WhiteFiber, Inc.
For the period ended Sep 30, 2026. Filed Nov 10, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
Item 1. Financial Statements and Supplementary Data
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of September 30, 2026 and December 31, 2025
(Expressed in thousands, except for the number of shares)
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| (audited) | ||
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | $138,544 | $114,441 |
| Restricted cash | 9,012 | 3,857 |
| Accounts receivable, net | 39,794 | 23,922 |
| Net investment in lease - current, net | 2,644 | 4,261 |
| Other current assets, net | 24,607 | 21,269 |
| Total current assets | 214,601 | 167,750 |
| Non-current assets | ||
| Deposits for property, plant, and equipment | 158,437 | 52,738 |
| Property, plant, and equipment, net | 746,735 | 336,639 |
| Goodwill | 19,474 | 20,146 |
| Intangible assets, net | 11,872 | 12,821 |
| Operating lease right-of-use assets, net | 68,422 | 11,574 |
| Finance lease right-of-use assets, net | - | 12,602 |
| Net investment in lease - non-current, net | 7,706 | 9,687 |
| Investment security | 1,000 | 1,000 |
| Deferred tax assets | 10,205 | 2,594 |
| Other non-current assets, net | 35,386 | 23,801 |
| Total non-current assets | 1,059,237 | 483,602 |
| Total assets | $1,273,838 | $651,352 |
| LIABILITIES AND EQUITY | ||
| Current liabilities | ||
| Accounts payable | $8,516 | $8,101 |
| Current portion of deferred revenue | 54,636 | 7,997 |
| Current portion of operating lease liabilities | 12,955 | 5,208 |
| Current portion of finance lease liabilities | - | 12,911 |
| Short-term debt and current portion of long-term debt - third parties, net | 11,873 | - |
| Short-term debt - related parties, net | 29,989 | - |
| Income tax payable | 455 | - |
| Other payables and accrued liabilities | 68,074 | 48,308 |
| Total current liabilities | 186,498 | 82,525 |
| Non-current liabilities | ||
| Non-current portion of deferred revenue | 251,398 | 71,554 |
| Non-current portion of operating lease liabilities | 56,297 | 5,277 |
| Convertible notes payable, net | 330,088 | - |
| Long-term debt - third parties, net | 30,683 | - |
| Deferred tax liabilities | 10,704 | 5,699 |
| Other long-term liabilities | 6,279 | - |
| Amounts due to related parties | 7,710 | 3,833 |
| Total non-current liabilities | 693,159 | 86,363 |
| Total liabilities | $879,657 | $168,888 |
| Commitments and contingencies (Note 18) | ||
| Shareholders’ equity | ||
| Preference shares, $0.01 par value, 10,000,000 shares authorized, 0 shares issued and outstanding | - | - |
| Ordinary shares, $0.01 par value, 340,000,000 and 340,000,000 shares authorized, 45,281,436 and 38,344,239 shares issued, 45,281,436 and 38,344,239 shares outstanding as of September 30, 2026 and December 31, 2025, respectively | 453 | 383 |
| Additional paid-in capital | 548,713 | 504,732 |
| Accumulated deficit | (152,991) | (24,538) |
| Accumulated other comprehensive (loss) income | (1,994) | 1,887 |
| Total shareholders’ equity | 394,181 | 482,464 |
| Total liabilities and shareholders’ equity | $1,273,838 | $651,352 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
For the Three and Nine Months Ended September 30, 2026 and 2025
(Expressed in thousands, except per share data)
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Revenues | ||||
| Cloud services | $18,106 | $18,033 | $58,679 | $49,470 |
| Colocation services | 5,617 | 1,692 | 15,117 | 5,060 |
| Other | 294 | 455 | 983 | 1,073 |
| Total revenues | 24,017 | 20,180 | 74,779 | 55,603 |
| Operating costs and expenses | ||||
| Cost of revenue (exclusive of depreciation shown below) | ||||
| Cloud services | (7,907) | (6,315) | (24,649) | (18,933) |
| Colocation services | (2,438) | (675) | (6,137) | (1,875) |
| Depreciation and amortization expenses | (8,077) | (6,371) | (21,085) | (15,342) |
| Impairment of capitalized software assets | - | - | (5,006) | - |
| General and administrative expenses | (17,998) | (21,323) | (50,580) | (41,076) |
| Total operating expenses | (36,420) | (34,684) | (107,457) | (77,226) |
| Loss from operations | (12,403) | (14,504) | (32,678) | (21,623) |
| Net (loss) gain from disposal of property and equipment | - | (338) | 1,822 | (338) |
| Interest expense - third parties | (6,426) | - | (12,999) | - |
| Interest expense - related parties | (3,987) | - | (5,425) | - |
| Induced conversion expense | (80,767) | - | (80,767) | - |
| Other income (expense), net | 379 | (845) | 159 | (91) |
| Total other expense, net | (90,801) | (1,183) | (97,210) | (429) |
| Loss before income taxes | (103,204) | (15,687) | (129,888) | (22,052) |
| Income tax benefit (expense) | 1,769 | (67) | 1,435 | (1,107) |
| Net loss | $(101,435) | $(15,754) | $(128,453) | $(23,159) |
| Other comprehensive loss | ||||
| Foreign currency translation adjustment | $426 | $(1,289) | $(3,881) | $1,634 |
| Total comprehensive loss | $(101,009) | $(17,043) | $(132,334) | $(21,525) |
| Weighted average number of ordinary shares outstanding | ||||
| Basic | 41,652,795 | 33,742,031 | 39,581,712 | 29,325,582 |
| Diluted | 41,652,795 | 33,742,031 | 39,581,712 | 29,325,582 |
| Loss per share | ||||
| Basic | $(2.44) | $(0.47) | $(3.25) | $(0.79) |
| Diluted | $(2.44) | $(0.47) | $(3.25) | $(0.79) |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Three and Nine Months Ended September 30, 2026 and 2025
(Expressed in thousands, except for the number of shares)
| Ordinary Shares | Par Value | Additional Paid-in capital | Retained Earnings/ (Accumulated Deficit) | Accumulated Other Comprehensive (Loss) Income | Total Shareholders’ Equity | |
|---|---|---|---|---|---|---|
| Balances as of December 31, 2024 | 27,043,750 | $270 | $170,878 | $145 | $(1,566) | $169,727 |
| Net Parent Investment | - | - | 49,975 | - | - | 49,975 |
| Other comprehensive loss | - | - | - | - | (505) | (505) |
| Net income | - | - | - | 1,428 | - | 1,428 |
| Balances as of March 31, 2025 | 27,043,750 | $270 | $220,853 | $1,573 | $(2,071) | $220,625 |
| Net Parent Investment | - | - | 92,749 | - | - | 92,749 |
| Other comprehensive income | - | - | - | - | 3,428 | 3,428 |
| Net loss | - | - | - | (8,833) | - | (8,833) |
| Balances as of June 30, 2025 | 27,043,750 | $270 | $313,602 | $(7,260) | $1,357 | $307,969 |
| Share-based compensation expense | - | - | (56) | - | - | (56) |
| Net Parent Investment | - | - | 14,691 | - | - | 14,691 |
| Issuance of common stock/initial public offering, net of offering costs | 9,375,000 | 94 | 144,380 | - | - | 144,474 |
| Issuance of common stock/over-allotment option exercise, net of offering costs | 1,406,250 | 14 | 22,175 | - | - | 22,189 |
| Share-based compensation in connection with issuance of ordinary shares to employees | 192,636 | 2 | 3,841 | - | - | 3,843 |
| Share-based compensation in connection with issuance of ordinary shares to consultants | 235,294 | 2 | 4,838 | - | - | 4,840 |
| Share-based compensation in connection with issuance of ordinary shares to director | 7,059 | - | 145 | - | - | 145 |
| Other comprehensive loss | - | - | - | - | (1,290) | (1,290) |
| Net loss | - | - | - | (15,754) | - | (15,754) |
| Balances as of September 30, 2025 | 38,259,989 | $382 | $503,616 | $(23,014) | $67 | $481,051 |
| Balances, December 31, 2025 | 38,344,239 | $383 | $504,732 | $(24,538) | $1,887 | $482,464 |
| Share-based compensation expense | - | - | 53 | - | - | 53 |
| Share-based compensation in connection with issuance of ordinary shares to employees | 123,421 | 1 | 1,927 | - | - | 1,928 |
| Share-based compensation in connection with issuance of ordinary shares to consultants | 140,678 | 2 | 2,144 | - | - | 2,146 |
| Purchase of zero-strike call option in connection with issuance of convertible notes | - | - | (120,000) | - | - | (120,000) |
| Other comprehensive loss | - | - | - | - | (1,968) | (1,968) |
| Net loss | - | - | - | (12,042) | - | (12,042) |
| Balances as of March 31, 2026 | 38,608,338 | $386 | $388,856 | $(36,580) | $(81) | $352,581 |
| Share-based compensation expense | - | - | (266) | - | - | (266) |
| Share-based compensation in connection with issuance of ordinary shares to employees | 118,637 | 1 | 2,078 | - | - | 2,079 |
| Share-based compensation in connection with issuance of ordinary shares to consultants | 17,355 | - | 307 | - | - | 307 |
| Redemption of exchangeable shares | 96,871 | 1 | (1) | - | - | - |
| Other comprehensive loss | - | - | - | - | (2,339) | (2,339) |
| Net loss | - | - | - | (14,976) | - | (14,976) |
| Balances as of June 30, 2026 | 38,841,201 | $388 | $390,974 | $(51,556) | $(2,420) | $337,386 |
| Share-based compensation expense | - | - | 12 | - | - | 12 |
| Share-based compensation in connection with issuance of ordinary shares to employees | 103,706 | 1 | 1,909 | - | - | 1,910 |
| Share-based compensation in connection with issuance of ordinary shares to consultants | 60,338 | 1 | 1,108 | - | - | 1,109 |
| Share-based compensation in connection with issuance of ordinary shares to director | 4,657 | - | 120 | - | - | 120 |
| Induced conversion on 2031 Notes | 6,271,534 | 63 | 154,590 | - | - | 154,653 |
| Other comprehensive income | - | - | - | - | 426 | 426 |
| Net loss | - | - | - | (101,435) | - | (101,435) |
| Balances as of September 30, 2026 | 45,281,436 | $453 | $548,713 | $(152,991) | $(1,994) | $394,181 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2026 and 2025
(Expressed in thousands)
| For the Nine Months Ended September 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash Flows from Operating Activities: | ||
| Net loss | $(128,453) | $(23,159) |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||
| Depreciation and amortization expenses | 21,085 | 15,342 |
| Amortization of discount on convertible note issued | 755 | - |
| Induced conversion expense | 80,767 | - |
| Amortization of discount on debt - third parties | 1,115 | - |
| Amortization of discount on debt - related parties | 1,401 | - |
| Share-based compensation expenses | 14,940 | 8,773 |
| Impairment of capitalized software assets | 5,006 | - |
| (Gain) loss from disposal of property, plant, and equipment | (1,822) | 338 |
| Gain on net investment in lease | (679) | - |
| Current expected credit losses | 2,677 | 60 |
| Changes in assets and liabilities: | ||
| Accounts receivable | (18,595) | (12,160) |
| Net investment in lease | 3,550 | 2,292 |
| Other current assets | (3,417) | 3,554 |
| Right-of-use assets | 6,411 | 3,682 |
| Other non-current assets | (11,632) | 1,551 |
| Accounts payable | 535 | 3,007 |
| Income tax payable | 455 | (226) |
| Other payables and accrued liabilities | 7,091 | 135 |
| Other long-term liabilities | 6,279 | (589) |
| Deferred revenue | 226,524 | (23,002) |
| Lease liabilities | (4,707) | (3,352) |
| Deferred tax liabilities | (2,510) | 1,112 |
| Amounts due to related parties | 4,536 | (1,117) |
| Net Cash Provided by (Used in) Operating Activities | 211,312 | (23,759) |
| Cash Flows from Investing Activities: | ||
| Purchases of and deposits made for property, plant, and equipment | (549,804) | (146,492) |
| Proceeds from disposal of property, plant and equipment | 26,082 | 1,024 |
| Net Cash Used in Investing Activities | (523,722) | (145,468) |
| Cash Flows from Financing Activities: | ||
| Net transfers from parent | - | 157,414 |
| Proceeds from issuance of ordinary shares/initial public offering, net of offering costs | - | 144,474 |
| Proceeds from issuance of ordinary shares/over-allotment option exercise, net of offering costs | - | 22,189 |
| Net proceeds from issuance of convertible debt | 522,715 | - |
| Purchase of zero-strike call option | (120,000) | - |
| Net proceeds from issuance of debt - third parties | 64,205 | - |
| Net proceeds from issuance of debt - related parties | 58,076 | - |
| Repayment of debt - third parties | (22,250) | - |
| Repayment of debt - related parties | (30,000) | - |
| Repayment of convertible notes in induced conversion | (118,034) | - |
| Repayment of finance lease liabilities | (12,598) | - |
| Net Cash Provided by Financing Activities | 342,114 | 324,077 |
| Net increase in cash, cash equivalents and restricted cash | 29,704 | 154,850 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (446) | (32) |
| Cash, cash equivalents and restricted cash, beginning of period | 118,298 | 15,405 |
| Cash, cash equivalents and restricted cash, end of period | $147,556 | $170,223 |
| Supplemental Cash Flow Information | ||
| Cash paid for interest expense – third parties | $8,483 | - |
| Cash paid for interest expense – related parties | $3,301 | - |
| Cash paid for income taxes, net of (refunds) | $1,007 | $225 |
| Non-cash Transactions of Investing and Financing Activities | ||
| Right of use assets exchanged for operating lease liabilities | $63,330 | $31,242 |
| Extinguishment of finance lease by acquiring underlying assets | $12,472 | - |
| Reclassification of deposits to property, plant and equipment | $80,237 | $103,483 |
| Net transfers from net investment in sales-type leases to property and equipment | $760 | 7,940 |
| Construction in progress included in Other payables and accrued liabilities | $6,319 | - |
| Debt issuance costs included in Other payables and accrued liabilities | $1,531 | - |
| Unamortized issuance costs on repurchase notes included in Additional paid in capital | $6,230 | - |
| Ordinary shares issued in induced conversion of convertible notes | $169,770 | - |
Reconciliation of cash, cash equivalents and restricted cash
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Cash and cash equivalents | $138,544 | $114,441 |
| Restricted cash | 9,012 | 3,857 |
| Total | $147,556 | $118,298 |
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ORGANIZATION AND PRINCIPAL ACTIVITIES
WhiteFiber, Inc. (“WhiteFiber” or “the Company”) is a leading provider of high-performance computing (“HPC”) data centers and cloud-based HPC graphics processing units (“GPU”) services, which we term cloud services, for customers such as artificial intelligence (“AI”) applications and machine learning (“ML”) developers. Our HPC Tier-3 data centers provide hosting and colocation services. Our cloud services support generative AI workstreams, especially training and inference. WhiteFiber ordinary shares, par value $0.01 per share (the “Ordinary Shares”), are listed on the Nasdaq Stock Market LLC (Nasdaq:WYFI). The terms “we,” “us,” “our” or the “Company” mean WhiteFiber and its consolidated or combined subsidiaries.
On August 8, 2025, we completed the initial public offering (“IPO” or “Offering”) of our Ordinary Shares at a public offering price of $17.00 per share. The Company and B. Riley Securities, Inc. and Needham & Company, LLC, as representatives of the several underwriters (the “Underwriters”), entered into an underwriting agreement (the “Underwriting Agreement”), pursuant to which the Company agreed to offer and sell, and the Underwriters agreed to purchase,9,375,000 Ordinary Shares. The Underwriters were also granted a 30-day option (“over-allotment option”) to purchase up to an additional 1,406,250 Ordinary Shares. On September 2, 2025, the Underwriters fully exercised their option to purchase the additional 1,406,250 Ordinary Shares at the public offering price of $17.00 per share.
