ENERGY FUELS INC
For the period ended Mar 31, 2026. Filed May 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(unaudited) (Expressed in thousands of U.S. dollars, except per share amounts)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Revenues (Note 17) | $35,838 | $16,898 |
| Operating costs and expenses: | ||
| Costs applicable to revenues | 21,475 | 18,124 |
| Exploration, development and processing | 8,430 | 6,686 |
| Standby | 3,336 | 1,867 |
| Accretion of asset retirement obligations | 597 | 1,073 |
| Selling, general and administration | 16,545 | 15,341 |
| Transaction and integration related costs | 2,383 | — |
| Total operating costs and expenses | 52,766 | 43,091 |
| Operating loss | (16,928) | (26,193) |
| Other income (expense): | ||
| Gain on sale of assets | 292 | 355 |
| Loss in unconsolidated affiliates | (62) | (141) |
| Other income (loss) (Note 14) | 5,786 | (1,491) |
| Total other income (loss) | 6,016 | (1,277) |
| Loss before income taxes | (10,912) | (27,470) |
| Income tax benefit (expense) | (48) | 1,146 |
| Net loss | (10,960) | (26,324) |
| Net loss attributable to non-controlling interest | (116) | (27) |
| Net loss attributable to Energy Fuels Inc. | $(10,844) | $(26,297) |
| Basic net loss per share (Note 11) | $(0.04) | $(0.13) |
| Diluted net loss per share (Note 11) | $(0.04) | $(0.13) |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(unaudited) (Expressed in thousands of U.S. dollars)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Net loss | $(10,960) | $(26,324) |
| Other comprehensive income (loss) | ||
| Foreign currency translation adjustment | 2,369 | (597) |
| Total other comprehensive income (loss) | $2,369 | $(597) |
| Total comprehensive loss | $(8,591) | $(26,921) |
| Total comprehensive loss attributable to non-controlling interest | $(116) | $(27) |
| Total comprehensive loss attributable to Energy Fuels Inc. | $(8,475) | $(26,894) |
See accompanying notes to the consolidated financial statements.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited) (Expressed in thousands of U.S. dollars and thousands of shares)
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | $108,446 | $64,736 |
| Marketable securities (Notes 3 and 16) | 802,239 | 797,106 |
| Trade and other receivables, net, no allowance for credit losses as of March 31, 2026 and December 31, 2025 (Note 4) | 7,596 | 18,018 |
| Inventories (Note 5) | 69,034 | 73,492 |
| Prepaid expenses and other current assets | 5,409 | 5,319 |
| Total current assets | 992,724 | 958,671 |
| Mineral properties, net (Note 6) | 320,977 | 312,266 |
| Property, plant and equipment, net (Note 6) | 70,433 | 69,795 |
| Investments, net (Note 7) | 30,787 | 27,525 |
| Marketable securities (Notes 3 and 16) | 10,481 | 10,241 |
| Intellectual property, net (Note 8) | 4,320 | 4,367 |
| Restricted cash (Note 10) | 22,656 | 22,468 |
| Other assets | 6,285 | 6,519 |
| Total assets | $1,458,663 | $1,411,852 |
| LIABILITIES & EQUITY | ||
| Current liabilities | ||
| Accounts payable and accrued liabilities (Note 14) | $27,391 | $24,985 |
| Asset retirement obligations (Note 10) | 3,271 | 788 |
| Contingent consideration (Notes 16 and 18) | 1,767 | 1,723 |
| Other liabilities | 3,661 | 3,737 |
| Total current liabilities | 36,090 | 31,233 |
| Convertible senior notes, net (Notes 9 and 16) | 676,688 | 675,688 |
| Asset retirement obligations (Note 10) | 17,764 | 21,407 |
| Other liabilities | 805 | 954 |
| Total liabilities | 731,347 | 729,282 |
| Equity | ||
| Share capital Common shares, without par value, unlimited shares authorized; shares issued and outstanding 244,410 and 240,366 as of March 31, 2026 and December 31, 2025, respectively | 1,224,295 | 1,170,958 |
| Accumulated deficit | (500,501) | (489,657) |
| Accumulated other comprehensive loss | (527) | (2,896) |
| Total shareholders' equity | 723,267 | 678,405 |
| Non-controlling interest | 4,049 | 4,165 |
| Total equity | 727,316 | 682,570 |
| Total liabilities and equity | $1,458,663 | $1,411,852 |
| Commitments and contingencies (Note 15) | ||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited) (Expressed in thousands of U.S. dollars and thousands of shares)
| Common Stock · Accumulated Deficit · AccumulatedOtherComprehensiveLoss · TotalShareholders'Equity · Non-ControllingInterests · Total Equity | |||||||
|---|---|---|---|---|---|---|---|
| Shares · Amount | |||||||
| Balance as of December 31, 2025 | 240,366 | $1,170,958 | $(489,657) | $(2,896) | $678,405 | $4,165 | $682,570 |
| Net loss | — | — | (10,844) | — | (10,844) | (116) | (10,960) |
| Other comprehensive income | — | — | — | 2,369 | 2,369 | — | 2,369 |
| Shares issued for cash by at-the-market offering | 3,042 | 54,399 | — | — | 54,399 | — | 54,399 |
| Share issuance cost | — | (1,632) | — | — | (1,632) | — | (1,632) |
| Share-based compensation | — | 3,648 | — | — | 3,648 | — | 3,648 |
| Common shares issued upon vesting of restricted stock units, net of shares withheld for income taxes | 662 | (5,023) | — | — | (5,023) | — | (5,023) |
| Shares issued for exercise of stock options | 324 | 2,101 | — | — | 2,101 | — | 2,101 |
| Common shares issued for exercise of stock appreciation rights, net of shares withheld for income taxes | 16 | (156) | — | — | (156) | — | (156) |
| Balance as of March 31, 2026 | 244,410 | $1,224,295 | $(500,501) | $(527) | $723,267 | $4,049 | $727,316 |
| Balance as of December 31, 2024 | 198,667 | $937,889 | $(404,023) | $(6,072) | $527,794 | $3,883 | $531,677 |
| Net loss | — | — | (26,297) | — | (26,297) | (27) | (26,324) |
| Other comprehensive loss | — | — | — | (597) | (597) | — | (597) |
| Shares issued for cash by at-the-market offering | 15,808 | 79,695 | — | — | 79,695 | — | 79,695 |
| Share issuance cost | — | (2,072) | — | — | (2,072) | — | (2,072) |
| Share-based compensation | — | 2,832 | — | — | 2,832 | — | 2,832 |
| Common shares issued upon vesting of restricted stock units, net of shares withheld for income taxes | 293 | (664) | — | — | (664) | — | (664) |
| Shares issued for exercise of stock options | 70 | 123 | — | — | 123 | — | 123 |
| Cash received from non-controlling interest | — | — | — | — | — | 759 | 759 |
| Balance as of March 31, 2025 | 214,838 | $1,017,803 | $(430,320) | $(6,669) | $580,814 | $4,615 | $585,429 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (Expressed in thousands of U.S. dollars)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Operating activities | ||
| Net loss | $(10,960) | $(26,324) |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
| Depletion, depreciation and amortization | 1,428 | 1,271 |
| Share-based compensation | 3,512 | 2,605 |
| Accretion of asset retirement obligations | 597 | 1,073 |
| Settlement of asset retirement obligations | (1,757) | (7,649) |
| Unrealized foreign exchange loss | 782 | 1,423 |
| Loss in unconsolidated affiliates | 62 | 141 |
| Realized gain on marketable securities | (1,137) | (188) |
| Gain on sale of assets | (292) | (355) |
| Amortization of debt issuance costs and other, net | 989 | (76) |
| Changes in current assets and liabilities: | ||
| Marketable securities | (3,700) | 852 |
| Inventories | 5,900 | (180) |
| Trade and other receivables | 10,423 | 17,400 |
| Prepaid expenses and other current assets | (28) | 236 |
| Accounts payable, accrued liabilities and other current liabilities | 2,504 | (9,060) |
| Net cash provided by (used in) operating activities | 8,323 | (18,831) |
| Investing activities | ||
| Additions to property, plant and equipment | (2,752) | (4,309) |
| Additions to mineral properties | (9,064) | (4,284) |
| Purchases of marketable securities | (133,077) | (37,209) |
| Proceeds from marketable securities | 132,540 | 27,760 |
| Contributions to investments | (3,036) | (5,682) |
| Proceeds from sale of assets | 292 | 355 |
| Net cash used in investing activities | (15,097) | (23,369) |
| Financing activities | ||
| Issuance of common shares for cash, net of issuance costs | 52,767 | 77,623 |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units | (5,023) | (664) |
| Cash received from exercise of stock options | 2,101 | 123 |
| Cash paid to settle and fund employee income tax withholding due upon exercise of stock appreciation rights | (156) | — |
| Cash received from non-controlling interest | — | 759 |
| Net cash provided by financing activities | 49,689 | 77,841 |
| Effect of exchange rate fluctuations on cash held in foreign currencies | 983 | (1,069) |
| Net change in cash, cash equivalents and restricted cash | 43,898 | 34,572 |
| Cash, cash equivalents and restricted cash, beginning of period | 87,204 | 58,605 |
| Cash, cash equivalents and restricted cash, end of period | $131,102 | $93,177 |
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for taxes | $48 | $80 |
| Cash paid for interest | $32 | $56 |
| Increase (decrease) in accrued capital expenditures and accounts payable for property, plant and equipment and mineral properties | $(1,147) | $540 |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited) (Tabular amounts expressed in thousands of U.S. dollars, except share and per share amounts)
- THE COMPANY AND DESCRIPTION OF BUSINESS
Energy Fuels Inc. and its subsidiary companies (collectively, the “Company”, “Energy Fuels” or “our”) produce several of the critical materials essential to United States (“U.S.”) energy security and other advanced technologies, including uranium, vanadium, Rare Earth Elements (“REEs”) and heavy mineral sands (“HMS”), in an effort to strengthen domestic supply chains and reduce reliance on foreign‑controlled sources. The White Mesa Mill (the “White Mesa Mill” or the “Mill”), located in Utah, is a key asset strengthen domestic supply chains due to its ability to process uranium, vanadium, REE products, and, potentially, radioisotopes.
