GRAPHIC PACKAGING HOLDING CO
For the period ended Dec 31, 2025. Filed Mar 2, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 2, 2026
Contents
Note
Note 3. Supplemental Cash Flow Information
Cash (Used In) Provided by Operations Due to Changes in Operating Assets and Liabilities, net of acquisitions:
| In millions | 2025 | 2024 | 2023 |
|---|---|---|---|
| Receivables, Net | $(115) | $(152) | $(39) |
| Inventories, Net | 51 | (124) | (117) |
| Other Current Assets | (20) | (14) | (15) |
| Other Assets | 4 | (9) | (19) |
| Accounts Payable | 1 | (25) | (140) |
| Compensation and Employee Benefits | (4) | (87) | (25) |
| Income Taxes | (11) | 1 | 7 |
| Interest Payable | 2 | 10 | 12 |
| Other Accrued Liabilities | (102) | 122 | (22) |
| Other Noncurrent Liabilities | (19) | 9 | 50 |
| Total | $(213) | $(269) | $(308) |
Cash paid for interest and cash paid for income taxes, net of refunds, was as follows:
| In millions | 2025 | 2024 | 2023 |
|---|---|---|---|
| Interest | $213 | $215 | $221 |
| Income Taxes | 163 | 281 | 157 |
Note 4. Business Combinations
The Company accounts for acquisitions as business combinations using the acquisition method of accounting in accordance with FASB Accounting Standards Codification 805, Business Combinations.
Bell Incorporated
On September 8, 2023, the Company completed the acquisition of Bell, adding three packaging facilities in Sioux Falls, South Dakota and Groveport, Ohio for $262 million, using existing cash and borrowings under its revolving credit facility.
The final purchase price allocation is as follows:
| In millions | Amounts Recognized as of Acquisition Date (as adjusted) |
|---|---|
| Purchase Price | $262 |
| Cash & Cash Equivalents | 3 |
| Receivables, Net | 19 |
| Inventories, Net | 17 |
| Property, Plant and Equipment | 30 |
| Intangible Assets(a) | 161 |
| Other Assets | 15 |
| Total Assets Acquired | 245 |
| Current Liabilities | 11 |
| Other Noncurrent Liabilities | 12 |
| Total Liabilities Assumed | 23 |
| Net Assets Acquired | 222 |
| Goodwill | 40 |
| Purchase Consideration Transferred | $262 |
(a)Intangible Assets primarily consists of Customer Relationships with a weighted-average life of approximately 15 years.
During the second quarter of 2024, the Company finalized the acquisition accounting adjustments for Bell and the purchase price has been allocated to assets acquired and liabilities assumed based on the fair values as of the acquisition date. The excess of the purchase price over the fair value of the net assets acquired was allocated to goodwill, which is expected to be deductible for tax purposes, and is reported within the Americas Paperboard Packaging reportable segment.
Tama Paperboard, LLC
On January 31, 2023, the Company completed the acquisition of Tama, a recycled paperboard manufacturing facility in Tama, Iowa, from Greif Packaging LLC for approximately $100 million, using existing cash and borrowings under its revolving credit facility.
During the second quarter of 2023, the Company finalized the acquisition accounting adjustments for Tama and the purchase price has been allocated to assets acquired and liabilities assumed based on the fair values as of the acquisition date. The excess of the purchase price over the fair value of the net assets acquired was allocated to goodwill, which is expected to be deductible for tax purposes, and is reported within Corporate and Other.
Proforma disclosures were omitted for the Bell and Tama acquisitions as they do not have a significant impact on the Company's financial results.
Note 5. Debt
Short-Term Debt and Current Portion of Long-Term Debt is comprised of the following:
| In millions | 2025 | 2024 |
|---|---|---|
| Short Term Borrowings(a) | $17 | $18 |
| Current Portion of Finance Leases | 7 | 7 |
| Current Portion of Long-Term Debt | 525 | 14 |
| Total Short-Term Debt and Current Portion of Long-Term Debt | $549 | $39 |
(a)Short-term borrowings are principally at the Company's international subsidiaries. The weighted-average interest rates on short-term borrowings as of December 31, 2025 and 2024 were 5.96% and 6.50%, respectively.
Long-Term Debt is comprised of the following:
| In millions | 2025 | 2024 |
|---|---|---|
| Senior Notes with interest payable semi-annually at 1.512%, effective rate of 1.51%, payable in 2026(a) | 400 | 400 |
| Senior Notes with interest payable semi-annually at 4.75%, effective rate of 4.76%, payable in 2027(a) | 300 | 300 |
| Senior Notes with interest payable semi-annually at 3.50%, effective rate of 3.52%, payable in 2028(a) | 450 | 450 |
| Senior Notes with interest payable semi-annually at 3.50%, effective rate of 3.52%, payable in 2029(a) | 350 | 350 |
| Senior Notes (€290 million) with interest payable semi-annually at 2.625%, effective rate of 2.64%, payable in 2029(a) | 340 | 300 |
| Senior Notes with interest payable semi-annually at 3.75%, effective rate of 3.78%, payable in 2030(a) | 400 | 400 |
| Senior Notes with interest payable semi-annually at 6.375%, effective rate of 6.45%, payable in 2032(a) | 500 | 500 |
| Green Bond, net of unamortized premium with interest payable at 4.00%, effective rate of 1.70%, payable in 2026(a) | 102 | 104 |
| Green Bonds, net of unamortized premium with interest payable at 5.00%, effective rate of 4.65%, payable in 2030(a) | 100 | — |
| Senior Secured Term Loan A-2 Facility with interest payable quarterly at 2.67%, effective rate of 2.67% payable in 2028(a) | 425 | 425 |
| Senior Secured Term Loan A-3 Facility with interest payable monthly payable at floating rates (5.35% at December 31, 2025), effective rate of 5.36% payable in 2028(a) | 250 | 250 |
| Senior Secured Term Loan A-5 Facility with interest payable monthly payable at floating rates (5.32% at December 31, 2025), effective rate of 5.33%, payable in 2029(a) | 50 | 50 |
| Senior Secured Term Loan A-6 Facility with interest payable monthly payable at floating rates (5.37% at December 31, 2025), effective rate of 5.38%, payable in 2029(a) | 200 | 200 |
| Senior Secured Term Loan A-1 Facilities with interest payable at various dates at floating rates (5.84% at December 31, 2025) payable through 2029(a) | 484 | 497 |
| Senior Secured Term Loan Facility (€199 million) with interest payable at various dates at floating rates (3.64% at December 31, 2025) payable through 2029(a) | 233 | 207 |
| Senior Secured Revolving Credit Facilities with interest payable at floating rates (5.57% at December 31, 2025) payable in 2029(a)(b) | 848 | 610 |
| Finance Leases | 141 | 145 |
| Other | 2 | 3 |
| Total Long-Term Debt Including Current Portion | 5,575 | 5,191 |
| Less: Current Portion | 532 | 21 |
| Total Long-Term Debt Excluding Current Portion | 5,043 | 5,170 |
| Less: Unamortized Deferred Debt Issuance Costs | 21 | 25 |
| Total Long-Term Debt | $5,022 | $5,145 |
(a)Guaranteed by Graphic Packaging International Partners, LLC, a Delaware limited liability company and a wholly-owned subsidiary of the Company ("GPIP"), and certain domestic subsidiaries.
(b)The weighted-average effective interest rates for the Company's Senior Secured Revolving Credit Facilities were 5.84% and 6.65% as of December 31, 2025 and 2024, respectively.
On May 29, 2025, the Company, through its subsidiary Graphic Packaging International, LLC ("GPIL"), completed a $100 million tax-exempt green bond transaction through Mission Economic Development Corporation's Private Activity Bond Program (the "Green Bonds"). The Green Bonds are special limited obligations of Mission Economic Development Corporation (the "Issuer") payable from and secured by a pledge of payments to be made by GPIL under a loan agreement between the Issuer and GPIL. The Green Bonds mature and must be redeemed by the Company in 2030, but can be reissued under certain conditions until 2064. The Green Bonds were issued at a price of 101.904% and bear interest at an annual rate of 5.0%. The equivalent yield is 4.57%. The net proceeds of $99 million were used to fund a portion of GPIL's spend on construction of the new recycled paperboard manufacturing facility located in Waco, Texas ("The Project"). The bonds have been designated as Green Bonds because: (i) the proceeds were used to finance a solid waste disposal/recycling facility; and (ii) the Project will promote environmental sustainability through expected reductions in the intensity of greenhouse gas emissions, energy usage and water usage.
On October 31, 2025, GPIL entered into an Incremental Facility Amendment to the Fifth Amended and Restated Credit Agreement, dated June 3, 2024, which provides for a Delayed Draw Incremental Term Facility in the aggregate amount of up to $400 million pursuant to which GPIL may borrow a delayed draw incremental term loan in a single drawing during the period from and including March 15, 2026 and ending on April 15, 2026 (the "Delayed Draw Incremental Term Loan"). The Delayed Draw Incremental Term Loan will mature on June 30, 2027. The proceeds of the Delayed Draw Incremental Term Loan shall be used by GPIL to repay in full GPIL's 1.512% Senior Secured Notes, which has a maturity date of April 15, 2026. The new term loan is collateralized by the same assets as the Company's Senior Secured Facilities on a pari passu basis. The new term loan will bear interest at a floating rate per annum, ranging from SOFR plus 1.00% to SOFR plus 1.75%, or base rate plus 0.00% to base rate plus 0.75%, determined using a pricing grid based on GPIL's consolidated total leverage ratio from time to time, and GPIL's election of SOFR or base rate as the reference rate. Prior to its funding, the Delayed Draw Incremental Term Facility is subject to a commitment/ticking fee ranging from 0.10% to 0.25% per annum based on the undrawn amount thereof.