Prior to the consummation of the Offering, the Company entered into a contribution agreement (the “Contribution Agreement”) with Bit Digital Inc. (“Bit Digital” or “BTBT”), pursuant to which Bit Digital contributed (the “Contribution”) its HPC business through the transfer of 100% of the capital shares of its cloud services subsidiary, WhiteFiber AI, Inc. and its wholly-owned subsidiaries WhiteFiber HPC, Inc., WhiteFiber Canada, Inc., WhiteFiber Japan G.K. and WhiteFiber Iceland, ehf, to WhiteFiber in exchange for 27,043,749 ordinary shares of WhiteFiber (the “Reorganization”). Pursuant to the Contribution Agreement, the transfer was accounted for as a common control transaction immediately prior to the IPO. The Contribution became effective on August 6, 2025, when the registration statement on Form S-1, as amended (File No. 333-288650), of WhiteFiber (the “Registration Statement”) was declared effective by the SEC. WhiteFiber AI became a wholly-owned subsidiary of WhiteFiber, Inc. and Bit Digital became the direct shareholder of WhiteFiber after the Reorganization. As of the date of this Form 10-Q, Bit Digital owns approximately 59.7% of WhiteFiber.
The accompanying unaudited condensed consolidated financial statements reflect the activities of the Company and each of the following entities:
| Name | Background | Ownership | ||
|---|---|---|---|---|
| WhiteFiber AI, Inc. (“WF AI”) | ● | A Delaware corporation | 100% owned by WhiteFiber, Inc. | |
| ● | Incorporated on October 19, 2023 | |||
| ● | Engaged in cloud services | |||
| WhiteFiber Iceland ehf (“WF Iceland”) | ● | An Icelandic company | 100% owned by WhiteFiber AI, Inc. | |
| ● | Incorporated on August 17, 2023 | |||
| ● | Engaged in cloud services | |||
| WhiteFiber HPC, Inc. (“WF HPC”) | ● | A Delaware corporation | 100% owned by WhiteFiber AI, Inc. | |
| ● | Incorporated on June 27, 2024 | |||
| ● | Engaged in HPC business | |||
| Enovum Data Centers Corp (“Enovum”) | ● | A Canadian company | 100% owned by WhiteFiber, Inc. | |
| ● | Acquired on October 11, 2024 | |||
| ● | Engaged in HPC data center services | |||
| Enovum MTL I LP (“MTL-1”) | ● | A Canadian company | 100% owned by Enovum Data Centers Corp | |
| ● | Partnership entered into on August 12, 2025 | |||
| ● | Engaged in HPC data center services | |||
| Enovum MTL II LP (“MTL-2”) | ● | A Canadian company | 100% owned by Enovum Data Centers Corp | |
| ● | Partnership entered into on December 6, 2024 | |||
| ● | Engaged in HPC data center services | |||
| Enovum Saint-Jerome LP (“MTL-3”) | ● | A Canadian company | 100% owned by Enovum Data Centers Corp | |
| ● | Partnership entered into on April 4, 2025 | |||
| ● | Engaged in HPC data center services | |||
| WhiteFiber Canada, Inc. (“WF Canada”) | ● | A Canadian company | 100% owned by WhiteFiber AI, Inc. |
|---|---|---|---|
| ● | Incorporated on March 11, 2025 | ||
| ● | Engaged in cloud services | ||
| Enovum NC-1 BIDCO, LLC (“Enovum NC”) | ● | A Delaware company | 100% owned by Enovum NC-1 Venture LLC |
| ● | Incorporated on May 7, 2025 | ||
| ● | Engaged in HPC data center services | ||
| WhiteFiber Japan GK (“WF Japan”) | ● | A Japanese company | 100% owned by WhiteFiber AI, Inc. |
| ● | Incorporated on May 22, 2025 | ||
| ● | Engaged in cloud services | ||
| WhiteFiber Australia II Pty Ltd | ● | An Australian company | 100% owned by WhiteFiber, Inc. |
| ● | Incorporated on February 6, 2026 | ||
| ● | Engaged in cloud services |
| WhiteFiber APAC PTE Ltd | ● | A Singapore company | 100% owned by WhiteFiber, Inc. |
|---|---|---|---|
| ● | Incorporated on May 25, 2026 | ||
| ● | Engaged in cloud services | ||
| WhiteFiber Singapore I PTE Ltd | ● | A Singapore company | 100% owned by WhiteFiber Inc. |
| ● | Incorporated on May 4, 2026 | ||
| ● | Engaged in cloud services | ||
| WhiteFiber (BVI) I Ltd | ● | A British Virgin Islands company | 100% owned by WhiteFiber Singapore I PTE Ltd |
| ● | Incorporated on May 22, 2026 | ||
| ● | Engaged in cloud services |
| WhiteFiber France I SAS | ● | A French company | 100% owned by WhiteFiber AI, Inc. |
|---|---|---|---|
| ● | Incorporated on May 27, 2026 | ||
| ● | Engaged in cloud services |
| Enovum NC-1 Venture LLC | ● | A Delaware company | 100% owned by WhiteFiber, Inc. |
|---|---|---|---|
| ● | Incorporated on May 7, 2025 | ||
| ● | Engaged in HPC data center services |
| WhiteFiber Singapore IV PTE Ltd | ● | A Singapore company | 100% owned by WhiteFiber APAC PTE Ltd. |
|---|---|---|---|
| ● | Incorporated on August 11, 2026 | ||
| ● | Engaged in cloud services |
| WhiteFiber Australia III Pty Ltd | ● | An Australian company | 100% owned by WhiteFiber APAC PTE Ltd |
|---|---|---|---|
| ● | Incorporated on September 3, 2026 | ||
| ● | Engaged in cloud services |
| WhiteFiber Australia V Pty Ltd | ● | An Australian company | 100% owned by WhiteFiber APAC PTE Ltd. |
|---|---|---|---|
| ● | Incorporated on September 3, 2026 | ||
| ● | Engaged in cloud services |
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
The Company’s accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Unless otherwise indicated, amounts are stated in thousands of U.S. dollars, except for share and per share data. The financial statements presented for periods on or after August 6, 2025, the date on which the Contribution was completed, are presented on a consolidated basis, and include the financial position, results of operations and cash flows of the Company. The financial statements for the periods prior to August 6, 2025 are presented on a combined basis, and reflect the historical combined financial position, results of operations and cash flows of WhiteFiber, as the operations were under common control of Bit Digital and reflect the historical combined financial position, results of operations and cash flows of those legal entities. Intercompany transactions and balances have been eliminated.
The financial information for the periods prior to August 6, 2025 represents the historical combined financial position and results of operation of WhiteFiber AI, incorporated on October 19, 2023. The results of Enovum (as defined below) are reflected following its acquisition on October 11, 2024. This information is derived from the consolidated financial statements and accompanying records of Bit Digital using the historical results of operations and historical basis of assets and liabilities of the Company. All revenues and costs as well as assets and liabilities directly associated with the business activity of the Company are included in the condensed combined financial statements. The financial statements also include expense allocations for certain functions provided by Bit Digital, including, but not limited to, certain general corporate expenses related to finance, tax, investor relations, and marketing. These general corporate expenses are included in the condensed consolidated statements of operations within general and administrative expenses. Direct usage has been used to attribute expenses that are specifically identifiable to the Company, where practicable. In certain instances, these expenses have been allocated to the Company primarily based on the percentage of revenue or other allocation methodologies that are considered to be a reasonable reflection of the utilization of the services provided relative to the benefits received. The allocations may not, however, reflect the expense the Company would have incurred as a stand-alone company for the period presented. These costs also may not be indicative of the expenses that the Company will incur in the future or would have incurred if the Company had obtained these services from a third party.
For the period beginning August 6, 2025, the condensed consolidated financial information represents the Company’s financial position and results of operation as a stand-alone public company. Following the Reorganization and IPO, the Company may perform certain functions using its own resources or purchased services. For an interim period following the Reorganization and IPO, however, some of these functions will continue to be provided by Bit Digital, under the Transition Services Agreement entered into between WhiteFiber and Bit Digital on July 30, 2025 (the “Transition Services Agreement”).
Management believes all adjustments necessary for a fair statement of balance sheet, results of operations, and cash flows have been made. Except as otherwise disclosed, all such adjustments are of a normal recurring nature. The Company believes that the disclosures are adequate to make the information presented not misleading. The results of operations for the three and nine months ended September 30, 2026 are not necessarily indicative of the results for the full year.
Use of estimates
In preparing the condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as of the date of the condensed consolidated financial statements. Significant estimates required to be made by management include, but are not limited to, the valuation of current assets, useful lives of property, plant, and equipment, impairment of long-lived assets, intangible assets and goodwill, valuation of assets and liabilities acquired in business combinations, provision necessary for contingent liabilities and realization of deferred tax assets. Actual results could differ from those estimates.
Fair value of financial instruments
ASC 825-10 requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
| ● | Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| ● | Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted market prices for identical or similar assets in markets that are not active, inputs other than quoted prices that are observable and inputs derived from or corroborated by observable market data. |
| ● | Level 3 - inputs to the valuation methodology are unobservable. |
The carrying amounts of the Company’s financial instruments, including cash and cash equivalents, restricted cash, deposits, accounts receivable, other receivables, accounts payable, and other payables, approximate their fair values because of the short-term nature of these assets and liabilities. Non-financial assets, such as intangible assets, right-of-use assets, and property, plant and equipment, are adjusted to fair value when there is an indication of impairment and the carrying amount exceeds the asset’s projected undiscounted cash flows. These assets are recorded at fair value only upon recognition of an impairment charge.
Fair value of the convertible notes at each reporting period was estimated based on significant inputs that are observable in the market, which represent Level 2 measurements within the fair value hierarchy.
Cash and cash equivalents
Cash includes cash on hand and demand deposits in accounts maintained with commercial banks. The Company considers all highly liquid investment instruments with an original maturity of three months or less from the date of purchase to be cash equivalents.
Restricted cash
Restricted cash represents cash balances that support an outstanding letter of credit to third parties related to security deposits and other purposes and are restricted from withdrawal.
Accounts receivable, net
Accounts receivable consist of amounts due from our customers. Receivables are recorded at the invoiced amount less current expected credit losses for any potentially uncollectable accounts under the current expected credit loss (“CECL”) impairment model and presents the net amount of the financial instrument expected to be collected. The CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that considers forecasts of future economic conditions in addition to information about past events and current conditions. In accordance with ASC 326,Measurement of Credit Losses on Financial Instruments(“ASC 326”), the Company evaluates the collectability of outstanding accounts receivable balances to determine current expected credit losses that reflects its best estimate of the lifetime expected credit losses. Uncollectible accounts are written off against the current expected credit losses when collection does not appear probable.
In determining the amount of the current expected credit losses, the Company considers historical collection history based on past due status, the current aging of receivables, customer-specific credit risk factors, including their current financial condition, current market conditions, and probable future economic conditions which inform adjustments to historical loss patterns. Credit loss expense, inclusive of credit loss expense on all categories of financial assets, is recorded within General and administrative expenses in the condensed consolidated statements of operations and comprehensive income (loss).
Deposits for property, plant, and equipment
The deposits for property, plant and equipment represent advance payments for purchases of property, plant and equipment. The Company initially recognizes deposits for property, plant, and equipment when cash is advanced to suppliers. Subsequently, the Company derecognizes and reclassifies deposits for property, plant, and equipment to property, plant, and equipment when control is transferred to and obtained by the Company.
Below is the roll forward of the balance of deposits for property, plant and equipment for the nine months ended September 30, 2026 and for the year ended December 31, 2025, respectively.
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Opening balance | $52,738 | $35,743 |
| Reclassification to property, plant, and equipment | (80,237) | (120,958) |
| Addition of deposits for property, plant, and equipment | 185,936 | 137,953 |
| Ending balance | $158,437 | $52,738 |
Property, plant, and equipment, net
Property, plant, and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful lives of the assets or declining-balance method. Direct costs related to developing or obtaining software for internal use are capitalized as property, plant, and equipment. Capitalized software costs are amortized over the software’s useful life when the software is placed in service. The estimated useful lives by asset category are:
| Estimated Useful Life | |
| Cloud service equipment | 5 years |
|---|---|
| Colocation service equipment | 10 to 20 years |
| Building | 20 to 25 years |
| Leasehold improvements | 15 years |
| Purchased and internally developed software | 1 to 5 years |
| Other property and equipment | 20% to 30% |
Land acquired by the Company has an unlimited useful life and therefore is not depreciated.
Impairment of long-lived assets
Management reviews long-lived assets, including finite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Goodwill
Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in a business combination. Goodwill is not subject to amortization, and instead, assessed for impairment annually at the end of each fiscal year, or more frequently when events or changes in circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying amount in accordance with ASC 350 –Intangibles - Goodwill and Other.
The impairment assessment involves an option to first assess qualitative factors to determine whether events or circumstances exist that lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not performed, or after assessing the totality of the events or circumstances, we determine it is more likely than not that the fair value of a reporting unit is less than its carrying amount, a quantitative assessment for potential impairment is performed.
The quantitative goodwill impairment test is performed by comparing the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill is not impaired. An impairment loss is recognized for any excess of the carrying amount of the reporting unit over its fair value up to the amount of goodwill allocated to the reporting unit.
Finite-lived intangible assets
Intangible assets are recorded at cost less any accumulated amortization and any accumulated impairment losses. Intangible assets acquired through business combinations are measured at fair value at the acquisition date.
Intangible assets with finite lives are comprised of customer relationships and are amortized on a straight-line basis over their estimated useful lives. The Company assesses the appropriateness of finite-lived classification at least annually. Additionally, the carrying value and remaining useful lives of finite lived assets are reviewed annually to identify any circumstances that may indicate potential impairment or the need for a revision to the amortization period. A finite-lived intangible asset is considered to be impaired if its carrying value exceeds the estimated future undiscounted cash flows expected to be generated from it. We apply judgment in selecting the assumptions used in the estimated future undiscounted cash flow analysis. Impairment is measured by the amount that the carrying value exceeds fair value. The useful life of customer relationships is 19 years.
Business combinations
The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805 -Business Combinations, by recognizing the identifiable tangible and intangible assets acquired and liabilities assumed, measured at the acquisition date fair value. The determination of fair value involves assumptions, estimates, and judgments. The initial allocation of the purchase price is considered preliminary and therefore subject to change until the end of the measurement period (up to one year from the acquisition date). Goodwill as of the acquisition date is measured as the excess of consideration transferred over the net assets acquired.
Acquisition-related expenses are recognized separately from the business combination and are expensed as incurred.
Investment security
As of September 30, 2026 and December 31, 2025, investment security represents the Company’s investment in a privately held company via a simple agreement for future equity (“SAFE”).
SAFE investments provide the Company with the right to participate in future equity financing of preferred stock. The Company accounted for this investment under ASC 320,Investments - Debt Securities and elected the fair value option for the SAFE investment under ASC 825,Financial Instruments, which requires financial instruments to be remeasured to fair value each reporting period, with changes in fair value recorded in the condensed consolidated statements of operations. The fair value estimate includes significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy.
Leases
Leases as Lessee
The Company determines whether an arrangement contains a lease at the inception of the arrangement. If a lease is determined to exist, the term of such lease is assessed based on the date on which the underlying asset is made available for the Company’s use by the lessor. The Company’s assessment of the lease term reflects the non-cancelable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination options which the Company is reasonably certain of not exercising, as well as periods covered by renewal options which the Company is reasonably certain of exercising. The Company also determines lease classification as either operating or finance at lease commencement, which governs the pattern of expense recognition, and the presentation reflected in the condensed consolidated statements of operations over the lease term.
For leases with a term exceeding 12 months, an operating lease liability is recorded on the Company’s condensed consolidated balance sheet at lease commencement reflecting the present value of its fixed minimum payment obligations over the lease term. A corresponding operating lease right-of-use asset equal to the initial lease liability is also recorded, adjusted for any prepayment and/or initial direct costs incurred in connection with execution of the lease and reduced by any lease incentives received. For purposes of measuring the present value of its fixed payment obligations for a given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates implicit in its leasing arrangements are typically not readily determinable. The Company’s incremental borrowing rate reflects the rate it would pay to borrow on a secured basis and incorporates the term and economic environment of the associated lease. Variable lease costs are recognized in the period in which the obligation for those payments is incurred and not included in the measurement of right-of-use assets and operating lease liabilities.
For the Company’s operating leases, fixed lease payments are recognized as lease expense on a straight-line basis over the lease term. For leases with a term of 12 months or less, any fixed lease payments are recognized on a straight-line basis over the lease term and are not recognized on the Company’s condensed consolidated balance sheet as an accounting policy election. Leases qualifying for the short-term lease exception were insignificant.
For finance leases where the Company is the lessee, the Company recognizes a right-of-use asset and a corresponding lease liability at lease commencement, measured in a manner consistent with operating leases. Subsequently, fixed lease payments are recognized as amortization of the right-of-use asset and interest expense is recognized on the outstanding lease liability using the effective interest method. Finance lease right-of-use assets are amortized into depreciation and amortization expense on a straight-line basis over the lease term or, if the lease transfers ownership of the underlying asset to the Company, the life of the leased asset.