Uranium is used as fuel for nuclear power generation. The Company is engaged in conventional and in situ recovery (“ISR”) uranium exploration, evaluation, permitting (as applicable), extraction, recovery and sale of uranium from its mineral properties primarily located in the U.S. The Company’s Pinyon Plain, Whirlwind, La Sal, Bullfrog, Arizona Strip and Roca Honda projects are U.S.-based conventional uranium mining projects located on the Colorado Plateau and within trucking distance of the Mill. The Sheep Mountain Project is a uranium project located in Wyoming, U.S.
As of March 31, 2026, the Company is producing mineralized material at its Pinyon Plain, La Sal and Pandora projects, as well as exploration drilling and analysis activities at its Pinyon Plain and Nichols Ranch projects. Other conventional uranium mining projects were on standby, under evaluation for future mining and related activities and/or in various stages of permitting. The Company’s Nichols Ranch Project (inclusive of the Jane Dough and Hank satellite deposits) is an ISR uranium project located in Wyoming, U.S.
The Company also produces vanadium pentoxide (“V₂O₅”) as a co‑product of uranium recovery at the Mill from certain of its Colorado Plateau properties and, at times, from solutions recovered from the Mill’s tailings impoundment system, each as market conditions warrant.
The Company conducts a uranium recycling program, which includes the processing of uranium from uranium‑bearing materials not derived from natural or native ores (“Alternate Feed Materials”), the recycling of tailings solutions, and other activities associated with the recovery of uranium, vanadium and potentially other metals and radionuclides.
In addition, the Company is evaluating the potential to recover radioisotopes from its existing uranium processing streams at the Mill for use in targeted alpha therapy (“TAT”) medical treatments.
REEs are used to manufacture permanent magnets for electric vehicles (“EVs”), defense systems, wind turbines, robotics and other clean energy and advanced technologies. The Company has advanced REE separation capabilities at the Mill to produce both ‘light’ and ‘heavy’ separated REE oxides. Additionally, the Mill has produced separated neodymium/praseodymium (“NdPr”) at commercial scale. Additionally, the Mill has produced on-spec dysprosium (“Dy”) oxide and terbium (“Tb”) oxide at the Mill at pilot scale. The Company is piloting samarium (“Sm”) oxide successfully at the Mill. NdPr, Dy, Tb and Sm are REEs that are classified as critical minerals in the U.S.
The Company’s HMS projects contain titanium, zirconium and monazite. Titanium, which is produced from ilmenite and rutile, is used for aircraft engines and frames, spacecraft components, medical devices, pigments and other industrial and consumer goods uses. Zirconium is used for fuel rod cladding and reactor components for nuclear power plants, high-temperature parts in jet engines and spacecraft, metal alloys, ceramics, and abrasives and other uses in the medical field and chemical industry. The monazite is expected to provide feed for the Mill for the recovery of REEs and uranium.
The Company’s REE/HMS projects include the Vara Mada REE and HMS project in Toliara, Madagascar (the “Vara Mada Project,” formerly known as the Toliara Project), which is a permitting/development stage property for the potential production of HMS products that would be sold into the commercial HMS product market while the associated monazite would be used as a feedstock ore for production of REEs and uranium at the Mill.
The Company also owns the Bahia REE and HMS project in Brazil (the “Bahia Project”), which is an exploration/permitting stage property for the potential production of heavy mineral concentrate (“HMC”) that would be sold into the commercial HMC market while the associated monazite is expected to be used as a feedstock ore for the recovery of REEs and uranium at the Mill.
The Company has a joint venture (the “Donald Project JV”) with Astron Corporation Limited (“Astron”) to jointly develop and operate the Donald REE and HMS Project in Australia (the “Donald Project”), which is a fully permitted development stage property also for the potential production of HMC that would be sold into the commercial HMC market while the associated monazite is expected to be used as feedstock ore for the recovery of REEs and uranium at the Mill.
As of March 31, 2026, the Company is a “production stage issuer,” as defined by Subpart 1300 of Regulation S‑K, because it is engaged in the material extraction of Mineral Reserves on at least one material property.
Proposed Acquisition of Australian Strategic Materials Limited
The Company entered into a definitive agreement on January 20, 2026, as amended on March 12, 2026, to acquire 100% of the issued share capital of Australian Strategic Materials Limited (“ASM”) by way of a scheme of arrangement under Australian law. ASM is an Australian-based critical materials company with REE mining, processing, and metallization assets, including the Dubbo Project in New South Wales, a metallization and alloying facility in South Korea and plans to potentially construct a metallization and alloying facility in the U.S. Under the terms of the transaction, ASM shareholders will be entitled to receive 0.053 Common Shares (or CHESS Depositary Interests) for each ASM ordinary share held, and up to AUD$0.13 per ASM share in cash, subject to customary conditions. ASM option holders are expected to receive cash consideration of AUD$0.50 per option under a concurrent option scheme of arrangement.
The transaction remains subject to court, regulatory and shareholder approval under the Australian scheme of arrangement process. Australian foreign investment approval has been obtained. The Company expects the transaction to close as early as July 2026.
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
These unaudited condensed consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) applicable to interim financial information and should be read in conjunction with the consolidated financial statements and notes thereto and the summary of significant accounting policies included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, which was filed with the SEC on February 26, 2026.
These unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”) for interim financial information, and, accordingly, do not include all the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These unaudited condensed consolidated financial statements are presented in thousands of U.S. dollars, except for share and per share amounts. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included are adequate to make the information presented not misleading.
