | $2,674 | $2,674 |
| Depreciable property, plant and equipment | 417,463 | 414,170 |
| Construction work-in-progress | 59,095 | 48,147 |
| Other | 697 | 697 |
| Less accumulated depreciation | (147,984) | (142,367) |
| Net property, plant and equipment | 331,945 | 323,321 |
| CURRENT ASSETS: | ||
| Cash and cash equivalents | 18,148 | 3,087 |
| Accounts receivable, net | 2,848 | 2,845 |
| Customer payments in-transit | 604 | 543 |
| Unbilled revenue | 3,406 | 2,755 |
| Taxes, prepaid expenses and other current assets | 1,874 | 2,494 |
| Total current assets | 26,880 | 11,724 |
| OTHER ASSETS: | ||
| Goodwill | 9,486 | 10,820 |
| Intangible assets, net | 8,573 | 8,841 |
| Regulatory assets | 4,197 | 2,898 |
| Restricted cash | 1,548 | 1,676 |
| Right-of-use assets | 1,753 | 1,741 |
| Other noncurrent assets | 78 | 74 |
| Total other assets | 25,635 | 26,050 |
| TOTAL ASSETS | $384,460 | $361,095 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| CURRENT LIABILITIES: | ||
| Accounts payable | $1,133 | $1,027 |
| Accrued expenses | 7,168 | 7,129 |
| Customer and meter deposits | 1,596 | 1,628 |
| Long-term debt, current portion | 3,882 | 3,880 |
| Leases, current portion | 655 | 553 |
| Total current liabilities | 14,434 | 14,217 |
| NONCURRENT LIABILITIES: | ||
| Line of credit | — | 2,315 |
| Long-term debt | 119,070 | 101,341 |
| Long-term lease liabilities | 1,292 | 1,370 |
| Deferred revenue - ICFA | 19,974 | 19,656 |
| Regulatory liabilities | 5,875 | 6,076 |
| Advances in aid of construction | 116,389 | 111,529 |
| Contributions in aid of construction, net | 39,062 | 36,409 |
| Deferred income tax liabilities, net | 9,083 | 8,284 |
| Acquisition liabilities | 3,013 | 3,048 |
| Other noncurrent liabilities | 8,653 | 8,230 |
| Total noncurrent liabilities | 322,411 | 298,258 |
| Total liabilities | 336,845 | 312,475 |
| Commitments and contingencies (Refer to Note 13) | ||
| SHAREHOLDERS’ EQUITY: | ||
| Common stock, $0.01 par value, 60,000,000 shares authorized; 24,561,035 and 24,492,918 shares issued as of June 30, 2024 and December 31, 2023, respectively. | 240 | 240 |
| Treasury stock, 343,625 and 317,677 shares at June 30, 2024 and December 31, 2023, respectively. | (2) | (2) |
| Paid in capital | 46,671 | 47,585 |
| Retained earnings | 706 | 797 |
| Total shareholders’ equity | 47,615 | 48,620 |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $384,460 | $361,095 |
-3-
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| REVENUES: | ||||
| Water services | $6,668 | $6,557 | $11,894 | $11,396 |
| Wastewater and recycled water services | 6,842 | 6,443 | 13,226 | 12,464 |
| Unregulated revenues | — | — | — | 2,268 |
| Total revenues | 13,510 | 13,000 | 25,120 | 26,128 |
| OPERATING EXPENSES: | ||||
| Operations and maintenance | 3,485 | 3,181 | 6,769 | 5,970 |
| General and administrative | 4,232 | 4,104 | 8,357 | 8,011 |
| Depreciation and amortization | 2,996 | 2,705 | 5,930 | 5,360 |
| Total operating expenses | 10,713 | 9,990 | 21,056 | 19,341 |
| OPERATING INCOME | 2,797 | 3,010 | 4,064 | 6,787 |
| OTHER INCOME (EXPENSE): | ||||
| Interest income | 266 | 2 | 504 | 7 |
| Interest expense | (1,507) | (1,281) | (3,073) | (2,449) |
| Allowance for equity funds used during construction | 237 | 216 | 444 | 515 |
| Other, net | 535 | 523 | 1,330 | 941 |
| Total other expense | (469) | (540) | (795) | (986) |
| INCOME BEFORE INCOME TAXES | 2,328 | 2,470 | 3,269 | 5,801 |
| INCOME TAX EXPENSE | (598) | (731) | (848) | (1,596) |
| NET INCOME | $1,730 | $1,739 | $2,421 | $4,205 |
| Basic earnings per common share | $0.07 | $0.07 | $0.10 | $0.18 |
| Diluted earnings per common share | $0.07 | $0.07 | $0.10 | $0.17 |
| Dividends declared per common share | $0.08 | $0.07 | $0.15 | $0.15 |
| Weighted average number of common shares used in the determination of: | ||||
| Basic | 24,199,472 | 23,958,205 | 24,187,586 | 23,914,866 |
| Diluted | 24,308,524 | 24,038,902 | 24,306,316 | 24,033,994 |
-4-
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