Leases as Lessor
At contract inception, the Company determines whether an arrangement contains a lease, which exists when the customer obtains the right to control the use of an identified asset, such as a dedicated data hall, for a period of time in exchange for consideration. In making this determination, the Company considers whether it has a substantive right to substitute alternative space. Colocation arrangements that do not convey such a right are accounted for under ASC 606.
The lease term includes the noncancellable period and any periods covered by options the customer is reasonably certain to exercise to extend, or not to exercise to terminate, the lease. Lease commencement occurs when the Company makes the underlying asset available for use by the customer, which may precede the contractual billing start date. The Company’s data center leases are classified as operating leases.
For its dedicated data center leases, the Company has elected the lessor practical expedient to combine facility operations and maintenance services with the associated lease component and accounts for the combined component under ASC 842 because the lease component is predominant. Electricity and remote hands services are accounted for separately under ASC 606. Fixed consideration is allocated between lease and nonlease components based on relative standalone selling prices, and variable consideration for electricity and remote hands services is allocated entirely to those services.
For arrangements in which the Company acts as lessor, leases are classified at commencement as sales-type, direct financing or operating leases. Operating lease classification is applied when the criteria for the other classifications are not met, including certain arrangements involving variable lease payments. Lease commencement occurs when the underlying asset becomes available for customer use. For sales-type leases where the Company is the lessor, the Company recognizes a net investment in lease, which comprises the present value of the future lease payments and any unguaranteed residual value. Interest income is recognized over the lease term at a constant periodic discount rate on the remaining balance of the lease net investment using the rate implicit in the lease and is included in “Revenues.” Sales-type leases result in the recognition of gain or loss at the commencement of the lease, which will be recorded in “Other income, net.”
Operating lease revenue is recognized over the lease term beginning at commencement. Advance payments are recorded as deferred lease revenue and recognized over the applicable revenue recognition period. The Company recognizes lease payments in income over the lease term on a straight-line basis and is included in “Revenues.” Differences between amounts billed or received and straight-line lease income are recorded as deferred lease revenue or a straight-line rent receivable. Variable lease payments are recognized as income in the period in which they are earned. Initial direct costs are deferred and recognized as expense over the lease term. Assets subject to operating leases remain in property, plant and equipment and continue to be depreciated.
For operating subleases where the Company is the lessor, the Company recognizes lease payments in income over the lease term on a straight-line basis and is included in “Other income, net.”
Debt
Notes and loans payable (short-term and long-term debt)
Notes and loans payable are presented as short-term and long-term debt in the consolidated balance sheet and recognized initially at the amount of proceeds received, net of related debt discount and debt issuance costs, and are subsequently measured at amortized cost using the effective interest method. Interest expense is recognized in the condensed consolidated statements of operations over the term of the related debt. Notes and loans payable are classified as current or long-term debt liabilities based on their contractual maturities, or earlier if a default, cross-default, or other contractual provision entitles the lender to accelerate repayment within twelve months of the balance sheet date. The Company has also borrowed funds from a related party that holds a majority ownership interest in the Company. Such related-party debt is accounted for on the same basis as the Company’s third-party notes and loans payable and is presented separately from third-party debt on the condensed consolidated balance sheets. See Note 17.Related Parties, for further details.
Convertible note payable
The Company accounts for its convertible note under ASC 470-20,Debt with Conversion and Other Optionsand ASC 815-40,Derivatives and Hedging—Contracts in Entity’s Own Equity and/or ASC 815, depending on the specific terms of the debt agreement.
For convertible notes for which the embedded conversion feature is determined not to be clearly and closely related to the debt host and does not qualify for the scope exception under ASC 815-40, the Company bifurcates the embedded conversion feature and accounts for it separately as a derivative liability. Such derivative liabilities are initially measured at fair value, with subsequent changes in fair value recognized in the condensed consolidated statements of operations. The remaining proceeds are allocated to the debt host, which is recorded as convertible notes, net of debt discount and issuance costs.
For convertible notes for which the embedded conversion feature is determined to be clearly and closely related to the debt host and does qualify for the scope exception under ASC 815-40, the Company records the entire convertible notes at face value net of debt issuance costs.
If any of the conditions to the convertibility of the convertible notes are satisfied, or the convertible notes become due within one year, then the Company may be required under applicable accounting standards to reclassify the carrying value of the convertible senior notes as a current, rather than a long-term liability.
Debt issuance costs related to the convertible notes were capitalized and recorded as a contra-liability and are presented net against the balance of the convertible notes on the condensed consolidated balance sheet. Debt issuance costs consist of underwriting, legal and other direct costs related to the issuance of the convertible notes and are amortized to interest expense over the term of the convertible notes using the effective interest method.
Zero-strike call
The Company accounts for zero-strike call options as either equity instruments or liabilities in accordance with ASC 480 and/or derivative liabilities in accordance ASC 815, depending on the specific terms of the agreement. The Company evaluates the terms of such instruments to determine whether they are indexed to the Company’s own stock and qualify for equity classification under ASC 815-40. To the extent these criteria are met, the Zero-strike call option is equity-classified, which is not remeasured each reporting period and is recorded as a reduction to additional paid-in-capital within shareholders’ equity when purchased. The transaction is accounted for separately from the convertible notes and does not impact the accounting for convertible notes.* *
Revenue recognition
The Company recognizes revenue in accordance with ASC 606,Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when it transfers its services to customers in an amount that reflects the consideration to which the Company expects to be entitled in such exchange.
The Company also recognizes lease income from arrangements accounted for as operating leases in accordance with ASC 842,Leases (“ASC 842”), generally on a straight-line basis over the applicable lease term.
Refer to Note 3,Revenue, and Note 6,Leases, for additional information.
Contract costs
Capitalized contract costs represent the costs directly related and incremental to the origination of new contracts, including commissions that are incurred directly related to obtaining customer contracts. We amortize the deferred contract costs on a straight-line basis over the expected period of benefit. These amounts are included in the accompanying condensed consolidated balance sheets, with the capitalized costs to be amortized to commission expense over the expected period of benefit included in Other current assets and Non-current assets and commission expense payable included in Other current liabilities and Other long-term liabilities.
Deferred revenue
Deferred revenue primarily pertains to prepayments received from customers for services that have not yet commenced as of September 30, 2026. Deferred revenues are recognized as revenue when recognition criteria have been met.
Remaining performance obligation
Remaining performance obligations represent the transaction price of contracts for work that has not yet been performed. The amount represents estimated revenue expected to be recognized in the future related to the unsatisfied portion of the performance obligation.
The Company’s cost of revenue consists primarily of (i) direct production costs related to our cloud services, including cloud services operations - electricity costs, data center lease expense, GPU servers lease expense, third party customer support fee, and other relevant costs, and (ii) direct production costs related to our colocation services, including electricity costs, lease costs, data center employees’ wage expenses, and other relevant costs.
Cost of revenue excludes depreciation expenses, which are separately stated in the Company’s condensed consolidated statements of operations.
Foreign currency
Accounts expressed in foreign currencies are translated into U.S. dollars. Functional currency assets and liabilities are translated into U.S. dollars generally using rates of exchange prevailing at the balance sheet date of each respective subsidiary and the related translation adjustments are recorded as a separate component of accumulated other comprehensive income, net of any related taxes, in total equity. Income statement accounts expressed in functional currencies are translated using average exchange rates during the period. Functional currencies are generally the currencies of the local operating environment. Financial statement accounts expressed in currencies other than the functional currency of a consolidated entity are remeasured into that entity’s functional currency resulting in exchange gains or losses recorded in other income (expense), net.
Operating segments
Operating segments are defined as components of an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. Our CODM is comprised of the Chief Executive Officer and Chief Financial Officer who use segment gross profit (loss) to assess the performance of the business of our reportable operating segments. Asset information is not used by the CODM to evaluate performance or allocate resources.
Income taxes
We account for current and deferred income taxes in accordance with the authoritative guidance, which requires that the income tax impact is to be recognized in the period in which the law is enacted. Current income tax expense represents taxes paid or payable for the current period. Deferred tax assets and liabilities are recognized using enacted tax rates for the future tax impact of temporary differences between the financial statement and tax bases of recorded assets and liabilities. A valuation allowance is recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized based on historical and projected future taxable income over the periods in which the temporary differences are expected to be recovered or settled on each jurisdiction.
In accordance with the authoritative guidance on accounting for uncertainty in income taxes, we recognize liabilities for uncertain tax positions based on the two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained in audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement.* *
Earnings (loss) per shar**e
Basic earnings (loss) per share is computed by dividing net income (loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised or converted into ordinary shares or resulted in the issuance of ordinary share participating in the earnings of the entity.
Related party transactions
The Company accounts for related party transactions in accordance with ASC 850,Related Party Disclosures. Related parties include the Company’s principal shareholders, subsidiaries, affiliates, directors, executive officers, and entities under common control or significant influence, as well as any immediate family members of such persons.
Transactions with related parties are identified and recorded based on written agreements or other substantiating documentation and are undertaken in the ordinary course of business. Management evaluates whether terms of related party transactions are consistent with those that could be obtained in arm’s-length transactions. Significant related party balances and transactions are disclosed in the financial statements when material.
The Company discloses the nature of its related-party relationships, the type and amounts of transactions, outstanding balances (including receivables and payables), and any commitments or guarantees with related parties in the notes to the financial statements. Amounts due from or to related parties are generally unsecured, non-interest-bearing, and settled in cash unless otherwise disclosed.
In preparing the financial statements, management evaluates whether any related-party transactions require elimination upon consolidation, recognition of gain or loss, or reclassification, and ensures that appropriate disclosures are made for all material transactions.
Commitments and contingencies
In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
If the assessment of a contingency indicates that it is probable that a material loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.
The Company may also enter into contractual arrangements that result in commitments, including purchase obligations. In addition, the Company may be subject to contingent consideration obligations related to asset acquisitions, which involve potential future payments contingent upon the achievement of specified conditions or milestones.
Share-based compensation
The Company’s eligible employees have traditionally participated in Bit Digital’s share-based compensation plans and continued to do so until the IPO was completed. The Company recognized compensation expenses for its employees and non-employees, in addition to an allocation portion of share-based compensation expenses associated with Bit Digital’s shared employees.
On February 6, 2025, the Board of Directors of WhiteFiber adopted the 2025 Omnibus Equity Incentive Plan (the “2025 Plan”) pursuant to which 4,000,000 Ordinary Shares are authorized for issuance with respect to awards that may be granted to any directors, employees and consultants of the Company or affiliated companies. The 2025 Plan provides for share-based compensation such as restricted stock units (“RSUs”), incentive and non-statutory stock options, restricted shares, share appreciation rights and share payments.
After the IPO, the Company’s eligible employees participate in WhiteFiber’s share-based compensation plans. The Company accounts for share-based compensation in accordance with ASC 718, Compensation and ASC 505, Equity, which require all share-based payments to employees and members of the board of directors to be recognized as expense in the consolidated financial statements based on their grant date fair values. The Company has elected not to estimate forfeitures of its share-based compensation awards but recognizes the reversal of compensation expense in the period in which the forfeiture occurs. The Company expenses stock-based compensation to employees and non-employees over the requisite service period based on the grant-date fair value of the awards.
The Company has granted RSUs to certain employees and non-employees. Some of the RSUs contain a performance condition, and vesting is determined based on achievement of a performance metric. Compensation expense is recognized on a straight-line basis over the service period based on the expected attainment of a performance metric. At each reporting period, the Company reassesses the probability of the achievement of the performance metric, and any increase or decrease in share-based compensation expense resulting from an adjustment in the number of shares expected to vest is treated as a cumulative catch-up in the period of adjustment.
Reclassification
Certain items in the financial statements of the comparative period have been reclassified to conform to the financial statements for the current period. The reclassification has no impact on the total assets and total liabilities as of September 30, 2026 or on the statements of operations for the three and nine months ended September 30, 2026.
Recent accounting pronouncements
The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change to its condensed consolidated financial statements and ensures that there are proper controls in place to ascertain that the Company’s condensed consolidated financial statements properly reflect the change.
In November 2024, the FASB issued ASU 2024-04,Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments, which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as induced conversions. The Company adopted this guidance effective January 1, 2026. During the third quarter of 2026, the Company applied this guidance in accounting for the induced conversion of a portion of its 4.50% Convertible Senior Notes due 2031, as further discussed in Note 10,Debt.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 requires, in the notes to the financial statements, disclosures of specified information about certain costs and expenses included in income statement captions. In January 2025, the FASB issued ASU 2025-01, which clarified the effective date of ASU 2024-03. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact the updated guidance will have on its disclosures.
In May 2025, the FASB issued ASU 2025-03,Business Combinations (Topic 805) andConsolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (“ASU 2025-03”), which amends the guidance for identifying the accounting acquirer in transactions involving the acquisition of a variable interest entity that meets the definition of a business. The new standard is effective for the Company for its annual periods beginning January 1, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.
- REVENUE
The Company is currently engaged in high performance computing (“HPC”) business, including cloud services and colocation services through its operation of HPC data centers.
The Company recognizes revenue in accordance with ASC 606,Revenue from Contracts with Customers (“ASC 606”) and lease income from arrangements containing leases in accordance with ASC 842,Leases (“ASC 842”).
For arrangements within the scope of ASC 606, the Company recognizes revenue when or as control of promised services is transferred to customers in an amount reflecting the consideration to which the Company expects to be entitled in exchange for those services.
To determine revenue recognition for contracts with customers under ASC 606, the Company performs the following five steps: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation.
Disaggregation of revenues
Revenue disaggregated by reportable segment is presented in Note 16.Segment Reporting.
Cloud services
The Company provides cloud services to support customers’ generative AI workstreams. We have determined that cloud services are a single continuous service comprised of a series of distinct services that are substantially the same and have the same pattern of transfer (i.e., distinct days of service).
These services are consumed as they are received, and the Company recognizes revenue over time using the variable allocation exception as it satisfies performance obligations. We apply this exception because we concluded that the nature of our obligations and the variability of the payment terms based on the number of GPUs providing HPC services are aligned and uncertainty related to the consideration is resolved on a daily basis as we satisfy our obligations. The Company recognizes revenue net of consideration payable to customers, such as service credits, and accounted for as a reduction of the transaction price in accordance with guidance in ASC 606-10-32-25.
The Company’s cloud services revenue has been generated from Iceland initially. Beginning in 2026, the Company began generating cloud service revenue in the United States as well as an immaterial amount of revenue in Canada, representing a small portion of total revenue, through services provided to a third-party customer following the deployment of the GPU server in one of its Canadian data centers.
Data center/Colocation services
Colocation services generate revenue from Canada and the United States by providing customers with physical space, power, and cooling within the Company’s data center facilities. Certain colocation arrangements convey to customers the right to control the use of identified data center assets for a specified period and are accounted for as leases under ASC 842.
Our revenue is primarily derived from recurring revenue streams, mainly (1) colocation services, which include the leasing of cabinet space and power, and (2) connectivity services, which include cross-connects. Additionally, the remainder of our revenue is from non-recurring revenue, which primarily includes installation services related to a customer’s initial deployment.
Revenues from recurring revenue streams are billed monthly and recognized ratably over the term of the contract, generally one to ten years for data center colocation customers. Non-recurring installation fees, although generally paid upfront upon installation, are deferred and recognized ratably over the contract term. For arrangements accounted for as leases, nonrecurring charges allocated to the lease component are included in fixed lease payments and recognized on a straight-line basis over the lease term. The difference between straight-line license revenue and amounts billed or received is recorded as deferred revenue in the condensed consolidated balance sheets.
For operating leases, lease income from fixed payments is generally recognized on a straight-line basis over the lease term, commencing when the underlying asset is made available for use by the customer.
For contracts containing lease and nonlease components, the Company has elected the lessor practical expedient provided by ASC 842. When the applicable criteria are met, the combined component is accounted for under ASC 842 if the lease component predominates, or under ASC 606 if the nonlease component predominates.