In management’s opinion, these unaudited condensed consolidated financial statements reflect all adjustments, consisting solely of normal recurring items, which are necessary for the fair presentation of the Company’s financial position, results of operations and cash flows on a basis consistent with that of the Company’s audited consolidated financial statements for the year ended December 31, 2025. However, the results of operations for the interim periods may not be indicative of results to be expected for the full fiscal year.
Principles of Consolidation
These unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions, balances and unrealized gains and losses on transactions between the Company and its subsidiaries have been eliminated.
Segment Information
The Company regularly reviews its segment reporting for alignment with its strategic goals and operational structure, as well as for evaluation of business performance and allocation of resources by the chief operating decision maker (“CODM”), who is the Company’s Chief Executive Officer and its President. The CODM primarily uses operating income (loss) to evaluate the performance of the Company’s reportable segments.
Recently Issued Accounting Standard
Disaggregated Income Statement Expense
In March 2024, the FASB issued ASU 2024‑03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220‑40), which requires expanded disclosures regarding the nature of expenses included within certain income statement line items. This standard is effective for annual reporting periods beginning after December 15, 2026, and interim periods thereafter, with early adoption permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and does not expect adoption to have a material effect on its consolidated financial position or results of operations.
- MARKETABLE SECURITIES
Management invests excess cash in U.S. government notes, U.S. government agencies and tradeable certificates of deposits. After consideration of the Company’s risk versus reward objectives and its liquidity requirements, the Company elected the fair value option for its marketable debt securities because the Company may sell them prior to their stated maturities. Under the fair value option, these instruments are recorded on the Consolidated Balance Sheet at their fair value including interest income. Changes in fair value and interest income are recorded in Other income (loss) in the Consolidated Statements of Operations and Comprehensive Loss. As of March 31, 2026 and December 31, 2025, the Company’s marketable debt securities are classified as current based on management’s intent to use the investments to manage excess cash and liquidity needs. While certain investments have stated contractual maturity dates greater than one year, including marketable debt securities invested in U.S. government notes, U.S. government agencies and tradeable certificates of deposits, the Company may sell investments prior to maturity or reinvest excess cash in accordance with its cash management policy.
On June 30, 2025, the Company entered into an amendment to the JV Agreements whereby the Company advanced AUD$13.00 million ($8.52 million) to the Donald Project JV for the acquisition of certain land and properties (the “First Advance”). In addition, pursuant to a subsequent amendment to the JV Agreements, the Company agreed to advance (the “Second Advance”, together with the First Advance, the “Advances”) additional cash to purchase mineral separation equipment, of which AUD$2.87 million ($1.91 million) had been advanced as of December 31, 2025, with an additional AUD$6.70 million ($4.60 million at March 31, 2026 exchange rates) to be advanced subject to the satisfaction of contractual conditions.
The First Advance is secured by the underlying land and properties acquired while the Second Advance is secured by the mineral separation equipment acquired by the Donald Project JV. The Advances do not bear interest unless in the case of default. If a positive final investment decision (“FID”) is made on the Donald Project, the outstanding Advances will be applied to the Company’s earn-in interest in the Donald Project JV. If a positive FID is not made, the Advances shall become due and payable subject to the terms of the JV Agreements, as amended. As the Advances are convertible into equity under specified circumstances, the Company accounts for the Advances as long-term marketable debt securities for which it has elected the fair value option, and changes in fair value are recorded in Other income (loss)in the Consolidated Statements of Operations and Comprehensive Loss. As of March 31, 2026, a FID has not been made on the Donald Project JV.
The following table summarizes the Company’s marketable securities:
| Cost Basis | Gross Unrealized Losses | Gross Unrealized Gains | Fair Value | |
|---|---|---|---|---|
| Current | ||||
| Marketable debt securities(1) | $773,180 | $— | $4,969 | $778,149 |
| Marketable equity securities | 28,159 | (4,069) | — | 24,090 |
| Total marketable securities | $801,339 | $(4,069) | $4,969 | $802,239 |
| Non-current | ||||
| Marketable debt securities | $10,416 | $— | $65 | $10,481 |
| Current | ||||
| Marketable debt securities(1) | $771,505 | $— | $4,827 | $776,332 |
| Marketable equity securities | 28,159 | (7,385) | — | 20,774 |
| Total marketable securities | $799,664 | $(7,385) | $4,827 | $797,106 |
| Non-current | ||||
| Marketable debt securities | $10,416 | $(175) | $— | $10,241 |
(1) Marketable debt securities are comprised primarily of U.S. Treasury Bills and Government Agency Bonds.
- TRADE AND OTHER RECEIVABLES
The components of trade and other receivables are as follows:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Trade receivables | $5,482 | $15,993 |
| Tax receivables, net | 2,037 | 2,025 |
| Other | 77 | — |
| Total receivables, net | $7,596 | $18,018 |
- INVENTORIES
Inventories consisted of the following items:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Concentrates and work-in-progress | $48,523 | $44,190 |
| Inventory of ore in stockpiles | 17,563 | 26,248 |
| Raw materials and consumables | 2,948 | 3,054 |
| Total inventories | $69,034 | $73,492 |
- MINERAL PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT
Mineral Properties
The following table is a summary of mineral properties:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Vara Mada Project | $200,282 | $191,508 |
| Sheep Mountain | 34,183 | 34,183 |
| Bahia Project | 32,613 | 32,613 |
| Nichols Ranch ISR Project | 25,974 | 25,974 |
| Roca Honda | 22,095 | 22,095 |
| Pinyon Plain | 10,039 | 9,338 |
| Other | 1,687 | 1,687 |
| Total mineral properties | $326,873 | $317,398 |
| Less: accumulated depletion | (5,896) | (5,132) |
| Mineral properties, net | $320,977 | $312,266 |
Property, Plant and Equipment
The following table is a summary of property, plant and equipment, net:
| Estimated | |||
|---|---|---|---|
| Useful Lives | March 31, 2026 | December 31, 2025 | |
| Land | N/A | $7,416 | $7,416 |
| Plant facilities | 12 - 15 years | 67,025 | 66,053 |
| Mining equipment | 5 - 10 years | 29,725 | 28,329 |
| Light trucks and utility vehicles | 5 years | 4,865 | 4,635 |
| Office furniture and equipment | 4 - 7 years | 2,086 | 1,985 |
| Construction-in-progress | N/A | 9,267 | 9,336 |
| Total property, plant and equipment | $120,384 | $117,754 | |
| Less: accumulated depreciation | (49,951) | (47,959) | |
| Property, plant and equipment, net | $70,433 | $69,795 | |
The Company recognized depreciation expense of $1.34 million and $1.18 million for the three months ended March 31, 2026 and 2025, respectively. Depreciation expense is included in Exploration, development and processing as well as Standby on the Condensed Consolidated Statements of Operations and Comprehensive Loss.
- INVESTMENTS
Investments in Unconsolidated Affiliates
As of March 31, 2026 and December 31, 2025, the Company owned a 10.50% and 9.48% equity interest in the Donald Project JV, respectively.
As of March 31, 2026 and December 31, 2025, the Company owned a 27.73% interest in Tate Transition Metals Limited (“Tate”). On April 1, 2025, the Company invested an additional AUD$1.75 million ($1.11 million) in Tate, which increased its ownership from 19.90% to 27.73% as of April 1, 2025. As a result, the Company exercises significant influence, but not control, over Tate and beginning April 1, 2025, accounts for its investment in Tate using the equity method of accounting.
The Company uses the equity method of accounting to account for its investments in the Donald Project JV and Tate because it exercises significant influence, but not control, over the entities. The Company’s judgment regarding the level of influence over its equity investments includes considering key factors such as its ownership interest, representation on the applicable Board of Directors and participation in policy-making decisions.