On March 22, 2024, GPIL entered into an Incremental Facility Amendment to the Fourth Amended and Restated Credit Agreement for $250 million of new incremental term loans (the "New Incremental Term Facilities"). The New Incremental Term Facilities consist of a $50 million Incremental Term A-5 Facility and a $200 million Incremental Term A-6 Facility. The New Incremental Term Facilities are senior secured term loans and mature on June 1, 2029. The Incremental Term A-5 and Incremental Term A-6 Facilities bear interest at a floating rate ranging from SOFR plus 1.725% to SOFR plus 2.35%, determined using a pricing grid based upon GPIL's Consolidated Leverage Ratio. As long as the Incremental Term A-2, A-3, A-5 and A-6 Loans are outstanding, GPIL will be eligible to receive an annual patronage credit from the participating lender banks, which will be paid in cash and stock in the lead member bank. Patronage payable each year is variable and based on the individual financial performance of each of the member banks then participating in the loan. The Incremental Term A-5 and A-6 Facilities are governed by the same covenants as are set forth in the Fourth Amended and Restated Credit Agreement and are secured by a first priority lien and security interest in certain assets of GPIL.
On April 15, 2024, the Company drew $400 million from the senior secured domestic revolving credit facilities and used the proceeds, together with cash on hand, to redeem its 0.821% Senior Notes due in 2024.
On May 13, 2024, GPIL completed a private offering of $500 million aggregate principal amount of its 6.375% senior unsecured notes due 2032 (the "Senior Notes"). The net proceeds were used by the Company to repay a portion of the outstanding borrowings under its domestic revolving credit facility under its senior secured credit facility and to pay fees and expenses incurred in connection with the offering of the Senior Notes.
On June 3, 2024, GPIL, a Delaware limited liability company and a direct subsidiary of Graphic Packaging International Partners, LLC, a Delaware limited liability company and a wholly-owned subsidiary of the Company entered into a Fifth Amended and Restated Credit Agreement (the "Amended and Restated Credit Agreement") to extend the maturity date of certain of its Senior Secured Term Loan Facilities and Senior Secured Revolving Credit Facilities and to amend certain other terms of the agreement including revised debt covenants. However, there were no changes to the maximum Consolidated Total Leverage Ratio and the minimum Consolidated Interest Expense Ratio covenants. Under the terms of the agreement, $1,425 million and €200 million of the Company's Senior Secured Term Loan Facilities remain outstanding. The Company added $50 million to its Senior Secured Revolving Credit Facilities. $500 million (A-1) of the Senior Secured Term Loan Facilities and all of the Senior Secured Revolving Credit Facility loans continue to bear interest at a floating rate per annum ranging from SOFR plus 1.35% to SOFR plus 2.10%, determined using a pricing grid based upon the Company's consolidated total leverage ratio from time to time, and the maturity for these loans were extended from April 1, 2026 to June 1, 2029. $425 million (A-2) of the Senior Secured Term Loan Facilities continue to bear interest at a fixed rate per annum equal to 2.67% and mature on their originally scheduled maturity date of January 14, 2028. $250 million (A-3) of the Senior Secured Term Loan Facilities continue to bear interest at a floating rate per annum ranging from SOFR plus 1.60% to SOFR plus 2.35%, determined using a pricing grid based upon the Company's consolidated total leverage ratio from time to time, and mature on their originally scheduled maturity date of July 22, 2028. $250 million of the Senior Secured Term Loan Facilities continue to bear interest at a floating rate per annum ranging from SOFR plus 1.725% to SOFR plus 2.35%, determined using a pricing grid based upon the Company's consolidated total leverage ratio from time to time, and mature on their originally scheduled maturity date of June 1, 2029. €200 million of the Senior Secured Term Loan Facilities continues to bear interest at a floating rate per annum ranging from SOFR plus 1.225% to SOFR plus 1.85%, determined using a pricing grid based upon the Company's consolidated total leverage ratio from time to time, and the maturity for these loans was extended from April 1, 2026 to June 1, 2029.
On August 14, 2024, the Company drew $300 million from the senior secured domestic revolving credit facilities and used the proceeds to redeem its 4.125% Senior Notes due in 2024.
| The following describes the Company's senior secured term loans and revolving credit facilities within the Fifth Amended and Restated Credit Agreement (a): | |||
|---|---|---|---|
| Facility | Commitment at 12/31/25 | Provision | Expiration |
| Domestic Revolving Credit Facility | $1,900 million | Extended Maturity from April 1, 2026 to June 1, 2029. Increased by $50 million. | June 2029 |
| European Revolving Credit Facility | €170 million | Extended Maturity from April 1, 2026 to June 1, 2029. | June 2029 |
| Japanese Revolving Credit Facility | ¥1,650 million | Extended Maturity from April 1, 2026 to June 1, 2029. | June 2029 |
| Term Loan A-1 | $484 million | Extended Maturity from April 1, 2026 to June 1, 2029. | June 2029 |
| Incremental EURO Term Facility | €199 million | Extended Maturity from April 1, 2026 to June 1, 2029. Increased by €0.5 million. | June 2029 |
| Term Loan A-2 | $425 million | No Change | January 2028 |
| Term Loan A-3 | $250 million | No Change | July 2028 |
| Term Loan A-5 | $50 million | No Change | June 2029 |
| Term Loan A-6 | $200 million | No Change | June 2029 |
| Delayed Draw Incremental Term Facility | $400 million | Can be drawn between March 15, 2026 and April 15, 2026. | June 2027 |
| (a) The Company's obligations under the Fifth Amended and Restated Credit Agreement (the "Current Credit Agreement") are secured by substantially all of the Company's domestic assets. | |||
At December 31, 2025, the Company and its U.S. and international subsidiaries had the following commitments, amounts outstanding and amounts available under revolving credit facilities:
| In millions | Total Commitments | Total Outstanding | Total Available |
|---|---|---|---|
| Senior Secured Domestic Revolving Credit Facility(a) | $1,900 | $848 | $1,050 |
| Senior Secured International Revolving Credit Facility | 210 | — | 210 |
| Other International Facilities | 49 | 19 | 30 |
| Total | $2,159 | $867 | $1,290 |
(a)In accordance with its debt agreements, the Company's availability under its revolving credit facilities has been reduced by the amount of standby letters of credit issued of $2 million as of December 31, 2025, which expire at various dates through 2026 unless extended. The Company also had $38 million of standby letters of credit issued under a separate unsecured facility as of December 31, 2025, which do not have any impact on the Company's availability under its revolving credit facilities. The standby letters of credit are primarily related to the Company's workers' compensation programs and project development activities.
Long-Term Debt maturities (excluding finance leases) are as follows:
| In millions | |
|---|---|
| 2026 | $525 |
| 2027 | 338 |
| 2028 | 1,162 |
| 2029 | 2,409 |
| 2030 | 500 |
| Thereafter | 500 |
| Total | $5,434 |
Interest Expense, Net
Interest Expense, Net was $220 million and $230 million in 2025 and 2024, respectively. Interest is capitalized on assets under construction for one year or longer with an estimated spending of $1 million or more. The capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset's estimated useful life. Capitalized interest was $52 million, $34 million and $8 million in 2025, 2024 and 2023, respectively.
Covenant Agreements
The Covenants in the Current Credit Agreement and the indentures governing the 1.512% Senior Notes due 2026,4.75% Senior Notes due 2027,3.50% Senior Notes due 2028,3.50% Senior Notes due 2029,2.625% Senior Notes due 2029,3.75% Senior Notes due 2030 and 6.375% Senior Notes due 2032 (the "Indentures"), limit the Company's ability to incur additional indebtedness. Additional covenants contained in the Current Credit Agreement and the Indentures may, among other things, restrict the ability of the Company to dispose of assets, incur guarantee obligations, prepay other indebtedness, repurchase stock, pay dividends and make other restricted payments, create liens, make equity or debt investments, make acquisitions, modify terms of the Indentures, engage in mergers or consolidations, change the business conducted by the Company and its subsidiaries, and engage in certain transactions with affiliates. Such restrictions could limit the Company's ability to respond to changing market conditions, fund its capital spending program, provide for unexpected capital investments or take advantage of business opportunities.
As of December 31, 2025, the Company was in compliance with the covenants in the Current Credit Agreement and the Indentures.
Note 6. Leases
The Company determines if a contract is or contains a lease at inception. The Company has operating and finance leases for warehouses, corporate and regional offices, and machinery and equipment. The Company enters into lease contracts ranging fromone to 25 years with the majority of leases having terms ofthree toseven years, many of which include options to extend in various increments. Variable lease costs consist primarily of variable warehousing costs, common area maintenance, taxes, and insurance. The Company's leases do not have any significant residual value guarantees or restrictive covenants.
As the implicit rate is not readily determinable for most of the Company's leases agreements, the Company uses an estimated incremental borrowing rate to determine the initial present value of lease payments. These discount rates for leases are calculated using the Company's credit spread adjusted for current market factors, including fixed rate swaps, EURIBOR, and foreign currency rates.