We guarantee certain service levels, such as uptime, as outlined in individual customer contracts. If these service levels are not achieved due to any failure of the physical infrastructure or offerings, or in the event of certain instances of damage to customer infrastructure within our data center, we would reduce revenue, or lease income for arrangements accounted for as leases, for any credits or cash payments given to the customer.* *
Contract costs
The Company capitalizes commission expenses directly related to obtaining customer contracts, which would not have been incurred if the contract had not been obtained. As of September 30, 2026, capitalized costs to obtain a contract totaled $24.2 million, and the outstanding commission expense payable was $12.1 million, which is included within Other payables and accrued liabilities. As of December 31, 2025, capitalized costs to obtain a contract totaled $25.2 million, and the outstanding commission expense payable was $13.7 million. Commissions related to contracts accounted for as leases are initial direct costs and are deferred and recognized as expense over the lease term on the same basis as lease income.
Contract assets
Contract assets primarily consist of revenue allocated to complimentary services provided to customers as part of contractual arrangements. As of September 30, 2026 and December 31, 2025, there wereno contract assets.
Contract liabilities
The Company’s contract liabilities consist of deferred revenue and customer deposits related to contracts accounted for under ASC 606. As of September 30, 2026 and December 31, 2025, contract liabilities were $154.1 million and $7.7 million, respectively. Contract liabilities exclude advance payments received under lease arrangements accounted for in accordance with ASC 842, which are disclosed in Note 6.Leases.
During the three months ended September 30, 2026 and 2025, $1.1 million and $3.8 million, respectively, and during the nine months ended September 30, 2026 and 2025, $2.4 million and $26.3 million, respectively, of the beginning balance of contract liabilities was recognized as revenue.
Remaining performance obligation
The following table presents estimated revenue expected to be recognized in the future related to the unsatisfied portion of the performance obligation for contracts with customers accounted for under ASC 606 as of September 30, 2026:
| 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total | |
|---|---|---|---|---|---|---|---|
| Colocation Services | $1,400 | $4,515 | $4,023 | $2,087 | $422 | $250 | $12,697 |
| Cloud Services | 12,107 | 230,545 | 202,867 | 190,280 | 45,469 | 35,017 | 716,285 |
| Total remaining performance obligations | $13,507 | $235,060 | $206,890 | $192,367 | $45,891 | $35,267 | $728,982 |
The Company has elected to apply the practical expedient under ASC 606-10-50-14(a) and exclude from this table contracts with an original expected duration of one year or less. These contracts primarily relate to cloud services, with the remaining performance obligations generally expected to be satisfied within one year.
The amounts presented in the table above also exclude variable consideration allocated entirely to wholly unsatisfied performance obligations. Such amounts have been excluded from the disclosure of remaining performance obligations under ASC 606-10-50-14(b).
For contracts with customers accounted for under ASC 842, refer to Note 6.Leases.
- ACQUISITIONS
Real Estate Acquisition – Madison, North Carolina
On May 20, 2025, the Company acquired the building and land, together with all the related improvements owned by Unifi Manufacturing, Inc. (“Unifi Transaction”) that were located in Madison, North Carolina. The total consideration consisted of $45.0 million in cash, including the initial deposit of $2.2 million.
The acquired set of assets did not meet the definition of a business as defined in ASC 805,Business Combinations, as no substantive processes or employees were acquired. The assets acquired consisted primarily of land, building and related equipment, which are included inProperty, plant, and equipment, net on the condensed consolidated balance sheets. The fair value of the tangible assets acquired was estimated to be $45.0 million. No identifiable intangible assets were acquired, no goodwill was recognized, and no liabilities were assumed in connection with the transaction.
In connection with the agreement, additional contingent consideration may become payable to the seller based on the timing and availability of power at the site (see Note 18.Commitments and Contingencies).
Real Estate Acquisition – Saint-Jérôme, Québec
On May 8, 2026, the Company acquired the land and building comprising its MTL-3 facility in Saint-Jérôme, Québec, for a fixed purchase price of CAD $24.2 million, including related transaction costs of CAD $0.5 million, totaling CAD $24.7 million (approximately $17.3 million). The acquisition was completed pursuant to the purchase option contained in the original 20-year lease agreement dated April 11, 2025.
The acquired set of assets did not meet the definition of a business as defined in ASC 805,Business Combinations, as no substantive processes or employees were acquired. The assets acquired consisted primarily of land, building and related equipment, which are included inProperty, plant, and equipment, net on the condensed consolidated balance sheets. The fair value of the tangible assets acquired was estimated to be $17.3 million. No identifiable intangible assets were acquired, no goodwill was recognized, and no liabilities were assumed in connection with the transaction.
- OTHER CURRENT ASSETS, NET
Other current assets were comprised of the following:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Funds held in escrow | $6,582 | $4,000 |
| Prepaid consulting service expenses | 43 | 1,260 |
| Deferred contract costs | 2,418 | 2,191 |
| Prepayment to third parties (a) | 6,102 | 8,773 |
| Receivable from third parties (b) | 9,396 | 4,792 |
| Others | 66 | 253 |
| Total | $24,607 | $21,269 |
| (a) | The balance of prepayment to third parties primarily consists of the prepayment to our GPU servers leasing partner. |
|---|
| (b) | The balance of receivables from third parties primarily consists of a deposit for a hosting site of $3.1 million made in the third quarter of 2026, value-added tax receivables of $2.7 million and sales tax receivables of $1.3 million, and other various receivable from a third-parties. |
|---|
- LEASES
Leases as Lessee
The Company leases data center capacity, cloud infrastructure, and office space under non-cancelable lease arrangements. These leases, including a data center lease acquired as part of the Enovum acquisition in 2024, generally have terms ranging from approximately 2 to 22 years and may include renewal options, purchase options, or both, depending on the nature of the underlying asset. Certain leases include variable payments based on usage, particularly for cloud services. Variable lease costs are recognized as incurred and are not included in the measurement of the right-of-use assets or lease liabilities.
On April 11, 2025, the Company entered into a 20-year data center lease agreement in Saint-Jérôme for its data center colocation services, with two five-year extension options and a fixed-price purchase option exercisable until December 31, 2025. In December 2025, the Company became reasonably certain to exercise the purchase option and remeasured the lease as a finance lease as of December 1, 2025. As a result of the remeasurement of the lease liability, there was a reduction of approximately $23.5 million to the lease right-of-use assets and lease liabilities. On December 31, 2025, the Company notified the lessor of its intent to exercise the purchase option. The option was exercised on January 14, 2026 and the purchase of MTL-3 was closed on May 8, 2026. During the first quarter of 2026, the Company remeasured its finance lease liability and right-of-use asset due to a change in the expected closing date of the underlying purchase. No cash was exchanged in this transaction. In the second quarter, upon the purchase of MTL-3, the Company derecognized the finance lease liability of $12.4 million and the right-of-use asset of $12.6 million. The acquired land, building and related improvements were recognized within property, plant and equipment. Refer to Note 7.Property, Plant and Equipment, Net for further details on this transaction.
During the three months ended September 30, 2026, the Company commenced new operating lease arrangements primarily related to data center facilities in France, Australia and Canada. These arrangements resulted in the recognition of approximately $54.5 million of operating lease right-of-use assets and corresponding lease liabilities. These leases have initial terms of approximately five years and optional extension periods ranging from one to two years.
As of September 30, 2026 and December 31, 2025, right-of-use asset and lease liabilities consisted of the following:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Operating right-of-use assets | $68,422 | $11,574 |
| Finance right-of-use assets | - | 12,602 |
| Total right-of-use-assets | $68,422 | $24,176 |
| Operating lease liabilities | $69,252 | $10,485 |
| Finance lease liabilities | - | $12,911 |
| Total lease liabilities | $69,252 | $23,396 |
Operating right-of-use assets are recorded net of accumulated amortization of $13.7 million and $7.4 million as of September 30, 2026 and December 31, 2025, respectively.
Finance lease right-of-use asset is recorded net of accumulated amortization of $0.1 million as of December 31, 2025. There wasno finance lease right-of use asset as of September 30, 2026.
For the three months ended September 30, 2026 and 2025, the Company’s amortization on the operating lease right-of-use assets totaled $3.2 million and $1.4 million, respectively.
For the nine months ended September 30, 2026 and 2025, the Company’s amortization on the operating lease right-of-use assets totaled $6.3 million and $3.7 million, respectively.
For the three months ended September 30, 2026 and 2025, there wasno finance lease interest expense or amortization expense, respectively.
For the nine months ended September 30, 2026, the Company’s interest expense and amortization on the finance lease was $0.4 million. For the nine months ended September 30, 2025, there wasno finance lease interest expense or amortization expense.
The following table presents the components of the Company’s lease expense. GPU lease expenses and data center lease expenses related to operational data centers are included in cost of revenue; data center lease expenses incurred during construction and office lease expenses are included in general and administrative expenses:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Operating lease costs | $7,046 | $5,319 | $20,090 | $15,859 |
| Finance lease costs | - | - | 427 | - |
| Short-term lease costs | 57 | 53 | 169 | 166 |
| Sublease income | (6) | (6) | (19) | (19) |
| Total lease costs | $7,097 | $5,366 | $20,667 | $16,006 |
The Company entered into a GPU server lease agreement effective January 2024 for its cloud services designed to support generative AI workstreams. The lease payment depends on the usage of the GPU servers and the Company concludes that the lease payments are variable and will be recognized when they are incurred. For the three months ended September 30, 2026 and 2025, the GPU server lease expense amounted to $2.9 million and $3.5 million, respectively and for the nine months ended September 30, 2026 and 2025, the GPU server lease expense amounted to $12.2 million and $11.0 million, respectively. These balances are included in Operating lease costs in the table above.
Additional information regarding the Company’s leasing activities as a lessee is as follows:
| For the Three Months Ended September 30, · For the Nine Months Ended September 30, | |||||||
|---|---|---|---|---|---|---|---|
| 2026 · 2025 · 2026 · 2025 | |||||||
| Operating cash outflows from operating leases | $(1,966) | $(1,865) | $(6,048) | $(3,063) | |||
| Operating cash outflows from finance lease | $ | - | $ | - | $(216) | $ | - |
| Financing cash outflows from finance lease | $ | - | $ | - | $(12,598) | $ | - |
| Weighted average remaining lease term – operating lease | 6.0 | 21.5 | 6.0 | 21.5 | |||
| Weighted average remaining lease term – finance lease | - | - | - | - | |||
| Weighted average discount rate – operating leases | 7.7% | 6.4% | 7.7% | 6.4% | |||
| Weighted average discount rate – finance lease | - | - | - | - | |||
The following table represents our future minimum operating lease payments as of September 30, 2026:
| Year | Amount |
|---|---|
| 2026 | $3,717 |
| 2027 | 17,628 |
| 2028 | 15,813 |
| 2029 | 15,652 |
| 2030 | 15,706 |
| Thereafter | 16,209 |
| Total undiscounted lease payments | 84,725 |
| Less: present value discount | (15,473) |
| Present value of operating lease liabilities | $69,252 |
Leases Not Yet Commenced
In July 2026, the Company entered into an agreement with a data center provider for colocation services at a data center facility in Canada. The agreement provides for 2.7 megawatts of critical IT capacity for an initial term of 60 months, with fixed monthly payments of $0.6 million representing aggregate fixed contractual payments of approximately $34.0 million, excluding variable electricity charges and additional services. In connection with the agreement, the Company paid a deposit of approximately $10.2 million, which is expected to be applied against future monthly payments or refunded under certain circumstances. As of September 30, 2026, the facility had not been made available for the Company’s use, and the lease had not commenced. Accordingly, no right-of-use asset or lease liability related to the arrangement was recognized as of September 30, 2026. The deposit was included in other noncurrent assets in the accompanying condensed consolidated balance sheets.
Leases as Lessor
The Company enters into lease arrangements for data storage and cloud service equipment, as well as dedicated data center capacity and related colocation services. These arrangements generally have lease terms ranging from approximately two to ten years.
Sales-Type Leases
Lease income from sales-type leases is primarily recognized as interest income over the lease term. The Company’s exposure to credit risk is limited to net investment in leases.
The components of lease income for the sales-type lease were as follows:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Interest income related to net investment in lease | $294 | $455 | $983 | $1,073 |
Interest income is included in the condensed consolidated statements of operations under the caption “Revenue - Other.”
The components of net investment in sales-type leases were as follows:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Net investment in lease - lease payment receivable | $10,350 | $13,948 |
In the second quarter of 2026, the Company terminated an existing sales-type lease with a customer, derecognizing $1.4 million of net investment in lease and reclassifying the underlying assets to property, plant, and equipment at their carrying value. The Company then entered into a new sales-type lease with a different customer, derecognizing those assets from property, plant, and equipment and recognizing a $0.7 million net investment in lease. This transaction resulted in a $0.3 million profit, recorded as “Other income” on the condensed consolidated statement of operations. In the third quarter of 2026, the Company entered into another sales-type lease with the same customer under the same structure, recognizing a $0.7 million net investment in lease and a $0.4 million profit, also recorded as “Other income” (see Note 7.Property, plant and equipment, for further details).
The following table illustrates the Company’s future minimum receipts for sales-type lease as of September 30, 2026:
| Year | Sales-Type Lease |
|---|---|
| 2026 | $909 |
| 2027 | 3,637 |
| 2028 | 3,637 |
| 2029 | 3,429 |
| 2030 | 848 |
| Total future minimum receipts | 12,460 |
| Unearned interest income | (2,098) |
| Less: Current expected credit losses | (12) |
| Net investment in lease, net | $10,350 |
The present value of minimum sales-type receipts of $10.4 million is included in the condensed consolidated balance sheets under the caption “Net investment in lease.”
Operating Lease Income
The Company enters into operating lease arrangements to provide dedicated data center capacity and related colocation services to customers. Operating lease income from fixed lease payments and fixed nonrecurring charges allocated to lease components, is recognized on a straight-line basis over the respective lease terms, commencing when the underlying assets are made available for the customers’ use. Variable lease income is recognized in the period in which the underlying changes in facts and circumstances occur.
The Company also enters into sublease arrangements for portions of its leased data center capacity. These subleases generally include fixed payments with automatic renewal options, unless the sub-tenant provides at least 90 days’ notice of non-renewal prior to the end of the then-current term.
The Company receives advance payments from customers under certain operating lease arrangements, which are recognized as lease income over the respective lease terms in accordance with ASC 842. As of September 30, 2026 and December 31, 2025, deferred lease income related to these arrangements was $151.9 million and $71.8 million, respectively, and was included in deferred revenue in the consolidated balance sheets.
For the nine months ended September 30, 2026, the Company recognized operating lease income of $9.8 million primarily from its data center colocation arrangements and other sublease arrangements. Operating lease income is included in colocation services revenue and sublease income is included in other income in the condensed consolidated statements of operations.
The following table illustrates the future lease payments to be received by the Company under its operating lease arrangements, including data center leases and subleases, as of September 30, 2026:
| Year | Operating Lease |
|---|---|
| 2026 | $11,713 |
| 2027 | 47,648 |
| 2028 | 48,730 |
| 2029 | 49,845 |
| 2030 | 49,068 |
| Thereafter | 214,486 |
| Total future receipts | $421,490 |
- PROPERTY, PLANT, AND EQUIPMENT, NET
Property, plant, and equipment, net was comprised of the following:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Cloud service equipment | $131,764 | $146,589 |
| Colocation service equipment | 101,119 | 31,875 |
| Purchased and internally developed software | 667 | 4,633 |
| Land | 11,603 | 6,511 |
| Building | 238,283 | - |
| Leasehold improvements | 4,054 | 30,088 |
| Other property and equipment | 80 | 36 |
| Less: Accumulated depreciation | (53,161) | (40,136) |
| 434,409 | 179,596 | |
| Construction in progress | 312,326 | 157,043 |
| Property, plant, and equipment, net | $746,735 | $336,639 |
For the three months ended September 30, 2026 and 2025, depreciation and amortization expenses for property, plant and equipment were $7.9 million and $6.2 million, respectively and for the nine months ended September 30, 2026 and 2025, depreciation and amortization expenses were $20.6 million and $14.8 million, respectively. Construction in Progress represents assets received but not placed into service as of September 30, 2026 and December 31, 2025.
As of September 30, 2026 and December 31, 2025, accrued purchases for property, plant and equipment totaled $33.8 million and $27.5 million, respectively, and were included in other payables and accrued liabilities in the consolidated balance sheets.
On May 8, 2026, the Company acquired the MTL-3 property following the exercise of the purchase option under the related data center lease agreement (refer to Note 6.*Leases).*The purchase price of CAD $24.2 million (approximately $17.3 million), and the capitalized transactions costs of CAD $1.4 million (approximately $1.0 million), was allocated between land and building based on their relative fair value.