Summary of Investments
The following table summarizes the Company’s investments:
| Donald · Total | |||
|---|---|---|---|
| Project JV | Tate | Investments | |
| Balance as of December 31, 2025 | $25,181 | $2,344 | $27,525 |
| Contributions | 3,036 | — | 3,036 |
| Loss in unconsolidated affiliates | (20) | (42) | (62) |
| Other comprehensive income | 270 | 18 | 288 |
| Balance as of March 31, 2026 | $28,467 | $2,320 | $30,787 |
- INTELLECTUAL PROPERTY
The Company’s intangible assets consist entirely of intellectual property acquired from RadTran LLC (“RadTran”) in 2024. All intellectual property is subject to amortization and is amortized on a straight-line basis over a weighted average life of 11.9 years, which reflects the remaining economic life of its intellectual property.
The following is a summary of intellectual property, net:
| Balance as of December 31, 2025 | $4,367 |
|---|---|
| Revision in estimate of fair value of contingent consideration | 43 |
| Amortization of intellectual property | (90) |
| Balance as of March 31, 2026 | $4,320 |
Future amortization expense as of March 31, 2026 is as follows:
| Remainder of the year ending December 31, 2026 | $273 |
|---|---|
| Year ending December 31, 2027 | 364 |
| Year ending December 31, 2028 | 364 |
| Year ending December 31, 2029 | 364 |
| Year ending December 31, 2030 | 364 |
| Thereafter | 2,591 |
| Total | $4,320 |
- CONVERTIBLE SENIOR NOTES
2025 Convertible Senior Notes
On September 30, 2025, the Company entered into a purchase agreement with the initial purchasers (the “Purchasers”), relating to the issuance and sale of $600.00 million aggregate principal amount of 0.75% Convertible Senior Notes due 2031 (the “Notes”). The Purchasers exercised their option to purchase an additional $100.00 million aggregate principal amount of Notes in full on October 1, 2025, resulting in a total issuance of $700.00 million aggregate principal amount of Notes. The offering closed on October 3, 2025.
Net proceeds from the offering were approximately $674.67 million after deducting purchasers’ discounts, commissions, and estimated offering expenses. The Company used $53.55 million of these proceeds to enter into the privately negotiated capped call transactions (“Capped Calls”), with the remainder intended to support development activities at the Mill and the Donald Project, along with general corporate and working capital needs.
The Notes were issued pursuant to an Indenture dated October 3, 2025. The Notes are unsecured and bear interest at 0.75% per year, payable semiannually on May 1 and November 1, beginning May 1, 2026. The Notes mature on November 1, 2031, unless earlier converted, redeemed, or repurchased.
Prior to August 1, 2031, holders may convert the Notes only upon the occurrence of specified events; thereafter, the Notes are convertible at any time until the second scheduled trading day before maturity. The initial conversion rate is 49.1672 shares per $1,000 principal amount (conversion price of approximately $20.34 per Common Share), subject to customary anti-dilution adjustments. The Company may settle conversions in cash, shares, or a combination of cash and shares.
The Company may not redeem the Notes prior to November 6, 2028, except as provided in the Indenture. On or after that date, the Company may redeem the Notes if its common share price is at least 130% of the conversion price for a specified period. Upon a fundamental change, holders may require the Company to repurchase their Notes at 100% of principal, plus accrued interest.
The Notes are accounted for as a single liability measured at amortized cost, with issuance costs amortized over the contractual term.
The net carrying value of the liability component and unamortized debt issuance costs of the Notes was as follows:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| 2025 convertible senior notes - principal | $700,000 | $700,000 |
| Less: unamortized debt issuance costs | (23,312) | (24,312) |
| Convertible senior notes, net | $676,688 | $675,688 |
The following table sets forth the interest expense recognized related to debt instrument for the three months ended March 31, 2026:
| Contractual interest expense | $1,298 |
|---|---|
| Amortization of debt issuance costs | 1,000 |
| Total interest expense | $2,298 |
The effective interest rate of the Notes was 1.38%, which includes the amortization of debt issuance costs.
Capped Calls
In connection with the pricing of the Notes on September 30, 2025 and the Purchasers’ full exercise of the option to purchase additional Notes on October 1, 2025, the Company entered into Capped Calls with the option counterparties. The Capped Calls entered into by the Company with the option counterparties are intended to reduce potential dilution to the common shares upon conversion of the Notes and/or offset potential cash payments the Company may be required to make in excess of the principal amount of the Notes, with such reduction or offset subject to a cap.
The Capped Calls are subject to customary anti-dilution adjustments substantially similar to those applicable to the Notes. The capped calls are separate transactions, entered into by the Company with the option counterparties and do not form part of the terms of the Notes.
The following table sets forth key terms and costs incurred for the Capped Calls related to the Notes:
| Initial strike price per common share, subject to certain adjustments | $20.34 |
|---|---|
| Initial cap price per common share, subject to certain adjustments | $30.70 |
| Capped Call costs | $53,550 |
| Common shares covered, subject to anti-dilution adjustments | 34,417 |
- ASSET RETIREMENT OBLIGATIONS AND RESTRICTED CASH
Asset Retirement Obligations
The following table summarizes the Company’s asset retirement obligations (“AROs”):
| Asset retirement obligations, December 31, 2025 | $22,195 |
|---|---|
| Additions | 597 |
| Settlements(1) | (1,757) |
| Asset retirement obligations, March 31, 2026 | $21,035 |
(1) Cash paid to settle AROs for reclamation activities completed at the Kwale Project.
The Company’s AROs are subject to legal and regulatory requirements. The Company periodically reviews its estimates for reclamation costs and the applicable regulatory authorities.
Restricted Cash
The Company has cash, cash equivalents and fixed income securities as collateral for various bonds posted in favor of the applicable state regulatory agencies in Arizona, Colorado, New Mexico, Utah, Wyoming, the U.S. Bureau of Land Management, the U.S. Forest Service and applicable national regulatory agency in Kenya, for estimated reclamation costs associated with the White Mesa Mill, Nichols Ranch and other mining properties. The restricted cash will be released when the Company has reclaimed a mineral property or the Mill, sold a mineral property or the Mill to a party having assumed the applicable bond requirements, or restructured the surety and collateral arrangements. See Note 15 —Commitments and Contingencies for more information.
The following table summarizes the Company’s restricted cash:
| Restricted cash, December 31, 2025 | $22,468 |
|---|---|
| Additional collateral posted | 188 |
| Restricted cash, March 31, 2026 | $22,656 |
- BASIC AND DILUTED NET INCOME (LOSS) PER COMMON SHARE
The Company is authorized to issue an unlimited number of Common Shares without par value, unlimited Preferred Shares issuable in series and unlimited Series A Preferred Shares. The Preferred Shares issuable in series will have the rights, privileges, restrictions and conditions assigned to the particular series upon the Board of Directors approving their issuance. The Series A Preferred Shares issuable are non-redeemable, non-callable, non-voting and have no right to dividends.
Basic and diluted net income (loss) per Common Share
The calculation of basic net income (loss) per common share and diluted net income (loss) per common share after adjustment for the effects of all potential dilutive Common Shares is as follows (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Net loss attributable to Energy Fuels Inc. | $(10,844) | $(26,297) |
| Basic weighted average common shares outstanding | 241,554 | 207,705 |
| Dilutive impact of stock options and restricted stock units | — | — |
| Diluted weighted average common shares outstanding | 241,554 | 207,705 |
| Basic net loss per common share | $(0.04) | $(0.13) |
| Diluted net loss per common share | $(0.04) | $(0.13) |
For the three months ended March 31, 2026 and 2025, a weighted average of 3.82 million and 4.10 million, respectively, stock options and restricted stock units (“RSUs”) have been excluded from the calculation of diluted net income per common share, as their effect would have been anti-dilutive. In addition, the Company excluded stock appreciation rights (“SARs”) of 0.93 million and 1.02 million, respectively, for the three months ended March 31, 2026 and 2025. Additionally, for the three months ended March 31, 2026 and 2025, a weighted average of 0.05 million and 0.27 million, respectively, of Common Shares contingently issuable upon achieving the initial production milestone as part of the Company’s acquisition of RadTran that have been excluded from the calculation of diluted net loss per common share as their effect would have been anti-dilutive. Additionally, for the three months ended March 31, 2026,34.42 million Common Shares have been excluded that would be issuable upon conversion of the Notes.