The components of lease costs are as follows:
| Year Ended December 31, | ||
|---|---|---|
| In millions | 2025 | 2024 |
| Finance lease costs: | ||
| Amortization of right-of-use assets | $10 | $8 |
| Interest on lease liabilities | 8 | 8 |
| Operating lease costs | 80 | 78 |
| Short-term lease costs | 32 | 39 |
| Variable lease costs | 37 | 23 |
| Total lease costs, net | $167 | $156 |
Supplemental cash flow information related to leases was as follows:
| Year Ended December 31, | ||
|---|---|---|
| In millions | 2025 | 2024 |
| Cash paid for amounts included in the measurement of lease liabilities: | ||
| Operating cash flows from operating leases | $76 | $74 |
| Operating cash flows from finance leases | 8 | 8 |
| Financing cash flows from finance leases | 7 | 7 |
| Right-of-use assets obtained in exchange for lease obligations: | ||
| Operating leases | 86 | 104 |
| Finance leases | — | 1 |
Supplemental balance sheet information related to leases was as follows:
| December 31, | ||||
|---|---|---|---|---|
| In millions, except lease term and discount rate · Balance Sheet Classification · 2025 · 2024 | ||||
| Operating Leases: | ||||
| Operating lease right-of-use assets | Other Assets | $279 | $256 | |
| Current operating lease liabilities | Other Accrued Liabilities | $67 | $63 | |
| Noncurrent operating lease liabilities | Other Noncurrent Liabilities | 228 | 209 | |
| Total operating lease liabilities | $295 | $272 | ||
| Finance Leases: | ||||
| Property, Plant and Equipment | $182 | $182 | ||
| Accumulated depreciation | (66) | (57) | ||
| Property, Plant and Equipment, net | $116 | $125 | ||
| Current finance lease liabilities | Short-Term Debt and Current Portion of Long-Term Debt | $7 | $7 | |
| Noncurrent finance lease liabilities | Long-Term Debt | 134 | 138 | |
| Total finance lease liabilities | $141 | $145 | ||
| Weighted-Average Remaining Lease Term (Years): | ||||
| Operating leases | 7 | 7 | ||
| Finance leases | 14 | 15 | ||
| Weighted-Average Discount Rate: | ||||
| Operating leases | 4.60% | 4.60% | ||
| Finance leases | 5.21% | 5.28% | ||
Maturities of lease liabilities are as follows:
| In millions | ||
|---|---|---|
| Year ending December 31, | Operating Leases | Finance Leases |
| 2026 | $80 | $14 |
| 2027 | 68 | 15 |
| 2028 | 52 | 15 |
| 2029 | 39 | 15 |
| 2030 | 27 | 15 |
| Thereafter | 95 | 130 |
| Total lease payments | $361 | $204 |
| Less imputed interest | (66) | (63) |
| Total | $295 | $141 |
Note 7. Stock Incentive Plans
The Company hasone active equity compensation plan from which new grants may be made, the Graphic Packaging Holding Company 2024 Omnibus Incentive Compensation Plan (the "2024 Plan"). Prior to the approval of the 2024 Plan and the expiration of the 2014 Plan, the Company made all new grants under the 2014 Plan. The 2024 Plan and 2014 Plan allow for granting shares of stock, options, stock appreciation rights, restricted stock, restricted stock units ("RSUs"), restricted stock awards ("RSAs"), and other types of stock-based and cash awards. Awards under the 2024 Plan and 2014 Plan vest and expire in accordance with terms established at the time of grant. Shares issued pursuant to awards under the 2024 Plan and 2014 Plan are from GPHC's authorized but unissued shares. Compensation costs are recognized on a straight-line basis over the requisite service period of the award and are adjusted for actual performance for performance-based awards. As of December 31, 2025, there were 9.8 million shares remaining available to be granted under the 2024 Plan.
Stock Awards, Restricted Stock and Restricted Stock Units
Under the 2024 and 2014 Plans and related RSU grant agreements, RSUs granted to employees generally vest and become payable inone tothree years from the date of grant. RSUs granted to employees generally contain some combination of service and performance objectives based on various financial targets that must be met for the RSUs to vest, and a relative total shareholder return modifier. The 2022 and 2023 award agreements contain vesting provisions that allow retiring employees to vest on a daily pro-rata basis from the date of grant through their retirement date. In the 2024 and 2025 grant agreements, the vesting provisions were changed to allow retiring employees to vest in full upon an eligible retirement. This change required the Company to accelerate the recognition of the compensation expense for the 2024 and 2025 grants for active retirement-eligible employees. Retirement eligibility is dependent upon meeting certain age and/or years of service and notice requirements.
RSUs granted as deferred compensation for non-employee directors are fully vested but not payable until the distribution date elected by the director. Stock awards issued to non-employee directors as part of their compensation for service on the Board are unrestricted on the grant date.
Data concerning RSUs and Stock Awards granted in the years ended December 31 was as follows:
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| RSUs - Employees and Non-Employee Directors | 1,746,613 | 1,581,341 | 1,780,345 |
| Weighted-average grant date fair value | $25.17 | $24.67 | $23.74 |
| Stock Awards - Board of Directors | 35,075 | 23,540 | 25,588 |
| Weighted-average grant date fair value | $22.81 | $27.19 | $25.01 |
A summary of the changes in the number of unvested RSUs from December 31, 2022 to December 31, 2025 is presented below:
| RSUs | Weighted-Average Grant Date Fair Value | |
|---|---|---|
| Outstanding - December 31, 2022 | 4,824,864 | $17.48 |
| Granted(a) | 1,780,345 | 23.74 |
| Released | (2,313,891) | 15.62 |
| Forfeited | (102,583) | 20.21 |
| Performance adjustment(b) | 753,702 | 15.59 |
| Outstanding - December 31, 2023 | 4,942,437 | $20.20 |
| Granted(a) | 1,581,341 | 24.67 |
| Released | (2,312,785) | 16.08 |
| Forfeited | (279,181) | 21.36 |
| Performance adjustment(b) | 865,788 | 15.59 |
| Outstanding - December 31, 2024 | 4,797,600 | $22.31 |
| Granted(a) | 1,746,613 | 25.17 |
| Released | (2,933,244) | 19.34 |
| Forfeited | (413,932) | 25.54 |
| Performance adjustment(b) | 971,721 | 18.82 |
| Outstanding - December 31, 2025 | 4,168,758 | $24.50 |
(a)Grant activity for all performance-based RSUs is disclosed at target.
(b)Reflects the number of RSUs paid out above target levels based on actual performance measured at the end of the performance period.
The initial value of the service-based RSUs is generally based on the closing market value of GPHC's common stock on the date of grant, discounted to reflect that the RSUs do not accrue dividends during the vesting period. The 2025 performance-based RSU grants were valued using a Monte Carlo simulation as the total shareholder return contains a market condition. RSUs are recorded in Shareholders' Equity. The unrecognized expense at December 31, 2025 is approximately $25 million and is expected to be recognized over a weighted-average period oftwo years.
The value of stock awards granted to the Company's directors as compensation are based on the market value of GPHC's common stock on the date of grant. These awards are unrestricted on the date of grant.
Stock compensation expense for the incremental expense related to the change of vesting provisions in the 2024 and 2025 grants versus the vesting provision in the 2023 grants is included in Business Combinations, Exit Activities and Other Special Items, Net in the Condensed Consolidated Statements of Operations. Compensation expense for stock incentive plans due to Company performance adjustments on performance-based awards is included in Selling, General and Administrative and Business Combinations, Exit Activities and Other Special Items, Net in the Condensed Consolidated Statements of Operations.
Stock compensation expense included in the Consolidated Statements of Operations for the years ended December 31 is as follows:
| In millions | 2025 | 2024 | 2023 |
|---|---|---|---|
| Selling, General and Administrative | $5 | $52 | $44 |
| Business Combinations, Exit Activities and Other Special Items, Net | (3) | 10 | — |
| Total | $2 | $62 | $44 |
During 2025, 2024, and 2023, RSUs with an aggregate fair value of $78 million, $61 million and $54 million, respectively, vested and were paid out. The RSUs vested and paid out in 2025 were granted primarily during 2022.
Note 8. Pensions and Other Postretirement Benefits
Defined Benefit Plans
The Company maintains both defined benefit pension plans and postretirement health care plans that provide medical and life insurance coverage to eligible salaried and hourly retired employees in North America and their dependents. The Company maintains international defined benefit pension plans which are either noncontributory or contributory and are funded in accordance with applicable local laws. Pension or termination benefits are based primarily on years of service and the employee's compensation. Currently, the North American plans are closed to newly-hired employees.
Pension and Postretirement Expense
The pension and postretirement expenses related to the Company's plans consisted of the following:
| Pension Benefits · Postretirement Benefits | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | Year Ended December 31, | |||||
| In millions | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 |
| Components of Net Periodic Cost: | ||||||
| Service Cost | $5 | $6 | $9 | $— | $— | $— |
| Interest Cost | 23 | 22 | 22 | 1 | 1 | 2 |
| Expected Return on Plan Assets | (23) | (22) | (23) | — | — | — |
| Amortization of Actuarial Loss (Gain) | 4 | 4 | 5 | (3) | (2) | (3) |
| Net Curtailment Loss | — | 1 | — | — | — | — |
| Net Periodic Cost (Benefit) | $9 | $11 | $13 | $(2) | $(1) | $(1) |
Certain assumptions used in determining the pension and postretirement expenses were as follows:
| Pension Benefits · Postretirement Benefits | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | Year Ended December 31, | |||||
| 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
| Weighted-Average Assumptions: | ||||||
| Discount Rate | 5.33% | 4.69% | 4.86% | 5.55% | 4.96% | 5.12% |
| Rate of Increase in Future Compensation Levels | 3.02% | 2.90% | 3.16% | —% | — | — |
| Expected Long-Term Rate of Return on Plan Assets | 5.16% | 5.93% | 5.59% | —% | — | — |
| Initial Health Care Cost Trend Rate | — | — | — | 9.35% | 8.50% | 7.25% |
| Ultimate Health Care Cost Trend Rate | — | — | — | 4.50% | 4.45% | 4.50% |
| Ultimate Year | — | — | — | 2034 | 2033 | 2032 |
Funded Status
The following table sets forth the funded status of the Company's pension and postretirement plans as of December 31:
| Pension Benefits | Postretirement Benefits | |||
|---|---|---|---|---|
| In millions | 2025 | 2024 | 2025 | 2024 |
| Change in Benefit Obligation: | ||||
| Benefit Obligation at Beginning of Year | $464 | $494 | $24 | $26 |
| Service Cost | 5 | 6 | — | — |
| Interest Cost | 23 | 22 | 1 | 1 |
| Net Actuarial Loss (Gain) | 10 | (24) | — | (2) |
| Foreign Currency Exchange | 20 | (8) | — | — |
| Curtailment Loss | — | 1 | — | — |
| Benefits Paid | (30) | (29) | (1) | (1) |
| Acquisition | — | 1 | — | — |
| Other | (1) | 1 | — | — |
| Benefit Obligation at End of Year | $491 | $464 | $24 | $24 |
| Change in Plan Assets: | ||||
| Fair Value of Plan Assets at Beginning of Year | $400 | $427 | $— | $— |
| Actual Return on Plan Assets | 35 | (4) | — | — |
| Employer Contributions | 11 | 12 | 1 | 1 |
| Foreign Currency Exchange | 14 | (6) | — | — |
| Benefits Paid | (30) | (29) | (1) | (1) |
| Acquisition | — | 1 | — | — |
| Other | (1) | (1) | — | — |
| Fair Value of Plan Assets at End of Year | $429 | $400 | $— | $— |
| Plan Assets Less than Projected Benefit Obligation | $(62) | $(64) | $(24) | $(24) |
| Amounts Recognized on the Consolidated Balance Sheets Consist of: | ||||
| Pension Assets | $13 | $13 | $— | $— |
| Accrued Pension and Postretirement Benefits Liability - Current | $(4) | $(4) | $(2) | $(3) |
| Accrued Pension and Postretirement Benefits Liability - Noncurrent | $(71) | $(73) | $(22) | $(21) |
| Accumulated Other Comprehensive Income: | ||||
| Net Actuarial Loss (Gain) | $76 | $81 | $(1) | $(1) |
| Prior Service Cost (Credit) | $3 | $3 | $(16) | $(19) |
| Weighted-Average Calculations: | ||||
| Discount Rate | 5.00% | 5.33% | 5.32% | 5.55% |
| Rates of Increase in Future Compensation Levels | 2.96% | 3.02% | — | — |
| Initial Health Care Cost Trend Rate | — | — | 9.60% | 9.35% |
| Ultimate Health Care Cost Trend Rate | — | — | 4.50% | 4.50% |
| Ultimate Year | — | — | 2036 | 2034 |
The Company determined pension expense using both the fair value of assets and a calculated value that averages gains and losses over a period of years. Investment gains or losses represent the difference between the expected and actual return on assets. As of December 31, 2025, the net actuarial loss in accumulated other comprehensive loss was $76 million. These net losses may increase future pension expense if not offset by (i) actual investment returns that exceed the assumed investment returns, or (ii) other factors, including reduced pension liabilities arising from higher discount rates used to calculate pension obligations, or (iii) other actuarial gains, including whether such accumulated actuarial losses at each measurement date exceed the "corridor" determined under the Compensation — Retirement Benefits topic of the FASB Codification. For the largest plan, the actuarial loss is amortized over the average remaining service period of employees expected to receive benefits.