During the three months ended September 30, 2026, the Company placed its NC-1 data center into service and reclassified the related costs from construction in progress to buildings and colocation service equipment within property and equipment, net. Depreciation of these assets commenced when they were ready for their intended use.
In the second quarter of 2026, we had an impairment charge of $5.0 million (as described in the section below,Disposals of Property, Plant and Equipment). There wereno other impairment charges recorded for the nine months ended September 30, 2026.
During 2024 and 2025, the Company purchased data storage and network equipment that was subsequently derecognized from property, plant and equipment upon entering into sales-type lease arrangements, with the related assets recorded as net investments in leases, totaling approximately $10.6 million and $7.9 million, respectively. In the second quarter of 2026, upon termination of a customer agreement, the Company derecognized net investment in leases of $1.4 million for the related assets and recognized the amount in property, plant, and equipment. The Company then entered into a new sales-type lease arrangement with a separate customer, derecognizing the related assets from property, plant and equipment at carrying value of $0.3 million and recording net investment in leases. In the third quarter of 2026, the Company entered into another sales-type lease arrangement with the same customer under the same structure, derecognizing the related assets from property, plant, and equipment at their $0.3 million carrying value and recording them as net investment in lease. Refer to Note 6.Leases for further details.
Disposals of Property, Plant and Equipment
For the nine months ended September 30, 2026, the Company sold 126 H200s GPU for a total consideration of approximately $26.1 million. On the date of the transaction, the carrying amount of these GPUs was $24.3 million. The Company recognized a gain of $1.8 million from the sale which was recorded within Net gain from disposal of property, plant and equipment. As of the date of this Form 10-Q, the Company has collected the full cash consideration of $26.1 million.
In the second quarter of 2026, the Company determined that it would discontinue further investment in, and use of, its internally-developed software platform. As a result of this decision, effective June 4, 2026, the Company recorded an impairment charge of the remaining book value of $5.0 million during the nine months ended September 30, 2026. The impairment charge is presented as a separate line item within operating expenses in the accompanying consolidated statements of operations and is excluded from depreciation and amortization expense.
- INVESTMENT SECURITY
As of September 30, 2026 and December 31, 2025, investment security represents the Company’s investment of $1.0 million in a privately held company via a simple agreement for future equity (“SAFE”).
On May 30, 2024 (the “Effective Date”), and subsequently amended June 30, 2024, the Company entered into a SAFE agreement for an initial investment amount of $1 million in exchange for a right to participate in a future equity financing of preferred stock to be issued by Canopy Wave Inc. (“Canopy”). Alternatively, upon a liquidity event such as a change in control, a direct listing or an initial public offering, the Company is entitled to receive the greater of (i) the SAFE investment amount plus 15% annual accrued interest (the “cash-out amount”), or (ii) the SAFE investment amount divided by a discount to the price per share of Canopy’s ordinary shares. In a dissolution event, such as a bankruptcy, the Company is entitled to receive the cash-out amount. If the SAFE is outstanding on the three-year anniversary of the Effective Date, then the SAFE will expire and the Company would be entitled to receive the cash-out amount. In the event of a qualifying equity financing, the number of shares of preferred stock received by the Company would be determined by dividing the SAFE investment amount by a discounted price per share of the preferred stock issued in the respective equity financing. The Company recorded an investment of $1 million as an investment in the SAFE on the condensed consolidated balance sheets. Additionally, per the terms of the SAFE arrangement, the Company may be obligated to invest up to an additional $2 million into the SAFE arrangement if Canopy satisfies certain milestones prior to the expiration of the SAFE, or if an equity financing event occurs.
The Company accounted for this investment under ASC 320,Investments – Debt Securities and elected the fair value option for the SAFE investment pursuant to ASC 825,Financial Instruments, which requires financial instruments to be remeasured to fair value each reporting period, with changes in fair value recorded in the condensed consolidated statements of operations. The fair value estimate includes significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The decision to elect the fair value option is determined on an instrument-by-instrument basis on the date the instrument is initially recognized, is applied to the entire instrument and is irrevocable once elected. For instruments measured at fair value, embedded conversion or other features are not required to be separated from the host instrument. Issuance costs related to convertible securities carried at fair value are not deferred and are recognized as incurred on the condensed consolidated statements of operations.
On August 10, 2026, Canopy and SAIHEAT Limited (“SAIHEAT”) announced that they had entered into a definitive merger agreement pursuant to which Canopy would become a wholly owned subsidiary of SAIHEAT in a stock-for-stock transaction. In connection with the proposed merger, SAIHEAT is expected to be renamed Canopy Wave Holdings Inc.
In connection with the proposed merger, the Company and Canopy entered into a Surrender and Termination Agreement pursuant to which the Company’s existing SAFE investment will be surrendered and terminated, effective upon the closing of the merger, in exchange for a cash payment of $1.0 million, subject to the terms and conditions of the agreement. Pursuant to the agreement, the Company elected to reinvest the cash payment in Class A ordinary shares of SAIHEAT through the PIPE Investment, described below, with the purchase to be concurrent with the closing of the merger. The Company’s right to receive the cash payment is not conditioned on its participation in the PIPE Investment.
As of September 30, 2026, the proposed merger had not been completed and the SAFE had not been surrendered or terminated. Accordingly, the Company continued to recognize its existing SAFE investment, with a carrying value of $1.0 million, in its condensed consolidated balance sheet as of September 30, 2026.
At September 30, 2026, the Company performed a qualitative assessment to identify if events or circumstances indicate that the investment is impaired or that an observable price change has occurred. We considered available information about Canopy’s operations and industry conditions. No events or circumstances were identified that would indicate the investment is impaired or that an observable price change occurred. The Company did not recognize any upward or downward adjustment to the value of the investment for the three or nine months ended September 30, 2026.
PIPE Investment
On August 10, 2026, the Company entered into the PIPE Share Purchase Agreement with SAIHEAT Limited, an exempted company incorporated under the laws of the Cayman Islands (“SAIHEAT”). Pursuant to the PIPE Share Purchase Agreement, the Company purchased from SAIHEAT, an aggregate of 55,105 SAIHEAT’s Class A Ordinary Shares (the “PIPE Shares”) for an aggregate purchase price of approximately $1.0 million at a per-share purchase price of $18.15 per share.
The PIPE investment was entered into in connection with the proposed merger between SAIHEAT and Canopy, pursuant to which Canopy would become a wholly owned subsidiary of SAIHEAT. The consummation of the PIPE investment is contingent upon the completion of the proposed merger and the satisfaction of certain closing conditions.
As of September 30, 2026, the proposed merger had not been completed, and the PIPE Shares had not been issued to the Company. Accordingly, the Company had not recognized an investment in the PIPE Shares in its condensed consolidated balance sheet as of September 30, 2026. Upon completion of the transaction, the Company expects to account for the PIPE Shares in accordance with the applicable U.S. GAAP guidance for equity securities.
The Company expects to have neither control nor significant influence through investment in PIPE Shares. Four members of Bit Digital’s management, including Erke Huang, Bit Digital’s Chief Financial Officer, participated in the PIPE transaction in their personal capacity as investors and invested $0.5 million each in SAIHEAT.
- OTHER NON-CURRENT ASSETS, NET
Other non-current assets were comprised of the following:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Deposits (a) | $10,843 | $405 |
| Deferred contract costs | 21,734 | 22,969 |
| Deferred financing costs | 1,329 | - |
| Prepayment to third parties | 844 | - |
| Others | 637 | 427 |
| Less: Current expected credit losses | (1) | - |
| Total | $35,386 | $23,801 |
| (a) | The balance of deposits primarily consisted of a deposit made in connection with a colocation agreement, wherein the Company paid a deposit of approximately $10.2 million, which is expected to be applied against future monthly payments or refunded under certain circumstances. The balance also includes deposits made to a utility company related to our colocation services. The deposits are refundable upon expiration of the agreement. |
|---|
- DEBT
2031 Convertible notes
On January 26, 2026, the Company issued $230.0 million aggregate principal amount of 4.50% convertible senior notes due 2031 (the “2031 Notes”), including the exercise in full by the initial purchasers of the 2031 Notes of their option to purchase up to an additional $20.0 million principal amount of the 2031 Notes. The 2031 Notes bear interest at a rate of 4.500% per year, payable semiannually in arrears on February 1 and August 1 of each year, beginning on August 1, 2026 and has an effective interest rate of 5.37%. The 2031 Notes will mature on February 1, 2031, unless earlier converted, redeemed or repurchased in accordance with their terms. The Notes were issued pursuant to, and are governed by, an indenture (the “Indenture”), dated as of January 26, 2026, between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”).
The net proceeds from the 2031 Notes offering, after deducting initial purchasers’ discounts and offering expenses, were approximately $222.1 million, including the proceeds from the exercise in full of initial purchasers’ option to purchase an additional $20.0 million aggregate principal amount of 2031 Notes. The Company used approximately $120 million of the proceeds of the 2031 Notes offering to enter into a zero-strike call option transaction, as discussed below.
Noteholders may convert their 2031 Notes at their option prior to the close of business on the second scheduled trading day immediately preceding the maturity date. Upon conversion, the Company will satisfy its conversion obligation by paying or delivering, as the case may be, cash, its ordinary shares, or a combination of cash and ordinary shares, at the Company’s election, in the manner and subject to the terms and conditions set forth in the Indenture. The conversion rate is initially 38.5981 ordinary shares per $1 thousand principal amount of the 2031 Notes (equivalent to an initial conversion price of approximately $25.91 per ordinary share), which represents an approximately 27.5% conversion premium over the last reported sale price of $20.32 per ordinary share on the Nasdaq Capital Market on January 21, 2026. The conversion rate is subject to customary adjustments upon the occurrence of certain events, as described in the Indenture.
Holders may require the Company to repurchase the 2031 Notes for cash on February 6, 2029 or upon the occurrence of certain fundamental changes, in each case subject to the terms of the governing indenture, at 100% of principal plus accrued and unpaid interest. The Company may redeem the 2031 Notes on or after February 6, 2029, subject to specified share-price conditions and other restrictions, and may redeem the notes upon certain tax-related events.
The Indenture contains customary terms and covenants, including certain bankruptcy and insolvency-related events of default, the occurrence of which will result in the outstanding 2031 Notes automatically becoming due and payable, and certain non-bankruptcy and insolvency-related events of default, upon the occurrence of which either the Trustee or the holders of at least 25% in aggregate principal amount of the outstanding 2031 Notes may declare 100% of the principal of, and accrued and unpaid interest, if any, on, all the 2031 Notes to be due and payable.
In August 2026, the Company repurchased $198.15 million aggregate principal amount of the 2031 Notes for cash and shares in privately negotiated transactions, as discussed below. Following settlement, $31.85 million principal amount remained outstanding. The estimated fair value of the remaining 2031 Notes was determined to be approximately $34.5 million as of September 30, 2026 based on quoted prices in markets that are not active, which is considered a Level 2 valuation input.
The Company accounts for the remaining 2031 Notes as a single liability instrument at amortized cost, net of unamortized debt issuance costs. As of September 30, 2026, the Company classified the 2031 Notes as a long-term liability. Although the 2031 Notes are currently convertible, the Company has the intent and the ability to settle any conversion in shares of its common stock and therefore does not expect that settlement of the 2031 Notes will require the use of current assets or the creation of other current liabilities. Holders may require repurchase of the 2031 Notes for cash on February 6, 2029, which is more than twelve months after September 30, 2026.
Zero-Strike Call Option Transaction
In connection with the issuance of the 2031 Notes in January 2026, the Company entered into a zero-strike call option transaction (“Zero-Strike Call Option”) with one of the initial purchasers or its affiliate (the “Option Counterparty”). Pursuant to the Call Option Transaction, the Company paid a premium equal to approximately $120.0 million for the right to receive, without further payment,5,905,511 ordinary shares (subject to customary adjustment), with delivery thereof by the Option Counterparty at expiry, subject to early settlement of the Zero-Strike Call Option in whole or in part at the Option Counterparty’s discretion. The Zero-Strike Call Option expires on the 40th non-disrupted day (as defined in the Zero-Strike Call Option) following February 1, 2031, or earlier if the Option Counterparty requests early settlement. The settlement method of the Zero-Strike Call Option is physical settlement. The Company will receive the fixed number of ordinary shares determined at the commencement date of the transaction upon expiration or for the portion thereof being settled early, provided that the Zero-Strike Call Option is exercised. The Zero-Strike Call Option is recognized as permanent equity at its fair value at inception as a reduction to additional paid in capital in the condensed consolidated balance sheet.
2032 Convertible Senior Notes
On August 21, 2026, the Company completed a private offering of $310.0 million aggregate principal amount of 5.00% convertible senior notes due September 1, 2032 (the “2032 Notes”), consisting of an initial $270.0 million issuance and an additional $40.0 million issued upon exercise in full of the initial purchasers’ overallotment option. The 2032 Notes are senior unsecured obligations and bear interest at 5.00% per annum, with an effective interest rate of 5.81%, payable semiannually in arrears on March 1 and September 1, commencing March 1, 2027. The estimated fair value of the 2032 Notes was determined to be approximately $297.7 million as of September 30, 2026 based on quoted prices in markets that are not active, which is considered a Level 2 valuation input.
The initial conversion rate is 29.5530 ordinary shares per $1,000 principal amount of the 2032 Notes, equivalent to an initial conversion price of approximately $33.84 per share, subject to adjustment. Holders may convert their 2032 Notes at their option prior to the close of business on the second scheduled trading day immediately preceding the maturity date, in accordance with the terms and conditions of the indenture. Upon conversion, the Company may settle its obligations in cash, ordinary shares or a combination thereof at its election. Under certain circumstances, including specified corporate events or redemption notices, the conversion rate may be increased. The Company may redeem the 2032 Notes at its option on or after September 6, 2030, subject to specified stock-price conditions and other restrictions, and upon certain tax-related events. Holders may require the Company to repurchase the 2032 Notes for cash on September 6, 2030 or upon certain fundamental changes, in each case subject to the indenture, at 100% of principal plus accrued and unpaid interest.
The Company accounts for the 2032 Notes as a single instrument. As of September 30, 2026, the Company has classified the 2032 Notes as a long-term liability. Although the 2032 Notes are currently convertible, the Company has the intent and the ability to settle any conversion in shares of its common stock, and therefore does not expect that settlement of the 2032 Notes will require the use of current assets or the creation of other current liabilities. Holders may require repurchase of the 2032 Notes for cash on September 6, 2030, which is more than twelve months after September 30, 2026.
Partial Repurchase of 2031 Notes
On August 18, 2026, the Company entered into binding, privately negotiated transactions with certain holders of its 2031 Notes to repurchase an aggregate principal amount of $198.15 million of 2031 Notes. The transactions settled on August 21, 2026. The Company transferred approximately $118.5 million of cash, including approximately $0.5 million of accrued interest, and issued 6,271,534 ordinary shares with an aggregate fair value of approximately $169.8 million.
The Company concluded that the repurchase transactions qualified for induced conversion accounting under ASC 470-20, including the amendments in ASU 2024-04. The Company measured the inducement expense as the excess of the fair value of the consideration transferred over the fair value of consideration issuable under the original conversion privileges, measured as of August 18, 2026, the date of binding acceptance. The Company recognized induced conversion expense of approximately $80.8 million for the three and nine months ended September 30, 2026 in Induced conversion expense in the condensed consolidated statements of operations and comprehensive income (loss).
Upon settlement on August 21, 2026, the Company derecognized the carrying amount of the settled 2031 Notes, including related unamortized issuance costs, and recorded the applicable amounts in additional paid-in capital.
The following table summarizes the balances of the convertible notes:
| 2031 Notes | 2032 Notes | Total | |
|---|---|---|---|
| Convertible notes | $31,850 | $310,000 | $341,850 |
| Less: unamortized debt issuance costs and debt discount | (979) | (10,783) | (11,762) |
| Subtotal | 30,871 | 299,217 | 330,088 |
| Less: current portion | - | - | - |
| Convertible notes, net of current portion | $30,871 | $299,217 | $330,088 |
For the three and nine months ended September 30, 2026, interest expense related to the convertible notes totaled $3.7 million and $8.6 million, respectively, consisting of contractual interest expense of $3.4 million and $7.8 million, respectively, and amortization of debt issuance costs and discounts of $0.3 million and $0.8 million, respectively.
Accrued interest related to the convertible notes as of September 30, 2026 was $1.9 million. We record accrued interest in Other payables and accrued liabilities in our consolidated balance sheet.