- SHARE-BASED COMPENSATION
The Company maintains an equity incentive plan, known as the 2024 Amended and Restated Omnibus Equity Incentive Compensation Plan (as amended on May 24, 2024 and April 21, 2025 and ratified by the Company’s shareholders at its Annual and Special Meeting of Shareholders on June 11, 2025) (the “Compensation Plan”) for directors, executives, eligible employees and consultants. Existing equity incentive awards include employee non-qualified stock options, RSUs and SARs. The Company issues new Common Shares to satisfy exercises and vesting under its equity incentive awards. Under the Compensation Plan, full value awards mean any award other than employee non-qualified stock options, SARs or similar awards, the value of which non-qualified stock options, SARs or similar awards are based solely on an increase in the value of the Common shares over the grant price, option price or similar exercise price applicable to such award (“Full Value Awards”). The number of Common Shares reserved for issuance to participants under the Compensation Plan shall not exceed 17,500,000 (the “Total Share Authorization”). In addition to being subject to the Total Share Authorization limit, the aggregate number of Shares that may be issued under all Full Value Awards shall not exceed 12,500,000 (the “Full Value Share Authorization”). As of March 31, 2026, the total Common Shares authorized for future equity incentive plan awards was 10,608,106 Common Shares under the Total Share Authorization and 9,987,836 Common Shares under the Full Value Share Authorization.
The Company’s share-based compensation expense, by type of award, is as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| RSUs(1) | $2,388 | $2,007 |
| SARs | — | 7 |
| Stock options | 1,260 | 818 |
| Total share-based compensation expense(2) | $3,648 | $2,832 |
(1)The fair value of the RSUs granted under the Compensation Plan was determined as the higher of the Company’s closing share price on the NYSE American on the last trading day before the date of grant and the five-day volume-weighted average price (“VWAP”) on the NYSE American ending on the last trading day before the grant date.
(2)Share-based compensation is included in Selling, general and administration and Exploration, development and processing in the unaudited Condensed Consolidated Statements of Operations. Additionally, the Company capitalized $0.14 million and $0.23 million of share-based compensation expense to Mineral properties on the unaudited Condensed Consolidated Balance Sheet during the three months ended March 31, 2026 and March 31, 2025, respectively.
As of March 31, 2026, there were $9.17 million and $4.58 million of unrecognized compensation costs related to the unvested RSUs and stock options, respectively which is expected to be recognized over a weighted average period of 2.4 years and 1.6 years, respectively. There isno unrecognized expense remaining related to the SARs as of March 31, 2026.
Restricted Stock Units
The Company grants RSUs to directors, executives and eligible employees. Awards for executives and eligible employees are determined as a target percentage of base salary and generally vest over three years. Holders of unvested RSUs do not have voting rights on those RSUs. The RSUs are subject to forfeiture risk and other restrictions. Upon vesting, the employee is entitled to receive one Common Share of the Company for each RSU at no additional payment.
A summary of the Company’s unvested RSU activity is as follows:
| Number of Shares | Weighted Average Grant Date Fair Value | |
|---|---|---|
| Unvested, December 31, 2025 | 1,861,338 | $6.22 |
| Granted | 350,095 | 23.70 |
| Vested | (883,407) | 5.99 |
| Forfeited | (121,626) | 5.56 |
| Unvested, March 31, 2026 | 1,206,400 | $11.51 |
The fair value of RSUs that vested and were settled for equity was $21.34 million during the three months ended March 31, 2026.
Stock Appreciation Rights
The Company has granted SARs to executives and eligible employees from time to time.
A summary of the Company’s SARs activity is as follows:
| Number of Shares | Weighted AverageExercise Price | Weighted Average Remaining Contractual Life (Years) | Intrinsic Value | |
|---|---|---|---|---|
| Outstanding, December 31, 2025 | 1,003,250 | $6.67 | ||
| Granted | — | — | ||
| Exercised | (35,260) | 6.47 | ||
| Forfeited | — | — | ||
| Expired | — | — | ||
| Outstanding, March 31, 2026 | 967,990 | $6.68 | 1.05 | $11,200 |
| Exercisable, March 31, 2026 | 967,990 | $6.68 | 1.05 | $11,200 |
The Company has no unvested SARs as of March 31, 2026.
Stock Options
The Company may grant stock options to directors, executives, employees and consultants to purchase Common Shares of the Company. The exercise price of the stock options is set as the higher of the Company’s closing share price on the NYSE American on the last trading day before the date of grant and the five-day VWAP on the NYSE American ending on the last trading day before the grant date. Stock options granted generally vest over a period oftwo years or more and are generally exercisable over a period offive years from the grant date, such period not to exceed 10 years.
Performance-Based Stock Options
The Company grants stock options to its executives and certain other high-level employees intended to incentivize them to achieve the Company’s strategic long-term goals over the specified terms of the grants, based on significant common share price growth objectives, and to reward them for achieving those growth objectives. The grants entitle the recipients to purchase one Common Share of the Company at an exercise price being a 10% premium to the higher of (i) the VWAP of the Common Shares of the Company on the NYSE American for the five trading days ending on the last trading day prior to the date of the meeting when granted, and (ii) the closing price of the common shares of the Company on the NYSE American on the last trading day prior to the date of such meeting (the “Performance-Based Options”). The Performance-Based Options vest as to 50%one year following the grant date and as to the remaining 50%two years following the grant date. The term of the Performance-Based Options is five years.
The fair value of all stock options, including Performance-Based Options, for the three months ended March 31, 2026 was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:
| Risk-free interest rate | 3.6% |
|---|---|
| Expected life | 3.3 years |
| Expected volatility(1) | 64.5% |
| Expected dividend yield | —% |
| Weighted average grant date fair value | $10.55 |
(1)Expected volatility is measured based on the Company’s historical share price volatility over a period equivalent to the expected life of the stock options.
A summary of all the Company’s stock option activity, including Performance-Based Options, is as follows:
| Range of Exercise Prices | Number of Shares | Weighted AverageExercise Price | Weighted Average Remaining Contractual Life (Years) | Intrinsic Value | |
|---|---|---|---|---|---|
| Outstanding, December 31, 2025 | $3.89 - $24.00 | 2,640,843 | $6.45 | ||
| Granted | 23.70 - 26.07 | 430,706 | 25.53 | ||
| Exercised | 3.89 - 8.23 | (338,734) | 6.03 | ||
| Forfeited | 6.11 - 6.11 | (147,345) | 6.11 | ||
| Expired | — - — | — | — | ||
| Outstanding, March 31, 2026 | $4.57 - $26.07 | 2,585,470 | $9.72 | 3.60 | $25,120 |
| Exercisable, March 31, 2026 | $4.85 - $8.60 | 1,211,734 | $6.74 | 3.13 | $13,818 |
A summary of the Company’s unvested stock option activity is as follows:
| Number of Shares | Weighted Average Grant Date Fair Value | |
|---|---|---|
| Unvested, December 31, 2025 | 2,248,013 | $2.50 |
| Granted | 430,706 | 10.55 |
| Vested | (1,159,014) | 2.55 |
| Forfeited | (147,345) | 2.30 |
| Unvested, March 31, 2026 | 1,372,360 | $5.00 |
- INCOME TAXES
As of March 31, 2026, the Company maintained a full valuation allowance against its net deferred tax assets. The Company continually reviews the adequacy of the valuation allowance and intends to continue maintaining a full valuation allowance on its net deferred tax assets until there is sufficient evidence to support the reversal of all or a portion of the allowance. Should the Company’s assessment change in a future period, it may release all or a portion of the valuation allowance, which would result in a deferred tax benefit in the period of adjustment.