| Common Stock Shares | Common Stock | Treasury Stock Shares | Treasury Stock | Paid-in Capital | Retained Earnings | Total Equity | |
|---|---|---|---|---|---|---|---|
| BALANCE - December 31, 2022 | 24,095,139 | $239 | (224,093) | $(2) | $44,157 | $— | $44,394 |
| Dividend declared $0.07 per share | — | — | — | — | — | (1,778) | (1,778) |
| Stock compensation | — | — | — | — | 299 | — | 299 |
| Net income | — | — | — | — | — | 2,466 | 2,466 |
| BALANCE - March 31, 2023 | 24,095,139 | 239 | (224,093) | (2) | 44,456 | 688 | 45,381 |
| Dividend declared $0.07 per share | — | — | — | — | (55) | (1,739) | (1,794) |
| Issuance of Common Stock | 230,000 | 1 | — | — | 2,747 | — | 2,748 |
| Stock option exercise | 152,113 | — | (82,642) | — | — | — | — |
| Stock compensation | — | — | — | — | (47) | — | (47) |
| Net income | — | — | — | — | — | 1,739 | 1,739 |
| BALANCE - June 30, 2023 | 24,477,252 | 240 | (306,735) | (2) | 47,101 | 688 | 48,027 |
| BALANCE - December 31, 2023 | 24,492,918 | 240 | (317,677) | (2) | 47,585 | 797 | 48,620 |
| Dividend declared $0.08 per share | — | — | — | — | (1,128) | (691) | (1,819) |
| Stock option exercise | 5,277 | — | (4,405) | — | 198 | — | 198 |
| Net income | — | — | — | — | — | 691 | 691 |
| BALANCE - March 31, 2024 | 24,498,195 | 240 | (322,082) | (2) | 46,655 | 797 | 47,690 |
| Dividend declared $0.075 per share | — | — | — | — | — | (1,821) | (1,821) |
| Stock compensation | 62,840 | — | (21,543) | — | 16 | — | 16 |
| Net income | — | — | — | — | — | 1,730 | 1,730 |
| BALANCE - June 30, 2024 | 24,561,035 | $240 | (343,625) | $(2) | $46,671 | $706 | $47,615 |
-5-
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
| Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $2,421 | $4,205 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 5,930 | 5,360 |
| Deferred compensation | 595 | 734 |
| Deferred income tax expense | 838 | 1,090 |
| Allowance for equity funds used during construction | (444) | (515) |
| Provision for credit losses | 35 | 35 |
| Amortization of deferred debt issuance costs and discounts | 41 | 22 |
| Gain on disposal of fixed assets | (17) | (66) |
| Right of use amortization | 214 | 192 |
| Changes in assets and liabilities | ||
| Accounts receivable | (38) | (885) |
| Other current assets | (91) | 694 |
| Accounts payable and other current liabilities | 101 | 392 |
| Other noncurrent assets | (21) | 160 |
| Other noncurrent liabilities | 4,007 | 1,237 |
| Net cash provided by operating activities | 13,571 | 12,655 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Capital expenditures | (12,207) | (13,693) |
| Cash paid for acquisitions, net of cash acquired | — | (6,246) |
| Other | (4) | — |
| Net cash used in investing activities | (12,211) | (19,939) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Dividends paid | (3,640) | (3,572) |
| Advances in aid of construction | 2,215 | 420 |
| Payments for taxes related to net shares settlement of equity awards | (268) | (357) |
| Principal payments under finance leases | (110) | (258) |
| Repayments of notes payable | (1,917) | (1,917) |
| Line of credit borrowings | — | 18,200 |
| Line of credit repayments | (2,315) | (11,435) |
| Loan borrowings | 20,000 | 253 |
| Loan repayments | (23) | — |
| Debt issuance costs paid | (369) | — |
| Proceeds from sale of stock | — | 2,748 |
| Refunds of developer taxes | — | (5) |
| Net cash provided by financing activities | 13,573 | 4,077 |
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 14,933 | (3,207) |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period | 4,763 | 7,562 |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period | $19,696 | $4,355 |
Supplemental disclosure of cash flow information:
| Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash and cash equivalents | $18,148 | $2,007 |
| Restricted cash | 1,548 | 2,348 |
| Total cash, cash equivalents, and restricted cash | $19,696 | $4,355 |
-6-
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.