The discount rate used to determine the present value of future pension obligations at December 31, 2025 was based on a yield curve constructed from a portfolio of high-quality corporate debt securities with maturities ranging fromone year to 30 years. Each year's expected future benefit payments were discounted to their present value at the spot yield curve rate thereby generating the overall discount rate for the Company's pension obligations. The weighted-average discount rate used to determine the pension obligations was 5.00% and 5.33% in 2025 and 2024, respectively. The pension net actuarial loss of $10 million was primarily due to changes in the discount rate.
Accumulated Benefit Obligation
The accumulated benefit obligation, ("ABO"), for all defined benefit pension plans was $491 million and $462 million at December 31, 2025 and 2024, respectively. The projected benefit obligation ("PBO") and fair value of plan assets where the PBO exceeded plan assets was $321 million and $312 million at December 31, 2025 and 2024, respectively. The ABO and fair value of plan assets where the ABO exceeded plan assets was $316 million and $310 million at December 31, 2025 and 2024, respectively.
Employer Contributions
The Company made $11 million and $12 million of contributions to its pension plans during 2025 and 2024, respectively. The Company expects to make contributions in the range of $10 million to $15 million in 2026.
The Company also made postretirement health care benefit payments of $1 million during 2025 and 2024. For 2026, the Company expects to make approximately $1 million of contributions to its postretirement health care plans.
Pension Assets
The Company's overall investment strategy is to achieve a mix of investments for long-term growth and near-term benefit payments through diversification of asset types, fund strategies and fund managers. Investment risk is measured on an on-going basis through annual liability measurements, periodic asset/liability studies, and quarterly investment portfolio reviews. The plans invest in the following major asset categories: cash, equity securities, fixed-income securities, insurance contracts and diversified growth funds. At December 31, 2025 and 2024, pension investments did not include any direct investments in the Company's stock or the Company's debt.
The Company implemented a de-risking or liability driven investment strategy for its North America and U.K. pension plans. This strategy moved assets from return seeking (equities) to investments that mirror the underlying benefit obligations (fixed income).
The weighted-average allocation of plan assets and the target allocation by asset category is as follows:
| Target | 2025 | 2024 | |
|---|---|---|---|
| Cash | —% | 1% | —% |
| Equity Securities | 18 | 12 | 27 |
| Fixed-Income Securities | 78 | 51 | 68 |
| Other Investments | 4 | 36 | 5 |
| Total | 100% | 100% | 100% |
The plans' investment in equity securities primarily includes investments in U.S. and international companies of varying sizes and industries. The strategy of these investments is to i) exceed the return of an appropriate benchmark for such equity classes and ii) through diversification, reduce volatility while enhancing long term real growth.
The plans' investment in fixed-income securities includes government bonds, investment grade bonds and non-investment grade bonds across a broad and diverse issuer base. The strategy of these investments is to provide income and stability and to diversify the fixed-income exposure of the plan assets, thereby reducing volatility.
The Company's approach to developing the expected long-term rate of return on pension plan assets is based on fair values and combines an analysis of historical investment performance by asset class, the Company's investment guidelines and current and expected economic fundamentals.
The following tables set forth, by category and within the fair value hierarchy, the fair value of the Company's pension assets at December 31, 2025 and 2024:
| In millions | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Net Asset Value at December 31, 2025(b) |
|---|---|---|---|---|---|
| Asset Category: | |||||
| Cash | $4 | $3 | $— | $1 | $— |
| Equity Securities: | |||||
| Domestic | 49 | — | — | 49 | — |
| Foreign | — | — | — | — | — |
| Fixed-Income Securities | 220 | 28 | 5 | 187 | — |
| Other Investments: | |||||
| Diversified Growth Fund(a) | 12 | — | 3 | 9 | — |
| Insurance Contracts | 144 | — | — | 144 | — |
| Total | $429 | $31 | $8 | $390 | $— |
| In millions | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Net Asset Value at December 31, 2024(b) |
|---|---|---|---|---|---|
| Asset Category: | |||||
| Cash | $(1) | $3 | $(7) | $— | $3 |
| Equity Securities: | |||||
| Domestic | 102 | 3 | 1 | — | 98 |
| Foreign | 5 | 5 | — | — | — |
| Fixed-Income Securities | 271 | 96 | 175 | — | — |
| Other Investments: | |||||
| Diversified Growth Fund(a) | 15 | — | 3 | 12 | — |
| Insurance Contracts | 8 | — | — | 8 | — |
| Total | $400 | $107 | $172 | $20 | $101 |
(a)The fund invests in a combination of traditional investments (equities, bonds, and foreign exchange), seeking to achieve returns through active asset allocation over athree tofive-year horizon.
(b)Investments that are measured at net asset value (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy.
A reconciliation of fair value measurements of plan assets using significant unobservable inputs (Level 3) is as follows:
| In millions | 2025 | 2024 |
|---|---|---|
| Balance at January 1, | $20 | $18 |
| Return on Assets, Net | 15 | — |
| Purchases, Sales, and Settlements, Net | 364 | — |
| Transfers (Out) In, Net | (9) | 2 |
| Balance at December 31, | $390 | $20 |
Level 3 valuation techniques for pension plan assets are based on the market approach which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
Estimated Future Benefit Payments
The following represents the Company's estimated future pension and postretirement health care benefit payments through the year 2035:
| In millions | Pension Plans | Postretirement Health Care Benefits |
|---|---|---|
| 2026 | $32 | $2 |
| 2027 | 33 | 2 |
| 2028 | 34 | 2 |
| 2029 | 34 | 2 |
| 2030 | 35 | 2 |
| 2031— 2035 | 180 | 10 |
Multi-Employer Plans
Certain of the Company's employees participate in multi-employer plans that provide both pension and other postretirement health care benefits to employees under union-employer organization agreements.
Estimated liabilities have been established related to the partial or complete withdrawal from certain multi-employment benefit plans for facilities that have been closed. At December 31, 2025 and December 31, 2024, the Company had withdrawal liabilities of $15 million and $16 million, respectively, related to these plans, which is recorded as Compensation and Employee Benefits and Other Noncurrent Liabilities on the Consolidated Balance Sheets, which represents the Company's best estimate of the expected withdrawal liability.
Defined Contribution Plans
The Company provides defined contribution plans for certain eligible employees. The Company's contributions to the plans are based upon employee contributions, a percentage of eligible compensation, and the Company's annual operating results. Contributions to these plans for the years ended December 31, 2025, 2024 and 2023 were $99 million, $93 million and $87 million, respectively.
Note 9. Income Taxes
The U.S. and international components of Income before Income Taxes and Equity Income of Unconsolidated Entity consisted of the following:
| Year Ended December 31, | |||
|---|---|---|---|
| In millions | 2025 | 2024 | 2023 |
| U.S. | $504 | $790 | $852 |
| International | 78 | 96 | 80 |
| Income before Income Taxes and Equity Income of Unconsolidated Entity | $582 | $886 | $932 |
As described in Note 1. Nature of Business and Summary of Significant Accounting Policies, the Company has elected to prospectively adopt the guidance in ASU 2023-09. The provisions for Income Tax (Expense) Benefit on Income before Income Taxes and Equity Income of Unconsolidated Entity for the year ended December 31, 2025, presented in accordance with the guidance in ASU 2023-09, consisted of the following:
| Year Ended December 31, | |
|---|---|
| In millions | 2025 |
| Current (Expense) Benefit: | |
| U.S. Federal | $1 |
| State | (6) |
| Foreign | $(27) |
| Total Current | $(32) |
| Deferred (Expense) Benefit: | |
| U.S. Federal | $(102) |
| State | (17) |
| Foreign | 12 |
| Total Deferred | (107) |
| Income Tax Expense | $(139) |
The provisions for Income Tax (Expense) Benefit on Income before Income Taxes and Equity Income of Unconsolidated Entity for the years ended December 31, 2024 and 2023, presented in accordance with the guidance prior to the adoption of ASU 2023-09, consisted of the following:
| Year Ended December 31, | ||
|---|---|---|
| In millions | 2024 | 2023 |
| Current (Expense) Benefit: | ||
| U.S. Federal | $(306) | $(150) |
| Foreign | (42) | (38) |
| Total Current | $(348) | $(188) |
| Deferred (Expense) Benefit: | ||
| U.S. Federal | $106 | $(49) |
| Foreign | 13 | 27 |
| Total Deferred | 119 | (22) |
| Income Tax Expense | $(229) | $(210) |
The following table is a reconciliation of the U.S. federal statutory tax rate of 21% to the Company's effective tax rate for the year ended December 31, 2025 in accordance with the guidance in ASU 2023-09:
| Year Ended December 31, | ||
|---|---|---|
| In millions | 2025 | Percent |
| U.S. Federal Statutory Tax Rate | $(122) | 21.0% |
| State and Local Income Taxes, net of Federal Income Tax Effect (a) | (22) | 3.9% |
| Foreign Tax Effects | 1 | (0.2)% |
| Tax Credits: | ||
| Research Tax Credits | 8 | (1.3)% |
| Nontaxable or Nondeductible Items | (1) | 0.1% |
| Worldwide Changes in Unrecognized Tax Benefits | (1) | 0.1% |
| Other | (2) | 0.4% |
| Grand Total | $(139) | 24.0% |
(a)State taxes in Illinois, California, Wisconsin, Pennsylvania, Michigan, New York, Georgia and Iowa made up the majority (greater than 50%) of the tax effect in this category.