For the three months ended March 31, 2026, the Company recorded an income tax expense of $0.05 million on loss before tax of $10.91 million with an effective tax rate of 0.4% in 2026. The tax expense consists primarily of Brazil income tax arising from the transfer pricing revenue recognized. For the three months ended March 31, 2025, the Company recorded an income tax benefit of $1.15 million on loss before tax of $27.47 million. The effective tax rate was 4% for the three months ended March 31, 2025, which was a result of the full valuation allowance on net deferred tax assets. The tax benefit consists of the reversal of the tax liability for Base Titanium Limited (“Base Titanium”) that was recorded primarily prior to the acquisition of Base Resources Limited (“Base Resources”) in 2024. As production of the Kwale mine has now ceased, a tax loss is expected for the year, and the liability has been reversed.
- SUPPLEMENTAL FINANCIAL INFORMATION
The components of other income (loss) are as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Unrealized gain (loss) on marketable securities | $3,700 | $(852) |
| Realized gain on maturities of marketable securities | 1,137 | 188 |
| Foreign exchange loss | (782) | (1,423) |
| Interest income, net and other | 1,731 | 596 |
| Other income (loss) | $5,786 | $(1,491) |
The components of accounts payable and accrued liabilities are as follows:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Accounts payable | $9,989 | $5,290 |
| Accrued operating expenses | 7,144 | 7,005 |
| Accrued payroll liabilities | 5,446 | 7,802 |
| Accrued capital expenditures | 1,827 | 3,467 |
| Accrued taxes | 376 | 109 |
| Accrued interest | 2,609 | 1,312 |
| Total accounts payable and accrued liabilities | $27,391 | $24,985 |
The components of other current liabilities are as follows:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Contractual liabilities | $3,000 | $3,000 |
| Other | 661 | 737 |
| Total other current liabilities | $3,661 | $3,737 |
- COMMITMENTS AND CONTINGENCIES
General Legal Matters
Other than routine litigation incidental to our business, or as described below, the Company is not currently a party to any material, pending legal proceedings that management believes would be likely to have a material adverse effect on our financial position, results of operations or cash flows.
White Mesa Mill
In 2011, the Ute Mountain Ute Tribe filed an administrative appeal of the State of Utah Division of Air Quality’s decision to approve a Modification to the Air Quality Approval Order at the Mill. Then, in 2013, the Ute Mountain Ute Tribe filed a Petition to Intervene and Request for Agency Action challenging the Corrective Action Plan approved by the State of Utah Department of Environmental Quality (“UDEQ”) relating to nitrate contamination in the shallow aquifer at the Mill. In August 2014, the Ute Mountain Ute Tribe filed an administrative appeal to the Utah Division of Radiation Control’s (“DRC”) Radioactive Materials License Amendment 7 approval regarding alternate feed material from Dawn Mining. The challenges remain open at this time and may involve the appointment of an administrative law judge (“ALJ”) to hear the matters. The Company does not consider these actions to have any merit. If the petitions are successful, the likely outcome would be a requirement to modify or replace the existing Air Quality Approval Order, Corrective Action Plan or license amendment, as applicable. At this time, the Company does not believe any such modifications or replacements would materially affect its financial position, results of operations or cash flows. However, the scope and costs of remediation under a revised or replaced Air Quality Approval Order, Corrective Action Plan and/or license amendment have not yet been determined and could be significant.
On January 19, 2018, UDEQ renewed, and on February 16, 2018 reissued, the Mill’s License for another ten years and the Groundwater Discharge Permit (“GWDP”) for another five years, after which further applications for renewal of the License and GWDP will need to be submitted. During the review period for each application for renewal, the Mill can continue to operate under its then existing License and GWDP until such time as the renewed License or GWDP is issued. Most recently, on July 15, 2022, the routine GWDP renewal application was submitted to UDEQ for consideration.
In 2018, the Grand Canyon Trust, Ute Mountain Ute Tribe and Uranium Watch (collectively, the “Mill Plaintiffs”) served Petitions for Review challenging UDEQ’s renewal of the Mill License and GWDP and Requests for Appointment of an ALJ, which they later agreed to suspend pursuant to a Stipulation and Agreement with UDEQ, effective June 4, 2018. The Company and the Mill Plaintiffs held multiple discussions over the course of 2018 and 2019 in an effort to settle the dispute outside of any judicial proceeding. In February 2019, the Mill Plaintiffs submitted to the Company their proposal for reaching a settlement agreement. The parties have not to date come to agreement on resolution of these matters. Regardless, the Company does not consider the Mill Plaintiffs’ challenges to have any merit and, if a settlement cannot be reached, intends to participate with UDEQ in defending against the challenges. If the challenges are successful, the likely outcome would be a requirement to modify the renewed License and/or GWDP. At this time, the Company does not believe any such modification would materially affect our financial position, results of operations or cash flows.
On August 26, 2021, the Ute Mountain Ute Tribe filed a Petition to Intervene and Petition for Review challenging the UDEQ’s approval of Amendment No. 10 to the Mill License, which expanded the list of Alternate Feed Materials that the Mill is authorized to accept and process for its source material content. Then, on November 18, 2021, the Tribe filed its Request for Appointment of an ALJ, followed shortly thereafter by a stay on the request in accordance with a Stipulation and Agreement between the Tribe, UDEQ and the Company. Thereafter, discussions between the Company and the Tribe commenced in an effort to resolve the dispute and other outstanding matters without formal adjudication. However, the Company does not consider this action to have any merit. If resolution is not achieved, the stay is lifted and the petition is successful before an ALJ, the likely outcome would be a requirement to modify or revoke the Mill License amendment. At this time, the Company does not believe any such modification or revocation would materially affect its financial position, results of operations or cash flows.
Kwale Project
Stevedoring Dispute with the Kenya Ports Authority
To operate its ship loading and jetty facility in Likoni (“Jetty Facility”), the Company, through its wholly owned subsidiary Base Titanium, requires a Port Operating License issued by the Kenya Ports Authority (“KPA”). In March 2014, KPA granted Base Titanium a waiver to operate the Jetty Facility indefinitely until the formal license is approved by the KPA board of directors.
To date, the Port Operating License has not been finalized, as KPA has refused to grant the license unless it includes an obligation on the Company to pay a $1/tonne stevedoring charge on exports from the Jetty Facility. Under applicable KPA tariffs, KPA may levy a $1/tonne charge for stevedoring services it provides. However, the Company objects to stevedoring charges being levied by KPA principally on the grounds that (i) the Company’s Jetty Facility is a private facility that was built entirely at the Company’s expense; and (ii) no such stevedoring services are either required of, or are being provided by, KPA and, therefore, a service charge in respect of stevedoring is not applicable and invalid. Nonetheless, KPA sought to levy such charges shortly prior to the maiden shipment from the Jetty Facility in 2014, which Base Titanium paid under protest to ensure the vessel was permitted to sail.
In 2017, Base Titanium sought and obtained an injunction from the High Court of Kenya to compel KPA to provide necessary marine services to vessels berthing at the Jetty Facility (“2017 Ruling”). In conjunction, the parties entered consent orders to establish an escrow account where disputed charges are being held, pending the final outcome of the dispute.
Base Titanium sought resolution of the dispute through arbitration commenced in Kenya in February 2017, brought under the Kenya Ports Authority Act. The KPA challenged the jurisdiction of the arbitrator to hear the dispute and, in late 2019, the arbitrator ruled in favor of arbitration having jurisdiction. In March 2022, the High Court of Kenya upheld the arbitrator’s jurisdictional ruling. The KPA appealed this ruling to the Court of Appeal of Kenya, but this appeal has not progressed. Separately, in February 2021, the High Court of Kenya ruled that the arbitrator should be removed and directed the parties to seek appointment of a new arbitrator. KPA separately appealed the 2017 Ruling and, in April 2023, the Court of Appeal of Kenya dismissed KPA’s appeal, paving the way for the Company to seek appointment of a new arbitrator. The Company has held off on seeking the appointment of a new arbitrator to allow for a potential amicable resolution of the matter. This matter remains unresolved, and the Company anticipates that it may need to recommence formal dispute resolution proceedings through arbitration.