The following table summarizes the balances of the Company’s other short-term and long-term debts:
| Principal Amount | Unamortized Debt Discount and Issuance Costs | Net Carrying Amount | |
|---|---|---|---|
| Short-Term Debt: | |||
| Delayed Draw Term Loan Facility | $30,000 | $(593) | $29,407 |
| Iceland Facility - Current | 10,143 | - | 10,143 |
| Syndicated RBC Credit Facility Agreement - Current | 1,730 | - | 1,730 |
| Long-Term Debt: | |||
| Iceland Facility - Non-current | 7,607 | (283) | 7,324 |
| Syndicated RBC Credit Facility Agreement - Non-current | 24,217 | (858) | 23,359 |
| Total term debt | $71,963 | ||
Short-term debt – related parties, net on the condensed consolidated balance sheet as of September 30, 2026 of $30.0 million includes $0.6 million of accreted MOIC Amount (as described below) related to the Delayed Draw Term Loan Facility, which is not reflected in the net carrying amount presented in the table above.
Iceland Facility
On March 23, 2026, WhiteFiber Iceland ehf. (the “Borrower”), a subsidiary of the Company, entered into a secured term loan facility agreement (the “Facility”) with Landsbankinn hf, which provides for borrowings of up to $20 million. The obligations under the Facility are guaranteed by WhiteFiber, Inc. and WhiteFiber AI, Inc. (collectively, the “Guarantors”).
No separate guarantee liability is recognized in the consolidated financial statements as the guarantees provided by the Guarantors are intercompany arrangements that are eliminated upon consolidation under ASC 810-10-45-18. The guarantees are disclosed herein pursuant to the disclosure requirements of ASC 460-10-50-4.
Borrowings under the Facility bear interest at a floating rate per annum equal to the sum of (i) three month CME Term SOFR (or any successor benchmark), and (ii) an applicable margin of 4.25% per annum. The base interest rate is subject to a floor of 0%, such that it will not be less than zero. The Facility has an initial maturity of two years from the date of the agreement, with the option to extend the maturity up to an additional two years, for a maximum term of four years, subject to the terms and conditions of the agreement. Principal repayments are required to be made in quarterly installments commencing three months after the initial drawdown date, with all remaining outstanding amounts due at the maturity date.
The Facility is secured by first-ranking security over (i)100% of the Company’s shareholding in WhiteFiber Iceland ehf., (ii) designated assets (including GPU servers, CPU servers, IB switches and equipment accessories) at the date of the agreement, and (iii) material assets acquired thereafter (to be secured within 60 days), in each case until all obligations are fully satisfied. The Facility also includes customary events of default, the occurrence of which could result in the acceleration of amounts outstanding.
The Facility may be drawn in multiple tranches during an availability period, with up to two drawdowns permitted and a minimum draw amount of $5 million per draw. Any undrawn commitments are canceled at the end of the availability period. On April 24, 2026, the Company drew down $18 million. On September 11, 2026, the Borrower drew the remaining $2.0 million, bringing total borrowings under the Facility to $20.0 million.
In connection with the entry into the Facility, the Borrower paid an arrangement fee of $0.2 million (1.111% of the amount drawn), together with legal, documentation, and other third-party costs, for total debt issuance costs and debt discount of approximately $0.4 million, which were recorded as a direct deduction from the carrying amount of the Facility. The Facility also includes customary financial maintenance covenants, including leverage, equity, and loan to value ratios. As of September 30, 2026, the Company was in compliance with all financial covenants under the credit facility.
The Facility permits voluntary prepayments, subject in certain cases to prepayment fees, and includes mandatory prepayment provisions in connection with specified events, including certain asset disposals and insurance proceeds, all as set out in the facility agreement.
As of September 30, 2026, the aggregate outstanding principal balance, net of unamortized debt discount and issuance costs, under the Facility was $17.8 million, and the Facility had a weighted average effective interest rate of 10.35%, which includes a weighted average stated interest rate of 7.94%.
Royal Bank of Canada Facility
On June 18, 2025, the Company entered into a non-recourse credit facility (“Credit Facility”) with the Royal Bank of Canada (“RBC”). The Credit Facility provides for an aggregate of up to approximately CAD 60 million (approximately $43.8 million) to finance its data centers business.
The agreement is non-recourse and comprised of three separate facilities:
| ● | Non-revolving three-year lease facility in the amount of $18.5 million. The lease facility provided for straight-line amortization of six years and capital moratorium of six months after disbursement is complete. RBC could cancel any unutilized portion of the Credit Facility after September 30, 2026. The interest rate was fixed based on the rental rate determined by RBC for the three-year term of the lease. |
| ● | Non-revolving term loan facility in the amount of $19.6 million to refinance the Company’s purchase of the real estate and building for a build-to-suit 5 MW (gross) Tier-3 data center in Montreal Canada. The interest rate of the real estate term loan facility was to be determined at the time of borrowing, or a floating interest rate ranging from RBP plus 0.75% to CORRA (“Canadian Overnight Repo Rate Average”) plus 250 bps. Payment of principal and interest was due 30 days after drawdown and was repayable in full on the last day of the three-year term. |
| ● | Revolver by way of letters of credit and letters of guaranty with fees to be determined on a transaction-by-transaction basis. This facility was available for the 36-month term subject to the issuance of the EDC (Export and Development Canada) Performance Security Guaranty in the amount of $5.8 million and other related supporting documents. |
The Company agreed to certain financial covenants including maintaining on a combined basis between MTL-1 and MTL-2: fixed charge coverage of not less than 1.20:1 and a ratio of Net Funded Debt to EBITDA of not greater than 4.25:1 and decreasing to 3.50:1 from December 31, 2027. The facilities had not been authorized for use by the lender, as certain conditions precedent had not yet been satisfied. Accordingly, no amounts were drawn, and no borrowings were available under this facility.
On April 27, 2026, the Company entered into an amended credit agreement (“Amended Credit Agreement”) with RBC. This agreement replaces the original Credit Agreement dated June 18, 2025, as subsequently amended on July 4, 2025. The Amended Credit Agreement provides for an authorized credit facility of CAD $28 million (approximately $20 million). On May 8, 2026, the Company drew CAD $24.7 million (approximately $17.3 million) to finance the acquisition of the MTL-3 facility and its related transaction costs.
Borrowings under the facility bore interest, at the Company’s option, at either (i) Daily Simple CORRA plus 2.75% per annum or (ii) Royal Bank Prime plus 1.00% per annum, with the prime-based rate serving as the default option. The facility had a six-month term from the date of drawdown and required interest-only payments during the term, with the outstanding principal due in full at maturity. The specific borrowing terms were established at the time of each drawdown pursuant to a borrowing request submitted by the Company and accepted by the lender.
Additionally, RBC provided a CAD $8 million (approximately $5.8 million) revolving facility in the form of Letters of Credit and Letters of Guarantee. The fees were determined on a transaction-by-transaction basis, and the facility was available for a 12-month term. As of September 30, 2026, the Company was in compliance with all financial covenants under the credit facility.
On July 15, 2026, the Amended Credit agreement was repaid in full and refinanced through the Syndicated RBC Credit Facility agreement described below. The revolving facility from the Amended credit agreement in the form of Letters of Credit and Letters of Guarantee remains in place.
Syndicated RBC Credit Facility Agreement
On July 6, 2026, the Company’s wholly-owned subsidiary, Enovum Data Center Corp. entered into a syndicated credit agreement (“Syndicated RBC Credit Facility Agreement”). The Syndicated RBC Credit Facility Agreement provides for an aggregate of up to approximately CAD $115 million (approximately $80.8 million) to refinance the Amended Credit Agreement and finance its data centers business. The agreement also includes an accordion feature that permits the Company to increase by up to an additional CAD $25 million (approximately $17.7 million) to refinance the Amended Credit Agreement, subject to the satisfaction of specified conditions. The Syndicated Credit Facility Agreement is a non-revolving facility, and amounts repaid or prepaid may not be reborrowed.
Borrowings under the Syndicated RBC Credit Facility Agreement bear interest, at the Company’s option, at either (i) CORRA-based benchmark rate for such interest period plus 2.45% per annum plus the credit spread adjustment for the applicable interest period (29.547 basis points for one month interest period,32.138 basis points for a three month interest period and 0 for a daily interest period), or (ii) RBC Prime rate plus 1.00% per annum. The facility has a three-year term from the date of the initial drawdown and requires interest-only payments until the first full quarter after the date of the initial drawdown. The loan will be amortized through quarterly principal repayments based on a 15-year amortization schedule, with the outstanding principal due in full at maturity. The specific borrowing terms are established at the time of each drawdown pursuant to a borrowing request submitted by the Company and accepted by the lender.
The Syndicated RBC Credit Facility is secured by first-ranking security interests over substantially all present and future personal property and assets of the borrower and the guarantors, together with first-ranking mortgages on certain owned real estate, including the Company’s MTL-2 and MTL-3 properties and related improvements and equipment
The Company has agreed to certain financial covenants, including a minimum debt service coverage ratio and a maximum Net funded debt to EBITDA ratio. As of September 30, 2026, the Company was in compliance with all financial covenants under the Syndicated RBC Credit Facility Agreement.
On July 15, 2026, the Company drew a CORRA loan amount of CAD $36.8 million (approximately $26.2 million) under the Syndicated RBC Credit Facility Agreement. As of September 30, 2026, the CORRA loan amount had an average all-in rate of 5.03%.
Delayed Draw Term Loan Facility
On May 20, 2026, Enovum NC-1 Venture, LLC (the “Borrower”), a subsidiary of the Company, entered into a Delayed Draw Term Loan Facility and Security Agreement (the “Delayed Draw Term Loan Facility”) with Bit Digital Capital, Inc. (the “Lender”), a subsidiary of Bit Digital, providing up to $100 million of available borrowings. The obligations under the Delayed Draw Term Loan Facility are guaranteed by WhiteFiber Operating Partnership, LP (“the Guarantor”).
The available borrowing may be increased to $150 million, subject to the terms and conditions of the agreement. The Delayed Draw Term Loan Facility may be drawn in multiple tranches during an availability period, with a minimum draw amount of $1 million per draw. Any undrawn commitments are canceled at the end of the availability period.
The Delayed Draw Term Loan Facility bears interest at an initial rate of 9.5% per annum and provides for a rate step down when the following conditions are satisfied: (i) the development of a 40 megawatt phase buildout of an HPC data center located at NC-1 has been substantially complete and (ii) at least 80% of the phase I data center capacity has been leased to tenants at market rates. The loan also includes a MOIC Amount payable upon maturity. The MOIC Amount is equal to the positive difference of (a) (i) 1.1 multiplied by (ii) the principal amount of any advance (excluding any original issue discount) and (b) the cumulative amount of all payments (including interest, payment-in-kind interest, and fees) received by the Lender.
The Delayed Draw Term Loan Facility is secured by first-ranking security over 100% of the Company’s shareholding in Enovum NC-1 Topco, Inc (“the Collateral”) and provides for a Collateral step down in the event Enovum NC-1 Bidco, LLC or another affiliate of Borrower obtains loan financing from institutional investors or other form of permanent financing in respect of the financing of NC-1. Upon the occurrence of such event, the Lender will release any and all liens and security interests it may have in respect of the Collateral. The Delayed Draw Term Loan Facility also includes customary events of default, the occurrence of which could result in the acceleration of amounts outstanding.
In connection with the entry into the Delayed Draw Term Loan Facility, the Borrower is required to pay a commitment fee to the lender.
The Delayed Draw Term Loan Facility permits voluntary prepayments and includes mandatory prepayment provisions in connection with specified events, all as set out in the facility agreement.
On May 26, 2026 the Company executed two draw downs, for $20 million and $30 million, respectively, to support near-term growth initiatives in both its data centers and cloud services businesses, funded at original issue discount of 3%. The draw downs have a maturity of 90 days, and can be extended by 30 days upon mutual agreement of the Borrower, Lender, and Guarantor. Immediately following, on May 26, 2026, the $20 million note was assigned from Bit Digital to B. Riley Securities, Inc. (“B. Riley”).
On July 27, 2026, an additional $20 million was drawn down on the Delayed Draw Term Loan Facility and on July 30 th, 2026, an additional $10 million was drawn down. These draw downs each have a maturity of 180 days, and can be extended upon mutual agreement of the Borrower, Lender, and Guarantor.
On August 21, 2026, the Company, the Lender and the Guarantor agreed to extend the maturity of the $30 million draw down by 30 days, from August 24, 2026 to September 23, 2026. On September 23, 2026, the Company repaid the $30 million draw down in full at the extended maturity for a total cash payment of $32.1 million, consisting of $30.0 million of principal and $2.1 million of MOIC return.
As of September 30, 2026, the Delayed Draw Term Loan Facility had an average effective interest rate of 25.7% which exceeded the contractual interest rate due to the inclusion of the contractual MOIC payment. The short-term nature of the facility resulted in a higher annualized effective interest rate.
On October 27, 2026, the Company received an additional draw down of $70.0 million under the Delayed Draw Term Loan Facility. The additional draw down matures 116 days following the funding date, subject to extension by mutual agreement of the parties, provided that such extension does not extend beyond the facility availability period. The draw down is governed by the terms and conditions of the existing agreement.
B. Riley Facility
As discussed above, on May 26, 2026, Bit Digital assigned to B. Riley a $20 million note that was issued to Enovum NC-1 Venture, LLC under the Delayed Draw Term Loan Facility and Security Agreement.
On August 24, 2026, the Company repaid the $20 million draw down assigned to B.Riley in full at maturity, without extension, for a total cash payment of $21.5 million, consisting of $20.0 million of principal and $1.5 million of MOIC return. Following repayment, the Company has no further obligations to B. Riley under the facility.
- SHARE-BASED COMPENSATION
Certain employees of the Company have historically participated in Bit Digital’s 2023 Omnibus Equity Incentive Plan and 2025 Omnibus Equity Incentive Plan (collectively, the “Bit Digital Plan”) which provide long-term incentive compensation to employees, consultants, officers and directors. Until the IPO was completed, certain employees of the Company continued to participate in the share-based compensation plans authorized and managed by Bit Digital.
On February 6, 2025, the Board of Directors of WhiteFiber adopted the 2025 Omnibus Equity Incentive Plan (the “2025 Plan”) which provides for share-based compensation such as restricted stock units (“RSUs”), incentive and non-statutory stock options, restricted shares, share appreciation rights and share payments may be granted to any directors, employees and consultants of the Company or affiliated companies and up to 4,000,000, as amended, ordinary shares. There have been 1,393,671 RSUs granted as of September 30, 2026.
From time to time, the Company grants equity awards under its 2025 Plan to employees of Bit Digital as consideration for services rendered to the Company. These awards are settled in the Company’s ordinary shares and are accounted for as share-based compensation to non-employee consultants and included within general and administrative expenses.
All awards granted under 2025 plan will settle in WhiteFiber’s ordinary shares and are approved by WhiteFiber’s Compensation Committee of the Board of Directors.
Restricted Stock Units
As of December 31, 2025, the Company had 266,783 awarded and unvested RSUs.
In May 2025, the Company entered into a director agreement with Ms. Ichi Shih, Chair of the Audit Committee. Pursuant to the terms of the agreement, as amended on August 6, 2025, Ms. Shih was allocated 7,059 RSUs with an aggregate value of $0.1 million, determined based on the IPO price. The RSUs were granted upon the commencement of trading of the Company’s ordinary shares on the Nasdaq Capital Market.
In August 2025, in connection with WhiteFiber’s initial public offering,1,329,037 outstanding and unvested equity awards under the 2023 and 2025 Bit Digital Plans held by WhiteFiber employees were cancelled and replaced with 222,739 RSUs under the 2025 Plan. The original aggregate value of these equity awards was preserved and the terms of the equity awards, such as the award period and vesting schedule continue unchanged.
In 2025, the Company granted 88,235 RSUs to each of the Company’s Chief Executive Officer and Chief Financial Officer in accordance with their compensation arrangements. All of these RSUs were immediately vested.
In 2025, the Company granted 303,281 RSUs to employees, which are subjected to a sixteen-quarter service with a one-year cliff vesting schedule.