The following table is a reconciliation of the U.S. federal statutory tax rate of 21% to the Company's effective tax rate for the years ended December 31, 2024 and 2023 in accordance with the guidance prior to the adoption of ASU 2023-09:
| Year Ended December 31, | ||||
|---|---|---|---|---|
| In millions | 2024 | Percent | 2023 | Percent |
| Income Tax Expense at U. S. Statutory Rate | $(186) | 21.0% | $(196) | 21.0% |
| U.S. State and Local Tax Expense | (38) | 4.2 | (34) | 3.6 |
| Permanent Items | 3 | (0.3) | 2 | (0.3) |
| Provision to Return Adjustments | 2 | (0.2) | (3) | 0.3 |
| Change in Valuation Allowance: | (10) | 1.1 | 19 | (2.1) |
| Foreign Exchange Impacts | 7 | (0.8) | (7) | 0.8 |
| International Tax Rate Differences | (3) | 0.3 | (4) | 0.5 |
| US Federal & State Research Credits | 16 | (1.8) | 22 | (2.3) |
| Russia Impairment | — | — | (3) | 0.3 |
| Goodwill Related to Dispositions | (14) | 1.6 | — | — |
| Other | (6) | 0.7 | (6) | 0.7 |
| Income Tax Expense | $(229) | 25.8% | $(210) | 22.5% |
The effective tax rate for 2025 is different from the statutory rate primarily due to the impact of state taxes and non-deductible expenses, as well as tax benefits of $8 million related to U.S. federal income tax credits.
The effective tax rate for 2024 is different from the statutory rate primarily due to the write off of non-deductible book goodwill associated with the Augusta Divestiture as well as tax benefits of $16 million related to U.S. federal, state and foreign income tax credits, including purchased tax credits.
The effective tax rate for 2023 is different from the statutory rate primarily due to a decrease in the Company's valuation allowances in Sweden, Norway and the Netherlands of $22 million, the establishment of a valuation allowance against certain net deferred tax assets in Nigeria of $3 million, as well as tax benefits of $22 million related to U.S. federal, state and foreign income tax credits. The Company also recognized income tax expense of $7 million related to unrealized foreign currency activity for intercompany loans where the entity's functional currency and the loan denomination are different than the tax reporting currency (primarily in Sweden).
The tax effects of differences that give rise to significant portions of the deferred income tax assets and deferred income tax liabilities as of December 31 were as follows:
| In millions | 2025 | 2024 |
|---|---|---|
| Deferred Income Tax Assets: | ||
| Compensation Based Accruals | $10 | $18 |
| Net Operating Loss Carryforwards | 149 | 67 |
| Postretirement Benefits | 20 | 23 |
| Tax Credits | 24 | 8 |
| Capitalized Research & Development Costs | 3 | 89 |
| Other | 99 | 84 |
| Valuation Allowance | (62) | (45) |
| Total Deferred Income Tax Assets | $243 | $244 |
| Deferred Income Tax Liabilities: | ||
| Property, Plant and Equipment | $(659) | $(568) |
| Goodwill & Other Intangibles | (248) | (241) |
| Other | (2) | (3) |
| Total Noncurrent Deferred Income Tax Liabilities | (909) | (812) |
| Net Deferred Income Tax Liability | $(666) | $(568) |
The Company has evaluated the need to maintain a valuation allowance for deferred tax assets based on its assessment of whether it is more likely than not that deferred tax assets will be realized through the generation of future taxable income. Appropriate consideration was given to all available evidence, both positive and negative, in assessing the need for a valuation allowance. The Company reviewed its deferred income tax assets as of December 31, 2025 and 2024, respectively, and determined that it is more likely than not that a portion will not be realized. A valuation allowance of $62 million and $45 million as of December 31, 2025 and 2024, respectively, is maintained on the deferred income tax assets for which the Company has determined that realization is not more likely than not. Of the total valuation allowance at December 31, 2025, $50 million relates to net deferred tax assets in various foreign jurisdictions and $12 million relates to credit carryforwards in certain U.S. states as well as U.S. foreign tax credit carryforwards. The need for a valuation allowance is made on a jurisdiction-by-jurisdiction basis. As of December 31, 2025, the Company concluded that due to cumulative pre-tax losses and the lack of sufficient future taxable income of the appropriate character, realization is not more likely than not on the net deferred income tax assets related to the Company's operations in Australia as well as certain operations in Germany, Nigeria, Spain and Sweden.
The following table represents a summary of the valuation allowances against deferred tax assets as of and for the three years ended December 31, 2025, 2024 and 2023:
| In millions · Additions · Deductions | ||||||
|---|---|---|---|---|---|---|
| December 31, | Balance at Beginning of Period | Charged to Costs and Expenses | Charged to Other Accounts | Credited to Costs and Expenses | Credited to Other Accounts | Balance at End of Period |
| 2025 | $45 | $20 | $3 | $(6) | $— | $62 |
| 2024 | 37 | 12 | — | (2) | (2) | 45 |
| 2023 | 57 | 6 | 1 | (25) | (2) | 37 |
The Company has deferred tax assets related to U.S. federal net operating loss carryforwards of $67 million which carry forward indefinitely. The Company's deferred tax assets related to U.S. state net operating loss carryforwards total $4 million, a portion of which carry forward indefinitely and some of which expire in various years through 2045. Deferred tax assets related to foreign net operating loss carryforwards total $78 million, of which substantially all have no expiration date.
Deferred tax assets related to income tax credit carryforwards total $24 million which expire in various years through 2045.
Income Tax Payments
During 2025, the Company made income tax payments or received refunds in various U.S. federal state and foreign tax jurisdictions totaling $163 million, consisting of the following:
| Year Ended December 31, | |
|---|---|
| In millions | 2025 |
| U.S. Federal(a) | $96 |
| U.S. State & Local | 23 |
| Foreign: | |
| Canada | 9 |
| Other | 35 |
| Total - Foreign | 44 |
| Total Income Tax Payments | $163 |
(a) U.S. federal tax payments include payments to purchase transferable tax credits used to offset prior year federal income tax liability.
Uncertain Tax Positions
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| In millions | 2025 | 2024 | 2023 |
|---|---|---|---|
| Balance at January 1, | $32 | $34 | $26 |
| Additions for Tax Positions of Current Year | 2 | 1 | 2 |
| Additions for Tax Positions of Prior Years | 1 | 1 | 8 |
| Reductions for Tax Positions of Prior Years | (2) | (4) | (2) |
| Balance at December 31, | $33 | $32 | $34 |
At December 31, 2025, $33 million of the total gross unrecognized tax benefits, if recognized, would affect the annual effective income tax rate. As of December 31, 2025, none of the total gross unrecognized tax benefits recorded are related to indefinite lived deferred tax assets and did not have an impact on total tax expense.
The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits within its global operations in Income Tax Expense. The Company had an immaterial accrual for the payment of interest and penalties at December 31, 2025.
The Company files a consolidated U.S. federal income tax return as well as income tax returns in various states and foreign jurisdictions. Its income tax filings are regularly examined by federal, state and non-U.S. tax authorities. The Company's 2018 U.S. federal corporate and partnership income tax filings are currently open for examination by the Internal Revenue Service. With few exceptions, the Company is no longer subject to U.S. federal, state and local tax examinations for years before 2018.
As of December 31, 2025, the Company has provided for deferred income taxes attributable to future foreign withholding tax expense related to the Company's equity investment in the joint venture, Rengo Riverwood Packaging, Ltd. In addition, the Company provides deferred income taxes for future Canadian withholding tax to the extent of excess cash available for distribution after consideration of working capital needs and other debt settlement of its Canadian subsidiary, Graphic Packaging International Canada, ULC. The Company continues to assert that it is permanently reinvested in the cumulative earnings of its Canadian subsidiary in excess of the amount of cash that is on hand and available for distribution after consideration of working capital needs and other debt settlement. The Company determined thatno deferred tax liability should be recorded related to the outside basis difference of its Canadian subsidiary as of December 31, 2025.
The Company has not provided for deferred U.S. income taxes on its undistributed earnings in other international subsidiaries because of the Company's intention to indefinitely reinvest these earnings outside the U.S. The determination of the amount of the unrecognized deferred U.S. income tax liability (primarily withholding tax in certain jurisdictions) on the unremitted earnings or any other associated outside basis difference is not practicable because of the complexities associated with the calculation.
The Company has elected to recognize global intangible low-taxed income ("GILTI") as period cost as incurred, therefore there are no deferred taxes recognized for basis differences that are expected to impact the amount of the GILTI inclusion upon reversal.
On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted into law. The OBBBA makes permanent certain key elements of the Tax Cuts and Jobs Act, including 100% bonus depreciation for qualifying assets, expensing of domestic research costs, and modifications to the business interest expense limitation. The legislation has multiple effective dates, with certain provisions effective for the 2025 tax year and others implemented through 2027. The legislation did not have a material impact on the Company's 2025 effective tax rate but does result in net operating loss carryforwards and lower cash tax payments in 2025. The Company continues to review the OBBBA tax provisions to assess future impacts on the consolidated financial statements.
Note 10. Financial Instruments, Derivatives and Hedging Activities
The Company enters into derivative instruments for risk management purposes only, including derivatives designated as hedging instruments under the Derivatives and Hedging topic of the FASB Codification and those not designated as hedging instruments under this guidance. The Company uses interest rate swaps, natural gas swap contracts and forward exchange contracts. These derivative instruments are designated as cash flow hedges and, to the extent they are effective in offsetting the variability of the hedged cash flows, changes in the derivatives' fair value are not included in current earnings but are included in Accumulated Other Comprehensive Loss on the Consolidated Balance Sheets. These changes in fair value will subsequently be reclassified to earnings, contemporaneously with and offsetting changes in the related hedged exposure and presented in the same line of the income statement expected for the hedged item.