The amount in dispute is approximately $4.6 million (with $1.4 million previously paid, and approximately $3.2 million held in the escrow account).
Mivumoni B Village
On March 18, 2021, a local landholder representing himself and 65 additional individuals (collectively, the “Petitioners”) filed a petition against Base Titanium in the Environment and Land Court at Mombasa alleging failings in the Environmental Impact Assessment process for the Kwale Project, excessive noise and air pollution from dust and adverse consequences of contaminated water allegedly caused by the Kwale Project’s operations. The Company maintains its position that it has not committed the alleged violations or breaches and that no substantive evidence has been adduced supporting the claims. Among other things, the Kwale Project has a valid and subsisting Environmental Impact Assessment License issued by the National Environmental Management Authority and the Company has conducted its operations in compliance with that license and the Environmental and Social Management Plan.
Base Titanium raised a preliminary objection challenging the jurisdiction of the Environment and Land Court, at first instance, on procedural grounds, which the Court dismissed by way of a 2022 ruling later upheld by the Court of Appeal of Kenya in 2025. The Company appealed to the Supreme Court of Kenya. A hearing was held on March 12, 2026 and the parties are awaiting the ruling.
The Company does not consider this action to have any merit. The Company therefore does not believe, at this time, that this action will materially impact the Company’s financial position, results of operations or cash flows.
Vara Mada Project
The Company acquired control over the Vara Mada Project on October 2, 2024 through its acquisition of Base Resources. At the time of the acquisition, the Project had, since November 2019, been suspended by the Government of Madagascar. Shortly after the acquisition, on November 28, 2024, the Government lifted the suspension and on December 5, 2024, the Company entered into the Madagascar memorandum of understanding (“MOU”) setting forth certain key terms applicable to the Project. Following lifting of the suspension and entry of the Madagascar MOU, the Company has been in the process of re-commencing development efforts and investment in the Project, re-establishing community and social programs, and advancing the technical, environmental, social and other activities necessary to achieve a positive FID.
Since acquiring the Vara Mada Project, the Company has been in discussions with the Government of Madagascar to establish the necessary legal regime to support development of the Vara Mada Project, which will be required before a positive FID can be made. These discussions have been focused on, among other things, mechanisms for achieving legal and fiscal stability, select tax and custom benefits, necessary adjustments to foreign exchange rules, protections from expropriation and access to international arbitration for dispute resolution. The Company has also been seeking clarification of existing procedures for adding monazite to the Vara Mada Project's mining permit, which currently allows for the production of ilmenite, rutile, and zircon. Recent discussions with the Government have focused on addressing these issues through an investment agreement to be approved by Parliament or through revisions to existing Malagasy law applicable to large-scale mining investments.
On October 17, 2025, a new President of Madagascar was sworn in by the Country’s High Constitutional Court following a period of social unrest and political instability that resulted in the removal of the Country’s prior President. In-country political developments continue to evolve, including with respect to changes and appointments of key government ministers. At this time, it is too early to determine whether and to what extent recent social and political developments in Madagascar may impact the Vara Mada Project, whether positively or negatively, including with respect to the Vara Mada Project’s development prospects or timelines, the ability to achieve suitable fiscal or other terms applicable to the Vara Mada Project or the ability to achieve a positive FID. These developments have not had an impact on the financial results of the Company at this time. The Company will continue to monitor events as they unfold.
There can be no assurance of achieving sufficient legal and fiscal stability or the timing thereof or of obtaining approval of the addition of monazite to the mining permit or the timing thereof. If such approvals are not obtained, or obtained on terms less favorable than expected, this could delay any FID in relation to the Vara Mada Project or prevent or otherwise have a significant effect on the development of the Vara Mada Project or ability to recover monazite from the Vara Mada Project.
Mineral Property Commitments
The Company enters into commitments with federal and state agencies and private individuals to lease mineral rights. These leases are renewable annually, and renewal costs are expected to total $2.59 million for the remainder of the year ended December 31, 2026.
Surety Bonds
The Company has indemnified third-party companies to provide surety bonds as collateral for the Company’s AROs. The Company is obligated to replace this collateral in the event of a default and is obligated to repay any reclamation or closure costs due. As of March 31, 2026, the Company has $22.66 million posted as collateral against undiscounted AROs of $48.73 million. As of December 31, 2025, the Company had $22.47 million posted as collateral against undiscounted AROs of $50.49 million. The Company will be liable to pay any reclamation expense that exceeds the amount of the collateral posted against the surety bonds.
- FAIR VALUE ACCOUNTING
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Fair value accounting utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described, below:
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 – Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The Company’s financial instruments as of March 31, 2026 and December 31, 2025 include cash, cash equivalents, restricted cash, accounts receivable, accounts payable and current accrued liabilities. These instruments are carried at cost, which approximates fair value due to the short-term maturities of the instruments. Allowances for doubtful accounts are recorded against the accounts receivable balance to estimate net realizable value.
The Company’s investments in marketable equity securities are publicly traded stocks measured at fair value and classified within Level 1 and Level 2 in the fair value hierarchy. Level 1 marketable equity securities use quoted prices for identical assets in active markets, while Level 2 marketable equity securities utilize inputs based upon quoted prices for similar instruments in active markets.
The Company’s investments in marketable debt securities are valued using quoted prices of a pricing service and, as such, are classified within Level 2 of the fair value hierarchy. The Company’s investments accounted for at fair value consisting of common shares are valued using quoted market prices in active markets and, as such, are classified within Level 1 of the fair value hierarchy. The Company’s Advance to the Donald Project JV is accounted for as a marketable debt security and is valued using the discounted cash flow approach. The discounted cash flow approach is an income based valuation approach used to estimate the instrument’s fair value using a range of indicated discount rates between 6.18% to 6.29% and 5.52% to 6.00% for the valuations as of March 31, 2026 and December 31, 2025, respectively, depending on the estimated timing of a positive FID or no positive FID. The indicated discount rate range is based upon significant inputs not observable in the market and thus represents a Level 3 measurement within the fair value hierarchy.
The Company used the discounted cash flow approach, which is an income-based valuation approach, to estimate the fair value of its contingent consideration payment to RadTran using an indicated discount rate of 7.6% as of March 31, 2026 and 5.8% as of December 31, 2025. The indicated discount rate is based on significant inputs not observable in the market, and thus represents a Level 3 measurement within the fair value hierarchy.
The following tables set forth the fair value of the Company’s assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Assets | ||||
| Marketable debt securities | $— | $778,149 | $10,481 | $788,630 |
| Marketable equity securities | 24,041 | 49 | — | 24,090 |
| Total assets | $24,041 | $778,198 | $10,481 | $812,720 |
| Liabilities | ||||
| Contingent consideration | $— | $— | $1,767 | $1,767 |
| Assets | ||||
| Marketable debt securities | $— | $776,332 | $10,241 | $786,573 |
| Marketable equity securities | 20,693 | 81 | — | 20,774 |
| $20,693 | $776,413 | $10,241 | $807,347 | |
| Liabilities | ||||
| Contingent consideration | $— | $— | $1,723 | $1,723 |
Changes in Level 3 Fair Value Measurements
The following table is a reconciliation of the beginning and ending balance recorded for the contingent consideration classified as Level 3 in the fair value hierarchy:
| Beginning balance, December 31, 2025 | $1,723 |
|---|---|
| Revision of estimate | 44 |
| Ending balance, March 31, 2026 | $1,767 |
The following table is a reconciliation of the beginning and ending balance recorded for the Advance to the Donald Project that is classified as Level 3 in the fair value hierarchy:
| Balance as of December 31, 2025 | $10,241 |
|---|---|
| Changes in estimated fair value | 240 |
| Balance as of March 31, 2026 | $10,481 |
The following table presents the fair value and carrying value recorded for the Notes (in thousands):
| March 31, 2026 | December 31, 2025 | |||
|---|---|---|---|---|
| Fair | Carrying | Fair | Carrying | |
| Value(1) | Value(2) | Value(1) | Value(2) | |
| Notes | $816,900 | $676,688 | $721,000 | $675,688 |
(1) Fair values are based on Level 2 market data inputs.