In 2024, Bit Digital entered into equity award agreements with certain Enovum employees, pursuant to which such employees have the opportunity to earn additional compensation in the form of Bit Digital’s performance RSUs (“PSU”) tied to Enovum’s achievement of Growth EBITDA associated with new data center sites. Following WhiteFiber’s IPO, the agreements were amended such that any earned PSUs are issued pursuant to the WhiteFiber, Inc. 2025 Omnibus Incentive Plan and settled in WhiteFiber RSUs. PSUs vest upon cumulative Growth EBITDA reaching CAD $5.0 million (CAD $0.5 million initial value), plus 10% of incremental Growth EBITDA thereafter, capped at CAD $100.0 million cumulative Growth EBITDA and CAD $10.0 million in total PSU value. Measurements commenced on December 31, 2025 and occur semi-annually. For the nine months ended September 30, 2026, the Company recognized share-based compensation expenses of $5.5 million related to these PSU.
In August 2026, the Company entered into a second amendment to the director agreement with Ms. Shih, effective August 1, 2026. Pursuant to the terms of the amendment, Ms. Shih was awarded 4,657 RSUs on August 3, 2026 with an aggregate value of $0.1 million, determined based on the closing stock price on August 3, 2026. The RSUs vested immediately upon grant.
During the nine months ended September 30, 2026, the Company granted 281,993 RSUs to each of the Company’s Chief Executive Officer and Chief Financial Officer in accordance with their compensation arrangements. All of these RSUs were immediately vested.
During the nine months ended September 30, 2026, the Company granted 38,615 RSUs to employees. All of these RSUs were immediately vested.
During the nine months ended September 30, 2026, the Company granted 19,083 RSUs to employees, which are subjected to a sixteen-quarter service vesting schedule.
During the nine months ended September 30, 2026, the Company granted 51,878 RSUs to employees, which are subjected to a sixteen-quarter service with a one-year cliff vesting schedule.
For the three months ended September 30, 2026 and 2025, the Company recognized share-based compensation expenses of $2.7 million and $3.9 million, respectively and for the nine months ended September 30, 2026 and 2025, the Company recognized share-based expenses of $11.2 million and $3.9 million, respectively for RSUs issued to employees and directors. As of September 30, 2026, the Company had $1.7 million unrecognized compensation costs related to these unvested RSUs.
As of September 30, 2026, the Company had 119,576 awarded and unvested RSUs.
Other share-based compensation
For the three months ended September 30, 2026 and 2025, the Company recognized share-based compensation expenses of $nil and $1.0 million, respectively and for the nine months ended September 30, 2026 and 2025, the Company recognized share-based compensation expenses of $59 thousand and $6.9 million, respectively for the RSUs issued to WhiteFiber employees and directors under the Bit Digital Plan.
For the three months ended March 31, 2026, the Company granted 152,444 RSUs to consultants under the 2025 Plan as consideration for services rendered. Of these,139,225 RSUs were fully vested upon issuance, and the remainder of 13,219 RSUs vested in May 2026 for one consultant. The Company recognized share-based compensation expense of $2.1 million in connection with these grants.
For the three months ended June 30, 2026, the Company granted 2,683 RSUs to consultants under the 2025 Plan as consideration for services rendered. The RSUs vested immediately upon grant. The Company recognized share-based compensation expense of $70 thousand in connection with these grants.* *
For the three months ended September 30, 2026, the Company granted 60,953 RSUs to consultants under the 2025 Plan as consideration for services rendered. Of these,58,836 RSUs were fully vested upon issuance, and the remainder of 2,117 RSUs are subject to a sixteen-quarter service vesting schedule for one consultant. The Company recognized share-based compensation expense of $1.1 million in connection with these grants.
For the three months ended September 30, 2026 and 2025, the Company recognized total share-based compensation expenses of $1.1 million and $4.8 million, respectively, related to consultants. For the nine months ended September 30, 2026 and 2025, the Company recognized total share-based compensation expenses of $3.6 million and $4.8 million, respectively, related to consultants.
- SHARE CAPITAL
Ordinary shares
On August 8, 2025, WhiteFiber completed its initial public offering (the “Offering”) of 9,375,000 ordinary shares, at a public offering price of $17.00 per share. The initial gross proceeds to WhiteFiber from the Offering were $159.4 million, before deducting underwriting discounts and commissions and offering expenses payable by WhiteFiber. Prior to the consummation of the Offering, Bit Digital held all of the issued and outstanding ordinary shares of WhiteFiber. On September 2, 2025, the underwriters fully exercised their option to purchase an additional 1,406,250 ordinary shares, resulting in additional gross proceeds to WhiteFiber of $23.9 million, before deducting underwriting discounts and commissions and offering expenses payable by WhiteFiber. As of the date of this Form 10-Q, Bit Digital owns approximately 59.7% of the issued and outstanding ordinary shares of WhiteFiber.
As of December 31, 2025, there were 38,344,239 ordinary shares issued and outstanding.
During the nine months ended September 30, 2026,568,792 ordinary shares were issued to the Company’s employees, directors, and consultants in settlement of an equal number of fully vested restricted share units awarded to such individuals and companies by the Company pursuant to grants made under the Company’s 2025 Plan.
In May 2026,96,871 ordinary shares were issued in connection with the redemption, on a one-for-one basis, of an equal number of exchangeable shares that had been issued in connection with the Company’s acquisition of Enovum.
In August 2026,6,271,534 ordinary shares were issued in connection with the induced conversion of 2031 Notes. Refer to Note 10*. Debt* for further details.
As of September 30, 2026, there were 45,281,436 ordinary shares issued and outstanding.
- GOODWILL AND INTANGIBLE ASSETS
Goodwill
The components of goodwill as of September 30, 2026 are as follows:
| Enovum Data Centers Corp. | $19,474 |
|---|---|
| Total goodwill | $19,474 |
Finite-lived intangible assets
Finite-lived intangible assets consist of customer relationships. Intangible assets with definite lives are amortized over their estimated useful lives.
The following table presents the Company’s finite-lived intangible assets as of September 30, 2026:
| Cost | Accumulated amortization | Net | |
|---|---|---|---|
| Customer relationships | $13,486 | $(1,614) | $11,872 |
| Total | $13,486 | $(1,614) | $11,872 |
The following table presents the Company’s finite-lived intangible assets as of December 31, 2025:
| Cost | Accumulated amortization | Net | |
|---|---|---|---|
| Customer relationships | $13,486 | $(665) | $12,821 |
| Total | $13,486 | $(665) | $12,821 |
The following table presents the Company’s estimated future amortization of finite-lived intangible assets as of September 30, 2026:
| 2026 | $173 |
| 2027 | 693 |
| 2028 | 693 |
| 2029 | 693 |
| 2030 | 693 |
| Thereafter | 8,927 |
| Total | $11,872 |
Amortization expense for finite-lived intangible assets for the three months ended September 30, 2026 and September 30, 2025 was $0.2 million and $0.2 million, respectively and for the nine months ended September 30, 2026 and September 30, 2025 was $0.5 million and $0.5 million, respectively. The Company didnot identify any impairment of its finite-lived intangible assets during the nine months ended September 30, 2026.
- INCOME TAXES
The following table provides details of income taxes:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Net loss before income taxes | $(103,204) | $(15,687) | $(129,888) | $(22,052) |
| (Benefit from) provision for income taxes | $(1,769) | $67 | $(1,435) | $1,107 |
| Effective tax rate | 1.7% | (0.4)% | 1.1% | (5.0)% |
The effective tax rate was 1.7% and (0.4)% for the three months ended September 30, 2026 and 2025, respectively, and 1.1% and (5.0)% for the nine months ended September 30, 2026 and 2025, respectively. The higher effective tax rates for the nine and three month periods are primarily due to geographic mix earning impacts and Net CFC Tested Income or NCTI (a.k.a GILTI) impact. As of September 30, 2026, WhiteFiber Inc and Subsidiaries was not able to benefit from current year foreign loss before taxes due to foreign valuation allowance maintained against deferred tax assets from certain foreign operations for both periods nine and three months.
Numerous foreign jurisdictions have enacted legislation to adopt a minimum effective tax rate described in the Global Anti-Base Erosion, or Pillar Two, model rules issued by the Organization for Economic Co-operation and Development (“OECD”). Under such rules, a minimum effective tax rate of 15% applies to multinational companies with consolidated revenue above €750 million. Under the Pillar Two rules, a company is required to determine a combined effective tax rate for all entities located in a jurisdiction. If the jurisdictional effective tax rate determined under the Pillar Two rules is less than 15%, a top-up tax will be due to bring the jurisdictional effective tax rate up to 15%. We are continuing to monitor Pillar Two legislative developments and the effects of Pillar Two on our business.
On January 5, 2026, the OECD released comprehensive administrative guidance on the “side-by-side system” to streamline Pillar Two’s global minimum tax rules, which would exclude U.S. parented groups from certain Pillar Two provisions in recognition of existing U.S. minimum tax rules. The side-by-side safe harbor election will be effective beginning in 2026, once adopted into domestic legislation, with the transitional safe harbor extended through 2027 to facilitate the implementation of this permanent system. Overall, the rules are not expected to have a material adverse impact on our results of operations, financial position, or cash flows. On July 4, 2025, the One Big Beautiful Bill Act was signed into law in the U.S., which contains a broad range of tax reform provisions affecting businesses. The legislation did not have a material impact on our financial statements.
- EARNINGS (LOSS) PER SHARE
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Net loss | $(101,435) | $(15,754) | $(128,453) | $(23,159) |
| Weighted average number of ordinary share outstanding | ||||
| Basic | 41,652,795 | 33,742,031 | 39,581,712 | 29,325,582 |
| Diluted | 41,652,795 | 33,742,031 | 39,581,712 | 29,325,582 |
| Loss per share | ||||
| Basic | $(2.44) | $(0.47) | $(3.25) | $(0.79) |
| Diluted | $(2.44) | $(0.47) | $(3.25) | $(0.79) |
Basic earnings (loss) per share is computed by dividing net income (loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. The computation of diluted net loss per share does not include dilutive ordinary share equivalents in the weighted average shares outstanding, as they would be anti-dilutive.
For the three months ended September 30, 2026,119,576 unvested RSUs and 9.6 million weighted-average ordinary shares issuable upon conversion of the 2031 Notes and 2032 Notes (based on initial conversion prices of approximately $25.91 and $33.84 per ordinary share, respectively) were excluded from the calculation of diluted earnings per share because they were anti-dilutive.
For the nine months ended September 30, 2026,119,576 unvested RSUs and 8.3 million weighted-average ordinary shares issuable upon conversion of the 2031 Notes and 2032 Notes (based on initial conversion prices of approximately $25.91 and $33.84 per ordinary share, respectively) were excluded from the calculation of diluted earnings per share because they were anti-dilutive.
For the three months ended September 30, 2025,250,301 unvested RSUs were excluded from the calculation of diluted earnings per share because they were anti-dilutive.
For the nine months ended September 30, 2025,250,301 unvested RSUs were excluded from the calculation of diluted earnings per share because they were anti-dilutive.
- SEGMENT REPORTING
The Company hastwo reportable segments: cloud services and colocation services. The reportable segments are identified based on the types of service performed.
Gross profit (loss) is the segment performance measure thechief operating decision maker (“CODM”) uses to assess the Company’s reportable segments.
The cloud services segment generates revenue from providing high performance computing services to support generative AI workstreams. Cost of revenue consists of direct production costs, including electricity costs, data center lease expense, GPU servers lease expense, third-party customer support fees, and other relevant costs, but excluding depreciation and amortization.
Colocation services generate revenue by providing customers with physical space, power and cooling within the data center facility. Cost of revenue consists of direct production costs related to our HPC data center services, including electricity costs, lease costs, data center employees’ wage expenses, and other relevant costs but excluding depreciation and amortization.
The CODM analyzes the performance of the segments based on reportable segment revenue and reportable segment cost of revenue. No operating segments have been aggregated to form the reportable segments.
Other than the $19.5 million of goodwill from the Enovum acquisition allocated to the Colocation Services segment, the Company does not allocate all assets to the reporting segments as these are managed on an entity-wide basis. Therefore, the Company does not separately disclose the total assets of its reportable operating segments.
AllOther revenue is generated from equipment leases with external customers.
All revenue and cost of revenue from intersegment transactions have been eliminated in the condensed consolidated statements of operations and comprehensive (loss) income.
The following tables present segment revenue and segment gross profit reviewed by the CODM:
Three Months Ended September 30, 2026
| Cloud services | Colocation services | Total | |
|---|---|---|---|
| Revenue from external customers | $18,106 | $5,617 | $23,723 |
| Intersegment revenue | - | 29 | 29 |
| Segment revenue | 18,106 | 5,646 | 23,752 |
| Reconciliation of revenue | |||
| Other revenue (a) | 294 | 294 | |
| Elimination of intersegment revenue | (29) | ||
| Total consolidated revenue | 24,017 | ||
| Less: | |||
| Electricity costs | 823 | 709 | 1,532 |
| Datacenter lease expense | 1,883 | 357 | 2,240 |
| GPU lease expense | 2,861 | - | 2,861 |
| Wage expense | - | 359 | 359 |
| Third-party customer support fees | 1,219 | - | 1,219 |
| Other segment items (b) | 1,121 | 1,013 | 2,134 |
| Intersegment cost of revenue | 29 | - | 29 |
| Segment cost of revenue | 7,936 | 2,438 | 10,374 |
| Reconciliation of cost of revenue | |||
| Elimination of intersegment cost of revenue | (29) | ||
| Total consolidated cost of revenue | 10,345 | ||
| Segment gross profit | $10,170 | $3,208 | $13,378 |
| (a) | Other revenue is primarily attributable to equipment leasing revenue and is therefore not included in the total for segment gross profit. |
|---|
| (b) | All amounts included within Other segment items are individually insignificant. |
|---|
Three Months Ended September 30, 2025
| Cloud services | Colocation services | Total | |
|---|---|---|---|
| Revenue from external customers | $18,033 | $1,692 | $19,725 |
| Reconciliation of revenue | |||
| Other revenue (a) | 455 | 455 | |
| Total consolidated revenue | 20,180 | ||
| Less: | |||
| Electricity costs | 631 | 289 | 920 |
| Datacenter lease expense | 1,381 | 166 | 1,547 |
| GPU lease expense | 3,454 | - | 3,454 |
| Wage expense | - | 92 | 92 |
| Other segment items (b) | 849 | 128 | 977 |
| Segment cost of revenue | 6,315 | 675 | 6,990 |
| Segment gross profit | $11,718 | $1,017 | $12,735 |
| (a) | Other revenue is primarily attributable to Equipment Leasing and is therefore not included in the total for segment gross profit. |
|---|
| (b) | All amounts included within Other segment items are individually insignificant. |
|---|
The following tables present segment revenue and segment gross profit reviewed by the CODM:
Nine Months Ended September 30, 2026
| Cloud services | Colocation services | Total | |
|---|---|---|---|
| Revenue from external customers | $58,679 | $15,117 | $73,796 |
| Intersegment revenue | - | 64 | 64 |
| Segment revenue | 58,679 | 15,181 | 73,860 |
| Reconciliation of revenue | |||
| Other revenue (a) | 983 | 983 | |
| Elimination of intersegment revenue | (64) | ||
| Total consolidated revenue | 74,779 | ||
| Less: | |||
| Electricity costs | 2,467 | 2,298 | 4,765 |
| Datacenter lease expense | 4,857 | 894 | 5,751 |
| GPU lease expense | 12,177 | - | 12,177 |
| Wage expense | - | 817 | 817 |
| Third-party customer support fees | 2,617 | - | 2,617 |
| Other segment items (b) | 2,531 | 2,128 | 4,659 |
| Intersegment cost of revenue | 64 | - | 64 |
| Segment cost of revenue | 24,713 | 6,137 | 30,850 |
| Reconciliation of cost of revenue | |||
| Elimination of intersegment cost of revenue | (64) | ||
| Total consolidated cost of revenue | 30,786 | ||
| Segment gross profit | $33,966 | $9,044 | $43,010 |
| (a) | Other revenue is primarily attributable to equipment leasing revenue and is therefore not included in the total for segment gross profit. |
|---|
| (b) | All amounts included within Other segment items are individually insignificant. |
|---|
Nine Months Ended September 30, 2025
| Cloud services | Colocation services | Total | |
|---|---|---|---|
| Revenue from external customers | $49,470 | $5,060 | $54,530 |
| Reconciliation of revenue | |||
| Other revenue (a) | 1,073 | 1,073 | |
| Total consolidated revenue | 55,603 | ||
| Less: | |||
| Electricity costs | 1,821 | 782 | 2,603 |
| Datacenter lease expense | 4,020 | 473 | 4,493 |
| GPU lease expense | 10,951 | - | 10,951 |
| Wage expense | - | 262 | 262 |
| Other segment items (b) | 2,141 | 358 | 2,499 |
| Segment cost of revenue | 18,933 | 1,875 | 20,808 |
| Segment gross profit | $30,537 | $3,185 | $33,722 |
| (a) | Other revenue is primarily attributable to equipment leasing and is therefore not included in the total for segment gross profit. |
|---|
| (b) | All amounts included within Other segment items are individually insignificant. |
|---|
The following table presents the reconciliation of segment gross profit to net income before taxes:
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Segment gross profit | $13,378 | $12,735 | $43,010 | $33,722 |
| Reconciling Items: | ||||
| Other revenue (a) | 294 | 455 | 983 | 1,073 |
| Depreciation and amortization expenses | (8,077) | (6,371) | (21,085) | (15,342) |
| Impairment of capitalized software assets | - | - | (5,006) | - |
| General and administrative expenses | (17,998) | (21,323) | (50,580) | (41,076) |
| Net (loss) gain from disposal of property and equipment | - | (338) | 1,822 | (338) |
| Other income (expense), net | 379 | (845) | 159 | (91) |
| Interest expense - third parties | (6,426) | - | (12,999) | - |
| Interest expense - related parties | (3,987) | - | (5,425) | - |
| Induced conversion expense | (80,767) | - | (80,767) | - |
| Net loss before taxes | $(103,204) | $(15,687) | $(129,888) | $(22,052) |
| (a) | Other revenue is primarily attributable to equipment leasing and is therefore not included in the total for segment gross profit |
|---|
- RELATED PARTIES
Related-party transactions
WhiteFiber AI’s subsidiary, WhiteFiber Iceland ehf, appointed Daniel Jonsson as its part-time Chief Executive Officer starting November 7, 2023, for a six-month term with a three-month probation. After the initial period, the employment shall be automatically renewed for successive period(s) of 6 months each, unless agreed otherwise in writing or unless terminated earlier in accordance with the terms of the employment agreement. His compensation includes a monthly salary of $8 thousand, a $6 thousand signing bonus, and eligibility for performance-based RSUs. Prior to February 2026, Daniel Jonsson is part of the management team at GreenBlocks ehf which not only provided bitcoin mining hosting services, but also benefited from a facility loan agreement extended by Bit Digital USA Inc., an affiliate of WhiteFiber Iceland ehf. In February 2026, the commercial relationship between Bit Digital USA Inc. and GreenBlocks ehf was terminated. Nonetheless, WhiteFiber Iceland ehf continues to engage GreenBlocks ehf under contract for consulting services pertaining to our high performance computing services in Iceland.
