Global Water Resources Inc
For the period ended Mar 31, 2024. Filed May 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 9, 2024
GWRS$7.28-4.2%Stored close · as of Nov 6, 2026
Contents
Item 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEET
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| ASSETS | ||
| PROPERTY, PLANT AND EQUIPMENT: | ||
| Land | $2,674 | $2,674 |
| Depreciable property, plant and equipment | 416,780 | 414,170 |
| Construction work-in-progress | 51,750 | 48,147 |
| Other | 697 | 697 |
| Less accumulated depreciation | (145,306) | (142,367) |
| Net property, plant and equipment | 326,595 | 323,321 |
| CURRENT ASSETS: | ||
| Cash and cash equivalents | 20,655 | 3,087 |
| Accounts receivable, net | 2,497 | 2,845 |
| Customer payments in-transit | 516 | 543 |
| Unbilled revenue | 2,835 | 2,755 |
| Taxes, prepaid expenses and other current assets | 2,062 | 2,494 |
| Total current assets | 28,565 | 11,724 |
| OTHER ASSETS: | ||
| Goodwill | 10,820 | 10,820 |
| Intangible assets, net | 8,842 | 8,841 |
| Regulatory assets | 2,888 | 2,898 |
| Restricted cash | 2,217 | 1,676 |
| Right-of-use assets | 1,657 | 1,741 |
| Other noncurrent assets | 79 | 74 |
| Total other assets | 26,503 | 26,050 |
| TOTAL ASSETS | $381,663 | $361,095 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| CURRENT LIABILITIES: | ||
| Accounts payable | $609 | $1,027 |
| Accrued expenses | 8,927 | 7,129 |
| Customer and meter deposits | 1,619 | 1,628 |
| Long-term debt, current portion | 3,881 | 3,880 |
| Leases, current portion | 566 | 553 |
| Total current liabilities | 15,602 | 14,217 |
| NONCURRENT LIABILITIES: | ||
| Line of credit | — | 2,315 |
| Long-term debt | 120,978 | 101,341 |
| Long-term lease liabilities | 1,278 | 1,370 |
| Deferred revenue - ICFA | 19,768 | 19,656 |
| Regulatory liabilities | 6,075 | 6,076 |
| Advances in aid of construction | 112,723 | 111,529 |
| Contributions in aid of construction, net | 36,547 | 36,409 |
| Deferred income tax liabilities, net | 8,516 | 8,284 |
| Acquisition liabilities | 3,027 | 3,048 |
| Other noncurrent liabilities | 9,459 | 8,230 |
| Total noncurrent liabilities | 318,371 | 298,258 |
| Total liabilities | 333,973 | 312,475 |
| Commitments and contingencies (Refer to Note 16) | ||
| SHAREHOLDERS’ EQUITY: | ||
| Common stock, $0.01 par value, 60,000,000 shares authorized; 24,498,195 and 24,492,918 shares issued as of March 31, 2024 and December 31, 2023, respectively. | 240 | 240 |
| Treasury stock, 322,082 and 317,677 shares at March 31, 2024 and December 31, 2023, respectively. | (2) | (2) |
| Paid in capital | 46,655 | 47,585 |
| Retained earnings | 797 | 797 |
| Total shareholders’ equity | 47,690 | 48,620 |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $381,663 | $361,095 |
-3-
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| REVENUES: | ||
| Water services | $5,226 | $4,839 |
| Wastewater and recycled water services | 6,384 | 6,021 |
| Unregulated revenues | — | 2,268 |
| Total revenues | 11,610 | 13,128 |
| OPERATING EXPENSES: | ||
| Operations and maintenance | 3,284 | 2,789 |
| General and administrative | 4,125 | 3,907 |
| Depreciation and amortization | 2,934 | 2,655 |
| Total operating expenses | 10,343 | 9,351 |
| OPERATING INCOME | 1,267 | 3,777 |
| OTHER INCOME (EXPENSE): | ||
| Interest income | 238 | 5 |
| Interest expense | (1,566) | (1,168) |
| Allowance for equity funds used during construction | 207 | 299 |
| Other, net | 795 | 418 |