Interest Rate Risk
The Company uses interest rate swaps to manage interest rate risks on future interest payments caused by interest rate changes on its variable rate term loan facilities. Changes in fair value are subsequently reclassified into earnings as a component of Interest Expense, Net in the Consolidated Statements of Operations as interest is incurred on amounts outstanding under the term loan facilities.
The following table summarizes the Company's current interest rate swap positions as of December 31, 2025.
| Start | End | Notional Amount (In Millions) | Weighted-Average Interest Rate |
|---|---|---|---|
| 05/01/2025 | 05/01/2027 | $500 | 3.50% |
As of December 31, 2024, the Company hadno outstanding interest rate swaps.
These derivative instruments are designated as cash flow hedges and, to the extent they are effective in offsetting the variability of the hedged cash flows, changes in the derivatives fair value are not included in current earnings but are included in Accumulated Other Comprehensive Loss on the Consolidated Balance Sheets. Ineffectiveness measured in the hedging relationship is recorded in earnings in the period in which it occurs. During 2025 and 2024, there wereno amounts of ineffectiveness related to changes in the fair value of interest rate swaps. Additionally, there wereno amounts excluded from the measure of effectiveness during those periods.
Commodity Risk
To manage risks associated with future variability in cash flows and price risk attributable to purchases of natural gas, the Company enters into natural gas swap contracts to hedge prices for a designated percentage of its expected natural gas usage. Such contracts are designated as cash flow hedges. The contracts are carried at fair value with changes in fair value recognized in Accumulated Other Comprehensive Loss on the Consolidated Balance Sheets and resulting gain or loss reclassified into Cost of Sales on the Consolidated Statement of Operations concurrently with the recognition of the commodity consumed. On May 1, 2024, the Company completed the Augusta divestiture. The allocation of natural gas swap contracts identified for Augusta were dedesignated and treated as derivatives not designated as hedges on a go-forward basis until the contracts' expiration in 2024. Charges associated with these dedesignated hedges have been recorded in Business Combinations, Exit Activities and Other Special Items, Net in the Consolidated Statements of Operations. The Company has hedged approximately 54% of its expected natural gas usage for 2026. For more information, see Note 19. Divestitures.
During 2025 and 2024, there wereno amounts of ineffectiveness related to changes in the fair value of natural gas swap contracts. Additionally, there wereno amounts excluded from the measure of effectiveness.
Foreign Currency Risk
The Company enters into forward exchange contracts to manage risks associated with foreign currency transactions and future variability of cash flows arising from those transactions that may be adversely affected by changes in exchange rates. The contracts are carried at fair value with changes in fair value recognized in Accumulated Other Comprehensive Loss on the Consolidated Balance Sheets and gains/losses related to these contracts are recognized in Other Expense, Net or Net Sales in the Consolidated Statements of Operations, when appropriate.
At December 31, 2025, multiple forward exchange contracts existed that expire on various dates throughout 2026. Those purchased forward exchange contracts, when aggregated and measured in U.S. dollars at contractual rates at December 31, 2025, had notional amounts totaling $118 million.
There were no forward exchange contracts outstanding in 2024.
No amounts were reclassified to earnings during 2025 in connection with forecasted transactions that were considered probable of not occurring and there wasno amount of ineffectiveness related to changes in the fair value of foreign currency forward contracts. Additionally, there wereno amounts excluded from the measure of effectiveness.
Derivatives not Designated as Hedges
The Company enters into forward exchange contracts to effectively hedge substantially all of its accounts receivables resulting from sales transactions and intercompany loans denominated in foreign currencies in order to manage risks associated with variability in cash flows that may be adversely affected by changes in exchange rates. At December 31, 2025 and 2024, multiple foreign currency forward exchange contracts existed, with maturities ranging up toeight months. Those foreign currency exchange contracts outstanding at December 31, 2025 and 2024, when aggregated and measured in U.S. dollars at contractual rates at December 31, 2025 and 2024, respectively, had net notional amounts totaling $155 million and $116 million. Unrealized gains and losses resulting from these contracts are recognized in Other Expense, Net in the Consolidated Statements of Operations and approximately offset corresponding recognized but unrealized gains and losses on the remeasurement of these accounts receivable.
Foreign Currency Movement Effect
For the year ended December 31, 2025, net currency exchange losses included in determining Income from Operations were immaterial. For the years ended December 31, 2024 and 2023, net currency exchange losses included in determining Income from Operations were $5 million, and $6 million, respectively.
Note 11. Fair Value Measurement
The Company follows the fair value guidance integrated into the Fair Value Measurements and Disclosures topic of the FASB Codification in regards to financial and nonfinancial assets and liabilities. Nonfinancial assets and nonfinancial liabilities include those measured at fair value in goodwill impairment testing, asset retirement obligations initially measured at fair value, and those assets and liabilities initially measured at fair value in a business combination.
The FASB's guidance defines fair value, establishes a framework for measuring fair value and expands the fair value disclosure requirements. The accounting guidance applies to accounting pronouncements that require or permit fair value measurements. It indicates, among other things, that a fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The guidance defines fair value based upon an exit price model, whereby fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance clarifies that fair value should be based on assumptions that market participants would use, including a consideration of non-performance risk.
Valuation Hierarchy
The Fair Value Measurements and Disclosures topic establishes a valuation hierarchy for disclosure of the inputs used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
Level 1 inputs — quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs — quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
Level 3 inputs — unobservable inputs based on the Company's own assumptions used to measure assets and liabilities at fair value.
An asset or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The Company has determined that its financial assets and financial liabilities include derivative instruments which are carried at fair value and are valued using Level 2 inputs in the fair value hierarchy. The Company uses valuation techniques based on discounted cash flow analyses, which reflects the terms of the derivatives and uses observable market-based inputs, including forward rates and uses market price quotations obtained from third party derivatives brokers, corroborated with information obtained from third party pricing service providers.
Fair Value of Financial Instruments
As of December 31, 2025 and 2024, there has not been any significant impact to the fair value of the Company's derivative liabilities due to its own credit risk. Similarly, there has not been any significant adverse impact to the Company's derivative assets based on evaluation of the Company's counterparties' credit risks. The following table summarizes the fair value of the Company's derivative instruments:
| Derivative Assets(a) · Derivative Liabilities(b) | ||||
|---|---|---|---|---|
| December 31, | December 31, | |||
| In millions | 2025 | 2024 | 2025 | 2024 |
| Derivatives Designated as Hedging Instruments: | ||||
| Commodity Contracts | $— | $1 | $5 | $— |
| Foreign Currency Contracts | — | — | 1 | — |
| Interest Rate Swap Agreements | — | — | 1 | — |
| Derivatives Not Designated as Hedging Instruments: | ||||
| Foreign Currency Contracts | — | 3 | 1 | — |
| Total | $— | $4 | $8 | $— |
(a)Derivative assets of $4 million are included in Other Current Assets as of December 31, 2024.
(b)Derivative liabilities of $8 million are included in Other Accrued Liabilities as of December 31, 2025.
The fair values of the Company's other financial assets and liabilities at December 31, 2025 and 2024 approximately equal the carrying values reported on the Consolidated Balance Sheets except for Long-Term Debt. The fair value of the Company's Long-Term Debt (excluding finance leases and deferred financing fees) was $5,381 million and $4,894 million, as compared to the carrying amounts of $5,434 million and $5,046 million as of December 31, 2025 and 2024, respectively. The fair value of the Company's Total Debt, including the Senior Notes, is based on quoted market prices (Level 2 inputs). Level 2 valuation techniques for Long-Term Debt are based on quotations obtained from independent pricing service providers.
Effect of Derivative Instruments
The pre-tax effect of derivative instruments in cash flow hedging relationships in the Consolidated Statements of Operations for the years ended December 31, 2025, 2024 and 2023 was as follows:
| Amount of Loss (Gain) Recognized in Accumulated Other Comprehensive Loss · Location in Statement of Operations · Amount of (Gain) Loss Recognized in Statement of Operations | |||||||
|---|---|---|---|---|---|---|---|
| Year Ended December 31, · Year Ended December 31, | |||||||
| In millions · 2025 · 2024 · 2023 · 2025 · 2024 · 2023 | |||||||
| Commodity Contracts | $6 | $4 | $32 | Cost of Sales | $— | $14 | $35 |
| Foreign Currency Contracts | (1) | — | — | Other Expense, Net | (1) | — | — |
| Interest Rate Swap Agreements | (1) | — | (4) | Interest Expense, Net | (2) | (1) | (3) |
| Total | $4 | $4 | $28 | $(3) | $13 | $32 | |
At December 31, 2025, the Company expects to reclassify $7 million of pre-tax loss in the next twelve months from Accumulated Other Comprehensive Loss to earnings, contemporaneously with and offsetting changes in the related hedged exposure. The actual amount that will be reclassified to future earnings may vary from this amount as a result of changes in market conditions.
The pre-tax effect of derivative instruments not designated as hedging instruments in the Consolidated Statements of Operations for the years ended December 31, 2025, 2024 and 2023 is as follows:
| In millions · 2025 · 2024 · 2023 | ||||
|---|---|---|---|---|
| Foreign Currency Contracts | Other Expense, Net | $8 | $(10) | $(3) |
| Commodity Contracts(a) | Business Combinations, Exit Activities and Other Special Items, Net | — | 3 | — |
| Total | $8 | $(7) | $(3) | |
(a)Relates to hedge dedesignation as a result of the Augusta Divestiture (see Note 10. Financial Instruments, Derivatives and Hedging Activities).