(2) Carrying values are presented net of unamortized debt issuance costs.
- REVENUE RECOGNITION AND CONTRACTS WITH CUSTOMERS
All revenue recognized is a result of contracts with customers by way of uranium, vanadium, REE and HMS sales contracts, Alternate Feed Materials processing contracts and/or byproduct disposal agreements with other ISR facilities. As of March 31, 2026 and December 31, 2025, the Company’s receivables from its contracts with customers were $5.48 million and $15.99 million, respectively. As of March 31, 2026, the Company’s contract liabilities from its contracts with customers were $3.00 million, which will be recognized as revenue upon transfer of control. The Company’s contracts with major U.S. utilities have terms greater than one year. Under these contracts, each product delivered to the customer represents a separate performance obligation. Therefore, the Company applies the optional exemption not to disclose the remaining transaction price that is variable and allocated to wholly unsatisfied future quantities.
Disaggregation of Revenue
The table set forth below presents revenue disaggregated by type and the reportable segment to which it relates:
| Three Months Ended March 31, · Reportable | |||
|---|---|---|---|
| 2026 | 2025 | Segment | |
| Uranium concentrates | $35,720 | $— | Uranium |
| Heavy mineral sands | — | 15,543 | Heavy mineral sands |
| Alternate Feed Materials, processing and other | 118 | 1,355 | Uranium |
| Total revenues | $35,838 | $16,898 | |
Remaining Performance Obligations
Minimum future revenues to be received by the Company under long-term non-cancellable contracts with customers as of March 31, 2026 are as follows:
| Remainder of the year ending December 31, 2026 | $23,340 |
|---|---|
| Year ending December 31, 2027 | 48,385 |
| Year ending December 31, 2028 | 40,465 |
| Year ending December 31, 2029 | 24,710 |
| Year ending December 31, 2030 | 24,710 |
| Thereafter | 11,820 |
| Total | $173,430 |
- RELATED PARTY TRANSACTIONS
As part of the Company’s acquisition of RadTran, Saleem Drera, PhD, former President and Chief Executive Officer and 83% owner of RadTran, joined Energy Fuels as its Vice President of Radioisotopes, Radiological Systems and Intellectual Property. In this role, Dr. Drera leads Energy Fuels’ efforts to integrate RadTran’s proprietary technology, which includes a number of patents, pending patents, trade secrets and know how relating to efficient separation of Ra-226 and Ra-228 from process streams, and drive innovation in the production of medical radioisotopes. As a former owner of RadTran, Dr. Drera is entitled to his 83% proportionate share of the 2% royalty on future revenues from the sale of produced radium, as well as certain other contractual commitments, and up to an additional $14.00 million total in cash and Common Shares based on the satisfaction of a number of performance-based milestones. As of December 31, 2025 and March 31, 2026, the Company accrued contingent consideration of $1.72 million and $1.77 million, respectively, of which 83% is payable to Dr. Drera.
- REPORTABLE SEGMENTS
The Company’s operations are located in the U.S., Brazil, Kenya, Madagascar and Australia and are organized into three reportable segments: (i) uranium, (ii) REEs and (iii) HMS. These segments are monitored separately for performance and are consistent with internal financial reporting. Each segment has been identified based on the differing products and services, regulatory environment, and the expertise required for these distinct operations with the objective of providing information about the different types of business activities in which the Company engages and the different economic environments in which it operates to help the users of the financial statements better understand performance, better assess future net cash flows, and make more informed judgments about the Company as a whole. The CODM is the Chief Executive Officer and President. The CODM evaluates the performance of the Company’s reportable segments based on operating income (loss). Accounting policies for each segment are the same as the Company’s accounting policies described in Note 2 —Summary of Significant Accounting Policies to the consolidated financial statements.
Summary of Reportable Segments
Uranium
The uranium segment engages in conventional and in situ recovery uranium extraction, recovery and sales of uranium from mineral properties and the recycling of uranium-bearing materials generated by third parties along with the exploration, permitting and evaluation of uranium properties in the U.S. As part of these activities, the Company also acquires, explores, evaluates and, if warranted, permits uranium properties. The Company’s final uranium product is U 3 O 8, which is sold to customers for further processing into fuel for nuclear reactors generating carbon emission-free energy. The Company also produces vanadium pentoxide, V 2 O 5, as a co-product of uranium at the Mill, as market conditions warrant. The Company is also exploring opportunities to separate radium-226 and radium-228 as other products from uranium process streams from its existing mines.
Rare Earth Elements
The REE segment is engaged in the Company’s initiatives to progress towards full REE separation capabilities at the Mill to produce both “light” and “heavy” separated REE oxides in the coming years.
Heavy Mineral Sands
The HMS segment is engaged in the permitting, exploration, development and recovery of HMS, which includes ilmenite, rutile, zircon and monazite, at the Vara Mada Project, the Bahia Project, and the Company’s equity method investments in the Donald Project JV and Tate. The HMS segment is also engaged in the reclamation of the Kwale Project, which ceased mining operations at the end of 2024.
Reportable Segments Financial Information
The summarized operating results of the Company’s reportable segments are as follows:
| Rare · Heavy | |||||
|---|---|---|---|---|---|
| Earth · Mineral · Consolidated | |||||
| Uranium | Elements | Sands | Unallocated(1) | Total | |
| Revenues | $35,838 | $— | $— | $— | $35,838 |
| Operating costs and expenses: | |||||
| Costs applicable to revenues | 21,475 | — | — | — | 21,475 |
| Exploration, development and processing (excluding share-based compensation)(2) | 6,290 | 540 | 1,264 | — | 8,094 |
| Standby(2) | 3,336 | — | — | — | 3,336 |
| Accretion of asset retirement obligations | 380 | — | 217 | — | 597 |
| Selling, general and administrative (excluding share-based compensation) | 2,715 | 3,954 | 6,701 | — | 13,370 |
| Share-based compensation | 1,195 | 1,375 | 941 | — | 3,511 |
| Transaction and integration related costs | — | — | — | 2,383 | 2,383 |
| Total operating costs and expenses | 35,391 | 5,869 | 9,123 | 2,383 | 52,766 |
| Operating income (loss) | $447 | $(5,869) | $(9,123) | $(2,383) | $(16,928) |
(1) Corporate expenses that are not directly attributable to the uranium, REE or HMS segments and are evaluated on a consolidated basis.
(2) Includes depreciation, depletion and amortization expense of $0.75 million, $0.60 million and $0.08 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.
| Rare · Heavy | ||||
|---|---|---|---|---|
| Earth · Mineral · Consolidated | ||||
| Uranium | Elements | Sands | Total | |
| Revenues | $1,355 | $— | $15,543 | $16,898 |
| Operating costs and expenses: | ||||
| Costs applicable to revenues | — | — | 18,124 | 18,124 |
| Exploration, development and processing (excluding share-based compensation)(1) | 5,196 | — | 1,250 | 6,446 |
| Standby(1) | 1,867 | — | — | 1,867 |
| Accretion of asset retirement obligations | 346 | — | 727 | 1,073 |
| Selling, general and administrative (excluding share-based compensation) | 4,659 | 3,111 | 5,206 | 12,976 |
| Share-based compensation | 888 | 504 | 1,213 | 2,605 |
| Total operating costs and expenses | 12,956 | 3,615 | 26,520 | 43,091 |
| Operating loss | $(11,601) | $(3,615) | $(10,977) | $(26,193) |
(1) Includes depreciation, depletion and amortization expense of $0.48 million, $0.71 million and $0.09 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.
- SUBSEQUENT EVENTS
Issued Capital Stock
The Company issued a total of 5.33 million Common Shares under the at-the-market program for net proceeds of $100.31 million, after share issuance costs, through various transactions after March 31, 2026.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.