| Total other expense | (326) | (446) |
| INCOME BEFORE INCOME TAXES | 941 | 3,331 |
| INCOME TAX EXPENSE | (250) | (865) |
| NET INCOME | $691 | $2,466 |
| Basic earnings per common share | $0.03 | $0.10 |
| Diluted earnings per common share | $0.03 | $0.10 |
| Dividends declared per common share | $0.08 | $0.07 |
| Weighted average number of common shares used in the determination of: | ||
| Basic | 24,175,699 | 23,871,046 |
| Diluted | 24,295,067 | 24,026,617 |
-4-
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
| Common Stock Shares | Common Stock | Treasury Stock Shares | Treasury Stock | Paid-in Capital | Retained Earnings | Total Equity | |
|---|---|---|---|---|---|---|---|
| BALANCE - December 31, 2022 | 24,095,139 | $239 | (224,093) | $(2) | $44,157 | $— | $44,394 |
| Dividend declared $0.07 per share | — | — | — | — | — | (1,778) | (1,778) |
| Stock compensation | — | — | — | — | 299 | — | 299 |
| Net income | — | — | — | — | — | 2,466 | 2,466 |
| BALANCE - March 31, 2023 | 24,095,139 | 239 | (224,093) | (2) | 44,456 | 688 | 45,381 |
| BALANCE - December 31, 2023 | 24,492,918 | 240 | (317,677) | (2) | 47,585 | 797 | 48,620 |
| Dividend declared $0.08 per share | — | — | — | — | (1,128) | (691) | (1,819) |
| Stock option exercise | 5,277 | — | (4,405) | — | 198 | — | 198 |
| Net income | — | — | — | — | — | 691 | 691 |
| BALANCE - March 31, 2024 | 24,498,195 | 240 | (322,082) | (2) | 46,655 | 797 | 47,690 |
-5-
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $691 | $2,466 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Deferred compensation | 275 | 286 |
| Depreciation and amortization | 2,934 | 2,655 |
| Right of use amortization | 90 | 113 |
| Amortization of deferred debt issuance costs and discounts | 20 | 11 |
| Loss (Gain) on disposal of fixed assets | 2 | (11) |
| Provision for credit losses | 14 | 19 |
| Deferred income tax expense | 252 | 738 |
| Changes in assets and liabilities | ||
| Accounts receivable | 335 | (393) |
| Other current assets | 379 | 1,181 |
| Accounts payable and other current liabilities | 1,380 | 1,225 |
| Other noncurrent assets | (17) | 82 |
| Other noncurrent liabilities | 1,713 | (1,888) |
| Net cash provided by operating activities | 8,068 | 6,484 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Capital expenditures | (5,761) | (6,540) |
| Cash paid for acquisitions, net of cash acquired | — | (6,246) |
| Other | (4) | — |
| Net cash used in investing activities | (5,765) | (12,786) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Dividends paid | (1,819) | (1,779) |
| Advances in aid of construction | 372 | 202 |
| Principal payments under finance leases | (51) | (132) |
| Line of credit borrowings | — | 8,500 |
| Line of credit repayments | (2,315) | (5,000) |
| Loan borrowings | 20,000 | — |
| Loan repayments | (11) | — |
| Debt issuance costs paid | (370) | — |
| Net cash provided by financing activities | 15,806 | 1,791 |
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 18,109 | (4,511) |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period | 4,763 | 7,562 |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period | $22,872 | $3,051 |
Supplemental disclosure of cash flow information:
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash and cash equivalents | $20,655 | $1,907 |
| Restricted cash | 2,217 | 1,144 |
| Total cash, cash equivalents, and restricted cash | $22,872 | $3,051 |
-6-
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.