Note 12. Accumulated Other Comprehensive (Loss) Income
The components of Other Comprehensive (Loss) Income attributable to Graphic Packaging Holding Company are as follows:
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||
| In millions | Pre-tax Amount | Tax Effect | Net Amount | Pre-tax Amount | Tax Effect | Net Amount | Pre-tax Amount | Tax Effect | Net Amount |
| Derivative Instruments (Loss) Gain | $(8) | $2 | $(6) | $9 | $(2) | $7 | $4 | $(1) | $3 |
| Pension and Postretirement Benefit Plans Gain (Loss) | 3 | — | 3 | 3 | (3) | — | (5) | 1 | (4) |
| Currency Translation Adjustment Gain (Loss) | 179 | 17 | 196 | (138) | (11) | (149) | 61 | 4 | 65 |
| Other Comprehensive Income (Loss) | $174 | $19 | $193 | $(126) | $(16) | $(142) | $60 | $4 | $64 |
The balances of Accumulated Other Comprehensive Income (Loss) Attributable to Graphic Packaging Holding Company, net of applicable taxes are as follows:
| December 31, | ||
|---|---|---|
| In millions | 2025 | 2024 |
| Accumulated Derivative Instruments Gain | $— | $6 |
| Pension and Postretirement Benefit Plans | (104) | (107) |
| Currency Translation Adjustment | (158) | (354) |
| Accumulated Other Comprehensive Loss | $(262) | $(455) |
Note 13. Commitments
The Company has entered into other long-term contracts principally for the purchase of fiber and chip processing. The minimum purchase commitments extend beyond 2030. At December 31, 2025, total commitments under these contracts were as follows:
| In millions | |
|---|---|
| 2026 | $57 |
| 2027 | 25 |
| 2028 | 13 |
| 2029 | 9 |
| 2030 | 9 |
| Thereafter | 19 |
| Total | $132 |
Note 14. Environmental and Legal Matters
Environmental Matters
The Company is subject to a broad range of foreign, federal, state and local environmental, health and safety laws and regulations, including those governing discharges to air, soil and water, the management, treatment and disposal of hazardous substances, solid waste and hazardous wastes, the investigation and remediation of contamination resulting from historical site operations and releases of hazardous substances, the recycling of packaging and the health and safety of employees. Compliance initiatives could result in significant costs, which could negatively impact the Company's consolidated financial position, results of operations or cash flows. Any failure to comply with environmental or health and safety laws and regulations or any permits and authorizations required thereunder could subject the Company to fines, corrective action or other sanctions.
Some of the Company's current and former facilities are the subject of environmental investigations and remediations resulting from historical operations and the release of hazardous substances or other constituents. Some current and former facilities have a history of industrial usage for which investigation and remediation obligations may be imposed in the future or for which indemnification claims may be asserted against the Company. Also, closures or sales of facilities may necessitate further investigation and may result in remediation activities at those facilities.
The Company has established reserves for those facilities or issues where a liability is probable and the costs are reasonably estimable. The Company believes that the amounts accrued for its loss contingencies, and the reasonably possible loss beyond the amounts accrued, are not material to the Company's consolidated financial position, results of operations or cash flows. The Company cannot estimate with certainty other future compliance, investigation or remediation costs. Some costs relating to historic usage that the Company considers to be reasonably possible of resulting in liability are not quantifiable at this time. The Company will continue to monitor environmental issues at each of its facilities, as well as regulatory developments, and will revise its accruals, estimates and disclosures relating to past, present and future operations, as additional information is obtained.
Legal Matters
The Company is a party to a number of lawsuits arising in the ordinary conduct of its business. Although the timing and outcome of these lawsuits cannot be predicted with certainty, the Company does not believe that disposition of these lawsuits will have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.
Note 15. Business Segment and Geographic Area Information
During the first quarter of 2025, the Company realigned its financial reporting structure undertwo reportable segments, Americas Paperboard Packaging and International Paperboard Packaging. This structure aligns with how the Chief Operating Decision Maker ("CODM") measures segment operating results, allocates resources among the segments and assesses segment performance.
Americas Paperboard Packaging includes paperboard packaging sold primarily to consumer packaged goods ("CPG") companies serving the food, beverage and consumer product markets and cups, lids and food containers sold primarily to foodservice companies and quick-service restaurants in the Americas.
International Paperboard Packaging includes paperboard packaging sold primarily to CPG companies serving the food, foodservice, beverage and consumer product markets, including healthcare and beauty, outside of the Americas.
The Company allocates internally sourced paperboard margin and corporate costs to the reportable segments to appropriately represent the economics of these segments. The Corporate and Other caption, which does not meet the criteria of a reportable segment, includes the unallocated corporate costs and the Paperboard Manufacturing operating segment. The effect of intercompany transfers to the paperboard packaging segments has been eliminated from the Corporate and Other caption to reflect the economics of the integration of these segments.
The Company's CODM, who is responsible for allocating resources, assessing performance of the operating segments and making strategic decisions, has been identified as the Chief Executive Officer. The evaluation of operating segment performance is based primarily on Income from Operations. Each segment maintains separate financial information, and the CODM evaluates the segments' operating results on a regular basis.
The Company recast prior-period segment disclosures given the change in its reportable segments. This change has no impact on the Company's consolidated operating results. The accounting policies of the reportable segments are the same as those described above in Note 1. Nature of Business and Summary of Significant Accounting Policies.
The Company did not have any one customer who accounted for 10% or more of the Company's net sales during 2025, 2024 or 2023.
Business segment information is as follows:
| Year Ended December 31, 2025 | ||||
|---|---|---|---|---|
| In millions | Americas Paperboard Packaging | International Paperboard Packaging | Corporate and Other | Total |
| Net Sales(a) | $5,889 | $2,208 | $520 | $8,617 |
| Cost of Sales(b) | 4,707 | 1,833 | 475 | 7,015 |
| Selling, General and Administrative(b) | 331 | 250 | 123 | 704 |
| Other(c) | 33 | (14) | 75 | 94 |
| Income (Loss) from Operations | $818 | $139 | $(153) | $804 |
| Other Segment Information | ||||
| Capital Spending | $95 | $94 | $733 | $922 |
| Depreciation and Amortization | 160 | 126 | 250 | 536 |
(b)Cost of Sales and Selling, General and Administrative both include depreciation and amortization, while Cost of Sales also includes accelerated depreciation related to exit activities for all segments presented (see Note 18. Exit Activities).
(c)Includes expenses related to business combinations, exit activities and other special charges for all segments presented (see Note 1. Nature of Business and Summary of Significant Accounting Policies).
| Year Ended December 31, 2024 | ||||
|---|---|---|---|---|
| In millions | Americas Paperboard Packaging | International Paperboard Packaging | Corporate and Other | Total |
| Net Sales(a) | $6,101 | $2,130 | $576 | $8,807 |
| Cost of Sales(b) | 4,610 | 1,689 | 546 | 6,845 |
| Selling, General and Administrative(b) | 363 | 239 | 172 | 774 |
| Other(c) | 56 | 28 | (15) | 69 |
| Income (Loss) from Operations | $1,072 | $174 | $(127) | $1,119 |
| Other Segment Information | ||||
| Capital Spending | $168 | $117 | $918 | $1,203 |
| Depreciation and Amortization | 196 | 129 | 232 | 557 |
(b)Cost of Sales and Selling, General and Administrative both include depreciation and amortization, while Cost of Sales also includes accelerated depreciation related to exit activities for all segments presented (see Note 18. Exit Activities).
(c)Includes expenses related to business combinations, exit activities and other special charges for all segments presented (see Note 1. Nature of Business and Summary of Significant Accounting Policies) and a gain from the Augusta Divestiture in Corporate and Other (see Note 19. Divestitures).
| Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| In millions | Americas Paperboard Packaging | International Paperboard Packaging | Corporate and Other | Total |
| Net Sales(a) | $6,200 | $2,280 | $948 | $9,428 |
| Cost of Sales(b) | 4,693 | 1,821 | 797 | 7,311 |
| Selling, General and Administrative(b) | 375 | 221 | 209 | 805 |
| Other(c) | 44 | 45 | 49 | 138 |
| Income (Loss) from Operations | $1,088 | $193 | $(107) | $1,174 |
| Other Segment Information | ||||
| Capital Spending | $144 | $113 | $547 | $804 |
| Depreciation and Amortization | 186 | 121 | 312 | 619 |
(b)Cost of Sales and Selling, General and Administrative both include depreciation and amortization, while Cost of Sales also includes accelerated depreciation related to exit activities for all segments presented (see Note 18. Exit Activities).
(c)Includes expenses related to business combinations, exit activities and other special charges for all segments presented (see Note 1. Nature of Business and Summary of Significant Accounting Policies) and impairment charges related to Russia in International Paperboard Packaging (see Note 19. Divestitures).
Total segment Income from Operations is reconciled to Income before Income Taxes and Equity Income of Unconsolidated Entity as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| In millions | 2025 | 2024 | 2023 |
| Income (Loss) from Operations: | |||
| Americas Paperboard Packaging | $818 | $1,072 | $1,088 |
| International Paperboard Packaging | 139 | 174 | 193 |
| Total | $957 | $1,246 | $1,281 |
| Corporate and Other | (153) | (127) | (107) |
| Nonoperating Pension and Postretirement Benefit Expense | (2) | (3) | (3) |
| Interest Expense, Net | (220) | (230) | (239) |
| Income before Income Taxes and Equity Income of Unconsolidated Entity | $582 | $886 | $932 |
Business geographic area information is as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| In millions | 2025 | 2024 | 2023 |
| Net Sales: | |||
| United States | $5,943 | $6,187 | $6,646 |
| International(a) | 2,674 | 2,620 | 2,782 |
| Total | $8,617 | $8,807 | $9,428 |
| In millions | 2025 | 2024 | 2023 |
|---|---|---|---|
| Long-Lived Assets at December 31: | |||
| United States | $4,837 | $4,499 | $4,178 |
| International(a) | 832 | 759 | 814 |
| Total | $5,669 | $5,258 | $4,992 |
(a) Net Sales and long-lived assets of individual countries outside of the United States are not material.
Note 16. Earnings Per Share
| Year Ended December 31, | |||
|---|---|---|---|
| In millions, except per share data | 2025 | 2024 | 2023 |
| Net Income Attributable to Graphic Packaging Holding Company | $444 | $658 | $723 |
| Weighted-Average Shares: | |||
| Basic | 299.3 | 304.0 | 308.2 |
| Dilutive effect of RSUs | 0.5 | 1.1 | 0.9 |
| Diluted | 299.8 | 305.1 | 309.1 |
| Earnings Per Share – Basic | $1.48 | $2.16 | $2.35 |
| Earnings Per Share – Diluted | $1.48 | $2.16 | $2.34 |
Note 17. Changes in Accumulated Other Comprehensive Loss
The following represents changes in Accumulated Other Comprehensive Loss attributable to Graphic Packaging Holding Company by component for the year ended December 31, 2025:
| In millions | Derivatives Instruments | Pension and Postretirement Benefit Plans | Currency Translation Adjustments | Total |
|---|---|---|---|---|
| Balance at December 31, 2024 | $6 | $(107) | $(354) | $(455) |
| Other Comprehensive (Loss) Income before Reclassifications | (4) | 2 | 196 | 194 |
| Amounts Reclassified from Accumulated Other Comprehensive Loss(a) | (2) | 1 | — | (1) |
| Net Current-period Other Comprehensive (Loss) Income | (6) | 3 | 196 | 193 |
| Balance at December 31, 2025 | $— | $(104) | $(158) | $(262) |
(a)See following table for details about these reclassifications.