In August 2025, the Company entered into a Professional Services Agreement (“PSA”) with Pruitt Hall, a member of the Company’s Board of Directors, pursuant to which he provides consulting services in connection with the construction of the NC-1 facility. Under the PSA, the Company pays consulting fees ranging from $162 to $312 per hour, depending on the level of consultant involved, subject to a minimum of four hours, plus travel expenses, for the time spent on-site. The PSA may be terminated by either party upon thirty days prior written notice. There were consulting services provided under the PSA during the nine months ended September 30, 2026 totaling $0.1 million. On July 30, 2026, the PSA was terminated.
Corporate Restructuring and Capital Contributions
Prior to the consummation of the Offering, the Company entered into a Contribution Agreement with Bit Digital, pursuant to which Bit Digital contributed its HPC business through the transfer of 100% of the capital shares of its cloud services subsidiary, WhiteFiber AI, Inc. and its wholly-owned subsidiaries WhiteFiber HPC, Inc., WhiteFiber Canada, Inc., WhiteFiber Japan G.K. and WhiteFiber Iceland, ehf, to WhiteFiber in exchange for 27,043,749 ordinary shares of WhiteFiber. The Contribution became effective on August 6, 2025, when the Registration Statement was declared effective by the SEC.
On August 8, 2025, WhiteFiber completed its initial public offering (the “Offering”) of 9,375,000 ordinary shares, at a public offering price of $17.00 per share. The initial gross proceeds to WhiteFiber from the Offering were $159.4 million before deducting underwriting discounts and commissions and offering expenses payable by WhiteFiber. Prior to the consummation of the Offering, Bit Digital held all of the issued and outstanding ordinary shares of WhiteFiber. On September 2, 2025, the Underwriters fully exercised their option to purchase an additional 1,406,250 ordinary shares, resulting in additional gross proceeds to WhiteFiber of $23.9 million, before deducting underwriting discounts and commissions and offering expenses payable by WhiteFiber. After giving effect to the Offering, and the Underwriters’ exercise of their over-allotment option in full, Bit Digital held approximately 71.5% of the issued and outstanding ordinary shares of WhiteFiber. As of the date of this Form 10-Q, Bit Digital owns approximately 59.7% of WhiteFiber.
Transition Services Agreement post-IPO
In addition, prior to the consummation of the Offering, Bit Digital entered into the Transition Services Agreement with WhiteFiber, pursuant to which Bit Digital will provide certain services to WhiteFiber, on a transitional basis which will generally be up to 24 months following the effective date of the Registration Statement. The Transition Services Agreement provides for the performance of certain services by Bit Digital for the benefit of WhiteFiber, or in some cases certain services provided by WhiteFiber for the benefit of Bit Digital, for a limited period of time after the Offering, including certain services provided by Sam Tabar, our Chief Executive Officer, and Erke Huang, then our Chief Financial Officer and a Director. During such transition period, Messrs. Tabar and Huang held the same positions with Bit Digital as well as WhiteFiber. At that time, Messrs. Tabar and Huang committed to provide the requisite time and effort to fulfill their responsibilities as full-time officers of WhiteFiber, supervising a full staff and are expected to provide certain services, representing not more than approximately 30% of their working time, in respect of Bit Digital’s operations. As of August 1, 2026, Mr. Zhu was named as the Chief Financial Officer of WhiteFiber as Mr. Huang has relinquished his position and is only serving as Chief Financial Officer of Bit Digital. The services to be provided will include financial reporting, tax, legal, human resources, information technology and other general and administrative functions. All services are to be provided at cost, except if otherwise agreed to. Following the IPO, related intercompany balances are expected to be settled in cash or reflected as payable arrangement, rather than the historical parent investment treatment used before the IPO. For the three and nine months ended September, 30, 2026, the fees for these services were $0.6 million and $3.0 million, respectively. As of September 30, 2026, the fees payable by WhiteFiber to Bit Digital are $6.1 million.
Allocation of pre-IPO corporate expenses
Prior to the IPO, Bit Digital provided certain corporate support services to WhiteFiber, including finance, tax, investor relations, and marketing, but did not historically charge the WhiteFiber entities for those services. Bit Digital allocated a portion of Bit Digital’s general corporate expenses to WhiteFiber to reflect the costs of services that benefited WhiteFiber during the periods presented in the financial statements up to the date of the IPO. For the nine months ended September 30, 2025, the Company was allocated $4.9 million for these corporate services. These expenses were allocated to the Company on the basis of direct usage when identifiable, with the remainder allocated on the basis of percent of revenue or other allocation methodologies that are considered to be a reasonable reflection of the utilization of the services provided relative to the benefits received. Management does not believe, however, that it is practicable to estimate what these expenses would have been had the Company operated as an independent entity, including any expenses associated with obtaining any of these services from unaffiliated entities. The pre-IPO allocated expenses were not expected to be settled in cash and were therefore treated as forgiven by Bit Digital and recorded within Parent company net investment.
Following the IPO, WhiteFiber became a separate public company, and certain services continued to be provided by Bit Digital only on a temporary basis under the Transition Services Agreement. Accordingly, the post-IPO treatment should reflect the actual services provided under that agreement. For further details, refer to*“Transition Services Agreement post-IPO”.*
Guarantees
Bit Digital previously issued a guarantee to a third party on behalf of WhiteFiber Iceland ehf, making Bit Digital jointly and severally liable for WhiteFiber Iceland’s payment obligations related to hosting Services fees and electrical costs pursuant to a colocation agreement.
On September 25, 2025, the guarantee was assumed by WhiteFiber which became directly responsible for such obligations. Following the assumption, Bit Digital is no longer a guarantor under the agreement.
On March 25, 2026, WhiteFiber Iceland ehf. (the “Borrower”), a subsidiary of the Company, entered into a secured term loan facility agreement (the “Facility”) with Landsbankinn hf, which provides for borrowings of up to $20 million. As of the date of this Form 10-Q, $20 million has been drawn down under this Facility. The obligations under the Facility are guaranteed by WhiteFiber, Inc. and WhiteFiber AI, Inc. Refer to Note 10.Debt for further details on this agreement.
On May 20, 2026, Enovum NC-1 Venture, LLC (the “Borrower”), a subsidiary of the Company, entered into a Delayed Draw Term Loan Facility and Security Agreement (the “Delayed Draw Term Loan Facility”) with Bit Digital Capital, Inc. (the “Lender”), a subsidiary of Bit Digital, providing up to $100 million of available borrowings. The available borrowing may be increased to $150 million, subject to the terms and conditions of the agreement. The obligations under the Delayed Draw Term Loan Facility are guaranteed by WhiteFiber Operating Partnership, LP. Refer to Note 10.Debt for further details on this agreement.
On July 15, 2026 Enovum NC-Bidco, LLC (the “Principal”), a subsidiary of the Company, entered into a $3 million surety bond from Great American Insurance Company in favor of Duke Energy Carolinas, LLC. The obligations under the surety bond are guaranteed by WhiteFiber, Inc. and Enovum NC-1 Bidco, LLC. Refer to Note 18.Commitments and contingencies for further details on this agreement.
Delayed Draw Term Loan Facility and Security Agreement
On May 20, 2026, the Company, entered into a Delayed Draw Term Loan Facility and Security Agreement (the “Delayed Draw Term Loan Facility”) with Bit Digital Capital, Inc., a subsidiary of Bit Digital, providing up to $100 million of available borrowings. The available borrowing may be increased to $150 million, subject to the terms and conditions of the agreement. Refer to Note 10.Debt for further details on this agreement.
- COMMITMENTS AND CONTINGENCIES
Legal Proceedings
From time to time, the Company may be a party to various legal actions arising in the ordinary course of business. The Company accrues costs associated with these matters when they become probable and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred.
Contingent Consideration Liabilities
Unifi Transaction
As part of the Unifi Transaction (See Note 4.Acquisition), the Company may be required to make additional contingent payments to the seller based on the timing and availability of electric service to the property, as follows:
| ● | A contingent payment of $8 million may become payable if, within two years of the acquisition date, the Company uses commercially reasonable efforts and obtains from the local energy provider an Electric Service Agreement for at least 99 megawatts (MW), or if the property otherwise receives 99 MW of power within that timeframe. |
| ● | If an Electric Service Agreement for at least 99 MW is provided, or the property receives 99 MW of power within three years, the Company may instead be required to make a contingent payment of $5 million. |
| ● | If an Electric Service Agreement is provided, or the property receives more than 99 MW of power within four years, the Company may be required to make an additional payment of $200,000 per MW in excess of 99 MW, up to a maximum of $5 million. |
As of September 30, 2026 the Company has not received an Electric Service Agreement of at least or more than 99 MW. Thus, no contingent payment is payable as of the reporting date.
Electric Service Agreement with Duke Energy
An existing Electric Service Agreement (“ESA”) with Duke Energy Carolinas, LLC (“Duke Energy”) for the provision of electric power to the facility located at 805 Island Drive, Madison, North Carolina was assigned to the Company’s wholly owned subsidiary, Enovum NC-1 Bidco LLC, from Unifi as of August 4, 2025.
The ESA establishes a minimum monthly bill for electric service, based on Duke Energy’s Rate of $8,754, irrespective of actual usage levels. In addition to standard service, Duke Energy has installed and maintains “Extra Facilities” (including overhead lines, substations, transformers, breakers, and metering equipment). The cost of these Extra Facilities totals approximately $1,137,975, for which the Company pays a monthly facilities charge of $11,405.
The ESA represents a continuing commitment to purchase power at or above the established minimum levels throughout the contract term. As such, the Company is obligated to pay the minimum monthly charges regardless of operational activity.
Under the termination clause, either party may cancel the ESA with at least 60 days’ written notice. In the event of early termination, the Company remains liable for all amounts due under the ESA through the termination date and may incur additional charges associated with the Extra Facilities if service is discontinued prior to the expiration of the facilities term.
On July 15, 2026, the Company obtained a $3 million surety bond from Great American Insurance Company in favor of Duke Energy Carolinas, LLC. The surety bond serves as security for the Company’s payment obligations and may be drawn upon if the Company fails to remit payment to Duke Energy within 30 days after receiving a demand for payment.
As of September 30, 2026 management has no present intention to reduce operations at Madison or terminate the ESA. Accordingly, no liability has been recognized in the financial statements in connection with the ESA.
- SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the date of issuance of these unaudited condensed consolidated financial statements and determined that, except as disclosed below, there were no subsequent events requiring recognition or disclosure in the financial statements.
Additional Advance Under Delayed Draw Term Loan Facility
On October 27, 2026, the Company received an additional advance of $70.0 million under the Delayed Draw Term Loan Facility and Security Agreement, dated May 20, 2026, among Bit Digital Capital, Inc., Enovum NC-1 Venture, LLC and White Fiber Operating Partnership LP. The additional advance matures 116 days following the funding date, subject to extension by mutual agreement of the parties, provided that such extension does not extend beyond the facility availability period. The advance is governed by the terms and conditions of the existing agreement.
Real Estate Acquisition – Yadkinville, North Carolina
On August 16, 2026, the Company entered into a Real Estate Purchase and Sale Agreement with Unifi Manufacturing, Inc. (the “Yadkinville Agreement”) to acquire two properties consisting of land, buildings and related improvements and certain machinery and equipment located in Yadkinville, North Carolina. The total consideration is $60.0 million in cash, including a deposit in escrow of $2.25 million. The transaction closed on October 28, 2026.
The properties comprise approximately 120 acres of land and 500,000 square feet of existing warehouse space and are expected to provide a combined minimum of 60 MW of initial gross electrical power capacity, with the potential to support up to approximately 200 MW within seven years following closing, subject to confirmation and power availability. The Company intends to develop the properties into data center campuses.
In connection with the agreement, the seller may become entitled to additional contingent consideration of up to $8 million per parcel if specified additional power capacity of up to 69 MW is secured within four years following closing, and up to an additional $5 million per parcel if more than 100 MW of additional power capacity is secured within the same four-year period. The amounts payable decline over the earnout period based on when the additional capacity is secured and the amount of additional power capacity secured.
Following closing, the seller will continue to occupy portions of the properties under short-term occupancy arrangements and subsequently lease back a portion of one property for a five-year term.
NC-1 Project Financing
On November 9, 2026, the Company’s indirect wholly owned subsidiaries, Enovum NC-1 Midco, LLC (“Holdings”) and Enovum NC-1 Bidco, LLC (the “Borrower”), entered into a Term Loan Credit Agreement (the “NC-1 Credit Agreement”) with Morgan Stanley Senior Funding, Inc., as administrative agent and collateral agent, and a consortium of lenders party thereto, providing a $200.0 million initial term loan facility and a $100.0 million delayed-draw term loan facility for the NC-1 project. No loans had been funded as of the date of issuance of these financial statements. Initial funding is subject to satisfaction or waiver of conditions relating to readiness and customer acceptance of the first 40 megawatts of capacity at NC-1 and other customary conditions. Delayed draws are subject to final completion of the first 40-megawatt phase of NC-1, pro forma financial tests and other conditions.
Loans bear interest, at the Borrower’s election, at Term SOFR (subject to a 2.00% floor) plus 6.00% or the base rate (subject to a 3.00% floor) plus 5.00%, and mature five years after initial funding, with quarterly principal amortization. The facilities are guaranteed by Holdings and secured by substantially all of the assets of the Borrower, Holdings’ equity interests in the Borrower and indebtedness owed to Holdings subject to permitted liens, exclusions and other limitations in the loan documents. Initial funding also requires a mortgage on the NC-1 data center and an unsecured guarantee from White Fiber Operating Partnership LP of Phase 1 completion, including cost overruns, and specified project carry costs. The guarantor’s minimum net-worth and liquidity requirements remain subject to finalization before initial funding. The loans are not guaranteed by WhiteFiber, Inc. The NC-1 Credit Agreement includes financing fees, financial and other covenants, restrictions on distributions, mandatory prepayments, prepayment premiums and events of default, including specified project- and customer-related defaults.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.