The following represents reclassifications out of Accumulated Other Comprehensive Loss for the year ended December 31, 2025:
| In millions | ||
|---|---|---|
| Details about Accumulated Other Comprehensive Loss Components | Amount Reclassified from Accumulated Other Comprehensive Loss | Affected Line Item in the Statement Where Net Income is Presented |
| Derivatives Instruments: | ||
| Foreign Currency Contracts | $(1) | Other (Income), Net |
| Interest Rate Swap Agreements | (2) | Interest (Income), Net |
| (3) | Total before Tax | |
| 1 | Tax Expense | |
| $(2) | Total, Net of Tax | |
| Amortization of Defined Benefit Pension Plans: | ||
| Actuarial Losses | $4(a) | Total before Tax |
| (1) | Tax Benefit | |
| $3 | Total, Net of Tax | |
| Amortization of Postretirement Benefit Plans: | ||
| Actuarial Gains | $(3)(a) | Total before Tax |
| 1 | Tax Expense | |
| $(2) | Total, Net of Tax | |
| Total Reclassifications for the Period | $(1) | Total, Net of Tax |
(a)These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (see Note 8. Pensions and Other Postretirement Benefits).
Note 18. Exit Activities
In the fourth quarter of 2025, construction of the Company's new recycled paperboard manufacturing facility located in Waco, Texas was completed and operations commenced. The Company incurred total start-up charges of $55 million within Corporate and Other for the new recycled paperboard manufacturing facility from announcement date through December 31, 2025. In conjunction with the completion of this project, the Company closed its Middletown, Ohio recycled paperboard manufacturing facility in May 2025 and its East Angus, Quebec recycled paperboard manufacturing facility in December 2025 in order to consolidate production into fewer, more efficient locations. In the second quarter of 2023, the Company closed its Tama, Iowa recycled paperboard manufacturing facility. The costs associated with these exit activities are included in the table below for the years ended December 31, 2025, 2024 and 2023.
Also during the fourth quarter of 2025, the Company implemented cost and production optimization initiatives resulting from its review of support functions and other expenses. The Company incurred charges of $6 million related to these initiatives in the fourth quarter of 2025, which are included in the table below for the year ended December 31, 2025.
During 2024 and 2023, the Company decided to close multiple packaging facilities. Production from these facilities has been consolidated into other existing packaging facilities. The costs associated with these exit activities are included in the table below for the years ended December 31, 2025, 2024 and 2023. In addition, during 2025, the Company recognized a gain of $34 million on the sale of properties, which is also included in Exit Activities in the table below. Current Assets on the Consolidated Balance Sheet include $8 million and $15 million relating to multiple paperboard manufacturing and packaging facilities that met the held for sale criteria as of December 31, 2025 and 2024, respectively.
During the third quarter of 2023, the Company decided to discontinue the project in Texarkana to modify an existing paperboard machine to add swing capacity between bleached and unbleached paperboard in order to focus growth investments in the strategic expansion of recycled paperboard capacity. The Company incurred charges of $16 million within Corporate and Other related to the write-off of assets, which were primarily engineering, consulting, and permitting costs for this project. The costs associated with this project are included in the table below for the year ended December 31, 2023.
Also during the third quarter of 2023, the Company decided to permanently decommission the K3 recycled paperboard machine in Kalamazoo, Michigan as part of its recycled paperboard network optimization plan that the Company initiated in 2019. In connection with this project, which was completed as of December 31, 2024, the Company incurred charges of $28 million related to the write-off of inventory, dismantling of the recycled paperboard machine and accelerated depreciation for the assets. The costs associated with these exit activities are included in the table below for the years ended December 31, 2024 and 2023.
During the years ended December 31, 2025, 2024 and 2023, the Company recorded $54 million, $74 million and $89 million of exit costs, respectively, associated with these restructurings. Other costs associated with the start-up of the new recycled paperboard manufacturing facility are recorded in the period in which they are incurred.
The following table summarizes the costs incurred related to these restructurings:
| Year Ended December 31, | ||||
|---|---|---|---|---|
| In millions | Location in Statement of Operations | 2025 | 2024 | 2023 |
| Asset Write-offs and Start-Up Costs(a) | Business Combinations, Exit Activities and Other Special Items, Net | $29 | $36 | $22 |
| Severance Costs and Other(b) | Business Combinations, Exit Activities and Other Special Items, Net | 14 | 18 | 25 |
| Accelerated Depreciation | Cost of Sales | 11 | 20 | 42 |
| Total | $54 | $74 | $89 | |
(a)Costs incurred include non-cash write-offs for items such as machinery, supplies and inventory, offset by the net gain recognized on the sale of exited properties.
(b)Costs incurred include activities for post-employment benefits, retention bonuses, incentives and professional services (see Note 1. Business Combinations, Exit Activities and Other Special Items, Net).
The following table summarizes the balance of accrued expenses related to restructuring:
| In millions | Total |
|---|---|
| Balance at December 31, 2023 | $21 |
| Costs Incurred | 17 |
| Payments | (7) |
| Adjustments(a) | 2 |
| Balance at December 31, 2024 | $33 |
| Costs Incurred | 12 |
| Payments | (20) |
| Adjustments(b) | (4) |
| Balance at December 31, 2025 | $21 |
(a) Adjustments related to severance reserves denominated in foreign currencies Euro and Canadian Dollar.
(b) Adjustments related to changes in estimates of severance costs.
As a result of the closures of the Company's Middletown, Ohio recycled paperboard manufacturing facility in May 2025 and its East Angus, Quebec recycled paperboard manufacturing facility in December 2025, the Company incurred charges within Corporate and Other for post-employment benefits, retention bonuses and incentives of $22 million, and accelerated depreciation, inventory and asset write-offs of $24 million from announcement date through December 31, 2025. Any additional charges for post-employment benefits, retention bonuses and incentives, accelerated depreciation, inventory and/or asset write-offs are not expected to be material.
Due to the closures of the packaging facilities and other exit activities, the Company has incurred charges within the Americas Paperboard Packaging and International Paperboard Packaging reportable segments for post-employment benefits, retention bonuses and incentives of $15 million from announcement date through December 31, 2025. The Company also incurred charges within the Americas Paperboard Packaging and International Paperboard Packaging reportable segments for accelerated depreciation, inventory and asset write-offs of $2 million from announcement date through December 31, 2025. Any additional charges for post-employment benefits, retention bonuses and incentives, accelerated depreciation, inventory and/or asset write-offs are not expected to be material.
Note 19. Divestitures
Divestiture of Augusta Paperboard Manufacturing Facility
In May 2024, the Company completed the sale of its Augusta, Georgia bleached paperboard manufacturing facility to Clearwater Paper Corporation for total consideration of $711 million. The operating results of the Augusta Divestiture for the four months ended April 30, 2024 are included in the Company's Sales and Income before Income Taxes in the Consolidated Statements of Operations. Total Net Sales and Income before Income Taxes for the Augusta Operations during this time were $144 million and $21 million, respectively. The Augusta Divestiture did not qualify as discontinued operations as it did not represent a strategic shift that will have a major impact on the Company's operations or financial results. The Augusta Divestiture resulted in a $75 million gain on sale of business (net of transaction costs), including goodwill allocated to the sale of $68 million. The Augusta Divestiture is reported and disclosed within Corporate and Other.
Impairment and Divestiture of Russian Business
In November 2023, the Company completed the sale of itstwo packaging facilities in Russia (the "Russian Operations") to former members of management (the "Buyer") for total consideration of $67 million, which was primarily a long-term loan to the Buyer with a maturity date in 2038 (the "Vendor Loan"). Given the current government sanctions and restrictions on movement of currency out of Russia to satisfy payments on the notes, the Company placed a valuation allowance of $52 million against the Vendor Loan receivable. Through December 31, 2025, the Buyer has repaid $4 million of the Vendor Loan. The Vendor Loan is included in Other Assets on the Consolidated Balance Sheets.
During 2023, the Company incurred $10 million of impairment losses associated with the Russian Operations, which is included in the Business Combinations, Exit Activities and Other Special Items, Net line in the Consolidated Statement of Operations. The operating results of the Russian Operations for the eleven months ended November 30, 2023 are included in the Company's Sales and Net Income in the Consolidated Statements of Operations. Total Net Sales and Net Income for the Russian Operations during this time were $90 million and $8 million, respectively.
In addition, the Company historically had an intercompany payable to the Russian Operations. As of the date of the sale, the intercompany payable was converted to an external third-party loan payable (the "Loan Payable"), which will mature in 2037. The Loan Payable totaling $36 million is included in Other Noncurrent Liabilities on the Consolidated Balance Sheets.
Note 20. Subsequent Events
On February 26, 2026, the Company, Graphic Packaging International Partners, LLP, GPIL, certain subsidiaries of GPIL, and Bank of America, N.A., as administrative agent for the lenders party thereto entered into Amendment No. 1 to the Current Credit Agreement (the "Amendment") that increases the permitted Consolidated Total Leverage Ratio from March 31, 2026 to June 30, 2027. The Amendment increases the existing maximum Consolidated Total Leverage Ratio from 4.25 to 1.00 to 5.00 to 1.00 for the period ending March 31, 2026 through December 31, 2026 and to 4.75 to 1.00 for the period ending March 31, 2027, though and including June 30, 2027. The Amendment also incorporates an additional pricing tier when the Consolidated Total Leverage Ratio is greater than or equal to 4.75 to 1.00; limits share repurchases to $65 million on an annual basis; and places additional restrictions on acquisitions and investments in non-guarantor subsidiaries during the period commencing on February 26, 2026 and ending on September 30, 2027.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.